西方石油
OXY45.070USD
-1.240-2.68%
收盘 07/14, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/15, 09:30 (美东)
42.46B总市值
18.10市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
105.35%2.61B
49.51%2.13B
187.89%1.76B
279.63%1.84B
9.18%1.27B
44.92%1.43B
-50.45%611.00M
-64.32%486.00M
-38.97%1.17B
-64.40%984.00M
-40.12%1.23B
-70.19%1.36B
-15.90%1.91B
37.65%2.76B
8.60%2.06B
351.93%4.57B
12.32%2.27B
-33.77%2.01B
-60.83%1.90B
-42.26%1.01B
15.35%2.02B
-0.03%3.03B
63.85%4.84B
28.56%1.75B
9.09%1.75B
81.40%3.03B
63.57%2.95B
-38.59%1.36B
7.50%1.61B
-25.12%1.67B
-43.21%1.81B
-40.87%2.22B
-52.96%1.49B
-30.24%2.23B
24.85%3.18B
36.10%3.75B
47.52%3.18B
-15.52%3.20B
-12.08%2.55B
15.27%2.76B
-7.68%2.15B
11.67%3.79B
-23.18%2.90B
-22.09%2.39B
8.97%2.33B
113.13%3.39B
0.29%3.77B
-30.41%3.07B
-43.09%2.14B
--1.59B
--3.76B
--4.41B
--3.76B
—现金和现金等价物
105.35%2.61B
49.51%2.13B
187.89%1.76B
279.63%1.84B
9.18%1.27B
44.92%1.43B
-50.45%611.00M
-64.32%486.00M
-38.97%1.17B
-64.40%984.00M
-40.12%1.23B
-70.19%1.36B
-15.90%1.91B
37.65%2.76B
8.60%2.06B
351.93%4.57B
12.32%2.27B
-33.77%2.01B
-60.83%1.90B
-42.26%1.01B
15.35%2.02B
-0.03%3.03B
63.85%4.84B
28.56%1.75B
9.09%1.75B
81.40%3.03B
63.57%2.95B
-38.59%1.36B
7.50%1.61B
-25.12%1.67B
-43.21%1.81B
-40.87%2.22B
-52.96%1.49B
-30.24%2.23B
24.85%3.18B
36.10%3.75B
47.52%3.18B
-15.52%3.20B
-12.08%2.55B
15.27%2.76B
-7.68%2.15B
11.67%3.79B
-23.18%2.90B
-22.09%2.39B
8.97%2.33B
113.13%3.39B
0.29%3.77B
-30.41%3.07B
-43.09%2.14B
--1.59B
--3.76B
--4.41B
--3.76B
应收款项
30.42%4.27B
32.90%4.25B
6.80%3.92B
36.70%3.90B
-0.03%3.27B
-25.37%3.19B
-9.19%3.67B
-55.12%2.85B
-39.79%3.27B
1.73%4.28B
16.36%4.05B
93.13%6.35B
78.40%5.43B
98.96%4.21B
66.92%3.48B
39.38%3.29B
23.92%3.05B
-50.04%2.12B
-64.42%2.08B
-55.26%2.36B
-53.71%2.46B
-13.49%4.23B
-2.43%5.85B
-4.49%5.27B
2.43%5.31B
18.05%4.89B
60.04%6.00B
41.09%5.52B
20.11%5.18B
3.91%4.14B
6.48%3.75B
25.70%3.91B
55.25%4.32B
34.31%3.99B
0.40%3.52B
-21.65%3.11B
-9.39%2.78B
-29.39%2.97B
-29.29%3.51B
-31.81%3.97B
-41.37%3.07B
-25.87%4.21B
-12.26%4.96B
11.59%5.83B
4.76%5.23B
15.42%5.67B
-13.04%5.65B
-11.00%5.22B
-24.09%5.00B
--4.92B
--6.50B
--5.87B
--6.58B
-应收账款及应收票据
10.33%3.61B
10.36%3.53B
6.80%3.92B
36.70%3.90B
-0.03%3.27B
-25.37%3.19B
-9.19%3.67B
-55.12%2.85B
-39.79%3.27B
1.73%4.28B
16.36%4.05B
93.13%6.35B
78.40%5.43B
98.96%4.21B
66.92%3.48B
39.38%3.29B
23.92%3.05B
-50.04%2.12B
-64.42%2.08B
-55.26%2.36B
-53.71%2.46B
-13.49%4.23B
-2.43%5.85B
-4.49%5.27B
2.43%5.31B
18.05%4.89B
60.04%6.00B
41.09%5.52B
20.11%5.18B
3.91%4.14B
6.48%3.75B
25.70%3.91B
55.25%4.32B
34.31%3.99B
0.40%3.52B
-21.65%3.11B
-9.39%2.78B
-29.39%2.97B
-29.29%3.51B
-31.81%3.97B
-41.37%3.07B
-25.87%4.21B
-12.26%4.96B
11.59%5.83B
4.76%5.23B
15.42%5.67B
-13.04%5.65B
-11.00%5.22B
-24.09%5.00B
--4.92B
--6.50B
--5.87B
--6.58B
-其他应收款
--657.00M
--720.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
0.38%2.14B
3.61%2.10B
15.19%2.27B
39.19%2.81B
-7.79%2.13B
-1.80%2.02B
1.96%1.98B
29.22%2.02B
64.37%2.31B
11.54%2.06B
9.25%1.94B
-14.86%1.56B
-35.30%1.41B
-2.74%1.85B
6.81%1.77B
24.37%1.84B
51.32%2.17B
20.05%1.90B
3.69%1.66B
-6.64%1.48B
-3.23%1.44B
25.48%1.58B
58.67%1.60B
17.45%1.58B
40.40%1.48B
1.12%1.26B
0.20%1.01B
46.41%1.35B
5.17%1.06B
43.88%1.25B
8.63%1.01B
1.55%920.00M
0.80%1.00B
-12.17%866.00M
-17.38%927.00M
-19.11%906.00M
-12.00%997.00M
-6.27%986.00M
-17.44%1.12B
-15.34%1.12B
-13.38%1.13B
-12.33%1.05B
2.33%1.36B
-1.27%1.32B
0.15%1.31B
-10.71%1.20B
2.39%1.33B
-10.61%1.34B
4.48%1.31B
--1.34B
--1.30B
--1.50B
--1.25B
预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--348.00M
--354.00M
--391.00M
其他流动资产
-58.17%699.00M
-65.53%597.00M
-20.44%1.60B
-26.66%1.54B
19.87%1.67B
10.88%1.73B
30.85%2.01B
85.25%2.10B
6.49%1.39B
18.24%1.56B
2.75%1.53B
-17.73%1.13B
-2.02%1.31B
-3.22%1.32B
-0.27%1.49B
-36.82%1.38B
7.57%1.34B
-26.85%1.36B
-21.39%1.50B
177.10%2.18B
77.94%1.24B
275.45%1.87B
250.46%1.90B
46.92%786.00M
23.98%698.00M
-7.10%497.00M
17.03%543.00M
23.84%535.00M
-54.52%563.00M
-59.22%535.00M
-49.12%464.00M
-60.18%432.00M
65.29%1.24B
-34.04%1.31B
-61.70%912.00M
-63.75%1.08B
-79.63%749.00M
-50.25%1.99B
290.33%2.38B
346.72%2.99B
206.16%3.68B
480.26%4.00B
78.89%610.00M
-45.26%670.00M
-29.85%1.20B
-57.70%689.00M
--341.00M
--1.22B
--1.71B
--1.63B
----
----
----
流动资产合计
16.43%9.72B
8.30%9.07B
15.58%9.55B
35.39%10.09B
2.49%8.35B
-5.75%8.38B
-5.52%8.27B
-28.38%7.45B
-19.05%8.14B
-12.98%8.89B
-11.62%8.75B
-18.97%10.41B
-0.16%10.06B
15.78%10.21B
-7.43%9.90B
52.23%12.84B
-28.60%10.07B
-39.73%8.82B
-48.94%10.69B
-10.48%8.44B
52.20%14.11B
47.33%14.63B
88.48%20.94B
-14.24%9.43B
4.23%9.27B
20.10%9.93B
57.73%11.11B
36.10%10.99B
7.96%8.89B
-1.87%8.27B
-19.13%7.04B
-10.00%8.07B
0.01%8.24B
-10.36%8.43B
-17.35%8.71B
-18.50%8.97B
-21.06%8.24B
-32.23%9.40B
0.31%10.54B
2.06%11.01B
-4.27%10.43B
22.52%13.87B
-11.99%10.51B
-0.67%10.79B
7.34%10.90B
19.29%11.32B
0.24%11.94B
-10.50%10.86B
-15.29%10.15B
--9.49B
--11.91B
--12.13B
--11.99B
非流动资产
固定资产净额
15.64%69.15B
17.86%70.31B
18.91%70.30B
1.22%59.89B
1.32%59.80B
0.63%59.66B
0.05%59.12B
-0.21%59.17B
-1.50%59.02B
-2.26%59.29B
-3.83%59.10B
-5.44%59.29B
-7.85%59.92B
-9.40%60.66B
-11.73%61.45B
-14.96%62.71B
-18.99%65.02B
-19.95%66.95B
-23.66%69.62B
124.82%73.73B
146.34%80.27B
166.06%83.64B
192.73%91.20B
7.77%32.80B
3.96%32.58B
0.84%31.44B
-2.84%31.16B
-3.29%30.43B
-2.07%31.34B
-3.60%31.17B
5.41%32.06B
1.38%31.47B
1.59%32.01B
2.21%32.34B
-17.42%30.42B
-23.32%31.04B
-21.45%31.50B
-20.36%31.64B
-37.00%36.84B
-29.15%40.48B
-28.43%40.11B
-28.83%39.73B
6.25%58.47B
5.90%57.13B
5.78%56.04B
7.22%55.82B
7.97%55.03B
9.22%53.95B
12.96%52.98B
--52.06B
--50.96B
--49.40B
--46.90B
-固定资产
10.56%143.27B
10.90%141.89B
11.17%139.85B
5.23%131.24B
5.37%129.58B
5.18%127.94B
4.59%125.80B
4.79%124.72B
4.02%122.98B
2.32%121.64B
1.93%120.28B
1.36%119.02B
-1.66%118.23B
-0.95%118.88B
-3.01%118.00B
-7.28%117.43B
-3.55%120.23B
-4.50%120.03B
-11.85%121.66B
63.03%126.65B
62.95%124.66B
68.88%125.68B
89.10%138.00B
9.09%77.69B
7.35%76.50B
5.94%74.42B
3.79%72.98B
3.51%71.21B
2.37%71.26B
-1.47%70.25B
-3.01%70.31B
-4.78%68.80B
-2.83%69.61B
0.33%71.29B
-1.30%72.50B
-6.62%72.25B
-5.71%71.64B
-4.64%71.06B
-22.50%73.45B
-16.02%77.38B
-15.38%75.98B
-16.32%74.52B
9.09%94.77B
9.05%92.14B
9.17%89.79B
11.18%89.05B
11.52%86.87B
12.34%84.48B
14.80%82.25B
--80.10B
--77.90B
--75.20B
--71.65B
-累计折旧
6.22%74.12B
4.82%71.58B
4.31%69.55B
8.85%71.35B
9.10%69.78B
9.51%68.28B
8.97%66.67B
9.75%65.55B
9.68%63.96B
7.08%62.35B
8.20%61.18B
9.15%59.73B
5.63%58.31B
9.71%58.23B
8.67%56.55B
3.40%54.72B
24.37%55.20B
26.26%53.08B
11.18%52.04B
17.89%52.92B
1.08%44.39B
-2.20%42.04B
11.90%46.80B
10.07%44.89B
10.01%43.91B
10.01%42.98B
9.35%41.83B
9.25%40.78B
6.15%39.92B
0.30%39.07B
-9.09%38.25B
-9.42%37.33B
-6.31%37.61B
-1.17%38.96B
14.92%42.08B
11.69%41.21B
11.90%40.14B
13.32%39.42B
0.84%36.61B
5.42%36.90B
6.29%35.87B
4.68%34.78B
14.01%36.31B
14.62%35.00B
15.31%33.75B
18.55%33.23B
18.23%31.84B
18.33%30.54B
18.28%29.27B
--28.03B
--26.93B
--25.80B
--24.74B
商誉及其他无形资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--8.46B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期贷款
9.17%2.96B
5.63%2.89B
148.41%2.73B
144.41%2.76B
115.57%2.71B
119.69%2.73B
-2.39%1.10B
-4.00%1.13B
3.71%1.26B
2.30%1.24B
-0.18%1.13B
4.82%1.18B
11.48%1.21B
18.29%1.22B
14.84%1.13B
4.18%1.12B
-9.10%1.09B
-59.32%1.03B
-12.92%984.00M
41.21%1.08B
51.07%1.20B
217.06%2.53B
1.07%1.13B
-30.16%762.00M
-25.12%793.00M
-25.16%797.00M
38.88%1.12B
25.84%1.09B
35.25%1.06B
13.30%1.06B
-24.55%805.00M
-14.75%867.00M
-19.03%783.00M
1.40%940.00M
-2.20%1.07B
-8.63%1.02B
-9.71%967.00M
-14.17%927.00M
10.76%1.09B
36.40%1.11B
32.39%1.07B
30.59%1.08B
33.29%985.00M
1.24%816.00M
4.79%809.00M
8.82%827.00M
-4.15%739.00M
3.20%806.00M
0.65%772.00M
--760.00M
--771.00M
--781.00M
--767.00M
其他非流动资产
-11.76%15.00M
-17.65%14.00M
0.00%16.00M
-16.67%15.00M
0.00%17.00M
6.25%17.00M
6.67%16.00M
12.50%18.00M
0.00%17.00M
6.67%16.00M
0.00%15.00M
-5.88%16.00M
--17.00M
-6.25%15.00M
7.14%15.00M
-78.21%17.00M
----
--16.00M
--14.00M
--78.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
非流动资产合计
14.13%75.25B
16.37%76.38B
19.96%76.25B
3.73%66.12B
3.90%65.93B
3.00%65.63B
0.26%63.56B
-0.11%63.74B
-1.10%63.46B
-1.70%63.72B
-3.74%63.40B
-4.89%63.81B
-7.39%64.16B
-9.01%64.83B
-10.69%65.86B
-17.18%67.09B
-20.85%69.28B
-23.03%71.25B
-29.43%73.74B
129.21%81.02B
149.31%87.53B
172.85%92.56B
208.76%104.50B
6.86%35.34B
3.53%35.11B
0.49%33.92B
-1.61%33.84B
-2.45%33.08B
-0.91%33.91B
-2.67%33.76B
4.49%34.40B
1.45%33.91B
1.32%34.23B
1.98%34.68B
-16.76%32.92B
-22.92%33.42B
-21.36%33.78B
-19.77%34.01B
-35.17%39.55B
-27.13%43.36B
-26.42%42.95B
-27.07%42.39B
6.09%61.00B
5.20%59.51B
4.86%58.38B
6.22%58.12B
7.04%57.50B
8.46%56.56B
12.16%55.67B
--54.72B
--53.72B
--52.15B
--49.63B
总资产
14.39%84.97B
15.45%85.44B
19.46%85.80B
7.05%76.22B
3.74%74.28B
1.93%74.01B
-0.44%71.83B
-4.07%71.20B
-3.53%71.60B
-3.23%72.61B
-4.77%72.14B
-7.15%74.22B
-6.47%74.22B
-6.28%75.04B
-10.28%75.76B
-10.64%79.94B
-21.93%79.36B
-25.31%80.06B
-32.69%84.43B
99.80%89.45B
129.03%101.64B
144.42%107.19B
179.03%125.44B
1.60%44.77B
3.67%44.38B
4.35%43.85B
8.48%44.96B
4.97%44.07B
0.81%42.81B
-2.51%42.03B
-0.45%41.44B
-0.97%41.98B
1.06%42.47B
-0.69%43.11B
-16.89%41.63B
-22.02%42.40B
-21.30%42.02B
-22.84%43.41B
-29.96%50.09B
-22.65%54.37B
-22.93%53.39B
-18.99%56.26B
2.99%71.51B
4.26%70.29B
5.24%69.28B
8.15%69.44B
5.81%69.44B
4.88%67.42B
6.82%65.82B
--64.21B
--65.63B
--64.28B
--61.62B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
--304.00M
--712.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
15.96%3.89B
10.43%4.26B
15.84%4.05B
16.08%3.66B
20.44%3.36B
17.14%3.85B
2.07%3.50B
-19.07%3.15B
-16.92%2.79B
-18.69%3.29B
-6.24%3.43B
-9.92%3.90B
-5.89%3.36B
13.33%4.05B
5.30%3.65B
34.53%4.33B
14.00%3.57B
-34.46%3.57B
-15.59%3.47B
60.19%3.21B
71.02%3.13B
132.48%5.45B
89.53%4.11B
6.36%2.01B
-0.76%1.83B
4.18%2.34B
4.23%2.17B
-7.36%1.89B
-14.16%1.84B
-6.41%2.25B
1.46%2.08B
4.62%2.04B
52.70%2.15B
14.10%2.40B
8.35%2.05B
-5.99%1.95B
-19.06%1.41B
22.80%2.11B
20.42%1.89B
23.42%2.07B
0.40%1.74B
-20.05%1.72B
-3.97%1.57B
-28.01%1.68B
-21.15%1.73B
9.16%2.15B
-28.17%1.64B
-4.19%2.33B
-5.51%2.19B
--1.97B
--2.28B
--2.43B
--2.32B
短期借款与租赁负债
29.43%1.56B
-5.32%1.14B
-3.68%1.18B
752.53%1.35B
765.47%1.20B
628.48%1.20B
124.18%1.22B
-65.58%158.00M
-72.58%139.00M
-11.29%165.00M
-30.00%546.00M
-29.49%459.00M
-9.30%507.00M
-57.73%186.00M
-69.51%780.00M
-73.54%651.00M
-77.31%559.00M
762.75%440.00M
8151.61%2.56B
1852.38%2.46B
1840.16%2.46B
-56.03%51.00M
-73.28%31.00M
--126.00M
--127.00M
-76.80%116.00M
-76.80%116.00M
----
-100.00%0.00
--500.00M
--500.00M
--500.00M
-75.00%500.00M
-100.00%0.00
-100.00%0.00
-100.00%0.00
185.71%2.00B
--1.45B
-9.32%1.45B
--1.45B
--700.00M
----
166.50%1.60B
----
----
-100.00%0.00
--600.00M
--600.00M
--600.00M
--600.00M
----
----
----
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.60B
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
2.05%149.00M
-7.53%135.00M
-20.71%134.00M
-3.16%153.00M
5.04%146.00M
2.10%146.00M
19.86%169.00M
62.89%158.00M
40.40%139.00M
68.24%143.00M
171.15%141.00M
94.00%97.00M
67.80%99.00M
102.38%85.00M
57.58%52.00M
47.06%50.00M
55.26%59.00M
-17.65%42.00M
6.45%33.00M
240.00%34.00M
245.45%38.00M
--51.00M
--31.00M
--10.00M
--11.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
--0.00
----
----
----
----
----
----
--304.00M
--712.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
9.20%9.62B
4.08%9.52B
6.71%9.54B
30.08%9.70B
18.44%8.81B
17.93%9.15B
12.68%8.94B
-23.37%7.46B
-14.48%7.44B
-6.81%7.76B
-13.05%7.93B
1.50%9.73B
0.80%8.70B
1.23%8.32B
-13.09%9.13B
-3.36%9.59B
-27.85%8.63B
-35.28%8.22B
-33.11%10.50B
25.88%9.92B
58.72%11.96B
71.41%12.71B
87.49%15.70B
-2.45%7.88B
6.61%7.54B
0.16%7.41B
31.59%8.37B
26.40%8.08B
3.18%7.07B
16.32%7.40B
11.85%6.36B
21.34%6.39B
0.38%6.85B
-7.02%6.36B
-23.48%5.69B
-32.69%5.27B
-1.29%6.83B
-17.01%6.84B
-21.93%7.43B
-11.77%7.83B
-15.57%6.92B
-2.25%8.24B
7.68%9.52B
7.71%8.87B
5.19%8.19B
15.69%8.43B
12.87%8.84B
4.40%8.23B
-3.85%7.79B
--7.29B
--7.83B
--7.89B
--8.10B
非流动负债
长期拨备
-32.03%3.85B
19.66%6.82B
4.85%5.67B
2.32%5.64B
3.37%5.67B
1.89%5.70B
-7.95%5.41B
-8.61%5.51B
-10.20%5.49B
-9.32%5.60B
-10.16%5.87B
-7.50%6.03B
-7.62%6.11B
-8.82%6.17B
-4.40%6.54B
-8.58%6.52B
-10.81%6.61B
-6.89%6.77B
-2.26%6.84B
136.47%7.13B
147.02%7.41B
142.70%7.27B
148.35%7.00B
1.04%3.02B
0.54%3.00B
0.71%3.00B
--2.82B
--2.98B
--2.98B
--2.97B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期借款与租赁负债
25.55%23.38B
33.54%24.93B
36.93%25.44B
-6.05%18.47B
-5.48%18.62B
-5.61%18.67B
-9.55%18.58B
-9.78%19.66B
-23.89%19.70B
-32.97%19.78B
-34.11%20.54B
-38.80%21.79B
-27.63%25.88B
-18.18%29.51B
-14.33%31.18B
-2.39%35.60B
-2.06%35.76B
-7.66%36.07B
-24.48%36.39B
244.34%36.47B
242.70%36.52B
282.92%39.06B
372.54%48.19B
2.72%10.59B
3.37%10.66B
9.36%10.20B
9.35%10.20B
10.60%10.31B
10.59%10.31B
-5.00%9.33B
11.92%9.33B
11.92%9.32B
66.23%9.32B
43.24%9.82B
21.08%8.33B
21.09%8.33B
-8.65%5.61B
0.25%6.86B
0.66%6.88B
0.66%6.88B
-10.73%6.14B
-1.46%6.84B
-1.78%6.84B
-2.72%6.83B
-2.09%6.88B
-1.20%6.94B
-8.67%6.96B
-7.80%7.03B
19.60%7.02B
--7.02B
--7.62B
--7.62B
--5.87B
-长期借款
30.19%23.38B
35.53%24.32B
37.77%24.80B
-6.72%17.80B
-6.01%17.96B
-6.17%17.95B
-9.65%18.00B
-9.99%19.08B
-24.56%19.11B
-33.89%19.12B
-34.85%19.93B
-39.46%21.20B
-27.92%25.32B
-18.35%28.93B
-14.10%30.59B
-2.00%35.02B
-1.72%35.14B
-7.23%35.43B
-25.06%35.61B
251.88%35.73B
250.39%35.75B
274.38%38.19B
365.91%47.51B
-1.52%10.15B
-1.03%10.20B
9.36%10.20B
9.35%10.20B
10.60%10.31B
10.59%10.31B
-5.00%9.33B
11.92%9.33B
11.92%9.32B
66.23%9.32B
43.24%9.82B
21.08%8.33B
21.09%8.33B
-8.65%5.61B
0.25%6.86B
0.66%6.88B
0.66%6.88B
-10.73%6.14B
-1.46%6.84B
-1.78%6.84B
-2.72%6.83B
-2.09%6.88B
-1.20%6.94B
-8.67%6.96B
-7.80%7.03B
19.60%7.02B
--7.02B
--7.62B
--7.62B
--5.87B
-长期租赁负债
----
-15.54%614.00M
10.57%638.00M
15.97%668.00M
11.60%664.00M
10.65%727.00M
-6.33%577.00M
-2.21%576.00M
6.63%595.00M
12.31%657.00M
3.88%616.00M
1.03%589.00M
-11.15%558.00M
-8.74%585.00M
-24.55%593.00M
-21.22%583.00M
-18.23%628.00M
-26.49%641.00M
16.27%786.00M
69.34%740.00M
69.54%768.00M
--872.00M
--676.00M
--437.00M
--453.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期应计费用
----
--2.20B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
----
9.77%1.02B
2.53%933.00M
-4.40%935.00M
-4.50%933.00M
-11.75%931.00M
-36.23%910.00M
-35.36%978.00M
-36.60%977.00M
-31.49%1.05B
-10.53%1.43B
-2.45%1.51B
-0.77%1.54B
-12.65%1.54B
-7.70%1.59B
-14.59%1.55B
-21.09%1.55B
-3.29%1.76B
-10.33%1.73B
121.73%1.82B
141.18%1.97B
125.34%1.82B
132.73%1.93B
-18.91%819.00M
-19.05%816.00M
-19.50%809.00M
--828.00M
--1.01B
--1.01B
--1.00B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
67766.67%2.04B
----
28550.00%1.15B
0.00%2.00M
50.00%3.00M
-33.33%2.00M
33.33%4.00M
-50.00%2.00M
-66.67%2.00M
-40.00%3.00M
-98.60%3.00M
-98.24%4.00M
-97.95%6.00M
-16.67%5.00M
-8.51%215.00M
70.68%227.00M
74.40%293.00M
-94.55%6.00M
2837.50%235.00M
1562.50%133.00M
1580.00%168.00M
900.00%110.00M
-52.94%8.00M
--8.00M
--10.00M
--11.00M
--17.00M
----
----
----
----
----
----
其他非流动负债
14.41%10.94B
-12.97%8.25B
9.96%9.60B
8.40%9.52B
8.23%9.56B
6.23%9.48B
-3.93%8.73B
-5.66%8.78B
-5.88%8.83B
-4.31%8.93B
-3.55%9.09B
-0.59%9.31B
-0.03%9.39B
-4.49%9.33B
-4.60%9.43B
-18.76%9.36B
-7.22%9.39B
-12.20%9.77B
4.94%9.88B
188.80%11.53B
151.87%10.12B
178.04%11.13B
152.58%9.42B
-0.37%3.99B
-0.69%4.02B
-3.38%4.00B
-9.18%3.73B
-3.86%4.01B
-3.09%4.05B
-3.54%4.14B
11.34%4.11B
9.00%4.17B
8.16%4.17B
6.47%4.29B
-34.82%3.69B
24.28%3.82B
26.31%3.86B
30.39%4.03B
65.17%5.66B
-11.00%3.08B
-10.93%3.06B
-11.38%3.09B
-4.89%3.42B
-5.42%3.46B
-8.85%3.43B
-8.40%3.49B
0.47%3.60B
2.01%3.65B
1.70%3.76B
--3.81B
--3.58B
--3.58B
--3.70B
非流动负债总额
16.64%40.24B
20.09%41.44B
23.10%41.33B
-1.08%34.26B
-0.30%34.50B
-0.74%34.51B
-5.40%33.57B
-5.53%34.63B
-14.81%34.60B
-25.05%34.77B
-25.69%35.49B
-29.64%36.66B
-22.53%40.62B
-12.92%46.38B
-11.68%47.76B
-7.26%52.11B
-10.21%52.42B
-11.59%53.27B
-21.34%54.07B
261.49%56.19B
274.09%58.38B
298.71%60.25B
355.48%68.74B
3.22%15.54B
3.94%15.61B
7.53%15.11B
4.72%15.09B
3.46%15.06B
3.32%15.02B
-7.84%14.05B
5.61%14.41B
3.76%14.55B
27.46%14.53B
24.83%15.25B
6.83%13.65B
5.93%14.03B
-7.37%11.40B
-6.43%12.22B
-28.65%12.77B
-24.81%13.24B
-30.51%12.31B
-25.97%13.06B
1.57%17.90B
1.58%17.61B
3.61%17.72B
4.53%17.64B
1.79%17.63B
2.92%17.34B
15.71%17.10B
--16.87B
--17.32B
--16.85B
--14.78B
总负债
15.13%49.86B
16.73%50.97B
19.65%50.87B
4.44%43.96B
3.02%43.31B
2.67%43.66B
-2.09%42.52B
-9.28%42.09B
-14.75%42.04B
-22.27%42.52B
-23.66%43.42B
-24.80%46.39B
-19.23%49.31B
-11.03%54.71B
-11.91%56.88B
-6.68%61.69B
-13.21%61.05B
-15.72%61.49B
-23.52%64.57B
182.23%66.11B
203.96%70.35B
223.91%72.96B
259.86%84.44B
1.24%23.42B
4.79%23.14B
4.99%22.52B
12.95%23.46B
10.46%23.14B
3.27%22.09B
-0.73%21.45B
7.45%20.77B
8.56%20.95B
17.32%21.39B
13.40%21.61B
-4.32%19.33B
-8.42%19.29B
-5.18%18.23B
-10.52%19.06B
-26.32%20.21B
-20.44%21.07B
-25.79%19.23B
-18.30%21.30B
3.61%27.43B
3.55%26.48B
4.11%25.91B
7.90%26.07B
5.24%26.47B
3.39%25.57B
8.78%24.88B
--24.16B
--25.15B
--24.73B
--22.88B
所有者权益
普通股权益
13.84%20.13B
13.93%20.10B
14.18%20.04B
4.11%18.16B
1.72%17.68B
1.40%17.64B
1.14%17.55B
1.79%17.44B
2.22%17.38B
2.56%17.40B
2.60%17.35B
1.64%17.13B
1.19%17.00B
1.18%16.97B
1.12%16.91B
2.47%16.86B
9.88%16.80B
10.58%16.77B
10.91%16.72B
97.31%16.45B
85.08%15.29B
84.36%15.16B
84.53%15.08B
2.33%8.34B
2.06%8.26B
2.01%8.22B
1.76%8.17B
1.79%8.15B
1.67%8.10B
1.74%8.06B
1.67%8.03B
1.63%8.00B
1.48%7.96B
1.37%7.92B
0.70%7.90B
0.59%7.88B
0.46%7.85B
0.53%7.82B
1.21%7.84B
1.12%7.83B
1.15%7.81B
1.09%7.78B
0.81%7.75B
0.70%7.74B
0.98%7.72B
0.97%7.69B
1.45%7.69B
1.85%7.69B
2.08%7.65B
--7.62B
--7.58B
--7.55B
--7.49B
优先股权益
----
0.00%8.29B
----
----
----
--8.29B
--8.29B
--8.62B
--9.13B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
留存收益
7.84%21.73B
7.96%21.19B
15.65%21.69B
17.88%20.94B
16.34%20.15B
18.95%19.63B
25.99%18.76B
42.53%17.76B
91.74%17.32B
268.28%16.50B
372.34%14.89B
391.99%12.46B
242.25%9.03B
49.53%4.48B
-26.99%3.15B
-68.75%2.53B
-84.68%2.64B
-85.15%3.00B
-80.58%4.32B
-66.01%8.11B
-27.59%17.23B
-15.03%20.18B
-5.96%22.23B
6.65%23.85B
7.64%23.80B
8.27%23.75B
7.28%23.64B
-0.33%22.36B
-1.80%22.11B
-4.55%21.93B
-7.57%22.03B
-9.03%22.43B
-11.28%22.51B
-11.48%22.98B
-24.84%23.84B
-29.33%24.66B
-28.10%25.38B
-28.02%25.96B
-28.20%31.71B
-19.81%34.90B
-17.25%35.29B
-13.78%36.07B
8.52%44.17B
9.80%43.52B
9.85%42.65B
10.11%41.83B
6.85%40.70B
6.68%39.63B
7.08%38.83B
--37.99B
--38.09B
--37.15B
--36.26B
资本公积
13.96%19.89B
14.04%19.87B
14.29%19.80B
4.12%17.93B
1.73%17.46B
1.40%17.42B
1.15%17.33B
1.80%17.22B
2.23%17.16B
2.58%17.18B
2.62%17.13B
1.66%16.91B
1.21%16.79B
1.19%16.75B
1.13%16.69B
2.48%16.64B
9.97%16.59B
10.68%16.55B
11.02%16.50B
99.03%16.23B
86.58%15.08B
85.87%14.96B
86.05%14.87B
2.38%8.16B
2.11%8.08B
2.05%8.05B
1.80%7.99B
1.83%7.97B
1.71%7.92B
1.77%7.88B
1.70%7.85B
1.65%7.82B
1.50%7.78B
1.40%7.75B
0.72%7.72B
0.60%7.70B
0.47%7.67B
0.54%7.64B
1.24%7.66B
1.15%7.65B
1.18%7.63B
1.12%7.60B
0.83%7.57B
0.72%7.56B
1.00%7.54B
0.99%7.51B
1.49%7.51B
1.89%7.51B
2.12%7.47B
--7.44B
--7.40B
--7.37B
--7.31B
减：库存股
0.10%15.60B
0.10%15.60B
0.12%15.59B
4.23%15.59B
7.28%15.58B
13.14%15.58B
18.05%15.57B
31.31%14.96B
35.62%14.52B
29.04%13.77B
23.66%13.19B
6.78%11.39B
0.38%10.71B
0.08%10.67B
0.10%10.67B
0.10%10.67B
0.14%10.67B
0.11%10.66B
0.04%10.66B
0.04%10.66B
0.00%10.65B
1.72%10.65B
4.83%10.65B
14.94%10.65B
16.20%10.65B
14.23%10.47B
11.01%10.16B
1.30%9.27B
0.27%9.17B
0.27%9.17B
0.12%9.15B
0.14%9.15B
0.16%9.14B
0.24%9.14B
0.33%9.14B
0.32%9.14B
4.51%9.13B
6.95%9.12B
11.87%9.11B
18.57%9.11B
23.38%8.73B
39.92%8.53B
58.24%8.15B
50.22%7.68B
39.05%7.08B
19.72%6.09B
9.30%5.15B
9.72%5.11B
12.71%5.09B
--5.09B
--4.71B
--4.66B
--4.52B
不影响留存收益的损益
-39.29%170.00M
-34.91%179.00M
-15.02%249.00M
6.88%264.00M
9.80%280.00M
41.03%275.00M
436.78%293.00M
282.96%247.00M
241.67%255.00M
193.75%195.00M
69.15%-87.00M
43.28%-135.00M
23.40%-180.00M
27.78%-208.00M
0.35%-282.00M
23.72%-238.00M
29.64%-235.00M
-30.32%-288.00M
14.76%-283.00M
-69.57%-312.00M
-98.81%-334.00M
-28.49%-221.00M
-115.58%-332.00M
40.26%-184.00M
46.15%-168.00M
33.33%-172.00M
35.29%-154.00M
-22.22%-308.00M
-23.32%-312.00M
3.01%-258.00M
19.05%-238.00M
15.72%-252.00M
16.78%-253.00M
13.36%-266.00M
47.41%-294.00M
5.38%-299.00M
-47.57%-304.00M
14.01%-307.00M
-93.43%-559.00M
-8.59%-316.00M
30.41%-206.00M
-17.82%-357.00M
35.49%-289.00M
36.18%-291.00M
41.04%-296.00M
39.64%-303.00M
6.86%-448.00M
6.94%-456.00M
-2.87%-502.00M
---502.00M
---481.00M
---490.00M
---488.00M
非控制性权益
151.92%393.00M
224.24%321.00M
--260.00M
--206.00M
--156.00M
--99.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
123025.00%4.92B
----
----
----
--4.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
240.45%606.00M
439.18%523.00M
539.66%371.00M
668.75%246.00M
--178.00M
--97.00M
--58.00M
--32.00M
----
----
----
总权益
13.36%35.10B
13.61%34.48B
19.18%34.93B
10.81%32.26B
4.76%30.97B
0.88%30.35B
2.06%29.31B
4.60%29.11B
18.68%29.56B
48.01%30.09B
52.18%28.72B
52.54%27.83B
36.10%24.91B
9.44%20.33B
-4.97%18.87B
-21.85%18.24B
-41.52%18.30B
-45.74%18.57B
-51.57%19.86B
9.36%23.35B
47.37%31.30B
60.49%34.23B
90.78%41.01B
1.99%21.35B
2.48%21.24B
3.68%21.33B
3.99%21.49B
-0.50%20.93B
-1.69%20.72B
-4.30%20.57B
-7.30%20.67B
-8.93%21.04B
-11.39%21.08B
-11.72%21.50B
-25.39%22.30B
-30.63%23.10B
-30.37%23.79B
-30.35%24.35B
-32.22%29.88B
-23.99%33.30B
-21.22%34.16B
-19.40%34.96B
2.60%44.09B
4.69%43.81B
5.93%43.37B
8.30%43.37B
6.16%42.97B
5.82%41.85B
5.66%40.94B
--40.05B
--40.47B
--39.55B
--38.75B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
