PPG工业
PPG104.440USD
-1.060-1.00%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
23.71B总市值
21.77市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
36.33%1.63B
53.28%1.89B
-14.54%1.36B
3.12%1.32B
-8.02%1.19B
-16.67%1.24B
37.69%1.59B
17.72%1.28B
30.65%1.30B
43.47%1.48B
7.65%1.15B
-16.49%1.09B
-23.98%992.00M
-46.42%1.03B
-44.22%1.07B
-37.76%1.30B
-43.19%1.30B
-0.41%1.93B
50.98%1.92B
40.60%2.10B
126.08%2.30B
130.75%1.94B
32.19%1.27B
28.45%1.49B
-6.19%1.02B
-40.24%839.00M
-35.41%963.00M
-50.17%1.16B
-33.02%1.08B
1.08%1.40B
-19.97%1.49B
138.77%2.33B
-3.12%1.62B
34.85%1.39B
28.04%1.86B
-31.05%975.00M
41.20%1.67B
-11.97%1.03B
22.99%1.46B
-53.46%1.41B
-59.42%1.18B
-61.50%1.17B
-32.21%1.18B
35.08%3.04B
63.56%2.91B
27.69%3.04B
-27.08%1.75B
11.83%2.25B
42.82%1.78B
130.17%2.38B
--2.39B
--2.01B
--1.25B
--1.03B
—现金和现金等价物
38.02%1.56B
54.95%1.83B
-16.12%1.27B
2.71%1.25B
-7.90%1.13B
-17.18%1.18B
37.76%1.51B
18.37%1.22B
31.90%1.23B
48.54%1.43B
9.35%1.10B
-15.38%1.03B
-22.09%931.00M
-46.90%960.00M
-44.96%1.00B
-39.44%1.22B
-46.94%1.20B
-4.14%1.81B
50.16%1.83B
40.22%2.01B
133.85%2.25B
140.56%1.89B
34.81%1.22B
29.83%1.43B
-5.59%963.00M
-41.75%784.00M
-37.19%902.00M
-51.77%1.10B
-34.99%1.02B
-0.22%1.35B
-21.10%1.44B
146.18%2.29B
-2.24%1.57B
48.40%1.35B
38.83%1.82B
-8.47%929.00M
127.02%1.60B
23.67%909.00M
91.11%1.31B
-58.87%1.01B
-64.40%707.00M
-71.28%735.00M
-38.53%686.00M
58.00%2.47B
59.77%1.99B
26.62%2.56B
-14.55%1.12B
12.21%1.56B
22.22%1.24B
106.65%2.02B
--1.31B
--1.39B
--1.02B
--978.00M
-短期投资
4.92%64.00M
16.67%63.00M
17.33%88.00M
10.94%71.00M
-10.29%61.00M
-3.57%54.00M
36.36%75.00M
6.67%64.00M
11.48%68.00M
-23.29%56.00M
-17.91%55.00M
-31.82%60.00M
-44.55%61.00M
-39.17%73.00M
-30.21%67.00M
1.15%88.00M
144.44%110.00M
140.00%120.00M
68.42%96.00M
50.00%87.00M
-15.09%45.00M
-9.09%50.00M
-6.56%57.00M
1.75%58.00M
-15.87%53.00M
-5.17%55.00M
10.91%61.00M
39.02%57.00M
31.25%63.00M
45.00%58.00M
27.91%55.00M
-10.87%41.00M
-25.00%48.00M
-66.94%40.00M
-70.14%43.00M
-88.47%46.00M
-86.53%64.00M
-72.18%121.00M
-71.03%144.00M
-30.00%399.00M
-48.76%475.00M
-9.38%435.00M
-20.99%497.00M
-17.03%570.00M
72.30%927.00M
33.70%480.00M
-42.13%629.00M
10.99%687.00M
133.91%538.00M
541.07%359.00M
--1.09B
--619.00M
--230.00M
--56.00M
应收款项
1.20%3.89B
-4.24%3.43B
-8.97%2.98B
1.14%3.65B
0.63%3.85B
-0.39%3.58B
-0.73%3.28B
2.01%3.61B
0.08%3.82B
-1.75%3.60B
4.79%3.30B
4.70%3.54B
9.15%3.82B
20.60%3.66B
15.63%3.15B
18.96%3.38B
30.86%3.50B
8.20%3.03B
-1.09%2.73B
-6.11%2.84B
-19.78%2.67B
-12.29%2.80B
-3.13%2.76B
-5.88%3.03B
-3.08%3.33B
-4.37%3.20B
-2.00%2.85B
1.97%3.22B
7.74%3.44B
9.36%3.34B
9.38%2.90B
6.52%3.15B
2.67%3.19B
-1.58%3.06B
-2.03%2.65B
-3.27%2.96B
-5.42%3.11B
4.90%3.11B
-3.77%2.71B
3.17%3.06B
3.20%3.29B
-1.82%2.96B
2.89%2.81B
-4.93%2.97B
-1.21%3.18B
6.80%3.02B
-2.74%2.74B
-2.13%3.12B
-2.63%3.22B
-12.73%2.82B
--2.81B
--3.19B
--3.31B
--3.24B
-应收账款及应收票据
1.20%3.89B
-4.24%3.43B
-8.97%2.98B
1.14%3.65B
0.63%3.85B
-0.39%3.58B
-0.73%3.28B
2.01%3.61B
0.08%3.82B
-1.75%3.60B
4.79%3.30B
4.70%3.54B
9.15%3.82B
20.60%3.66B
15.63%3.15B
18.96%3.38B
30.86%3.50B
8.20%3.03B
-1.09%2.73B
-6.11%2.84B
-19.78%2.67B
-12.29%2.80B
-3.13%2.76B
-5.88%3.03B
-3.08%3.33B
-4.37%3.20B
-2.00%2.85B
1.97%3.22B
7.74%3.44B
9.36%3.34B
9.38%2.90B
6.52%3.15B
2.67%3.19B
-1.58%3.06B
-2.03%2.65B
-3.27%2.96B
-5.42%3.11B
4.90%3.11B
14.50%2.71B
3.17%3.06B
3.20%3.29B
-1.82%2.96B
-3.39%2.37B
-4.93%2.97B
-1.21%3.18B
6.80%3.02B
-4.63%2.45B
-2.13%3.12B
-2.63%3.22B
-12.73%2.82B
--2.57B
--3.19B
--3.31B
--3.24B
-其他应收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
56.45%449.00M
----
----
----
17.14%287.00M
----
----
----
--245.00M
----
----
----
存货
-3.26%2.22B
-9.27%2.12B
-13.21%1.85B
2.07%2.26B
-8.26%2.30B
-10.31%2.33B
-6.38%2.13B
-8.05%2.22B
1.01%2.51B
6.56%2.60B
4.65%2.27B
7.20%2.41B
11.46%2.48B
27.43%2.44B
25.13%2.17B
34.51%2.25B
30.48%2.23B
2.96%1.91B
1.46%1.74B
-10.11%1.67B
-12.29%1.71B
-5.39%1.86B
-4.09%1.71B
-5.20%1.86B
-0.56%1.95B
0.10%1.97B
3.06%1.78B
8.70%1.96B
10.76%1.96B
13.67%1.96B
14.27%1.73B
7.70%1.80B
-2.05%1.77B
-7.30%1.73B
-8.74%1.51B
-8.96%1.68B
-3.12%1.80B
-0.96%1.86B
-9.10%1.66B
-3.36%1.84B
-5.24%1.86B
-2.49%1.88B
0.05%1.82B
1.44%1.91B
5.48%1.96B
13.60%1.93B
8.12%1.82B
5.68%1.88B
4.90%1.86B
-7.21%1.70B
--1.69B
--1.78B
--1.77B
--1.83B
其他流动资产
0.45%450.00M
-11.45%464.00M
-15.60%368.00M
-0.68%438.00M
0.67%448.00M
1.35%524.00M
-1.80%436.00M
-1.78%441.00M
-4.30%445.00M
4.23%517.00M
17.15%444.00M
23.01%449.00M
11.51%465.00M
7.13%496.00M
-8.67%379.00M
-6.89%365.00M
3.99%417.00M
-0.86%463.00M
-3.71%415.00M
-10.71%392.00M
-3.14%401.00M
24.87%467.00M
16.49%431.00M
9.20%439.00M
2.99%414.00M
-6.50%374.00M
4.82%370.00M
14.86%402.00M
2.03%402.00M
-8.88%400.00M
10.31%353.00M
-3.05%350.00M
3.96%394.00M
-38.94%439.00M
-47.02%320.00M
-62.97%361.00M
-63.73%379.00M
-32.93%719.00M
-41.19%604.00M
-1.22%975.00M
7.29%1.04B
18.58%1.07B
12.98%1.03B
13.32%987.00M
15.40%974.00M
9.71%904.00M
10.58%909.00M
9.01%871.00M
3.05%844.00M
-2.37%824.00M
--822.00M
--799.00M
--819.00M
--844.00M
流动资产合计
5.22%8.19B
3.00%7.90B
-11.76%6.56B
4.78%7.91B
-3.52%7.78B
-6.37%7.67B
3.60%7.43B
0.83%7.55B
4.02%8.07B
7.42%8.19B
5.89%7.17B
2.60%7.49B
4.16%7.76B
3.92%7.63B
-0.35%6.77B
4.26%7.30B
5.21%7.45B
3.86%7.34B
10.18%6.80B
2.71%7.00B
5.52%7.08B
10.25%7.07B
3.51%6.17B
1.13%6.82B
-2.50%6.71B
-9.86%6.41B
-7.97%5.96B
-11.74%6.74B
-3.72%6.88B
6.98%7.11B
-1.48%6.48B
19.03%7.64B
0.53%7.14B
-1.07%6.65B
-2.06%6.57B
-12.00%6.42B
-3.62%7.11B
-5.17%6.72B
-2.01%6.71B
-18.05%7.29B
-18.38%7.37B
-20.30%7.08B
-5.05%6.85B
9.58%8.90B
17.19%9.04B
15.04%8.89B
-6.49%7.21B
4.41%8.12B
7.82%7.71B
11.26%7.73B
--7.71B
--7.78B
--7.15B
--6.94B
非流动资产
固定资产净额
-2.92%4.32B
-6.44%4.16B
-9.27%4.06B
4.37%4.42B
4.56%4.45B
6.14%4.44B
7.67%4.48B
6.98%4.23B
5.11%4.25B
-0.40%4.18B
-4.06%4.16B
-7.07%3.96B
-7.14%4.05B
7.64%4.20B
9.03%4.33B
14.22%4.26B
18.07%4.36B
7.02%3.90B
5.55%3.97B
3.39%3.73B
0.85%3.69B
1.53%3.65B
34.22%3.77B
31.63%3.60B
33.67%3.66B
25.51%3.59B
-0.67%2.81B
0.29%2.74B
1.03%2.74B
2.00%2.86B
8.28%2.82B
-4.65%2.73B
-8.14%2.71B
-7.64%2.81B
-7.58%2.61B
-1.92%2.86B
1.13%2.95B
2.46%3.04B
-8.73%2.82B
7.32%2.92B
5.04%2.92B
8.85%2.96B
7.51%3.09B
1.23%2.72B
5.31%2.78B
10.69%2.72B
-0.42%2.88B
-2.61%2.69B
-3.02%2.64B
-11.63%2.46B
--2.89B
--2.76B
--2.72B
--2.79B
-固定资产
-5.72%8.90B
-9.85%8.51B
-12.30%8.28B
2.48%9.27B
3.84%9.44B
5.55%9.44B
7.19%9.44B
7.82%9.05B
6.37%9.10B
2.00%8.94B
-0.67%8.81B
-4.37%8.39B
-3.30%8.55B
5.99%8.77B
6.51%8.87B
9.57%8.77B
12.39%8.84B
7.24%8.27B
6.07%8.32B
5.80%8.01B
3.20%7.87B
2.98%7.71B
18.30%7.85B
14.35%7.57B
15.75%7.62B
10.96%7.49B
0.59%6.63B
2.33%6.62B
3.90%6.59B
-0.38%6.75B
9.79%6.59B
-4.67%6.47B
-13.21%6.34B
-10.80%6.78B
-11.01%6.01B
-7.73%6.78B
-0.20%7.30B
4.90%7.59B
-9.65%6.75B
2.35%7.35B
-2.70%7.32B
-2.43%7.24B
-2.75%7.47B
-3.57%7.18B
3.42%7.52B
5.37%7.42B
-14.94%7.68B
-15.84%7.45B
-16.64%7.27B
-20.05%7.04B
--9.03B
--8.85B
--8.72B
--8.81B
-累计折旧
-8.21%4.59B
-12.87%4.35B
-15.03%4.22B
0.81%4.85B
3.20%5.00B
5.03%5.00B
6.75%4.96B
8.57%4.82B
7.51%4.84B
4.21%4.76B
2.58%4.65B
-1.82%4.43B
0.42%4.50B
4.51%4.56B
4.21%4.53B
5.51%4.52B
7.38%4.48B
7.43%4.37B
6.54%4.35B
8.00%4.28B
5.37%4.18B
4.31%4.07B
6.64%4.08B
2.16%3.96B
2.99%3.96B
0.26%3.90B
1.54%3.83B
3.83%3.88B
6.03%3.85B
-2.07%3.89B
10.95%3.77B
-4.69%3.74B
-16.65%3.63B
-12.90%3.97B
-13.47%3.40B
-11.55%3.92B
-1.09%4.35B
6.60%4.56B
-10.30%3.93B
-0.67%4.43B
-7.23%4.40B
-8.97%4.28B
-8.89%4.38B
-6.28%4.46B
2.35%4.75B
2.51%4.70B
-21.77%4.80B
-21.83%4.76B
-22.81%4.64B
-23.94%4.58B
--6.14B
--6.09B
--6.01B
--6.02B
商誉及其他无形资产
-2.12%8.14B
-9.16%7.76B
-11.73%7.61B
-3.65%8.28B
-5.39%8.31B
-0.77%8.54B
1.55%8.62B
4.38%8.60B
2.56%8.79B
-2.46%8.61B
-5.97%8.49B
-8.97%8.24B
-7.44%8.57B
18.35%8.82B
21.17%9.03B
42.51%9.05B
48.75%9.26B
20.99%7.45B
12.91%7.45B
-1.08%6.35B
-2.66%6.22B
0.62%6.16B
9.25%6.60B
7.99%6.42B
8.25%6.39B
-1.75%6.12B
0.92%6.04B
-0.62%5.94B
-0.96%5.91B
7.45%6.23B
7.78%5.99B
3.57%5.98B
5.07%5.96B
-1.91%5.80B
-4.99%5.55B
-1.59%5.77B
-3.50%5.67B
1.63%5.91B
-5.88%5.85B
40.63%5.87B
37.34%5.88B
35.46%5.82B
42.90%6.21B
-5.05%4.17B
-0.67%4.28B
15.24%4.29B
13.03%4.35B
16.49%4.39B
16.17%4.31B
-3.47%3.73B
--3.85B
--3.77B
--3.71B
--3.86B
其他非流动资产
25.53%1.12B
7.33%1.01B
1.75%872.00M
10.39%946.00M
5.21%889.00M
9.16%941.00M
26.40%857.00M
-8.24%857.00M
-11.15%845.00M
-11.23%862.00M
-27.80%678.00M
-7.25%934.00M
-7.04%951.00M
-4.24%971.00M
-0.53%939.00M
5.33%1.01B
10.24%1.02B
7.30%1.01B
20.25%944.00M
-1.54%956.00M
-1.69%928.00M
2.72%945.00M
-17.89%785.00M
-5.73%971.00M
-6.81%944.00M
-14.02%920.00M
12.87%956.00M
2.39%1.03B
12.18%1.01B
47.18%1.07B
-0.70%847.00M
-9.21%1.01B
-24.37%903.00M
-43.03%727.00M
-35.77%853.00M
6.23%1.11B
23.73%1.19B
21.29%1.28B
92.19%1.33B
23.00%1.04B
16.97%965.00M
26.75%1.05B
-41.49%691.00M
-17.91%848.00M
-17.99%825.00M
-20.50%830.00M
1.20%1.18B
18.19%1.03B
23.13%1.01B
27.63%1.04B
--1.17B
--874.00M
--817.00M
--818.00M
非流动资产合计
-0.26%13.91B
-6.74%13.24B
-9.43%12.88B
-0.03%13.95B
-1.43%13.95B
2.09%14.20B
4.75%14.22B
4.27%13.95B
2.40%14.15B
-2.49%13.91B
-6.90%13.57B
-8.26%13.38B
-7.32%13.82B
11.41%14.26B
14.26%14.58B
29.08%14.58B
34.38%14.91B
16.38%12.80B
10.57%12.76B
0.45%11.30B
-1.38%11.09B
0.33%11.00B
14.76%11.54B
12.73%11.25B
13.44%11.25B
5.06%10.96B
-0.07%10.05B
0.00%9.98B
0.84%9.91B
9.74%10.43B
9.42%10.06B
-0.95%9.98B
-3.05%9.83B
-10.28%9.51B
-11.28%9.20B
-2.03%10.07B
-0.79%10.14B
3.04%10.60B
-3.44%10.36B
25.56%10.28B
23.68%10.22B
24.97%10.28B
24.10%10.73B
-3.86%8.19B
-1.09%8.27B
7.57%8.23B
5.95%8.65B
8.80%8.52B
9.00%8.36B
-3.04%7.65B
--8.16B
--7.83B
--7.67B
--7.89B
总资产
1.70%22.10B
-3.32%21.14B
-10.23%19.43B
1.66%21.86B
-2.19%21.73B
-1.05%21.87B
4.35%21.65B
3.03%21.50B
2.99%22.22B
0.96%22.10B
-2.84%20.74B
-4.64%20.87B
-3.49%21.57B
8.68%21.89B
9.18%21.35B
19.58%21.88B
23.02%22.35B
11.49%20.14B
10.44%19.56B
1.31%18.30B
1.20%18.17B
3.99%18.06B
10.57%17.71B
8.05%18.06B
6.91%17.95B
-0.99%17.37B
-3.16%16.02B
-5.09%16.72B
-1.08%16.79B
8.60%17.54B
4.88%16.54B
6.82%17.61B
-1.57%16.98B
-6.71%16.15B
-7.65%15.77B
-6.17%16.49B
-1.98%17.25B
-0.31%17.32B
-2.88%17.08B
2.85%17.57B
1.71%17.60B
1.47%17.37B
10.84%17.58B
2.70%17.09B
7.68%17.30B
11.32%17.12B
-0.09%15.86B
6.61%16.64B
8.43%16.07B
3.65%15.38B
--15.88B
--15.61B
--14.82B
--14.83B
负债
流动负债
-其他应付款
--0.00
--0.00
--90.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--897.00M
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
2.21%831.00M
-57.91%796.00M
-1.03%765.00M
6.06%840.00M
5.72%813.00M
14.47%1.89B
5.60%773.00M
12.66%792.00M
13.09%769.00M
3.64%1.65B
11.93%732.00M
9.50%703.00M
11.48%680.00M
--1.59B
--654.00M
--642.00M
--610.00M
应计费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--455.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-1.78%497.00M
----
----
----
10.24%506.00M
----
----
----
--459.00M
----
----
----
现行拨备
145.00%147.00M
46.07%130.00M
47.13%128.00M
-51.58%46.00M
-46.90%60.00M
-29.92%89.00M
-36.96%87.00M
-29.63%95.00M
-22.60%113.00M
-25.73%127.00M
-20.23%138.00M
-27.81%135.00M
-29.13%146.00M
-29.92%171.00M
-38.43%173.00M
-33.69%187.00M
-35.63%206.00M
18.45%244.00M
43.37%281.00M
100.00%282.00M
130.22%320.00M
148.19%206.00M
97.98%196.00M
25.89%141.00M
5.30%139.00M
-4.60%83.00M
-2.94%99.00M
4.67%112.00M
14.78%132.00M
-9.38%87.00M
2.00%102.00M
154.76%107.00M
109.09%115.00M
35.21%96.00M
14.94%100.00M
-54.35%42.00M
-46.08%55.00M
610.00%71.00M
234.62%87.00M
119.05%92.00M
88.89%102.00M
-84.85%10.00M
-64.38%26.00M
-58.00%42.00M
50.00%54.00M
32.00%66.00M
-2.67%73.00M
5.26%100.00M
-68.97%36.00M
-65.75%50.00M
--75.00M
--95.00M
--116.00M
--146.00M
短期借款与租赁负债
121.13%1.41B
442.77%1.69B
206.86%939.00M
-44.06%339.00M
-21.01%639.00M
48.80%311.00M
-2.24%306.00M
92.99%606.00M
148.92%809.00M
-34.48%209.00M
3377.78%313.00M
-55.40%314.00M
-57.79%325.00M
-63.79%319.00M
-98.44%9.00M
4.30%704.00M
-54.38%770.00M
-39.49%881.00M
12.67%578.00M
5.63%675.00M
158.10%1.69B
122.97%1.46B
-21.20%513.00M
4160.00%639.00M
2872.73%654.00M
3336.84%653.00M
5325.00%651.00M
-97.56%15.00M
-96.45%22.00M
-96.85%19.00M
-98.09%12.00M
-5.52%616.00M
-9.77%619.00M
1489.47%604.00M
123.84%629.00M
115.89%652.00M
134.13%686.00M
-93.88%38.00M
-41.58%281.00M
-23.35%302.00M
-31.06%293.00M
3168.42%621.00M
1314.71%481.00M
1359.26%394.00M
1670.83%425.00M
-60.42%19.00M
-94.70%34.00M
-95.75%27.00M
-96.29%24.00M
-92.83%48.00M
--642.00M
--636.00M
--647.00M
--669.00M
-短期借款
-73.33%4.00M
44.44%13.00M
75.00%7.00M
-25.00%3.00M
114.29%15.00M
-95.63%9.00M
-60.00%4.00M
-69.23%4.00M
-66.67%7.00M
1273.33%206.00M
66.67%10.00M
116.67%13.00M
-61.82%21.00M
200.00%15.00M
-98.51%6.00M
-98.89%6.00M
-96.33%55.00M
-99.66%5.00M
3930.00%403.00M
-15.09%540.00M
130.41%1.50B
123.69%1.45B
--10.00M
--636.00M
--651.00M
--650.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
-25.00%6.00M
-25.00%6.00M
--2.00M
--8.00M
--8.00M
--8.00M
----
----
----
----
0.00%3.00M
----
----
----
0.00%3.00M
----
----
----
0.00%3.00M
200.00%9.00M
166.67%8.00M
-33.33%2.00M
--3.00M
--3.00M
--3.00M
--3.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
145.00%147.00M
46.07%130.00M
150.57%218.00M
-51.58%46.00M
-46.90%60.00M
-29.92%89.00M
-36.96%87.00M
-29.63%95.00M
-22.60%113.00M
-25.73%127.00M
-20.23%138.00M
-27.81%135.00M
-29.13%146.00M
-29.92%171.00M
-38.43%173.00M
-33.69%187.00M
-35.63%206.00M
18.45%244.00M
-74.29%281.00M
100.00%282.00M
130.22%320.00M
148.19%206.00M
1004.04%1.09B
25.89%141.00M
5.30%139.00M
-4.60%83.00M
-2.94%99.00M
4.67%112.00M
14.78%132.00M
-9.38%87.00M
2.00%102.00M
154.76%107.00M
109.09%115.00M
-89.36%96.00M
-88.67%100.00M
-95.10%42.00M
-94.16%55.00M
9.60%902.00M
-53.94%883.00M
5.15%857.00M
11.35%942.00M
-1.44%823.00M
11.13%1.92B
-2.04%815.00M
14.48%846.00M
14.38%835.00M
3.36%1.73B
11.08%832.00M
-2.51%739.00M
-3.44%730.00M
--1.67B
--749.00M
--758.00M
--756.00M
流动负债总额
10.28%5.76B
18.09%5.84B
-0.79%5.01B
-2.04%5.00B
-3.53%5.22B
1.54%4.94B
7.05%5.05B
3.53%5.10B
4.86%5.42B
-5.88%4.87B
-0.94%4.72B
-9.83%4.93B
-5.89%5.17B
1.02%5.17B
-1.35%4.77B
18.43%5.46B
4.85%5.49B
-1.44%5.12B
10.42%4.83B
0.76%4.61B
11.22%5.23B
13.23%5.20B
0.05%4.38B
16.40%4.58B
16.28%4.71B
13.85%4.59B
12.30%4.37B
-14.83%3.93B
-8.87%4.05B
-5.69%4.03B
-8.44%3.89B
3.54%4.62B
1.51%4.44B
-6.21%4.27B
-9.41%4.25B
-6.50%4.46B
-9.33%4.38B
-4.55%4.56B
-3.71%4.70B
-2.57%4.77B
-2.76%4.83B
4.53%4.77B
17.92%4.88B
12.24%4.90B
20.85%4.96B
22.51%4.57B
-7.31%4.13B
-2.85%4.36B
-10.05%4.11B
-18.23%3.73B
--4.46B
--4.49B
--4.57B
--4.56B
非流动负债
长期拨备
-5.08%971.00M
-8.14%970.00M
-6.74%968.00M
-0.78%1.02B
-1.82%1.02B
0.76%1.06B
-0.38%1.04B
-29.36%1.03B
-28.87%1.04B
-29.62%1.05B
-30.81%1.04B
-11.69%1.46B
-12.33%1.47B
-10.03%1.49B
-10.25%1.51B
21.04%1.65B
20.82%1.67B
18.81%1.66B
19.35%1.68B
9.73%1.36B
9.94%1.38B
9.77%1.39B
10.36%1.41B
-5.19%1.24B
-7.64%1.26B
-8.84%1.27B
-10.78%1.27B
-14.03%1.31B
-9.38%1.36B
-3.27%1.39B
-2.46%1.43B
-15.84%1.52B
-7.85%1.50B
-15.30%1.44B
-14.39%1.46B
1.91%1.81B
-9.29%1.63B
-4.60%1.70B
-19.61%1.71B
3.07%1.78B
2.92%1.80B
3.31%1.78B
22.59%2.13B
-14.98%1.73B
-13.94%1.75B
-12.80%1.72B
-25.98%1.74B
-8.52%2.03B
-8.27%2.03B
-13.02%1.98B
--2.34B
--2.22B
--2.21B
--2.27B
长期借款与租赁负债
0.39%6.39B
-7.65%6.04B
-16.33%5.33B
8.30%6.73B
-5.39%6.37B
-15.22%6.54B
-10.77%6.37B
-12.53%6.22B
-9.11%6.73B
2.61%7.71B
-1.73%7.14B
4.53%7.11B
3.99%7.41B
25.05%7.52B
24.42%7.26B
23.70%6.80B
34.85%7.12B
11.93%6.01B
13.31%5.84B
0.60%5.50B
-2.33%5.28B
3.63%5.37B
18.05%5.15B
8.80%5.46B
7.13%5.41B
-0.31%5.18B
5.59%4.37B
22.84%5.02B
26.26%5.05B
36.21%5.20B
9.16%4.13B
8.98%4.09B
-9.67%4.00B
-9.68%3.82B
-5.94%3.79B
-11.72%3.75B
4.83%4.43B
5.05%4.23B
13.60%4.03B
43.87%4.25B
42.73%4.22B
19.27%4.02B
5.10%3.54B
-12.29%2.95B
-11.83%2.96B
0.60%3.37B
0.12%3.37B
0.09%3.37B
13.19%3.35B
12.22%3.35B
--3.37B
--3.37B
--2.96B
--2.99B
-长期借款
2.67%5.92B
-6.16%5.57B
-15.17%4.88B
9.69%6.14B
-5.48%5.76B
-16.13%5.94B
-11.61%5.75B
-13.62%5.60B
-9.86%6.10B
3.63%7.08B
-1.05%6.50B
6.34%6.48B
5.93%6.77B
28.07%6.83B
27.31%6.57B
26.18%6.09B
38.46%6.39B
12.48%5.34B
13.93%5.16B
-1.00%4.83B
-4.61%4.61B
2.75%4.74B
3.80%4.53B
-2.91%4.88B
-4.20%4.84B
-11.19%4.62B
5.59%4.37B
22.84%5.02B
26.26%5.05B
36.21%5.20B
9.16%4.13B
8.98%4.09B
-9.67%4.00B
-9.68%3.82B
-5.94%3.79B
-11.72%3.75B
4.83%4.43B
5.05%4.23B
13.60%4.03B
43.87%4.25B
42.73%4.22B
19.27%4.02B
5.10%3.54B
-12.29%2.95B
-11.83%2.96B
0.60%3.37B
0.12%3.37B
0.09%3.37B
13.19%3.35B
12.22%3.35B
--3.37B
--3.37B
--2.96B
--2.99B
-长期租赁负债
-21.36%475.00M
-22.33%466.00M
-27.01%454.00M
-4.18%596.00M
-4.58%604.00M
-5.06%600.00M
-2.20%622.00M
-1.43%622.00M
-1.25%633.00M
-7.60%632.00M
-8.23%636.00M
-11.00%631.00M
-12.91%641.00M
1.18%684.00M
2.36%693.00M
5.82%709.00M
10.01%736.00M
7.81%676.00M
8.84%677.00M
13.95%670.00M
16.96%669.00M
10.78%627.00M
--622.00M
--588.00M
--572.00M
--566.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-5.08%971.00M
-8.14%970.00M
-6.74%968.00M
-0.78%1.02B
-1.82%1.02B
0.76%1.06B
-0.38%1.04B
-29.36%1.03B
-28.87%1.04B
-29.62%1.05B
-30.81%1.04B
-11.69%1.46B
-12.33%1.47B
-10.03%1.49B
-10.25%1.51B
21.04%1.65B
20.82%1.67B
18.81%1.66B
19.35%1.68B
9.73%1.36B
9.94%1.38B
9.77%1.39B
10.36%1.41B
-5.19%1.24B
-7.64%1.26B
-8.84%1.27B
-10.78%1.27B
-14.03%1.31B
-9.38%1.36B
-3.27%1.39B
-2.46%1.43B
-15.84%1.52B
-7.85%1.50B
-15.30%1.44B
-14.39%1.46B
1.91%1.81B
-9.29%1.63B
-4.60%1.70B
-19.61%1.71B
3.07%1.78B
2.92%1.80B
3.31%1.78B
22.59%2.13B
-14.98%1.73B
-13.94%1.75B
-12.80%1.72B
-25.98%1.74B
-8.52%2.03B
-8.27%2.03B
-13.02%1.98B
--2.34B
--2.22B
--2.21B
--2.27B
其他非流动负债
0.65%1.69B
0.18%1.71B
1.77%1.72B
-1.31%1.66B
-1.06%1.68B
0.65%1.70B
1.08%1.69B
-21.77%1.68B
-20.46%1.70B
-22.98%1.69B
-26.03%1.67B
-16.24%2.15B
-19.34%2.14B
-15.98%2.20B
-13.86%2.26B
10.22%2.57B
14.19%2.65B
16.01%2.62B
13.38%2.63B
5.72%2.33B
2.47%2.32B
5.67%2.25B
9.50%2.32B
-0.94%2.20B
-1.22%2.26B
-10.22%2.13B
-11.65%2.12B
-9.34%2.22B
-5.06%2.29B
-0.04%2.38B
-0.17%2.40B
-6.94%2.45B
-2.23%2.41B
-15.25%2.38B
-15.11%2.40B
-7.57%2.64B
-11.60%2.47B
0.57%2.81B
-11.58%2.83B
2.19%2.85B
0.14%2.79B
-0.64%2.79B
9.87%3.20B
-13.08%2.79B
-9.48%2.79B
-7.02%2.81B
-16.79%2.91B
-4.32%3.21B
-8.66%3.08B
-13.96%3.02B
--3.50B
--3.36B
--3.37B
--3.51B
非流动负债总额
0.40%8.59B
-6.67%8.21B
-12.99%7.46B
5.01%8.89B
-4.98%8.56B
-11.83%8.80B
-7.99%8.57B
-13.59%8.47B
-10.95%9.01B
-3.90%9.98B
-8.45%9.31B
-2.12%9.80B
-3.23%10.12B
14.73%10.38B
14.19%10.17B
21.14%10.01B
30.71%10.45B
12.67%9.05B
12.36%8.91B
1.62%8.26B
-0.79%8.00B
3.33%8.03B
14.76%7.93B
5.50%8.13B
3.84%8.06B
-3.40%7.77B
-0.88%6.91B
10.30%7.71B
14.16%7.76B
22.02%8.05B
5.57%6.97B
1.13%6.99B
-8.59%6.80B
-12.20%6.59B
-9.70%6.60B
-9.19%6.91B
-1.00%7.44B
1.00%7.51B
-1.75%7.31B
27.10%7.61B
24.90%7.51B
15.09%7.44B
13.97%7.44B
-11.91%5.99B
-9.64%6.02B
-2.21%6.46B
-7.96%6.53B
-2.71%6.79B
1.25%6.66B
-2.25%6.61B
--7.09B
--6.98B
--6.58B
--6.76B
总负债
4.14%14.36B
2.23%14.05B
-8.46%12.47B
2.36%13.89B
-4.44%13.78B
-7.44%13.74B
-2.93%13.62B
-7.86%13.57B
-5.61%14.42B
-4.56%14.85B
-6.06%14.04B
-4.84%14.72B
-4.15%15.28B
9.77%15.55B
8.73%14.94B
20.17%15.47B
20.48%15.94B
7.13%14.17B
11.67%13.74B
1.31%12.88B
3.63%13.23B
7.01%13.23B
9.06%12.30B
9.18%12.71B
8.10%12.77B
2.35%12.36B
3.85%11.28B
0.30%11.64B
5.06%11.81B
11.12%12.08B
0.08%10.87B
2.08%11.61B
-4.85%11.24B
-9.94%10.87B
-9.59%10.86B
-8.15%11.37B
-4.25%11.81B
-1.17%12.07B
-2.52%12.01B
13.75%12.38B
12.40%12.34B
10.72%12.21B
15.50%12.32B
-2.46%10.88B
1.99%10.98B
6.71%11.03B
-7.71%10.66B
-2.76%11.16B
-3.38%10.77B
-8.69%10.34B
--11.56B
--11.47B
--11.14B
--11.32B
所有者权益
普通股权益
3.40%2.28B
3.42%2.27B
3.22%2.24B
3.01%2.23B
3.23%2.20B
3.40%2.19B
3.43%2.17B
3.40%2.16B
2.64%2.13B
2.76%2.12B
2.39%2.10B
2.80%2.09B
2.87%2.08B
3.20%2.06B
3.69%2.05B
4.36%2.03B
4.71%2.02B
3.90%2.00B
3.02%1.98B
2.90%1.95B
2.60%1.93B
2.94%1.92B
9.22%1.92B
8.79%1.89B
8.29%1.88B
7.98%1.87B
1.86%1.76B
1.58%1.74B
2.72%1.74B
2.98%1.73B
3.29%1.73B
3.75%1.71B
3.36%1.69B
3.90%1.68B
4.11%1.67B
3.70%1.65B
3.54%1.64B
3.85%1.62B
6.08%1.60B
7.27%1.59B
7.77%1.58B
5.70%1.56B
5.22%1.51B
4.58%1.49B
5.46%1.47B
7.36%1.47B
6.13%1.44B
6.37%1.42B
7.08%1.39B
7.10%1.37B
--1.35B
--1.33B
--1.30B
--1.28B
留存收益
1.74%22.51B
2.14%22.21B
2.30%21.99B
4.03%22.43B
3.91%22.12B
3.82%21.75B
3.23%21.50B
3.99%21.56B
3.59%21.29B
3.43%20.95B
2.24%20.83B
2.52%20.74B
2.65%20.55B
2.70%20.25B
4.64%20.37B
4.66%20.23B
5.32%20.02B
3.63%19.72B
2.98%19.47B
3.15%19.32B
2.82%19.01B
3.81%19.03B
4.27%18.91B
4.16%18.73B
4.30%18.49B
4.96%18.33B
5.78%18.13B
5.15%17.99B
6.69%17.73B
7.71%17.46B
7.24%17.14B
8.65%17.11B
3.61%16.61B
2.82%16.21B
2.98%15.98B
2.89%15.74B
7.14%16.03B
7.07%15.77B
7.06%15.52B
5.49%15.30B
5.19%14.97B
5.70%14.73B
13.65%14.50B
15.23%14.51B
14.27%14.23B
14.25%13.93B
29.24%12.76B
29.33%12.59B
31.25%12.45B
32.38%12.20B
--9.87B
--9.73B
--9.49B
--9.21B
资本公积
6.07%1.31B
6.14%1.30B
5.82%1.27B
5.45%1.26B
5.92%1.24B
6.26%1.22B
6.37%1.20B
6.33%1.19B
4.95%1.17B
5.22%1.15B
4.53%1.13B
5.35%1.12B
5.51%1.11B
6.22%1.09B
7.24%1.08B
8.67%1.06B
9.46%1.05B
7.86%1.03B
6.11%1.01B
5.95%980.00M
5.37%962.00M
6.12%954.00M
20.56%950.00M
19.82%925.00M
18.73%913.00M
18.13%899.00M
4.23%788.00M
3.62%772.00M
6.36%769.00M
7.03%761.00M
7.85%756.00M
9.08%745.00M
8.23%723.00M
9.72%711.00M
10.39%701.00M
9.46%683.00M
9.15%668.00M
-39.61%648.00M
-38.23%635.00M
-37.66%624.00M
-37.74%612.00M
8.49%1.07B
7.87%1.03B
6.94%1.00B
8.38%983.00M
11.37%989.00M
9.54%953.00M
9.99%936.00M
11.29%907.00M
11.42%888.00M
--870.00M
--851.00M
--815.00M
--797.00M
减：库存股
6.99%14.87B
7.08%14.72B
5.46%14.34B
4.36%14.09B
2.85%13.90B
1.71%13.75B
0.55%13.60B
-0.18%13.50B
-0.12%13.51B
1.00%13.52B
1.04%13.53B
2.98%13.53B
2.97%13.53B
1.77%13.38B
1.73%13.39B
-0.30%13.14B
-0.35%13.14B
-0.30%13.15B
-0.25%13.16B
0.93%13.18B
0.94%13.18B
0.90%13.19B
1.80%13.19B
4.01%13.05B
6.15%13.06B
10.36%13.07B
15.17%12.96B
15.62%12.55B
15.90%12.30B
11.45%11.84B
7.44%11.25B
10.49%10.86B
10.86%10.62B
10.88%10.63B
10.93%10.47B
6.88%9.82B
5.88%9.58B
7.70%9.58B
8.33%9.44B
9.13%9.19B
9.21%9.04B
8.71%8.90B
8.90%8.71B
14.93%8.42B
15.66%8.28B
14.11%8.19B
45.60%8.00B
33.16%7.33B
29.45%7.16B
29.29%7.17B
--5.50B
--5.50B
--5.53B
--5.55B
不影响留存收益的损益
12.05%-2.34B
-25.86%-2.83B
-38.81%-3.11B
-12.46%-2.78B
-15.83%-2.66B
6.52%-2.25B
20.32%-2.24B
24.31%-2.47B
21.32%-2.30B
11.27%-2.41B
-2.18%-2.81B
-13.76%-3.27B
-9.68%-2.92B
0.59%-2.71B
-5.81%-2.75B
-2.98%-2.87B
8.92%-2.66B
10.26%-2.73B
-10.60%-2.60B
-19.76%-2.79B
-31.17%-2.92B
-36.78%-3.04B
-2.17%-2.35B
-5.96%-2.33B
1.98%-2.23B
-10.92%-2.22B
-11.81%-2.30B
-6.50%-2.20B
-10.49%-2.27B
3.42%-2.00B
12.69%-2.06B
18.81%-2.06B
25.10%-2.06B
21.45%-2.08B
12.81%-2.36B
1.97%-2.54B
-17.88%-2.75B
-14.47%-2.64B
-27.69%-2.70B
-79.13%-2.59B
-97.46%-2.33B
-87.72%-2.31B
-67.94%-2.12B
1.50%-1.45B
27.94%-1.18B
23.51%-1.23B
24.37%-1.26B
13.79%-1.47B
8.59%-1.64B
2.72%-1.61B
---1.67B
---1.70B
---1.79B
---1.65B
非控制性权益
-6.18%167.00M
-10.81%165.00M
-7.33%177.00M
0.00%184.00M
0.00%178.00M
66.67%185.00M
63.25%191.00M
67.27%184.00M
63.30%178.00M
-3.48%111.00M
-6.40%117.00M
-29.94%110.00M
-35.50%109.00M
-11.54%115.00M
-0.79%125.00M
37.72%157.00M
59.43%169.00M
14.04%130.00M
5.88%126.00M
5.56%114.00M
-1.85%106.00M
7.55%114.00M
16.67%119.00M
10.20%108.00M
9.09%108.00M
-12.40%106.00M
-11.30%102.00M
-9.26%98.00M
-5.71%99.00M
28.72%121.00M
32.18%115.00M
20.00%108.00M
20.69%105.00M
8.05%94.00M
1.16%87.00M
5.88%90.00M
2.35%87.00M
8.75%87.00M
1.18%86.00M
1.19%85.00M
-4.49%85.00M
-17.53%80.00M
-68.05%85.00M
-68.89%84.00M
-65.64%89.00M
-61.81%97.00M
2.70%266.00M
-0.37%270.00M
21.03%259.00M
13.90%254.00M
--259.00M
--271.00M
--214.00M
--223.00M
总权益
-2.53%7.74B
-12.72%7.09B
-13.22%6.96B
0.47%7.97B
1.96%7.95B
12.04%8.13B
19.59%8.02B
29.15%7.93B
23.86%7.79B
14.53%7.25B
4.65%6.71B
-4.15%6.14B
-1.87%6.29B
6.10%6.33B
10.25%6.41B
18.18%6.41B
29.83%6.41B
23.40%5.97B
7.63%5.82B
1.29%5.42B
-4.80%4.94B
-3.45%4.84B
14.18%5.40B
5.45%5.36B
4.09%5.19B
-8.36%5.01B
-16.59%4.73B
-15.51%5.08B
-13.11%4.98B
3.42%5.47B
15.47%5.67B
17.36%6.01B
5.56%5.74B
0.72%5.29B
-3.08%4.91B
-1.44%5.12B
3.37%5.43B
1.74%5.25B
-3.72%5.07B
-16.26%5.20B
-16.85%5.26B
-15.29%5.16B
1.29%5.26B
13.21%6.21B
19.24%6.32B
20.79%6.09B
20.27%5.20B
32.65%5.48B
44.24%5.30B
43.37%5.04B
--4.32B
--4.13B
--3.67B
--3.52B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
