Regis Corp
RGS23.090USD
-0.560-2.37%
收盘 07/11, 16:00（美东）报价延迟15分钟
23.750USD+23.750盘后交易 07/11, 20:00 (美东)
56.25M总市值
0.57市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
125.74%13.29M
42.57%10.20M
-32.68%6.26M
5.87%10.07M
-33.01%5.89M
-23.95%7.15M
-2.18%9.30M
-44.21%9.51M
-65.72%8.79M
-73.46%9.41M
-79.11%9.51M
-11.20%17.04M
-25.73%25.63M
-30.30%35.44M
-46.44%45.51M
-83.12%19.19M
-85.68%34.51M
2.14%50.85M
44.25%84.97M
62.06%113.67M
238.79%241.04M
-48.65%49.78M
-49.10%58.90M
-36.47%70.14M
-32.37%71.15M
-40.63%96.95M
-34.36%115.73M
-35.46%110.40M
-37.64%105.20M
4.92%163.30M
18.70%176.31M
16.08%171.04M
19.53%168.69M
19.58%155.64M
-15.98%148.53M
-30.59%147.35M
-33.73%141.13M
-33.53%130.15M
-5.09%176.78M
-43.93%212.28M
-40.98%212.95M
-42.31%195.82M
-8.56%186.26M
88.85%378.63M
100.10%360.80M
55.45%339.42M
-8.44%203.69M
79.10%200.49M
84.78%180.31M
162.75%218.34M
193.97%222.46M
--111.94M
--97.58M
--83.10M
--75.67M
—现金和现金等价物
125.74%13.29M
42.57%10.20M
-32.68%6.26M
5.87%10.07M
-33.01%5.89M
-23.95%7.15M
-2.18%9.30M
-44.21%9.51M
-65.72%8.79M
-73.46%9.41M
-79.11%9.51M
-11.20%17.04M
-25.73%25.63M
-30.30%35.44M
-46.44%45.51M
-83.12%19.19M
-85.68%34.51M
2.14%50.85M
44.25%84.97M
62.06%113.67M
238.79%241.04M
-48.65%49.78M
-49.10%58.90M
-36.47%70.14M
-32.37%71.15M
-40.63%96.95M
-34.36%115.73M
-35.46%110.40M
-37.64%105.20M
4.92%163.30M
18.70%176.31M
16.08%171.04M
19.53%168.69M
19.58%155.64M
-15.98%148.53M
-30.59%147.35M
-33.73%141.13M
-33.53%130.15M
-5.09%176.78M
-43.93%212.28M
-40.98%212.95M
-42.31%195.82M
-8.56%186.26M
88.85%378.63M
100.10%360.80M
55.45%339.42M
-8.44%203.69M
79.10%200.49M
84.78%180.31M
162.75%218.34M
193.97%222.46M
--111.94M
--97.58M
--83.10M
--75.67M
应收款项
-5.62%8.98M
-30.79%8.31M
-6.34%9.08M
-13.33%9.43M
-30.65%9.51M
-13.97%12.01M
-25.40%9.70M
-25.09%10.88M
-11.17%13.72M
-16.01%13.96M
-40.46%13.00M
-46.91%14.53M
-50.59%15.44M
-46.69%16.62M
-39.21%21.83M
-11.79%27.37M
13.23%31.25M
12.35%31.18M
25.04%35.92M
2.94%31.03M
-18.18%27.60M
-14.15%27.76M
-1.28%28.72M
-42.51%30.14M
1.05%33.74M
1.36%32.33M
-32.77%29.10M
166.37%52.43M
45.84%33.39M
3.75%31.89M
87.60%43.28M
-20.28%19.68M
-3.40%22.89M
10.96%30.74M
-4.86%23.07M
-3.64%24.69M
-1.23%23.70M
1.66%27.70M
9.79%24.25M
-20.59%25.62M
-44.75%23.99M
-38.55%27.25M
-59.58%22.09M
-51.41%32.27M
-16.38%43.42M
15.32%44.35M
17.24%54.63M
54.25%66.41M
17.20%51.93M
-21.93%38.46M
1.17%46.60M
--43.05M
--44.31M
--49.27M
--46.06M
-应收账款及应收票据
-5.62%8.98M
-30.79%8.31M
-6.34%9.08M
-13.33%9.43M
-30.65%9.51M
-13.97%12.01M
-25.40%9.70M
-25.09%10.88M
-11.17%13.72M
-16.01%13.96M
-40.46%13.00M
-46.91%14.53M
-50.59%15.44M
-46.69%16.62M
-39.21%21.83M
-11.79%27.37M
13.23%31.25M
12.35%31.18M
25.04%35.92M
2.94%31.03M
-18.18%27.60M
-14.15%27.76M
-1.28%28.72M
-42.51%30.14M
1.05%33.74M
1.36%32.33M
-32.77%29.10M
166.37%52.43M
45.84%33.39M
3.75%31.89M
87.60%43.28M
-20.28%19.68M
-3.40%22.89M
10.96%30.74M
-4.86%23.07M
0.24%24.69M
-1.23%23.70M
1.66%27.70M
9.79%24.25M
-4.56%24.63M
-1.31%23.99M
10.86%27.25M
8.91%22.09M
-21.94%25.81M
-25.73%24.31M
-0.05%24.58M
-37.46%20.28M
14.19%33.06M
0.96%32.73M
-23.00%24.60M
15.63%32.42M
--28.95M
--32.42M
--31.94M
--28.04M
存货
302.78%2.90M
----
----
-51.34%818.00K
-62.79%720.00K
-53.60%1.22M
-80.28%1.01M
-45.93%1.68M
-77.52%1.94M
-83.61%2.62M
-69.43%5.13M
-86.48%3.11M
-77.48%8.61M
-68.91%16.01M
-70.93%16.77M
-63.27%22.99M
-35.25%38.22M
-24.75%51.48M
-22.70%57.70M
-19.04%62.60M
-35.04%59.03M
-20.06%68.41M
-14.83%74.63M
-2.57%77.32M
12.00%90.87M
-2.02%85.58M
-5.69%87.63M
-19.34%79.36M
-36.27%81.13M
-33.52%87.35M
-30.96%92.91M
-26.69%98.39M
-8.82%127.31M
-7.43%131.39M
-4.10%134.58M
4.36%134.21M
5.86%139.61M
2.80%141.93M
-2.09%140.33M
-6.23%128.61M
-8.25%131.88M
-6.19%138.07M
-3.95%143.33M
-1.76%137.15M
-3.20%143.74M
-4.34%147.19M
-4.34%149.22M
-1.88%139.61M
-7.84%148.49M
-9.78%153.86M
-10.20%155.99M
--142.28M
--161.12M
--170.55M
--173.70M
其他流动资产
115.65%25.14M
65.76%24.92M
37.31%20.09M
43.31%21.73M
-21.12%11.66M
-17.11%15.03M
-7.01%14.63M
8.44%15.16M
11.49%14.78M
17.48%18.14M
-1.99%15.73M
-18.24%13.98M
-5.88%13.25M
-10.37%15.44M
-19.98%16.05M
-10.63%17.10M
-39.33%14.08M
-46.93%17.23M
-37.70%20.06M
-42.38%19.14M
-28.33%23.21M
-5.28%32.46M
-3.79%32.19M
-30.61%33.22M
-30.33%32.39M
-28.33%34.27M
-24.02%33.46M
-0.51%47.87M
-3.95%46.49M
-9.94%47.81M
-11.77%44.04M
-7.05%48.11M
-15.06%48.40M
-16.39%53.09M
-20.13%49.92M
-16.20%51.77M
-10.92%56.99M
-4.29%63.50M
-10.71%62.50M
-5.29%61.77M
13.50%63.97M
15.24%66.34M
-10.99%69.99M
-20.51%65.22M
-14.59%56.36M
45.84%57.57M
102.91%78.63M
16.53%82.04M
-2.29%65.99M
-11.82%39.47M
-19.83%38.75M
--70.41M
--67.53M
--44.76M
--48.34M
流动资产合计
70.66%47.40M
22.63%43.43M
2.29%35.43M
12.92%42.05M
-29.17%27.78M
-19.74%35.42M
-20.13%34.63M
-23.48%37.24M
-37.68%39.22M
-47.16%44.13M
-56.71%43.36M
-43.84%48.66M
-46.70%62.93M
-44.60%83.51M
-49.57%100.16M
-61.73%86.66M
-66.35%118.07M
-15.51%150.74M
2.15%198.64M
7.40%226.43M
53.80%350.88M
-28.39%178.41M
-26.87%194.45M
-27.32%210.82M
-14.30%228.14M
-24.59%249.13M
-32.04%265.91M
-21.64%290.06M
-27.52%266.21M
-10.92%330.36M
9.88%391.29M
3.39%370.15M
1.62%367.29M
2.08%370.86M
-11.83%356.10M
-16.41%358.01M
-16.49%361.43M
-15.02%363.29M
-4.22%403.86M
-30.16%428.28M
-28.38%432.80M
-27.36%427.49M
-13.27%421.66M
25.53%613.27M
30.26%604.33M
26.03%588.53M
1.08%486.18M
27.00%488.55M
25.20%463.95M
34.31%466.96M
39.92%481.00M
--384.68M
--370.55M
--347.68M
--343.77M
非流动资产
固定资产净额
-19.33%255.36M
-17.76%277.21M
-19.34%277.31M
-20.61%291.58M
-20.74%316.56M
-23.34%337.07M
-27.41%343.82M
-27.50%367.26M
-27.03%399.38M
-22.98%439.67M
-20.54%473.65M
--506.58M
-16.57%547.35M
-16.14%570.84M
-23.43%596.06M
----
-29.26%656.09M
-30.60%680.69M
-22.33%778.46M
980.03%843.39M
1009.00%927.45M
920.32%980.87M
889.72%1.00B
-21.35%78.09M
-19.69%83.63M
-12.17%96.13M
-14.64%101.26M
-19.46%99.29M
-33.12%104.13M
-33.93%109.45M
-32.12%118.63M
-32.75%123.28M
-16.59%155.69M
-15.79%165.64M
-15.27%174.77M
-15.97%183.32M
-18.21%186.64M
-18.54%196.71M
-18.50%206.26M
-18.15%218.16M
-16.46%228.19M
-16.83%241.49M
-16.31%253.07M
-14.97%266.54M
-11.11%273.17M
-4.09%290.38M
-0.25%302.40M
2.51%313.46M
-5.84%307.30M
-7.52%302.76M
-8.16%303.15M
--305.80M
--326.35M
--327.38M
--330.08M
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-7.37%972.40M
----
----
----
--1.05B
----
----
----
----
----
----
----
----
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-3.70%754.24M
----
----
----
--783.24M
----
----
----
----
----
----
----
----
----
----
----
商誉及其他无形资产
8.17%190.22M
8.42%191.28M
-0.12%175.76M
-0.57%175.57M
-0.19%175.86M
0.09%176.41M
-0.03%175.98M
-0.57%176.57M
-18.72%176.19M
-24.19%176.25M
-24.32%176.03M
-23.89%177.59M
-7.12%216.78M
-0.42%232.50M
0.09%232.61M
0.56%233.34M
-0.35%233.41M
-22.48%233.48M
-27.75%232.40M
-34.54%232.04M
-39.62%234.23M
-25.36%301.18M
-22.02%321.67M
-16.24%354.48M
-9.04%387.91M
-5.97%403.51M
-4.07%412.52M
-1.34%423.20M
-0.87%426.44M
-0.25%429.13M
-0.34%430.01M
-0.84%428.95M
-0.63%430.17M
-0.08%430.21M
-0.19%431.46M
-0.79%432.58M
-0.59%432.87M
-6.02%430.57M
-2.26%432.30M
-2.03%436.02M
-1.85%435.44M
2.74%458.17M
-8.44%442.28M
-7.73%445.08M
-8.43%443.66M
-8.30%445.97M
-0.88%483.03M
-0.68%482.38M
-31.72%484.49M
-31.55%486.36M
-38.25%487.29M
--485.67M
--709.54M
--710.51M
--789.20M
其他非流动资产
-22.32%18.26M
-26.69%18.19M
-20.62%20.43M
-19.04%21.30M
-10.12%23.51M
-10.17%24.81M
-11.18%25.74M
-27.86%26.31M
-26.76%26.16M
-29.72%27.62M
-27.58%28.98M
-11.89%36.47M
-11.65%35.71M
-2.33%39.30M
-5.49%40.01M
1.11%41.39M
5.74%40.42M
5.49%40.24M
27.93%42.34M
19.80%40.93M
16.66%38.23M
-5.54%38.14M
-19.13%33.09M
-9.16%34.17M
-45.78%32.77M
-23.75%40.38M
-22.12%40.92M
-39.09%37.62M
-2.81%60.43M
-16.62%52.96M
-17.36%52.54M
-0.42%61.76M
17.48%62.18M
-0.35%63.51M
0.12%63.58M
-3.45%62.02M
-14.44%52.93M
-0.76%63.74M
-0.11%63.51M
2.84%64.23M
1.11%61.86M
0.01%64.22M
-1.20%63.58M
-0.52%62.46M
-0.91%61.19M
2.43%64.22M
5.79%64.35M
5.54%62.79M
3.86%61.75M
4.81%62.70M
6.21%60.82M
--59.49M
--59.45M
--59.82M
--57.27M
非流动资产合计
-10.10%463.85M
-9.59%486.68M
-13.20%473.50M
-14.33%488.45M
-14.26%515.93M
-16.35%538.30M
-19.62%545.54M
-20.88%570.14M
-24.77%601.73M
-23.63%643.55M
-21.88%678.66M
162.31%720.63M
-13.99%799.85M
-11.71%842.64M
-17.52%868.69M
-75.39%274.73M
-22.50%929.92M
-27.71%954.41M
-22.69%1.05B
136.51%1.12B
134.89%1.20B
144.47%1.32B
145.58%1.36B
-16.70%472.01M
-13.56%510.83M
-8.71%540.02M
-11.34%554.71M
-11.64%566.68M
-8.80%591.00M
-10.29%591.53M
-6.60%625.63M
-5.40%641.34M
-3.71%648.04M
-4.65%659.36M
-6.52%669.81M
-7.61%677.92M
-9.37%672.97M
-11.48%691.54M
-9.10%716.52M
-8.59%733.73M
-9.78%742.52M
-7.61%781.22M
-11.84%788.27M
-11.01%802.68M
-23.64%823.01M
-21.27%845.54M
-17.77%894.11M
-24.03%901.95M
-16.77%1.08B
-20.41%1.07B
-23.88%1.09B
--1.19B
--1.29B
--1.35B
--1.43B
总资产
-5.97%511.25M
-7.60%530.11M
-12.28%508.93M
-12.66%530.50M
-15.17%543.71M
-16.57%573.72M
-19.65%580.17M
-21.05%607.38M
-25.71%640.95M
-25.75%687.68M
-25.48%722.02M
-22.79%769.30M
-17.67%862.78M
-16.20%926.16M
-22.61%968.85M
-25.80%996.38M
-32.42%1.05B
-26.25%1.11B
-19.59%1.25B
96.65%1.34B
109.86%1.55B
89.90%1.50B
89.70%1.56B
-20.30%682.84M
-13.79%738.97M
-14.40%789.15M
-19.30%820.62M
-15.30%856.74M
-15.57%857.21M
-10.52%921.89M
-0.88%1.02B
-2.36%1.01B
-1.84%1.02B
-2.33%1.03B
-8.43%1.03B
-10.85%1.04B
-11.99%1.03B
-11.39%1.05B
-7.40%1.12B
-17.93%1.16B
-17.66%1.18B
-16.99%1.19B
-12.34%1.21B
1.83%1.42B
-7.42%1.43B
-6.93%1.43B
-11.99%1.38B
-11.54%1.39B
-7.43%1.54B
-9.20%1.54B
-11.50%1.57B
--1.57B
--1.67B
--1.70B
--1.77B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
-1.33%-990.00K
-4.29%-1.48M
---1.97M
---488.00K
---977.00K
---1.42M
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
-17.41%15.73M
-20.84%15.09M
-28.49%13.73M
-27.96%16.54M
1.06%19.05M
-5.65%19.07M
-10.08%19.20M
-11.56%22.96M
-33.98%18.84M
-34.80%20.21M
-46.64%21.36M
-52.68%25.96M
-33.33%28.55M
-24.07%30.99M
-17.95%40.02M
34.89%54.86M
21.13%42.82M
-19.94%40.82M
-10.85%48.77M
-49.64%40.67M
-57.66%35.35M
-41.15%50.99M
-35.93%54.71M
-19.82%80.75M
-18.09%83.49M
-19.18%86.63M
-16.88%85.38M
-8.80%100.72M
-21.62%101.93M
-15.82%107.20M
-15.68%102.73M
-18.46%110.44M
-10.58%130.05M
-11.78%127.34M
-17.02%121.82M
-11.69%135.43M
1.14%145.43M
-1.98%144.35M
6.77%146.80M
6.10%153.36M
4.15%143.79M
4.37%147.26M
6.64%137.50M
5.33%144.54M
3.60%138.06M
0.55%141.09M
-4.19%128.93M
-12.61%137.23M
-21.07%133.26M
-19.86%140.32M
-15.39%134.56M
--157.03M
--168.84M
--175.10M
--159.04M
短期借款与租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
--193.81M
----
----
----
----
1.33%990.00K
4.29%1.48M
--1.97M
--488.00K
--977.00K
--1.42M
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%2.00K
-100.00%4.00K
-99.99%9.00K
-99.99%14.00K
-0.01%173.50M
498.50%173.83M
501.53%174.14M
504.00%174.45M
499.63%173.51M
0.58%29.04M
-0.17%28.95M
0.23%28.88M
--28.94M
--28.88M
--29.00M
--28.82M
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
1.33%990.00K
4.29%1.48M
--1.97M
--488.00K
--977.00K
--1.42M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-31.30%4.57M
-27.02%5.00M
-29.63%4.88M
-28.60%5.10M
-9.07%6.65M
-8.37%6.86M
-9.00%6.94M
-8.63%7.15M
-7.72%7.31M
-7.03%7.48M
-5.65%7.63M
--7.82M
-5.06%7.92M
-4.85%8.05M
-1.99%8.08M
----
2.70%8.35M
-2.99%8.46M
9.47%8.25M
--8.16M
--8.13M
--8.72M
--7.53M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
-31.30%4.57M
-27.02%5.00M
-29.63%4.88M
-28.60%5.10M
-9.07%6.65M
-8.37%6.86M
-9.00%6.94M
-8.63%7.15M
-7.72%7.31M
-7.03%7.48M
-5.65%7.63M
--7.82M
-5.06%7.92M
7.77%8.05M
19.50%8.08M
----
9.26%8.35M
-3.54%7.47M
10.67%6.76M
--6.18M
--7.64M
--7.74M
--6.11M
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
-7.45%101.00M
-6.40%107.52M
-13.87%100.96M
-18.06%103.52M
-15.45%109.13M
-17.31%114.86M
-18.22%117.22M
-17.34%126.33M
-63.33%129.06M
-17.42%138.91M
-21.45%143.33M
-23.00%152.84M
73.19%351.98M
-21.34%168.22M
-22.78%182.47M
-16.26%198.49M
-12.43%203.23M
-21.22%213.85M
-14.65%236.31M
84.76%237.01M
65.17%232.08M
88.82%271.45M
95.83%276.87M
-19.04%128.28M
-8.07%140.51M
-10.11%143.76M
-29.76%141.38M
-11.01%158.45M
-16.58%152.84M
-14.46%159.94M
10.72%201.28M
-8.83%178.06M
-8.23%183.22M
-8.73%186.97M
-17.72%181.79M
-9.85%195.31M
-3.58%199.66M
-2.70%204.86M
5.81%220.93M
-43.95%216.67M
-44.67%207.08M
-43.03%210.55M
-43.42%208.79M
2.58%386.54M
50.60%374.29M
50.80%369.59M
51.97%369.03M
49.54%376.81M
-1.68%248.53M
-4.50%245.09M
-4.60%242.84M
--251.97M
--252.79M
--256.64M
--254.55M
非流动负债
长期借款与租赁负债
-28.83%305.32M
-28.95%318.40M
-30.64%313.28M
-29.56%330.15M
-12.97%429.04M
-14.97%448.15M
-18.14%451.67M
-20.34%468.73M
12.78%492.96M
-19.18%527.06M
-18.44%551.79M
-16.63%588.44M
-38.76%437.12M
-9.23%652.10M
-16.14%676.57M
-17.74%705.78M
-28.64%713.73M
-13.19%718.43M
-7.38%806.83M
853.28%857.95M
1011.38%1.00B
819.58%827.62M
867.93%871.13M
0.00%90.00M
0.00%90.00M
-25.68%90.00M
-25.53%90.00M
-25.37%90.00M
-25.22%90.00M
0.83%121.10M
0.83%120.85M
0.83%120.60M
0.09%120.35M
0.04%120.10M
-0.12%119.86M
-0.33%119.61M
0.21%120.25M
0.05%120.06M
0.00%120.00M
-0.00%120.00M
-0.00%120.00M
-0.01%120.00M
799900.00%120.00M
9461.91%120.00M
-49.91%120.00M
-50.00%120.01M
-99.99%15.00K
-99.51%1.25M
-9.05%239.59M
-9.04%240.03M
-8.73%251.18M
--258.74M
--263.43M
--263.88M
--275.20M
-长期借款
-37.67%112.01M
-38.60%111.53M
-47.05%95.18M
-43.71%99.55M
2.88%179.72M
3.90%181.66M
4.57%179.73M
-1.76%176.83M
--174.69M
-9.96%174.85M
-12.22%171.88M
-3.70%179.99M
-100.00%0.00
9.40%194.18M
10.31%195.81M
5.30%186.91M
-34.98%177.50M
195.83%177.50M
97.22%177.50M
97.22%177.50M
203.33%273.00M
-33.33%60.00M
0.00%90.00M
0.00%90.00M
0.00%90.00M
-25.68%90.00M
-25.53%90.00M
-25.37%90.00M
-25.22%90.00M
0.83%121.10M
0.83%120.85M
0.83%120.60M
0.09%120.35M
0.04%120.10M
-0.12%119.86M
-0.33%119.61M
0.21%120.25M
0.05%120.06M
0.00%120.00M
-0.00%120.00M
-0.00%120.00M
-0.01%120.00M
799900.00%120.00M
9461.91%120.00M
-49.91%120.00M
-50.00%120.01M
-99.99%15.00K
-99.51%1.25M
-9.05%239.59M
-9.04%240.03M
-8.73%251.18M
--258.74M
--263.43M
--263.88M
--275.20M
-长期租赁负债
-22.46%193.31M
-22.37%206.87M
-19.80%218.10M
-21.00%230.61M
-21.66%249.32M
-24.34%266.48M
-28.42%271.94M
-28.53%291.90M
-27.19%318.26M
-23.09%352.21M
-20.98%379.92M
-21.28%408.44M
-18.48%437.12M
-15.35%457.92M
-23.61%480.77M
-23.75%518.87M
-26.27%536.23M
-29.53%540.93M
-19.43%629.33M
--680.45M
--727.25M
--767.62M
--781.13M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-33.81%12.06M
-33.23%13.38M
-28.68%15.36M
-6.08%5.61M
-27.34%18.22M
-24.76%20.04M
-24.42%21.54M
-5.28%5.97M
-22.23%25.08M
-21.43%26.63M
-22.82%28.50M
-37.10%6.31M
-20.68%32.25M
-22.94%33.89M
-17.85%36.92M
-77.95%10.03M
-10.96%40.66M
-0.98%43.98M
7.59%44.95M
--45.48M
--45.66M
--44.41M
--41.78M
----
----
----
----
----
----
----
----
----
----
----
----
-5.89%19.49M
----
----
----
-20.24%20.71M
----
----
----
--25.96M
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-12.29%36.28M
-15.41%37.47M
-17.72%38.30M
-18.36%40.04M
-19.93%41.37M
-16.96%44.30M
-17.99%46.54M
-16.84%49.04M
-17.42%51.67M
-21.03%53.35M
-18.92%56.75M
-21.45%58.97M
-23.25%62.57M
-22.16%67.55M
-23.49%70.00M
-20.25%75.08M
-12.06%81.52M
-9.58%86.78M
-4.95%91.49M
-15.49%94.14M
-19.49%92.70M
-14.87%95.98M
-20.37%96.26M
-8.57%111.40M
13.90%115.14M
0.40%112.74M
-39.04%120.89M
-38.27%121.84M
-50.98%101.09M
-44.98%112.28M
-2.43%198.30M
94.57%197.37M
3.47%206.23M
3.58%204.08M
2.18%203.25M
-4.94%101.44M
-1.16%199.32M
0.96%197.04M
2.37%198.91M
-4.91%106.71M
0.92%201.66M
-2.82%195.17M
26.88%194.29M
-27.61%112.22M
23.15%199.81M
25.32%200.83M
3.05%153.13M
7.67%155.01M
-12.57%162.25M
-25.83%160.26M
-33.07%148.59M
--143.97M
--185.58M
--216.08M
--222.00M
非流动负债总额
-27.38%341.61M
-27.73%355.87M
-29.43%351.58M
-28.50%370.19M
-13.63%470.40M
-15.16%492.44M
-18.13%498.22M
-20.02%517.77M
8.99%544.63M
-19.35%580.40M
-18.49%608.55M
-17.09%647.41M
-37.17%499.68M
-13.59%719.65M
-19.37%746.57M
-20.33%780.85M
-29.07%795.25M
-12.52%832.85M
-7.04%925.98M
325.55%980.08M
403.56%1.12B
332.01%952.09M
372.34%996.11M
8.72%230.31M
16.51%222.65M
-5.57%220.38M
-35.54%210.89M
-34.86%211.84M
-41.49%191.09M
-28.01%233.38M
1.26%327.17M
1.24%325.20M
2.19%326.58M
2.24%324.19M
1.32%323.11M
1.04%321.22M
-0.65%319.57M
0.61%317.10M
1.47%318.91M
0.79%317.90M
0.58%321.66M
-1.77%315.17M
105.23%314.29M
101.85%315.42M
-26.00%319.82M
-25.22%320.84M
-64.20%153.14M
-63.72%156.27M
-3.74%432.20M
-10.60%429.07M
-13.95%427.83M
--430.72M
--449.01M
--479.96M
--497.20M
总负债
-23.63%442.60M
-23.70%463.39M
-26.47%452.53M
-26.45%473.71M
-13.98%579.53M
-15.57%607.31M
-18.15%615.43M
-19.51%644.11M
-20.90%673.69M
-18.98%719.31M
-19.07%751.88M
-18.29%800.25M
-14.70%851.66M
-15.17%887.87M
-20.07%929.04M
-19.53%979.34M
-26.22%998.48M
-14.45%1.05B
-8.70%1.16B
239.41%1.22B
272.63%1.35B
236.00%1.22B
261.37%1.27B
-3.16%358.59M
5.59%363.16M
-7.42%364.14M
-33.34%352.27M
-26.42%370.30M
-32.54%343.93M
-23.05%393.32M
4.67%528.45M
-2.57%503.27M
-1.82%509.80M
-2.07%511.16M
-6.47%504.89M
-3.37%516.53M
-1.80%519.23M
-0.72%521.96M
3.20%539.83M
-23.85%534.57M
-23.82%528.74M
-23.86%525.72M
0.17%523.08M
31.68%701.96M
1.97%694.11M
2.41%690.43M
-22.14%522.18M
-21.91%533.08M
-3.00%680.73M
-8.48%674.16M
-10.79%670.67M
--682.69M
--701.80M
--736.60M
--751.75M
所有者权益
普通股权益
10.04%75.00M
8.17%73.36M
3.93%70.09M
4.33%69.77M
2.76%68.15M
3.04%67.82M
3.24%67.44M
3.15%66.88M
2.98%66.32M
3.04%65.82M
7.95%65.32M
141.11%64.84M
152.96%64.41M
167.68%63.88M
170.38%60.51M
13.03%26.89M
10.87%25.46M
3.72%23.86M
-1.23%22.38M
-51.44%23.79M
-75.95%22.96M
-82.44%23.01M
-87.29%22.66M
-75.09%48.99M
-54.63%95.49M
-40.07%131.04M
-17.85%178.20M
-9.12%196.70M
-3.43%210.46M
2.51%218.64M
3.01%216.93M
3.17%216.43M
3.03%217.93M
-6.86%213.28M
-18.74%210.59M
-30.32%209.78M
-32.64%211.52M
-28.80%228.99M
-19.11%259.18M
-11.62%301.08M
-7.51%313.99M
-4.91%321.61M
-5.26%320.40M
1.06%340.67M
0.81%339.48M
0.31%338.21M
-3.45%338.19M
-3.64%337.10M
-3.73%336.76M
-3.31%337.18M
1.14%350.28M
--349.81M
--349.81M
--348.71M
--346.33M
留存收益
87.12%-14.53M
86.62%-14.78M
79.88%-22.42M
80.85%-21.57M
-4.59%-112.77M
-4.01%-110.44M
-7.38%-111.44M
-7.02%-112.63M
-72.21%-107.83M
-206.05%-106.19M
-248.63%-103.78M
-442.81%-105.25M
-518.79%-62.61M
-234.49%-34.70M
-150.27%-29.77M
-120.53%-19.39M
-91.08%14.95M
-89.36%25.80M
-76.52%59.21M
-64.48%94.46M
-38.23%167.57M
-15.13%242.57M
-9.76%252.14M
-5.06%265.91M
-7.23%271.27M
-4.13%285.83M
5.23%279.42M
-2.90%280.08M
1.83%292.41M
-2.43%298.15M
-13.76%265.52M
-5.28%288.46M
-3.95%287.15M
1.52%305.56M
-2.61%307.87M
-3.88%304.55M
-8.19%298.95M
-8.60%300.99M
-9.27%316.13M
-9.64%316.86M
-13.03%325.63M
-14.22%329.30M
-29.80%348.42M
-29.83%350.67M
-25.48%374.42M
-23.75%383.88M
-4.40%496.32M
3.21%499.76M
-8.86%502.45M
-9.45%503.45M
-15.76%519.14M
--484.23M
--551.30M
--555.99M
--616.30M
资本公积
10.05%74.88M
8.17%73.24M
7.38%69.97M
7.83%69.66M
6.24%68.04M
6.56%67.71M
3.36%65.16M
3.26%64.60M
3.08%64.05M
3.15%63.54M
8.12%63.04M
149.23%62.56M
162.47%62.13M
179.04%61.60M
183.11%58.31M
14.04%25.10M
11.73%23.67M
3.98%22.08M
-1.36%20.60M
-53.32%22.01M
-77.34%21.19M
-83.54%21.23M
-88.14%20.88M
-75.75%47.15M
-55.07%93.52M
-40.38%128.96M
-17.99%175.98M
-9.19%194.44M
-3.46%208.15M
2.53%216.30M
3.03%214.60M
3.20%214.11M
3.07%215.61M
-6.90%210.97M
-18.85%208.28M
-30.47%207.47M
-32.79%209.19M
-28.93%226.60M
-19.20%256.66M
-11.67%298.40M
-7.54%311.26M
-4.93%318.85M
-5.29%317.63M
1.07%337.84M
0.82%336.64M
0.31%335.38M
-3.47%335.36M
-3.65%334.27M
-3.75%333.92M
-3.32%334.35M
1.15%347.41M
--346.94M
--346.93M
--345.83M
--343.44M
不影响留存收益的损益
-7.08%8.17M
-9.90%8.13M
0.02%8.74M
-4.87%8.58M
0.43%8.80M
3.40%9.03M
1.59%8.73M
-4.57%9.02M
-6.09%8.76M
-4.13%8.73M
-5.20%8.60M
-0.92%9.46M
2.57%9.33M
3.63%9.11M
14.06%9.07M
28.11%9.54M
29.92%9.09M
-7.32%8.79M
-11.05%7.95M
-20.26%7.45M
-22.67%7.00M
16.39%9.48M
-16.75%8.94M
-3.25%9.34M
-13.04%9.05M
-30.91%8.14M
78.41%10.74M
189.45%9.66M
2182.24%10.41M
5025.65%11.79M
135.82%6.02M
-34.18%3.34M
-90.31%456.00K
-92.07%230.00K
-51.24%2.55M
-46.69%5.07M
-32.35%4.71M
-79.00%2.90M
-70.97%5.23M
-58.03%9.51M
-64.02%6.96M
-35.90%13.81M
-23.58%18.03M
10.19%22.65M
-11.53%19.33M
-17.50%21.54M
-16.60%23.59M
-62.70%20.56M
-65.10%21.85M
-53.09%26.11M
-51.09%28.29M
--55.11M
--62.61M
--55.66M
--57.84M
总权益
291.63%68.64M
298.62%66.72M
259.93%56.40M
254.61%56.79M
-9.39%-35.82M
-6.18%-33.59M
-18.10%-35.26M
-18.66%-36.73M
-394.51%-32.75M
-182.62%-31.64M
-175.01%-29.86M
-281.59%-30.95M
-77.54%11.12M
-34.49%38.29M
-55.54%39.81M
-86.44%17.05M
-74.94%49.50M
-78.75%58.45M
-68.44%89.54M
-61.23%125.70M
-47.44%197.54M
-35.28%275.06M
-39.42%283.74M
-33.34%324.25M
-26.78%375.81M
-19.59%425.01M
-4.12%468.36M
-4.29%486.44M
1.53%513.27M
1.83%528.57M
-6.25%488.47M
-2.15%508.22M
-1.87%505.53M
-2.59%519.07M
-10.25%521.02M
-17.22%519.40M
-20.32%515.17M
-19.83%532.87M
-15.48%580.54M
-12.12%627.44M
-11.82%646.58M
-10.61%664.72M
-19.96%686.85M
-16.73%713.99M
-14.85%733.23M
-14.20%743.64M
-4.41%858.11M
-3.57%857.41M
-10.65%861.06M
-9.75%866.75M
-12.03%897.71M
--889.16M
--963.72M
--960.36M
--1.02B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
