Photronics Inc
PLAB19.500USD
+0.280+1.46%
收盘 07/21, 16:00（美东）报价延迟15分钟
19.500USD+19.500盘后交易 (美东)
1.14B总市值
9.54市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-0.26%558.41M
23.14%642.20M
25.08%640.67M
27.44%606.38M
35.59%559.86M
39.45%521.51M
42.88%512.21M
24.94%475.80M
25.40%412.92M
19.03%373.99M
29.58%358.50M
34.45%380.83M
28.64%329.28M
12.80%314.19M
-0.72%276.67M
8.69%283.25M
7.64%255.97M
27.59%278.54M
34.93%278.67M
32.12%260.60M
42.33%237.79M
-6.08%218.31M
-37.28%206.53M
-40.72%197.24M
-47.99%167.07M
-33.31%232.45M
6.90%329.28M
-2.30%332.74M
-7.08%321.25M
5.72%348.56M
-1.93%308.02M
16.77%340.57M
78.23%345.72M
42.45%329.70M
52.56%314.07M
52.26%291.67M
10.18%193.98M
37.27%231.44M
6.71%205.87M
-2.43%191.56M
-8.23%176.05M
-10.90%168.61M
-10.52%192.93M
-0.47%196.34M
-8.89%191.83M
-13.11%189.23M
-1.11%215.62M
-0.01%197.27M
9.69%210.55M
7.91%217.77M
--218.04M
--197.29M
--191.96M
--201.80M
—现金和现金等价物
7.45%530.71M
26.29%642.20M
19.87%598.49M
19.81%537.33M
34.40%493.90M
51.89%508.52M
56.18%499.29M
17.76%448.48M
11.60%367.49M
6.56%334.79M
15.55%319.68M
34.45%380.83M
28.64%329.28M
12.80%314.19M
-0.72%276.67M
8.69%283.25M
7.64%255.97M
27.59%278.54M
34.93%278.67M
32.12%260.60M
42.33%237.79M
-6.08%218.31M
-37.28%206.53M
-40.72%197.24M
-47.99%167.07M
-33.31%232.45M
6.90%329.28M
-2.30%332.74M
-7.08%321.25M
5.72%348.56M
-1.93%308.02M
16.77%340.57M
78.23%345.72M
42.45%329.70M
52.56%314.07M
52.26%291.67M
10.18%193.98M
37.27%231.44M
6.71%205.87M
-2.43%191.56M
-8.23%176.05M
-10.90%168.61M
-10.52%192.93M
-0.47%196.34M
-8.89%191.83M
-13.11%189.23M
-1.11%215.62M
-0.01%197.27M
9.69%210.55M
7.91%217.77M
--218.04M
--197.29M
--191.96M
--201.80M
-短期投资
-58.00%27.70M
-100.00%0.00
226.63%42.18M
152.68%69.05M
45.18%65.95M
-66.85%13.00M
-66.73%12.91M
--27.32M
--45.43M
--39.20M
--38.82M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
0.48%210.81M
-7.28%200.26M
8.94%212.36M
2.95%212.22M
-2.17%209.81M
-2.13%215.98M
-10.35%194.93M
-0.18%206.13M
12.72%214.46M
29.31%220.69M
3.96%217.43M
36.58%206.50M
32.19%190.26M
22.16%170.67M
32.43%209.15M
2.96%151.19M
6.58%143.92M
-1.42%139.71M
17.46%157.93M
9.28%146.84M
9.45%135.03M
8.13%141.72M
11.57%134.45M
13.17%134.37M
-0.77%123.37M
25.26%131.07M
14.43%120.52M
29.32%118.73M
36.40%124.33M
21.64%104.64M
13.69%105.32M
-14.59%91.81M
-12.63%91.15M
-13.92%86.03M
-15.83%92.64M
2.67%107.49M
6.86%104.33M
0.76%99.94M
16.44%110.06M
1.75%104.70M
-0.02%97.63M
37.67%99.18M
28.84%94.52M
24.62%102.90M
18.06%97.65M
-3.02%72.05M
-3.08%73.36M
0.06%82.57M
-7.19%82.72M
-11.66%74.29M
--75.69M
--82.52M
--89.12M
--84.09M
-应收账款及应收票据
-0.78%195.98M
-7.45%188.44M
3.03%200.83M
-3.01%199.93M
-7.90%197.52M
-7.74%203.61M
-1.63%194.93M
-0.18%206.13M
12.72%214.46M
29.31%220.69M
13.59%198.15M
36.58%206.50M
32.19%190.26M
22.16%170.67M
29.73%174.45M
2.96%151.19M
6.58%143.92M
-1.42%139.71M
0.01%134.47M
9.28%146.84M
9.45%135.03M
8.13%141.72M
11.57%134.45M
13.17%134.37M
-0.77%123.37M
25.26%131.07M
14.43%120.52M
29.32%118.73M
36.40%124.33M
21.64%104.64M
13.69%105.32M
-14.59%91.81M
-12.63%91.15M
-13.92%86.03M
-15.83%92.64M
2.67%107.49M
6.86%104.33M
0.76%99.94M
16.44%110.06M
1.75%104.70M
-0.02%97.63M
37.67%99.18M
28.84%94.52M
24.62%102.90M
18.06%97.65M
-3.02%72.05M
-3.08%73.36M
0.06%82.57M
-7.19%82.72M
-11.66%74.29M
--75.69M
--82.52M
--89.12M
--84.09M
-其他应收款
20.70%14.84M
-4.50%11.82M
--11.53M
--12.29M
--12.29M
--12.38M
----
----
----
----
57.95%16.57M
----
----
----
51.54%10.49M
----
----
----
--6.92M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
12.80%61.20M
13.62%57.58M
13.14%56.53M
0.17%55.47M
-1.24%54.26M
-4.01%50.68M
-1.56%49.96M
10.07%55.38M
-5.18%54.94M
-14.81%52.80M
-8.14%50.75M
-5.36%50.31M
2.76%57.94M
9.86%61.97M
-3.53%55.25M
-2.86%53.16M
-1.03%56.38M
13.56%56.41M
18.93%57.27M
36.89%54.73M
64.19%56.97M
78.21%49.67M
65.03%48.16M
25.90%39.98M
8.64%34.70M
3.25%27.87M
23.11%29.18M
23.72%31.76M
30.15%31.94M
14.53%27.00M
7.35%23.70M
4.28%25.67M
0.11%24.54M
8.33%23.57M
-8.59%22.08M
5.80%24.61M
5.50%24.51M
-8.52%21.76M
7.47%24.16M
-1.67%23.27M
5.98%23.23M
21.57%23.79M
19.25%22.48M
31.84%23.66M
17.96%21.92M
3.17%19.57M
6.48%18.85M
-21.09%17.95M
-9.13%18.59M
-12.31%18.96M
--17.70M
--22.74M
--20.45M
--21.63M
预付费用
----
----
----
----
----
----
----
----
----
----
88.21%17.97M
----
----
----
55.19%9.55M
----
----
----
--6.15M
----
----
----
----
14.71%10.44M
13.11%8.53M
--4.58M
----
--9.10M
--7.54M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
其他流动资产
25.66%25.38M
6.64%20.79M
-24.16%21.50M
-46.78%18.57M
-46.55%20.20M
-63.44%19.50M
--28.35M
-13.64%34.90M
-28.50%37.80M
4.71%53.34M
----
-5.71%40.41M
34.39%52.86M
61.93%50.94M
----
-11.57%42.86M
-7.40%39.34M
0.82%31.46M
-99.68%122.00K
26.11%48.47M
10.90%42.48M
-45.30%31.20M
61.57%38.39M
205.08%38.43M
151.27%38.30M
369.03%57.04M
96.68%23.76M
19.32%12.60M
38.03%15.24M
8.16%12.16M
-5.59%12.08M
-40.16%10.56M
-54.75%11.04M
-43.33%11.24M
-38.13%12.79M
-16.13%17.64M
-1.20%24.41M
-31.41%19.84M
-22.17%20.68M
-32.00%21.04M
-15.99%24.70M
156.58%28.92M
149.60%26.57M
113.73%30.94M
208.72%29.41M
-1.24%11.27M
27.27%10.64M
76.67%14.48M
13.95%9.53M
40.27%11.41M
--8.36M
--8.19M
--8.36M
--8.14M
流动资产合计
1.38%855.81M
14.01%920.83M
18.54%931.06M
15.60%892.64M
17.22%844.13M
15.25%807.68M
21.84%785.45M
13.89%772.21M
14.24%720.12M
17.24%700.82M
17.08%644.65M
27.82%678.05M
27.19%630.35M
18.11%597.78M
10.09%550.62M
3.88%530.46M
4.94%495.61M
14.79%506.11M
16.98%500.14M
21.45%510.64M
26.97%472.27M
-2.67%440.90M
-14.96%427.53M
-16.73%420.47M
-25.65%371.97M
-7.99%453.01M
11.94%502.73M
7.75%504.92M
5.89%500.30M
9.28%492.36M
1.71%449.12M
6.16%468.61M
36.07%472.45M
20.79%450.54M
22.40%441.59M
29.61%441.42M
7.96%347.23M
16.37%372.98M
7.21%360.76M
-3.75%340.57M
-5.63%321.62M
9.72%320.50M
5.66%336.49M
13.31%353.84M
6.05%340.81M
-9.41%292.11M
-0.42%318.47M
0.49%312.27M
3.71%321.38M
2.15%322.44M
--319.79M
--310.75M
--309.89M
--315.65M
非流动资产
固定资产净额
10.70%807.56M
0.96%749.81M
5.08%745.26M
3.02%722.64M
4.23%729.49M
4.47%742.67M
9.58%709.24M
8.85%701.46M
5.40%699.92M
1.96%710.93M
-7.82%647.21M
-8.70%644.42M
-8.33%664.07M
2.55%697.27M
11.19%702.13M
11.80%705.85M
18.55%724.39M
8.45%679.91M
-0.15%631.48M
-0.85%631.35M
-6.62%611.04M
-4.56%626.93M
10.61%632.44M
16.47%636.74M
16.16%654.36M
19.80%656.87M
6.84%571.78M
8.96%546.69M
11.79%563.31M
10.40%548.31M
5.68%535.20M
-3.92%501.72M
-3.78%503.90M
-4.35%496.68M
-7.46%506.43M
-8.21%522.19M
-13.15%523.67M
-12.44%519.27M
-0.51%547.28M
3.94%568.92M
12.90%602.98M
36.58%593.02M
30.12%550.07M
30.16%547.38M
30.02%534.07M
9.68%434.20M
11.01%422.74M
9.29%420.54M
7.30%410.76M
10.03%395.89M
--380.81M
--384.79M
--382.80M
--359.81M
-固定资产
7.34%2.42B
0.63%2.30B
4.97%2.32B
1.40%2.27B
2.08%2.26B
1.77%2.29B
6.43%2.21B
5.09%2.24B
2.81%2.21B
0.74%2.25B
-7.06%2.08B
-4.85%2.13B
-4.81%2.15B
1.53%2.23B
5.76%2.23B
8.65%2.24B
12.89%2.26B
9.71%2.20B
5.85%2.11B
4.72%2.06B
1.43%2.00B
1.74%2.01B
7.12%2.00B
7.11%1.97B
5.82%1.97B
5.84%1.97B
4.17%1.86B
5.38%1.83B
8.75%1.87B
11.77%1.86B
7.62%1.79B
4.74%1.74B
4.45%1.72B
4.91%1.67B
2.16%1.66B
1.48%1.66B
-2.72%1.64B
-3.65%1.59B
0.73%1.63B
0.66%1.64B
6.06%1.69B
12.97%1.65B
11.32%1.61B
15.25%1.63B
14.30%1.59B
--1.46B
7.14%1.45B
--1.41B
--1.39B
----
--1.35B
----
----
----
-累计折旧
5.73%1.62B
0.47%1.55B
4.93%1.57B
0.66%1.54B
1.09%1.53B
0.52%1.55B
5.00%1.50B
3.45%1.53B
1.66%1.51B
0.19%1.54B
-6.71%1.43B
-3.07%1.48B
-3.16%1.49B
1.07%1.54B
3.44%1.53B
7.25%1.53B
10.40%1.54B
10.28%1.52B
8.64%1.48B
7.39%1.43B
5.41%1.39B
4.88%1.38B
5.58%1.36B
3.14%1.33B
1.34%1.32B
0.02%1.31B
3.03%1.29B
3.93%1.29B
7.49%1.30B
12.36%1.31B
8.47%1.25B
8.71%1.24B
8.30%1.21B
9.42%1.17B
7.03%1.16B
6.64%1.14B
3.08%1.12B
1.29%1.07B
1.37%1.08B
-1.00%1.07B
2.61%1.09B
2.97%1.06B
3.59%1.06B
8.92%1.08B
7.73%1.06B
--1.02B
5.63%1.03B
--991.44M
--982.17M
----
--972.97M
----
----
----
商誉及其他无形资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-77.48%774.00K
-80.07%904.00K
-76.17%1.36M
-65.20%2.38M
-56.33%3.44M
-49.68%4.54M
-44.12%5.69M
-39.26%6.85M
-36.37%7.87M
-33.27%9.01M
-30.77%10.18M
-30.52%11.27M
-27.77%12.37M
-26.27%13.51M
-23.20%14.71M
-19.26%16.22M
-13.76%17.12M
-12.55%18.32M
-13.23%19.15M
-13.33%20.09M
-19.35%19.85M
-20.28%20.95M
-20.84%22.07M
-20.61%23.18M
-18.74%24.62M
-15.98%26.28M
-14.91%27.88M
-10.51%29.20M
-11.11%30.29M
-11.78%31.28M
-10.90%32.77M
-9.73%32.63M
-8.84%34.08M
-8.30%35.45M
-7.87%36.78M
-12.24%36.15M
--37.38M
--38.66M
--39.92M
--41.19M
其他非流动资产
32.98%39.67M
4.74%34.03M
13.36%35.74M
0.51%29.82M
-3.75%29.83M
8.52%32.49M
31.56%31.53M
9.41%29.67M
-17.29%30.99M
-25.54%29.94M
-41.09%23.96M
-39.11%27.12M
-16.05%37.47M
-7.90%40.20M
-23.44%40.68M
-9.69%44.54M
-0.56%44.63M
-14.03%43.65M
4.53%53.13M
2.81%49.32M
-7.90%44.88M
105.21%50.77M
119.75%50.83M
109.51%47.97M
103.38%48.73M
0.71%24.74M
19.52%23.13M
14.78%22.90M
19.42%23.96M
21.87%24.57M
-3.79%19.35M
25.62%19.95M
25.17%20.06M
34.55%20.16M
13.67%20.11M
-8.12%15.88M
-9.17%16.03M
-12.24%14.98M
-7.87%17.70M
-12.68%17.28M
-12.99%17.65M
-8.78%17.07M
9.63%19.21M
9.40%19.79M
7.32%20.28M
-6.06%18.72M
-2.65%17.52M
-10.48%18.09M
-9.15%18.90M
-12.09%19.92M
--18.00M
--20.21M
--20.80M
--22.66M
非流动资产合计
11.58%847.23M
1.12%783.84M
5.43%781.00M
2.92%752.46M
3.89%759.32M
4.63%775.16M
10.37%740.77M
8.87%731.13M
4.19%730.91M
0.46%740.86M
-9.74%671.18M
-10.62%671.54M
-8.94%701.54M
1.59%737.47M
8.07%743.59M
9.65%751.29M
16.44%770.38M
6.05%725.95M
-0.45%688.04M
-1.23%685.20M
-7.24%661.62M
-1.20%684.56M
13.81%691.14M
18.97%693.73M
18.49%713.27M
17.62%692.89M
6.23%607.28M
7.98%583.09M
10.84%601.98M
9.72%589.10M
4.62%571.67M
-3.40%539.99M
-17.04%543.12M
-17.44%536.93M
-19.95%546.40M
-20.77%559.02M
-11.72%654.68M
-11.20%650.37M
-1.45%682.62M
2.02%705.52M
9.02%741.57M
26.56%732.37M
22.07%692.69M
21.95%691.59M
21.58%680.20M
6.16%578.65M
7.18%567.46M
5.62%567.11M
5.69%559.48M
8.14%545.06M
--529.44M
--536.94M
--529.35M
--504.04M
总资产
6.21%1.70B
7.70%1.70B
12.18%1.71B
9.43%1.65B
10.50%1.60B
9.79%1.58B
15.99%1.53B
11.39%1.50B
8.95%1.45B
7.97%1.44B
1.67%1.32B
5.29%1.35B
5.21%1.33B
8.38%1.34B
8.92%1.29B
7.18%1.28B
11.65%1.27B
9.47%1.23B
6.21%1.19B
7.33%1.20B
4.48%1.13B
-1.78%1.13B
0.78%1.12B
2.41%1.11B
-1.55%1.09B
5.96%1.15B
8.74%1.11B
7.87%1.09B
8.54%1.10B
9.52%1.08B
3.32%1.02B
0.82%1.01B
1.36%1.02B
-3.51%987.47M
-5.31%987.99M
-4.36%1.00B
-5.76%1.00B
-2.80%1.02B
1.38%1.04B
0.06%1.05B
4.13%1.06B
20.91%1.05B
16.17%1.03B
18.88%1.05B
15.91%1.02B
0.38%870.77M
4.32%885.93M
3.74%879.38M
4.96%880.86M
5.83%867.50M
--849.23M
--847.69M
--839.25M
--819.69M
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
-2.32%65.39M
-7.92%63.19M
-20.97%74.75M
-17.17%68.36M
-21.68%66.95M
-36.44%68.63M
-8.05%94.58M
-19.56%82.54M
-8.94%85.48M
42.74%107.97M
46.74%102.85M
58.94%102.61M
95.33%93.87M
49.08%75.64M
35.56%70.09M
1.03%64.56M
-16.58%48.06M
-4.47%50.74M
4.04%51.71M
-2.05%63.90M
-1.79%57.61M
23.50%53.11M
11.76%49.70M
67.97%65.24M
38.67%58.66M
44.11%43.01M
115.86%44.47M
97.72%38.84M
49.69%42.30M
33.00%29.84M
-15.00%20.60M
-30.40%19.64M
-33.68%28.26M
-30.91%22.44M
-38.19%24.24M
-17.03%28.22M
29.25%42.61M
-20.54%32.47M
-7.17%39.21M
-40.03%34.01M
-14.36%32.97M
94.80%40.87M
115.58%42.24M
128.11%56.72M
57.19%38.50M
-11.29%20.98M
-20.68%19.59M
-7.22%24.86M
-5.47%24.49M
-33.38%23.65M
--24.70M
--26.80M
--25.91M
--35.50M
短期借款与租赁负债
-99.94%11.00K
-87.33%2.63M
171.44%17.97M
204.90%20.09M
175.30%19.32M
217.55%20.77M
-33.95%6.62M
-38.58%6.59M
-43.46%7.02M
-64.27%6.54M
-54.94%10.02M
-57.37%10.73M
-51.63%12.41M
-15.41%18.31M
62.66%22.25M
71.38%25.16M
45.20%25.66M
20.67%21.64M
25.80%13.68M
140.70%14.68M
3399.21%17.67M
-70.91%17.93M
-81.07%10.87M
-89.46%6.10M
-99.15%505.00K
1791.59%61.65M
1138.48%57.45M
944.81%57.89M
976.92%59.26M
-40.37%3.26M
-14.54%4.64M
-5.22%5.54M
-5.22%5.50M
-91.45%5.46M
-91.71%5.43M
-64.73%5.85M
-67.11%5.81M
511.60%63.95M
530.91%65.50M
60.85%16.58M
72.52%17.65M
11.40%10.46M
-12.16%10.38M
-3.65%10.31M
-2.31%10.23M
22.79%9.39M
51.88%11.82M
43.19%10.70M
33.01%10.47M
38.27%7.64M
--7.78M
--7.47M
--7.87M
--5.53M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-46.08%4.71M
56.08%6.09M
--9.86M
168.15%9.97M
--8.73M
--3.90M
----
--3.72M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
-99.94%11.00K
-87.33%2.63M
171.44%17.97M
204.90%20.09M
175.30%19.32M
217.55%20.77M
1.67%6.62M
-4.91%6.59M
1.68%7.02M
-4.87%6.54M
-10.66%6.51M
-2.67%6.93M
-8.37%6.90M
18.16%6.88M
--7.29M
--7.12M
--7.53M
--5.82M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-18.31%11.89M
21.40%10.89M
--12.38M
--13.66M
--14.56M
--8.97M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--5.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
-18.31%11.89M
21.40%10.89M
--12.38M
--13.66M
--14.56M
--8.97M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--5.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
-14.72%166.78M
-12.22%162.64M
-0.76%183.81M
0.25%191.13M
5.62%195.57M
-7.04%185.29M
-4.42%185.22M
-3.28%190.65M
-0.70%185.17M
4.31%199.33M
10.02%193.80M
17.60%197.11M
17.07%186.47M
31.31%191.09M
23.23%176.15M
-4.39%167.62M
3.86%159.29M
-7.69%145.53M
-5.93%142.94M
10.07%175.31M
10.11%153.37M
-18.96%157.65M
-20.47%151.95M
0.27%159.27M
-16.35%139.28M
120.87%194.53M
133.66%191.08M
100.28%158.84M
81.05%166.51M
16.91%88.07M
0.56%81.78M
-18.28%79.31M
-19.41%91.97M
-54.72%75.34M
-57.80%81.32M
-39.92%97.06M
-32.97%114.12M
-5.98%166.37M
38.51%192.69M
8.41%161.54M
29.56%170.25M
53.55%176.95M
33.02%139.12M
23.81%149.00M
14.87%131.41M
18.98%115.24M
22.31%104.59M
22.26%120.35M
28.15%114.40M
1.78%96.86M
--85.51M
--98.44M
--89.27M
--95.17M
非流动负债
长期借款与租赁负债
--19.00K
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-92.48%3.89M
-84.31%9.67M
-64.93%22.39M
-23.76%44.58M
-5.94%51.77M
2.72%61.61M
46.80%63.83M
46.60%58.47M
34.73%55.03M
43.19%59.98M
1.09%43.48M
11.03%39.88M
66.84%40.85M
--41.89M
--43.02M
--35.92M
-57.32%24.48M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-5.19%57.37M
-7.31%57.34M
-8.37%57.78M
-8.18%59.15M
-8.63%60.51M
-7.84%61.86M
-46.77%63.05M
-46.22%64.42M
-48.81%66.22M
-49.08%67.12M
-24.20%118.46M
-24.52%119.78M
-19.69%129.36M
-27.66%131.81M
-14.70%156.28M
-6.29%158.69M
-3.70%161.08M
7.84%182.20M
7.15%183.22M
8.95%169.35M
10.58%167.26M
--168.96M
--170.99M
--155.44M
--151.26M
-长期借款
--19.00K
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-92.07%3.89M
-86.74%7.74M
-66.06%20.38M
-21.88%42.30M
-2.32%49.08M
6.15%58.36M
57.26%60.05M
51.31%54.14M
37.84%50.24M
31.26%54.98M
-11.23%38.18M
-0.38%35.78M
48.87%36.45M
--41.89M
--43.02M
--35.92M
-57.32%24.48M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-5.19%57.37M
-7.31%57.34M
-8.37%57.78M
-8.18%59.15M
-8.63%60.51M
-7.84%61.86M
-46.77%63.05M
-46.22%64.42M
-48.81%66.22M
-49.08%67.12M
-24.20%118.46M
-24.52%119.78M
-19.69%129.36M
-27.66%131.81M
-14.70%156.28M
-6.29%158.69M
-3.70%161.08M
7.84%182.20M
7.15%183.22M
8.95%169.35M
10.58%167.26M
--168.96M
--170.99M
--155.44M
--151.26M
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
-40.60%1.93M
-47.02%2.01M
-47.30%2.28M
-43.86%2.69M
-35.08%3.25M
-28.57%3.79M
5.51%4.33M
8.91%4.79M
--5.00M
--5.30M
--4.10M
--4.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-29.90%5.76M
-33.90%7.81M
--8.91M
--9.97M
--8.22M
--11.82M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
5.51%39.46M
-0.08%47.80M
0.15%47.46M
-0.43%40.52M
-6.15%37.40M
48.08%47.84M
84.36%47.39M
70.05%40.69M
75.03%39.85M
35.98%32.31M
3.65%25.71M
3.36%23.93M
-1.50%22.77M
2.15%23.76M
7.84%24.80M
13.69%23.15M
21.82%23.11M
64.30%23.26M
67.47%23.00M
84.30%20.36M
74.47%18.98M
10.55%14.16M
0.08%13.73M
-29.42%11.05M
-38.58%10.88M
-27.12%12.80M
-4.30%13.72M
-4.44%15.66M
-10.13%17.71M
-13.08%17.57M
-19.66%14.34M
-21.80%16.38M
-4.36%19.70M
-13.23%20.21M
-7.48%17.85M
4.49%20.95M
7.40%20.60M
25.80%23.30M
2.78%19.29M
0.86%20.05M
-9.42%19.18M
39.87%18.52M
82.19%18.77M
98.95%19.88M
119.09%21.18M
38.91%13.24M
17.54%10.30M
31.28%9.99M
20.11%9.66M
17.90%9.53M
--8.76M
--7.61M
--8.05M
--8.09M
非流动负债总额
-0.95%39.48M
-5.30%47.82M
-27.37%47.49M
-33.33%40.55M
-34.85%39.86M
-15.32%50.49M
9.08%65.39M
-16.15%60.81M
-35.73%61.17M
-43.20%59.63M
-48.98%59.94M
-39.40%72.53M
-17.86%95.19M
-2.82%104.99M
41.60%117.49M
87.44%119.68M
96.89%115.89M
96.41%108.03M
49.19%82.98M
16.97%63.85M
23.58%58.86M
44.00%55.01M
287.21%55.62M
248.62%54.58M
168.97%47.63M
-49.03%38.20M
-80.52%14.36M
-78.89%15.66M
-77.54%17.71M
-7.17%74.94M
-9.20%73.72M
-11.72%74.16M
-7.26%78.85M
-9.83%80.72M
-8.37%81.20M
-39.35%84.01M
-38.82%85.02M
-39.46%89.52M
-41.15%88.62M
-21.38%138.51M
-22.74%138.97M
-15.17%147.88M
-22.19%150.57M
-8.82%176.16M
0.48%179.87M
-1.40%174.32M
8.89%193.51M
7.77%193.21M
-1.15%179.01M
10.44%176.80M
--177.72M
--179.28M
--181.10M
--160.08M
总负债
-12.39%206.26M
-10.74%210.46M
-7.71%231.30M
-7.87%231.67M
-4.43%235.42M
-8.95%235.78M
-1.23%250.61M
-6.74%251.47M
-12.54%246.34M
-12.54%258.96M
-13.59%253.74M
-6.15%269.64M
2.36%281.66M
16.77%296.08M
29.98%293.64M
20.13%287.30M
29.66%275.17M
19.24%253.57M
8.84%225.92M
11.83%239.16M
13.55%212.23M
-8.62%212.66M
1.04%207.57M
22.55%213.86M
1.46%186.91M
42.77%232.72M
32.12%205.44M
13.70%174.50M
7.84%184.22M
4.45%163.01M
-4.32%155.50M
-15.24%153.47M
-14.22%170.82M
-39.01%156.06M
-42.23%162.51M
-39.65%181.06M
-35.60%199.14M
-21.22%255.89M
-2.89%281.31M
-7.73%300.04M
-0.66%309.21M
12.18%324.83M
-2.82%289.69M
3.70%325.17M
6.09%311.27M
5.81%289.56M
13.24%298.10M
12.90%313.56M
8.52%293.41M
7.21%273.66M
--263.23M
--277.72M
--270.37M
--255.25M
所有者权益
普通股权益
-3.44%489.79M
2.55%516.37M
2.54%515.38M
2.01%510.54M
1.85%507.24M
1.61%503.52M
1.67%502.62M
1.61%500.50M
1.64%498.00M
1.56%495.56M
1.87%494.35M
0.51%492.55M
-4.27%489.97M
-4.25%487.95M
-4.47%485.27M
-7.94%490.04M
-3.57%511.85M
-3.70%509.61M
-3.24%507.97M
-4.97%532.28M
-5.06%530.78M
-5.14%529.20M
-5.63%524.98M
1.00%560.14M
0.97%559.06M
1.43%557.89M
1.46%556.30M
1.50%554.62M
1.46%553.67M
1.14%550.02M
1.20%548.28M
1.15%546.43M
1.20%545.70M
2.60%543.80M
2.79%541.77M
2.79%540.24M
2.99%539.21M
1.49%530.01M
1.20%527.07M
5.71%525.59M
5.52%523.54M
4.24%522.24M
4.28%520.84M
-0.21%497.19M
-0.14%496.13M
1.10%501.02M
1.11%499.47M
1.19%498.21M
1.19%496.81M
1.29%495.59M
--494.01M
--492.33M
--490.95M
--489.27M
留存收益
12.01%698.42M
24.59%731.71M
23.29%691.81M
27.38%657.94M
27.37%623.55M
30.62%587.30M
28.81%561.12M
29.59%516.51M
33.27%489.55M
32.28%449.62M
37.06%435.63M
31.56%398.57M
23.44%367.34M
18.41%339.91M
13.91%317.85M
7.71%302.97M
10.02%297.60M
8.65%287.07M
9.89%279.04M
11.85%281.28M
10.35%270.51M
11.64%264.22M
9.71%253.92M
14.86%251.49M
19.03%245.14M
21.19%236.66M
22.21%231.44M
19.00%218.96M
14.42%205.95M
9.59%195.29M
7.45%189.39M
7.60%184.00M
10.49%180.00M
17.97%178.21M
35.52%176.26M
53.45%171.00M
64.01%162.92M
69.22%151.06M
52.23%130.06M
37.31%111.44M
29.05%99.33M
45.32%89.27M
43.74%85.44M
48.64%81.16M
58.18%76.97M
40.27%61.43M
43.32%59.44M
45.06%54.60M
82.31%48.66M
145.04%43.80M
--41.47M
--37.64M
--26.69M
--17.87M
资本公积
-3.44%489.20M
2.55%515.74M
2.54%514.76M
2.01%509.92M
1.86%506.62M
1.61%502.90M
1.67%502.01M
1.61%499.89M
1.64%497.39M
1.56%494.95M
1.87%493.74M
0.51%491.94M
-4.27%489.37M
-4.25%487.34M
-4.47%484.67M
-7.94%489.43M
-3.57%511.21M
-3.70%508.97M
-3.24%507.34M
-4.97%531.62M
-5.06%530.12M
-5.14%528.53M
-5.63%524.32M
1.00%559.44M
0.97%558.36M
1.43%557.19M
1.46%555.61M
1.50%553.92M
1.46%552.98M
1.14%549.33M
1.20%547.60M
1.15%545.74M
1.20%545.02M
2.60%543.12M
2.79%541.09M
2.79%539.56M
3.00%538.53M
1.49%529.34M
1.20%526.40M
5.71%524.92M
5.52%522.87M
4.23%521.58M
4.27%520.18M
-0.21%496.57M
-0.14%495.52M
1.10%500.41M
1.10%498.86M
1.19%497.61M
1.19%496.20M
1.29%494.99M
--493.41M
--491.73M
--490.35M
--488.67M
减：库存股
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
37.62%23.25M
20.08%13.21M
----
-50.03%16.89M
-50.03%16.89M
-67.46%11.00M
-100.00%0.00
398.11%33.81M
--33.81M
--33.81M
--23.11M
--6.79M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
不影响留存收益的损益
9.00%-87.30M
-77.31%-120.33M
2.72%-86.32M
-80.09%-100.48M
-61.22%-95.93M
-177.90%-67.86M
9.87%-88.73M
-36.72%-55.80M
-159.63%-59.51M
-331.14%-24.42M
-578.62%-98.46M
-264.01%-40.81M
-165.13%-22.92M
-67.01%10.56M
14.55%20.57M
487.09%24.88M
331.53%35.19M
372.77%32.03M
299.42%17.96M
55.44%-6.43M
-122.61%-15.20M
-3523.32%-11.74M
-81.33%-9.01M
-458.70%-14.43M
-128.74%-6.83M
-98.93%343.00K
-172.07%-4.97M
-54.55%4.02M
469.55%23.76M
437.12%32.13M
189.83%6.89M
279.27%8.85M
147.15%4.17M
65.97%-9.53M
27.45%-7.67M
40.21%-4.94M
-159.62%-8.85M
-600.54%-28.00M
-148.56%-10.57M
-126.13%-8.26M
-50.57%14.84M
-68.88%5.59M
-17.53%21.77M
215.66%31.59M
162.96%30.02M
-24.49%17.98M
66.06%26.40M
315.66%10.01M
35.41%11.42M
171.42%23.81M
--15.90M
--2.41M
--8.43M
--8.77M
非控制性权益
18.81%395.85M
13.07%366.46M
19.73%359.89M
18.84%345.44M
20.44%333.17M
23.72%324.10M
30.38%300.60M
26.57%290.66M
28.17%276.64M
30.49%261.95M
30.36%230.56M
30.06%229.64M
27.39%215.83M
23.16%200.74M
12.44%176.87M
6.08%176.57M
11.12%169.43M
14.68%162.99M
11.41%157.30M
21.54%166.44M
13.14%152.47M
-6.55%142.13M
-2.55%141.20M
-4.04%136.94M
0.05%134.76M
7.85%152.08M
20.02%144.90M
23.18%142.70M
17.25%134.69M
18.57%141.01M
4.88%120.73M
2.45%115.85M
4.92%114.88M
3.96%118.93M
-0.35%115.11M
-3.59%113.07M
-5.84%109.49M
3.12%114.40M
3.65%115.51M
6.30%117.28M
9.06%116.28M
14307.27%110.94M
4327.65%111.44M
3587.27%110.32M
248.86%106.62M
-97.49%770.00K
-92.73%2.52M
-92.04%2.99M
-28.60%30.56M
-36.85%30.64M
--34.62M
--37.59M
--42.80M
--48.53M
总权益
9.41%1.50B
10.92%1.49B
16.08%1.48B
12.90%1.41B
13.56%1.37B
13.89%1.35B
20.10%1.28B
15.92%1.25B
14.71%1.20B
13.81%1.18B
6.15%1.06B
8.60%1.08B
6.00%1.05B
6.20%1.04B
3.98%1.00B
3.95%994.46M
7.50%990.82M
7.20%978.50M
5.62%962.27M
6.26%956.68M
2.60%921.66M
-0.04%912.80M
0.72%911.09M
-1.44%900.34M
-2.15%898.33M
-0.57%913.17M
4.54%904.57M
6.83%913.51M
8.68%918.07M
10.47%918.45M
4.82%865.29M
4.36%855.13M
5.23%844.75M
8.33%831.41M
8.32%825.47M
9.83%819.38M
6.47%802.77M
5.41%767.46M
3.05%762.07M
3.58%746.05M
6.23%753.98M
25.26%728.04M
25.80%739.49M
27.30%720.26M
20.82%709.74M
-2.13%581.20M
0.31%587.83M
-0.73%565.82M
3.26%587.45M
5.21%593.84M
--586.00M
--569.97M
--568.88M
--564.45M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
