儒博实业
ROP541.621USD
-8.779-1.60%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
58.23B总市值
38.86市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-3.62%242.40M
87.90%372.80M
-12.18%188.20M
-9.98%269.60M
-82.81%251.50M
-83.21%198.40M
-72.97%214.30M
-84.19%299.50M
-49.19%1.46B
-63.50%1.18B
125.55%792.80M
437.45%1.89B
752.31%2.88B
878.10%3.24B
14.01%351.50M
16.68%352.50M
-81.94%337.80M
-66.89%331.00M
-56.56%308.30M
-6.47%302.10M
483.17%1.87B
154.73%999.80M
94.76%709.70M
-11.12%323.00M
-23.94%320.80M
7.18%392.50M
-45.72%364.40M
-39.99%363.40M
-36.41%421.80M
-49.88%366.20M
-11.34%671.33M
-31.36%605.62M
6.60%663.34M
39.70%730.67M
-2.74%757.20M
25.93%882.27M
-8.29%622.29M
-15.02%523.03M
27.53%778.51M
24.19%700.58M
20.04%678.57M
22.39%615.49M
32.78%610.43M
22.64%564.11M
50.91%565.28M
16.94%502.88M
24.05%459.72M
29.53%459.98M
-27.81%374.57M
-4.80%430.02M
--370.59M
--355.11M
--518.90M
--451.72M
—现金和现金等价物
-3.62%242.40M
87.90%372.80M
-12.18%188.20M
-9.98%269.60M
-82.81%251.50M
-83.21%198.40M
-72.97%214.30M
-84.19%299.50M
-49.19%1.46B
-63.50%1.18B
125.55%792.80M
437.45%1.89B
752.31%2.88B
878.10%3.24B
14.01%351.50M
16.68%352.50M
-81.94%337.80M
-66.89%331.00M
-56.56%308.30M
-6.47%302.10M
483.17%1.87B
154.73%999.80M
94.76%709.70M
-11.12%323.00M
-23.94%320.80M
7.18%392.50M
-45.72%364.40M
-39.99%363.40M
-36.41%421.80M
-49.88%366.20M
-11.34%671.33M
-31.36%605.62M
6.60%663.34M
39.70%730.67M
-2.74%757.20M
25.93%882.27M
-8.29%622.29M
-15.02%523.03M
27.53%778.51M
24.19%700.58M
20.04%678.57M
22.39%615.49M
32.78%610.43M
22.64%564.11M
50.91%565.28M
16.94%502.88M
24.05%459.72M
29.53%459.98M
-27.81%374.57M
-4.80%430.02M
--370.59M
--355.11M
--518.90M
--451.72M
应收款项
16.13%1.06B
6.88%969.30M
5.49%1.04B
8.84%994.50M
7.78%911.70M
20.04%906.90M
12.20%984.00M
19.81%913.70M
12.02%845.90M
-14.58%755.50M
-8.87%877.00M
-13.19%762.60M
-31.82%755.10M
-17.58%884.50M
-14.57%962.40M
-17.62%878.50M
12.14%1.11B
12.19%1.07B
13.39%1.13B
14.63%1.07B
5.16%987.60M
13.58%956.60M
11.40%993.60M
3.76%930.30M
4.67%939.10M
0.86%842.20M
10.16%891.90M
17.71%896.60M
17.01%897.20M
15.73%835.00M
3.60%809.66M
17.36%761.73M
11.03%766.78M
8.26%721.53M
28.05%781.50M
9.09%649.05M
17.13%690.61M
9.84%666.49M
0.39%610.31M
-5.84%594.97M
-5.69%589.60M
-0.42%606.78M
0.32%607.95M
6.98%631.86M
-1.06%625.17M
7.13%609.36M
1.24%606.02M
5.47%590.66M
23.13%631.89M
18.21%568.81M
--598.60M
--560.04M
--513.20M
--481.20M
-应收账款及应收票据
16.80%1.01B
7.63%949.00M
8.13%1.01B
10.83%951.50M
8.98%863.70M
20.78%881.70M
14.74%936.30M
17.75%858.50M
7.98%792.50M
-15.64%730.00M
-12.70%816.00M
-14.41%729.10M
-32.01%733.90M
-18.37%865.30M
-15.39%934.70M
-16.75%851.90M
11.99%1.08B
13.07%1.06B
13.29%1.10B
14.28%1.02B
6.53%963.90M
13.82%937.50M
12.05%975.10M
5.61%895.40M
6.53%904.80M
4.42%823.70M
10.81%870.20M
11.30%847.80M
17.42%849.30M
13.75%788.80M
4.73%785.30M
23.43%761.73M
15.09%723.31M
9.14%693.43M
22.86%749.82M
3.72%617.12M
6.60%628.49M
4.71%635.36M
0.39%610.31M
-5.84%594.97M
-5.69%589.60M
-0.42%606.78M
0.32%607.95M
6.98%631.86M
-1.06%625.17M
7.13%609.36M
1.24%606.02M
5.47%590.66M
23.13%631.89M
18.21%568.81M
--598.60M
--560.04M
--513.20M
--481.20M
存货
2.64%132.20M
-0.40%125.50M
1.85%120.80M
5.31%129.00M
9.15%128.80M
9.57%126.00M
6.56%118.60M
21.29%122.50M
27.57%118.00M
-43.27%115.00M
-36.80%111.30M
-42.09%101.00M
-56.51%92.50M
-1.60%202.70M
-11.24%176.10M
-18.85%174.40M
-1.80%212.70M
-0.10%206.00M
-0.10%198.40M
4.83%214.90M
6.44%216.60M
-0.63%206.20M
4.09%198.60M
-3.39%205.00M
0.79%203.50M
-4.25%207.50M
-6.90%190.80M
1.38%212.20M
1.03%201.90M
13.20%216.70M
12.63%204.93M
5.96%209.31M
4.42%199.84M
-2.49%191.43M
-4.17%181.95M
-1.64%197.53M
-2.86%191.39M
0.81%196.32M
-2.01%189.87M
-5.91%200.82M
-7.09%197.03M
-6.99%194.74M
-5.44%193.77M
4.26%213.44M
7.39%212.05M
4.68%209.38M
7.36%204.92M
-2.71%204.72M
-5.80%197.46M
-6.54%200.02M
--190.87M
--210.43M
--209.63M
--214.02M
其他流动资产
11.45%220.90M
21.91%237.00M
18.97%195.70M
18.01%199.20M
10.48%198.20M
7.94%194.40M
8.72%164.50M
21.79%168.80M
16.49%179.40M
11.93%180.10M
6.18%151.30M
1.76%138.60M
11.03%154.00M
24.54%160.90M
19.75%142.50M
10.91%136.20M
33.11%138.70M
16.61%129.20M
21.93%119.00M
20.99%122.80M
17.21%104.20M
21.09%110.80M
22.00%97.60M
21.85%101.50M
8.81%88.90M
8.80%91.50M
8.87%80.00M
-27.82%83.30M
14.84%81.70M
21.88%84.10M
31.57%73.48M
151.08%115.41M
55.06%71.14M
48.42%69.00M
41.92%55.85M
-59.94%45.96M
-62.42%45.88M
-55.64%46.49M
-60.63%39.35M
-6.94%114.73M
0.05%122.09M
-5.19%104.81M
-2.64%99.96M
-7.89%123.28M
-1.76%122.03M
28.24%110.55M
20.11%102.67M
45.34%133.84M
48.48%124.22M
24.97%86.20M
--85.48M
--92.08M
--83.66M
--68.98M
流动资产合计
11.01%1.65B
19.56%1.70B
4.14%1.54B
5.84%1.59B
-42.82%1.49B
-36.13%1.43B
-23.34%1.48B
-62.31%1.50B
-47.79%2.61B
-50.24%2.23B
-20.19%1.93B
68.04%3.99B
177.84%4.99B
157.88%4.49B
38.17%2.42B
39.21%2.38B
-43.49%1.80B
-23.49%1.74B
-12.36%1.75B
5.36%1.71B
98.41%3.18B
43.34%2.27B
24.14%2.00B
0.71%1.62B
-2.96%1.60B
5.59%1.59B
-8.45%1.61B
-4.97%1.61B
-2.94%1.65B
-12.30%1.50B
-0.96%1.76B
-4.66%1.69B
9.74%1.70B
19.57%1.71B
9.79%1.78B
7.70%1.77B
-2.34%1.55B
-5.88%1.43B
7.01%1.62B
7.52%1.65B
4.12%1.59B
6.26%1.52B
10.10%1.51B
10.33%1.53B
14.79%1.52B
11.45%1.43B
10.26%1.37B
14.09%1.39B
0.21%1.33B
5.69%1.29B
--1.25B
--1.22B
--1.33B
--1.22B
非流动资产
固定资产净额
34.45%156.50M
25.42%150.00M
25.17%149.70M
35.10%132.80M
24.23%116.40M
38.59%119.60M
40.21%119.60M
18.15%98.30M
21.22%93.70M
-12.74%86.30M
-17.02%85.30M
-21.21%83.20M
-38.31%77.30M
-26.52%98.90M
-74.65%102.80M
-27.97%105.60M
-3.32%125.30M
0.90%134.60M
-0.29%405.60M
-65.05%146.60M
-67.99%129.60M
-66.88%133.40M
216.08%406.80M
222.20%419.50M
192.14%404.90M
185.88%402.80M
-9.71%128.70M
-7.84%130.20M
-2.83%138.60M
-2.23%140.90M
0.86%142.53M
36.05%141.28M
36.78%142.64M
35.68%144.11M
33.94%141.32M
-1.36%103.85M
-7.20%104.28M
-4.29%106.21M
-4.84%105.51M
-8.65%105.28M
-3.45%112.37M
-4.82%110.97M
-5.48%110.88M
-2.16%115.24M
0.62%116.39M
5.38%116.59M
6.26%117.31M
6.74%117.78M
7.02%115.68M
0.98%110.64M
--110.40M
--110.35M
--108.09M
--109.56M
-固定资产
----
----
----
----
----
----
15.39%388.40M
----
----
----
--336.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
6.60%394.34M
----
----
----
--369.92M
----
----
----
-累计折旧
----
----
----
----
----
----
6.96%268.80M
----
----
----
--251.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
6.75%277.03M
----
----
----
--259.52M
----
----
----
商誉及其他无形资产
11.78%30.14B
4.36%28.33B
12.01%28.37B
12.16%28.48B
13.65%26.96B
13.88%27.14B
5.65%25.33B
27.49%25.39B
19.40%23.72B
15.99%23.83B
15.93%23.98B
-3.95%19.92B
-7.02%19.87B
-4.30%20.55B
-4.25%20.68B
-2.57%20.74B
39.12%21.37B
40.75%21.47B
39.52%21.60B
37.50%21.28B
12.92%15.36B
16.17%15.26B
17.39%15.48B
16.47%15.48B
1.85%13.60B
6.70%13.13B
7.27%13.19B
8.06%13.29B
8.93%13.35B
0.32%12.31B
-0.06%12.30B
44.48%12.30B
43.29%12.26B
42.70%12.27B
47.28%12.30B
12.39%8.51B
18.48%8.56B
18.92%8.60B
24.88%8.35B
12.15%7.57B
10.79%7.22B
10.59%7.23B
1.52%6.69B
2.41%6.75B
-1.34%6.52B
18.74%6.54B
-11.89%6.59B
18.14%6.59B
67.74%6.61B
38.62%5.51B
--7.48B
--5.58B
--3.94B
--3.97B
其他非流动资产
21.65%534.90M
16.38%510.90M
13.09%497.50M
2.51%469.10M
-1.85%439.70M
-1.75%439.00M
-2.53%439.90M
12.63%457.60M
8.29%448.00M
-11.05%446.80M
-10.99%451.30M
-20.68%406.30M
-24.08%413.70M
-4.32%502.30M
91.47%507.00M
-1.14%512.20M
14.69%544.90M
10.41%525.00M
20.64%264.80M
149.09%518.10M
133.92%475.10M
140.39%475.50M
43.18%219.50M
60.74%208.00M
56.59%203.10M
60.03%197.80M
28.88%153.30M
10.89%129.40M
17.15%129.70M
18.43%123.60M
14.24%118.94M
28.72%116.69M
26.38%110.71M
18.73%104.37M
14.31%104.12M
-15.50%90.66M
-23.03%87.60M
-21.15%87.90M
3.76%91.09M
-2.59%107.29M
9.91%113.81M
8.24%111.49M
-16.56%87.78M
-24.11%110.14M
-36.66%103.55M
-31.94%103.00M
-28.65%105.20M
3.16%145.13M
25.53%163.48M
13.55%151.33M
--147.44M
--140.68M
--130.23M
--133.26M
非流动资产合计
11.32%31.57B
4.07%29.71B
11.64%29.79B
12.28%29.96B
14.09%28.36B
14.66%28.55B
6.54%26.69B
30.76%26.68B
22.08%24.85B
17.74%24.90B
17.64%25.05B
-4.44%20.41B
-7.62%20.36B
-4.43%21.15B
-4.40%21.29B
-2.70%21.35B
38.05%22.04B
39.51%22.13B
38.26%22.27B
35.47%21.95B
11.58%15.96B
14.73%15.86B
18.11%16.11B
18.79%16.20B
4.35%14.31B
9.99%13.83B
8.62%13.64B
8.62%13.64B
9.57%13.71B
0.44%12.57B
0.07%12.56B
44.22%12.55B
43.05%12.51B
42.37%12.52B
46.76%12.55B
11.82%8.71B
17.46%8.75B
17.97%8.79B
24.13%8.55B
11.57%7.79B
10.53%7.45B
10.29%7.45B
1.12%6.89B
1.77%6.98B
-2.15%6.74B
17.16%6.76B
-11.95%6.81B
17.57%6.86B
64.85%6.89B
36.85%5.77B
--7.74B
--5.83B
--4.18B
--4.21B
总资产
11.30%33.22B
4.80%31.42B
11.24%31.33B
11.94%31.55B
8.69%29.85B
10.48%29.98B
4.40%28.17B
15.54%28.19B
8.32%27.46B
5.85%27.13B
13.78%26.98B
2.82%24.40B
6.36%25.35B
7.39%25.64B
-1.29%23.71B
0.32%23.73B
24.51%23.83B
31.61%23.87B
32.67%24.02B
32.73%23.65B
20.33%19.14B
17.67%18.14B
18.75%18.11B
16.88%17.82B
3.56%15.91B
9.52%15.41B
6.52%15.25B
7.01%15.25B
8.07%15.36B
-1.10%14.07B
-0.06%14.32B
35.94%14.25B
38.03%14.21B
39.18%14.23B
40.88%14.32B
11.10%10.48B
13.98%10.30B
13.93%10.22B
21.05%10.17B
10.84%9.43B
9.34%9.03B
9.58%8.97B
2.63%8.40B
3.21%8.51B
0.59%8.26B
16.12%8.19B
15.75%8.18B
16.96%8.25B
49.28%8.21B
29.87%7.05B
--7.07B
--7.05B
--5.50B
--5.43B
负债
流动负债
-应付股利
----
----
----
----
----
----
11.49%82.50M
----
----
----
--74.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--19.86M
----
----
----
--0.00
----
----
----
-其他应付款
----
--0.00
----
----
----
----
-16.42%33.60M
----
----
----
--40.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-34.03%27.62M
----
----
----
--41.87M
----
----
----
应计费用
11.36%734.10M
14.97%723.60M
69.79%835.20M
16.61%716.90M
13.48%659.20M
10.89%629.40M
3.80%491.90M
3.99%614.80M
-1.44%580.90M
-8.63%567.60M
-36.86%473.90M
-14.94%591.20M
-19.04%589.40M
-8.98%621.20M
1.00%750.50M
5.18%695.00M
29.49%728.00M
40.29%682.50M
40.34%743.10M
39.94%660.80M
33.67%562.20M
18.77%486.50M
4.58%529.50M
1.99%472.20M
1.15%420.60M
-3.21%409.60M
8.98%506.30M
7.58%463.00M
5.10%415.80M
10.53%423.20M
21.92%464.59M
40.02%430.39M
36.71%395.64M
38.43%382.88M
32.30%381.07M
14.87%307.37M
9.52%289.39M
4.41%276.59M
3.56%288.02M
-3.13%267.58M
4.54%264.24M
3.73%264.90M
50.30%278.11M
8.67%276.22M
-0.85%252.76M
19.65%255.38M
9.80%185.03M
-37.33%254.19M
-16.95%254.91M
-25.51%213.45M
--168.52M
--405.61M
--306.94M
--286.55M
短期借款与租赁负债
99.96%999.80M
100.00%999.40M
108.83%1.04B
40.00%699.00M
-28.55%500.00M
-28.56%499.70M
-28.56%499.50M
-28.56%499.30M
-12.51%699.80M
-12.51%699.50M
-12.51%699.20M
-12.55%698.90M
59.22%799.90M
59.23%799.50M
59.20%799.20M
32.58%799.20M
-16.63%502.40M
-16.65%502.10M
-16.64%502.00M
20686.21%602.80M
28595.24%602.60M
3712.66%602.40M
40046.67%602.20M
-99.64%2.90M
-99.74%2.10M
-98.03%15.80M
-99.81%1.50M
99.63%801.60M
99.78%801.70M
99.79%801.30M
99.75%800.94M
21011.15%401.53M
6717.82%401.30M
6201.21%401.07M
5792.36%400.98M
-72.48%1.90M
-18.34%5.89M
-17.54%6.37M
-38.65%6.80M
-37.59%6.91M
-34.38%7.21M
-29.33%7.72M
-19.10%11.09M
-9.60%11.07M
-97.86%10.98M
-97.89%10.92M
-97.37%13.71M
-97.78%12.25M
793.00%512.80M
712.38%516.51M
--521.06M
--551.80M
--57.42M
--63.58M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--14.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
32.04%2.69M
----
----
----
--2.04M
----
----
----
递延负债
10.20%1.62B
10.63%1.67B
9.70%1.74B
11.65%1.67B
14.73%1.47B
15.64%1.51B
15.55%1.58B
42.71%1.50B
15.80%1.28B
16.38%1.30B
21.28%1.37B
5.35%1.05B
9.36%1.11B
9.47%1.12B
13.63%1.13B
14.68%995.50M
22.01%1.01B
23.67%1.02B
19.57%994.60M
16.41%868.10M
13.61%828.30M
19.74%827.50M
22.70%831.80M
21.49%745.70M
17.60%729.10M
18.20%691.10M
19.68%677.90M
14.82%613.80M
20.07%620.00M
13.79%584.70M
15.98%566.45M
84.19%534.56M
83.77%516.36M
86.69%513.82M
82.90%488.40M
22.31%290.23M
20.04%280.98M
16.03%275.23M
39.84%267.03M
7.10%237.29M
8.31%234.07M
14.06%237.20M
-10.91%190.95M
4.37%221.55M
3.28%216.11M
9.06%207.96M
10.59%214.35M
--212.28M
--209.25M
--190.68M
--193.82M
----
----
----
其他流动负债
10.20%1.62B
10.63%1.67B
4.50%1.74B
11.65%1.67B
14.73%1.47B
15.64%1.51B
13.89%1.66B
42.71%1.50B
15.80%1.28B
16.38%1.30B
29.16%1.46B
5.35%1.05B
9.36%1.11B
9.47%1.12B
13.63%1.13B
14.68%995.50M
22.01%1.01B
23.67%1.02B
19.57%994.60M
16.41%868.10M
13.61%828.30M
19.74%827.50M
22.70%831.80M
21.49%745.70M
17.60%729.10M
18.20%691.10M
19.68%677.90M
14.82%613.80M
20.07%620.00M
13.79%584.70M
15.98%566.45M
84.19%534.56M
83.77%516.36M
86.69%513.82M
82.90%488.40M
20.79%290.23M
18.11%280.98M
14.35%275.23M
37.01%267.03M
4.91%240.28M
6.27%237.91M
12.23%240.69M
-27.79%194.90M
1.93%229.05M
1.83%223.87M
7.83%214.47M
4.49%269.90M
6305.53%224.71M
2380.75%219.84M
1969.01%198.89M
--258.30M
--3.51M
--8.86M
--9.61M
流动负债总额
26.95%3.56B
26.76%3.69B
29.33%3.83B
16.96%3.29B
1.59%2.81B
4.83%2.91B
2.44%2.96B
-0.98%2.81B
-12.70%2.76B
-20.74%2.78B
-7.35%2.89B
-0.72%2.84B
26.49%3.17B
42.18%3.50B
27.71%3.12B
22.27%2.86B
0.18%2.50B
4.09%2.46B
1.96%2.44B
55.90%2.34B
73.13%2.50B
63.78%2.37B
65.54%2.40B
-29.18%1.50B
-30.16%1.44B
-29.44%1.44B
-28.64%1.45B
34.41%2.12B
37.90%2.07B
33.08%2.05B
40.42%2.03B
104.31%1.58B
104.42%1.50B
97.38%1.54B
100.70%1.45B
17.46%771.74M
11.92%733.04M
11.45%779.49M
14.68%720.13M
-0.75%657.03M
3.10%654.94M
4.70%699.38M
-2.35%627.95M
4.39%662.00M
-43.62%635.27M
-38.31%667.97M
-40.79%643.09M
-42.98%634.14M
119.83%1.13B
107.68%1.08B
--1.09B
--1.11B
--512.61M
--521.36M
非流动负债
长期借款与租赁负债
13.51%7.86B
-10.60%6.46B
12.45%6.73B
20.36%7.68B
16.05%6.92B
21.09%7.22B
-2.24%5.99B
7.02%6.38B
-10.38%5.97B
-10.37%5.96B
-13.98%6.13B
-20.84%5.96B
-18.81%6.66B
-22.36%6.65B
-21.42%7.12B
-17.26%7.53B
55.77%8.20B
83.39%8.57B
85.25%9.06B
41.66%9.10B
6.46%5.26B
-0.83%4.67B
-0.95%4.89B
45.55%6.42B
2.54%4.94B
23.37%4.71B
13.45%4.94B
-10.51%4.41B
-8.00%4.82B
-29.76%3.82B
-25.03%4.35B
59.78%4.93B
69.82%5.24B
75.17%5.44B
77.94%5.81B
10.57%3.09B
22.59%3.09B
18.63%3.11B
49.04%3.26B
18.38%2.79B
12.70%2.52B
13.61%2.62B
-10.74%2.19B
-9.07%2.36B
-0.52%2.23B
64.20%2.30B
63.25%2.45B
67.01%2.59B
121.92%2.25B
38.37%1.40B
--1.50B
--1.55B
--1.01B
--1.01B
-长期借款
13.51%7.86B
-10.60%6.46B
12.85%6.58B
20.36%7.68B
16.05%6.92B
21.09%7.22B
-2.21%5.83B
7.02%6.38B
-10.38%5.97B
-10.37%5.96B
-16.29%5.96B
-20.84%5.96B
-18.81%6.66B
-22.36%6.65B
-21.42%7.12B
-17.26%7.53B
55.77%8.20B
83.39%8.57B
93.97%9.06B
46.91%9.10B
11.55%5.26B
4.17%4.67B
-5.41%4.67B
40.34%6.20B
-2.13%4.72B
17.44%4.49B
13.45%4.94B
-10.51%4.41B
-8.00%4.82B
-29.76%3.82B
-25.03%4.35B
59.78%4.93B
69.82%5.24B
75.17%5.44B
77.94%5.81B
10.57%3.09B
22.59%3.09B
18.63%3.11B
49.04%3.26B
18.38%2.79B
12.70%2.52B
13.61%2.62B
-10.74%2.19B
-9.07%2.36B
-0.52%2.23B
64.20%2.30B
63.25%2.45B
67.01%2.59B
121.92%2.25B
38.37%1.40B
--1.50B
--1.55B
--1.01B
--1.01B
-长期租赁负债
----
----
-2.46%154.80M
----
----
----
-3.35%158.70M
----
----
----
--164.20M
----
----
----
----
----
----
----
----
----
----
----
--220.00M
--229.70M
--225.40M
--226.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
13.65%164.90M
18.36%154.70M
12.46%143.50M
--132.80M
--145.10M
--130.70M
--127.60M
----
----
----
----
----
----
----
----
----
----
29.82%43.10M
-218.34%-34.20M
-13.15%31.70M
--32.60M
--33.20M
--28.90M
--36.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
16.71%456.80M
3.39%438.60M
4.86%269.60M
2.04%420.00M
-0.89%391.40M
3.62%424.20M
4.09%257.10M
10.23%411.60M
0.61%394.90M
-9.26%409.40M
-42.05%247.00M
-20.35%373.40M
-20.11%392.50M
-9.60%451.20M
-10.01%426.20M
-3.56%468.80M
14.28%491.30M
17.41%499.10M
116.85%473.60M
133.70%486.10M
114.52%429.90M
123.62%425.10M
14.05%218.40M
5.69%208.00M
-2.20%200.40M
-13.83%190.10M
-19.93%191.50M
71.40%196.80M
79.36%204.90M
97.18%220.60M
129.92%239.17M
31.40%114.82M
23.91%114.24M
55.55%111.88M
40.54%104.02M
2.48%87.38M
4.76%92.20M
-20.36%71.92M
-18.46%74.02M
-2.85%85.27M
-1.34%88.01M
1.36%90.31M
3.90%90.77M
-4.64%87.77M
-6.46%89.21M
7.07%89.10M
4.41%87.36M
2.76%92.03M
19.07%95.37M
6.44%83.22M
--83.68M
--89.56M
--80.09M
--78.18M
非流动负债总额
12.60%10.02B
-8.24%8.51B
11.28%8.63B
16.92%9.75B
11.95%8.90B
15.51%9.27B
-3.61%7.76B
8.28%8.34B
-6.00%7.95B
-6.47%8.03B
-10.83%8.05B
-19.17%7.70B
-17.42%8.46B
-19.36%8.58B
-18.67%9.03B
-14.59%9.52B
51.41%10.24B
72.20%10.64B
78.48%11.10B
43.94%11.15B
10.63%6.76B
5.97%6.18B
2.59%6.22B
39.06%7.75B
2.04%6.11B
19.73%5.83B
11.79%6.06B
-10.30%5.57B
-8.02%5.99B
-27.52%4.87B
-23.51%5.42B
55.43%6.21B
62.33%6.51B
67.86%6.72B
70.89%7.09B
9.56%4.00B
19.44%4.01B
15.45%4.00B
37.54%4.15B
13.97%3.65B
9.13%3.36B
9.59%3.47B
-9.37%3.02B
-9.82%3.20B
-3.71%3.08B
44.63%3.16B
44.91%3.33B
50.94%3.55B
102.93%3.20B
38.74%2.19B
--2.30B
--2.35B
--1.58B
--1.58B
总负债
16.04%13.59B
0.12%12.20B
16.27%12.47B
16.93%13.04B
9.28%11.71B
12.76%12.18B
-2.01%10.72B
5.79%11.15B
-7.82%10.71B
-10.61%10.80B
-9.93%10.94B
-14.91%10.54B
-8.79%11.62B
-7.79%12.08B
-10.30%12.15B
-8.19%12.39B
37.59%12.74B
53.34%13.11B
57.19%13.54B
45.88%13.49B
22.56%9.26B
17.45%8.55B
14.73%8.62B
20.25%9.25B
-6.21%7.56B
5.18%7.28B
0.78%7.51B
-1.25%7.69B
0.57%8.06B
-16.23%6.92B
-12.69%7.45B
63.35%7.79B
68.83%8.01B
72.67%8.26B
75.30%8.54B
10.77%4.77B
18.22%4.75B
14.78%4.78B
33.60%4.87B
11.45%4.30B
8.09%4.01B
8.74%4.17B
-8.24%3.64B
-7.67%3.86B
-14.11%3.71B
17.17%3.83B
17.40%3.97B
20.78%4.18B
107.08%4.32B
55.87%3.27B
--3.38B
--3.46B
--2.09B
--2.10B
所有者权益
普通股权益
9.03%3.19B
9.57%3.11B
8.94%3.02B
9.29%2.98B
10.08%2.92B
10.37%2.84B
10.23%2.77B
10.36%2.72B
9.85%2.66B
8.73%2.57B
8.77%2.51B
8.42%2.47B
8.98%2.42B
10.51%2.37B
10.02%2.31B
9.96%2.28B
10.18%2.22B
9.89%2.14B
10.16%2.10B
10.49%2.07B
9.36%2.01B
8.13%1.95B
8.70%1.91B
8.05%1.87B
8.80%1.84B
8.83%1.80B
9.27%1.75B
8.96%1.73B
8.81%1.69B
8.93%1.65B
7.64%1.60B
7.28%1.59B
5.95%1.56B
5.52%1.52B
4.92%1.49B
6.51%1.48B
7.22%1.47B
7.38%1.44B
7.08%1.42B
5.64%1.39B
5.87%1.37B
6.42%1.34B
7.81%1.33B
8.05%1.32B
7.86%1.29B
6.47%1.26B
6.15%1.23B
2.78%1.22B
3.87%1.20B
3.69%1.18B
--1.16B
--1.19B
--1.15B
--1.14B
留存收益
7.75%16.57B
7.67%16.28B
8.22%16.03B
7.95%15.66B
8.02%15.37B
8.44%15.12B
7.91%14.82B
22.17%14.51B
22.56%14.23B
22.18%13.94B
45.21%13.73B
28.61%11.87B
28.99%11.61B
30.02%11.41B
10.64%9.46B
10.59%9.23B
10.21%9.00B
9.66%8.78B
9.31%8.55B
19.27%8.35B
20.64%8.17B
21.82%8.00B
25.13%7.82B
15.93%7.00B
16.07%6.77B
16.32%6.57B
14.33%6.25B
19.27%6.04B
18.84%5.83B
18.53%5.65B
17.71%5.46B
12.61%5.06B
12.60%4.91B
12.60%4.76B
12.94%4.64B
14.34%4.50B
14.81%4.36B
15.91%4.23B
16.77%4.11B
17.05%3.93B
17.78%3.80B
18.29%3.65B
18.96%3.52B
19.41%3.36B
19.69%3.22B
18.78%3.09B
18.85%2.96B
19.08%2.81B
19.21%2.69B
20.41%2.60B
--2.49B
--2.36B
--2.26B
--2.16B
资本公积
9.04%3.19B
9.57%3.11B
8.95%3.01B
9.29%2.98B
10.08%2.92B
10.38%2.84B
10.23%2.77B
10.37%2.72B
9.85%2.66B
8.74%2.57B
8.77%2.51B
8.42%2.47B
8.98%2.42B
10.52%2.36B
10.03%2.31B
9.97%2.28B
10.18%2.22B
9.90%2.14B
10.17%2.10B
10.49%2.07B
9.37%2.01B
8.13%1.95B
8.70%1.90B
8.06%1.87B
8.80%1.84B
8.83%1.80B
9.27%1.75B
8.96%1.73B
8.82%1.69B
8.94%1.65B
7.64%1.60B
7.29%1.59B
5.95%1.55B
5.53%1.52B
4.92%1.49B
6.51%1.48B
7.23%1.47B
7.39%1.44B
7.09%1.42B
5.64%1.39B
5.87%1.37B
6.42%1.34B
7.82%1.33B
8.06%1.32B
7.86%1.29B
6.48%1.26B
6.15%1.23B
2.79%1.22B
3.87%1.20B
3.69%1.18B
--1.16B
--1.19B
--1.15B
--1.14B
减：库存股
-3.01%16.10M
-2.40%16.30M
-1.79%16.50M
-2.37%16.50M
-2.35%16.60M
-2.34%16.70M
-2.33%16.80M
-2.31%16.90M
-2.30%17.00M
-2.29%17.10M
-2.27%17.20M
-2.26%17.30M
-2.25%17.40M
-2.23%17.50M
-2.22%17.60M
-2.21%17.70M
-2.20%17.80M
-1.65%17.90M
-1.64%18.00M
-1.09%18.10M
-1.09%18.20M
-1.09%18.20M
-1.08%18.30M
-1.61%18.30M
-1.08%18.40M
-1.08%18.40M
-1.10%18.50M
-0.78%18.60M
-1.05%18.60M
-1.31%18.60M
-1.03%18.71M
-1.04%18.75M
-1.04%18.80M
-1.04%18.85M
-1.01%18.90M
-1.02%18.94M
-0.97%19.00M
-0.93%19.04M
-0.93%19.09M
-0.93%19.14M
-0.95%19.18M
-1.01%19.22M
-1.04%19.27M
-1.03%19.32M
-1.05%19.36M
-1.02%19.42M
-1.02%19.48M
-1.05%19.52M
-1.06%19.57M
-1.08%19.62M
--19.68M
--19.73M
--19.78M
--19.84M
不影响留存收益的损益
27.10%-104.10M
-3.45%-146.80M
-35.59%-166.50M
39.25%-107.40M
-12.71%-142.80M
12.89%-141.90M
34.33%-122.80M
62.28%-176.80M
55.98%-126.70M
20.92%-162.90M
-2.13%-187.00M
-211.43%-468.70M
-150.04%-287.80M
-55.59%-206.00M
-24.56%-183.10M
37.66%-150.50M
59.59%-115.10M
61.17%-132.40M
30.92%-147.00M
15.33%-241.40M
-17.11%-284.80M
-58.90%-341.00M
12.54%-212.80M
-42.84%-285.10M
-18.87%-243.20M
-67.13%-214.60M
-30.66%-243.30M
-12.59%-199.60M
16.43%-204.60M
56.38%-128.40M
42.66%-186.21M
28.65%-177.28M
4.93%-244.81M
-39.47%-294.33M
-52.62%-324.74M
-40.00%-248.45M
-101.51%-257.51M
-27.90%-211.04M
-195.83%-212.78M
-1561.72%-177.47M
-355.19%-127.79M
-645.06%-165.00M
-266.95%-71.93M
-122.10%-10.68M
205.04%50.08M
51.00%30.27M
-26.40%43.08M
-13.95%48.32M
-16.89%16.42M
-62.15%20.05M
--58.54M
--56.15M
--19.75M
--52.96M
总权益
8.24%19.63B
8.01%19.22B
8.16%18.87B
8.67%18.52B
8.32%18.14B
8.97%17.80B
8.77%17.44B
22.95%17.04B
22.00%16.75B
20.52%16.33B
38.69%16.04B
22.18%13.86B
23.78%13.73B
25.88%13.55B
10.34%11.56B
11.63%11.34B
12.24%11.09B
12.24%10.77B
10.41%10.48B
18.55%10.16B
18.31%9.88B
17.87%9.59B
22.66%9.49B
13.45%8.57B
14.35%8.35B
13.72%8.14B
12.75%7.74B
16.97%7.55B
17.78%7.30B
19.84%7.16B
18.56%6.86B
13.07%6.46B
11.70%6.20B
9.73%5.97B
9.25%5.79B
11.38%5.71B
10.59%5.55B
13.18%5.44B
11.43%5.30B
10.34%5.13B
10.36%5.02B
10.33%4.81B
12.87%4.76B
14.41%4.65B
16.93%4.55B
15.20%4.36B
14.25%4.21B
13.28%4.06B
13.93%3.89B
13.50%3.78B
--3.69B
--3.59B
--3.41B
--3.33B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
