Oxford Industries Inc
OXM46.920USD
-2.100-4.28%
收盘 07/11, 16:00（美东）报价延迟15分钟
46.920USD+46.920盘后交易 07/11, 20:00 (美东)
700.77M总市值
8.67市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
6.77%8.18M
24.54%9.47M
-10.81%7.03M
136.47%18.42M
-21.16%7.66M
-13.85%7.60M
-47.39%7.88M
-95.81%7.79M
-94.15%9.71M
-95.79%8.83M
-92.03%14.98M
3.12%186.02M
80.40%166.13M
217.74%209.75M
254.27%188.01M
85.80%180.39M
-49.34%92.09M
25.83%66.01M
146.06%53.07M
215.67%97.09M
3204.40%181.78M
530.00%52.46M
190.95%21.57M
336.01%30.76M
18.00%5.50M
31.28%8.33M
21.98%7.41M
17.90%7.05M
-28.87%4.66M
0.17%6.34M
13.57%6.08M
-26.97%5.98M
-6.02%6.55M
0.14%6.33M
-18.41%5.35M
-40.03%8.19M
-21.75%6.97M
19.73%6.32M
4.51%6.56M
112.92%13.66M
4.03%8.91M
-37.75%5.28M
-32.60%6.28M
-33.89%6.42M
-69.75%8.57M
12.85%8.48M
65.63%9.31M
112.78%9.71M
398.77%28.32M
-43.79%7.52M
13.28%5.62M
-87.93%4.56M
-87.93%5.68M
--13.37M
--4.96M
--37.77M
--47.03M
—现金和现金等价物
6.77%8.18M
24.54%9.47M
-10.81%7.03M
136.47%18.42M
-21.16%7.66M
-13.85%7.60M
-47.39%7.88M
-75.09%7.79M
-69.46%9.71M
-80.33%8.83M
-60.56%14.98M
-82.67%31.27M
-65.47%31.80M
-32.05%44.86M
-28.44%37.98M
85.80%180.39M
-49.34%92.09M
25.83%66.01M
146.06%53.07M
215.67%97.09M
3204.40%181.78M
530.00%52.46M
190.95%21.57M
336.01%30.76M
18.00%5.50M
31.28%8.33M
21.98%7.41M
17.90%7.05M
-28.87%4.66M
0.17%6.34M
13.57%6.08M
-26.97%5.98M
-6.02%6.55M
0.14%6.33M
-18.41%5.35M
-40.03%8.19M
-21.75%6.97M
19.73%6.32M
4.51%6.56M
112.92%13.66M
4.03%8.91M
-37.75%5.28M
-32.60%6.28M
-33.89%6.42M
-69.75%8.57M
12.85%8.48M
65.63%9.31M
112.78%9.71M
398.77%28.32M
-43.79%7.52M
13.28%5.62M
-87.93%4.56M
-87.93%5.68M
--13.37M
--4.96M
--37.77M
--47.03M
-短期投资
----
----
----
----
----
----
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--154.75M
--134.33M
--164.89M
--150.04M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
-1.47%105.77M
-6.22%77.76M
19.88%95.37M
10.66%82.98M
6.37%107.36M
30.72%82.91M
-5.56%79.56M
6.36%74.98M
7.24%100.92M
16.85%63.43M
30.90%84.24M
5.84%70.50M
10.09%94.11M
12.16%54.28M
62.86%64.35M
130.31%66.61M
67.44%85.49M
-17.59%48.39M
-38.83%39.51M
-51.13%28.92M
-40.53%51.05M
-14.94%58.72M
-6.93%64.59M
-15.13%59.18M
5.64%85.86M
2.21%69.04M
-5.87%69.40M
17.65%69.72M
2.82%81.27M
15.89%67.54M
7.64%73.72M
-2.97%59.26M
-3.01%79.04M
-1.33%58.28M
13.50%68.49M
6.96%61.08M
-1.03%81.49M
-8.55%59.06M
-24.74%60.34M
21.73%57.11M
3.87%82.34M
-14.20%64.59M
12.61%80.19M
-24.44%46.91M
-3.56%79.27M
19.86%75.28M
3.32%71.20M
0.40%62.08M
-5.20%82.20M
5.19%62.80M
3.84%68.92M
14.71%61.83M
19.99%86.70M
--59.71M
--66.37M
--53.90M
--72.26M
-应收账款及应收票据
20.00%105.50M
14.32%72.43M
26.44%75.99M
14.32%63.54M
7.90%87.92M
44.05%63.36M
-6.82%60.10M
9.51%55.58M
9.56%81.48M
27.31%43.99M
39.40%64.50M
4.61%50.76M
9.93%74.37M
13.58%34.55M
17.09%46.27M
67.78%48.52M
32.52%67.66M
-48.20%30.42M
-38.83%39.51M
-51.13%28.92M
-40.53%51.05M
-14.94%58.72M
-6.93%64.59M
-15.13%59.18M
5.64%85.86M
2.21%69.04M
-5.87%69.40M
17.65%69.72M
2.82%81.27M
15.89%67.54M
7.64%73.72M
-2.97%59.26M
-3.01%79.04M
-1.33%58.28M
13.50%68.49M
6.96%61.08M
-1.03%81.49M
-8.55%59.06M
-24.74%60.34M
21.73%57.11M
3.87%82.34M
-14.20%64.59M
12.61%80.19M
-24.44%46.91M
-3.56%79.27M
19.86%75.28M
3.32%71.20M
0.40%62.08M
-5.20%82.20M
5.19%62.80M
3.84%68.92M
14.71%61.83M
19.99%86.70M
--59.71M
--66.37M
--53.90M
--72.26M
存货
12.44%162.33M
4.84%167.29M
-2.07%154.26M
-13.77%139.58M
-19.62%144.37M
-27.52%159.56M
-8.22%157.52M
19.47%161.87M
46.31%179.61M
87.02%220.14M
88.65%171.64M
75.20%135.48M
12.82%122.76M
-4.72%117.71M
-38.83%90.98M
-47.95%77.33M
-35.80%108.81M
-18.84%123.54M
-3.56%148.74M
-2.68%148.58M
7.81%169.50M
-5.25%152.23M
11.64%154.23M
23.20%152.67M
18.80%157.22M
26.69%160.66M
8.52%138.15M
3.60%123.92M
4.16%132.34M
-10.81%126.81M
-6.66%127.30M
-10.51%119.62M
-11.54%127.06M
10.10%142.18M
13.13%136.38M
27.56%133.66M
25.59%143.64M
7.07%129.14M
-17.31%120.56M
-2.86%104.79M
8.16%114.38M
-16.07%120.61M
17.58%145.79M
5.83%107.87M
10.39%105.75M
31.12%143.71M
21.35%123.99M
15.32%101.92M
11.40%95.80M
5.98%109.61M
12.27%102.17M
13.70%88.38M
36.84%86.00M
--103.42M
--91.00M
--77.73M
--62.84M
预付费用
5.84%41.25M
-11.07%38.27M
8.67%50.45M
22.45%46.21M
4.06%38.98M
13.03%43.03M
62.07%46.42M
29.06%37.74M
50.37%37.46M
104.70%38.07M
21.32%28.64M
18.29%29.24M
11.43%24.91M
-8.68%18.60M
11.68%23.61M
3.73%24.72M
4.62%22.36M
-19.86%20.37M
-25.67%21.14M
6.19%23.83M
-13.10%21.37M
-20.00%25.41M
-23.01%28.44M
-23.66%22.44M
-23.15%24.59M
-10.31%31.77M
33.74%36.94M
49.77%29.39M
31.53%31.99M
42.59%35.42M
-6.56%27.62M
-14.36%19.63M
3.77%24.32M
11.54%24.84M
11.25%29.56M
3.40%22.92M
12.84%23.44M
11.69%22.27M
-6.69%26.57M
21.60%22.16M
9.14%20.77M
-13.66%19.94M
4.38%28.48M
-16.60%18.23M
-11.50%19.04M
18.37%23.09M
28.37%27.28M
9.31%21.85M
38.49%21.51M
2.47%19.51M
21.96%21.25M
22.37%19.99M
42.32%15.53M
--19.04M
--17.43M
--16.34M
--10.91M
其他流动资产
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
20.82%26.41M
----
16.23%25.22M
----
8.71%21.86M
5.73%22.00M
4.89%21.70M
-10.84%20.46M
4.02%20.10M
5.58%20.80M
6.97%20.69M
16.31%22.95M
9.84%19.33M
14.17%19.70M
18.89%19.34M
--19.73M
--17.60M
--17.26M
--16.27M
流动资产合计
6.43%317.53M
-0.11%292.78M
5.40%307.10M
1.71%287.20M
-8.95%298.36M
-11.30%293.12M
-2.71%291.38M
-32.97%282.38M
-19.66%327.70M
-17.45%330.46M
-18.38%299.50M
20.69%421.25M
32.12%407.91M
54.98%400.33M
39.81%366.95M
16.97%349.05M
-27.13%308.74M
-10.56%258.32M
-2.37%262.46M
12.59%298.42M
55.10%423.69M
7.06%288.83M
6.72%268.83M
15.19%265.04M
9.15%273.17M
14.26%269.79M
7.32%251.90M
12.52%230.09M
5.61%250.27M
1.94%236.12M
-2.11%234.72M
-9.46%204.49M
-7.27%236.98M
6.84%231.63M
-0.27%239.78M
14.20%225.85M
-20.70%255.55M
-16.15%216.80M
-14.91%240.44M
-21.00%197.77M
18.41%322.24M
-4.61%258.55M
12.19%282.58M
15.70%250.34M
9.51%272.14M
21.87%271.03M
15.92%251.89M
11.26%216.36M
16.54%248.51M
3.31%222.39M
10.10%217.29M
-4.44%194.47M
-12.14%213.25M
--215.27M
--197.36M
--203.51M
--242.73M
非流动资产
固定资产净额
27.47%653.96M
38.79%637.13M
31.67%572.88M
25.99%541.08M
20.23%513.01M
9.75%459.07M
6.00%435.08M
30.10%429.46M
28.24%426.70M
20.35%418.27M
14.92%410.47M
-10.69%330.10M
-12.25%332.74M
-11.68%347.55M
-14.20%357.18M
-14.94%369.60M
-18.16%379.20M
-17.80%393.51M
-13.00%416.29M
-9.16%434.51M
-4.51%463.35M
148.58%478.70M
146.37%478.51M
144.83%478.34M
146.65%485.24M
-0.49%192.58M
1.67%194.23M
0.88%195.38M
2.08%196.73M
-0.21%193.53M
-2.43%191.04M
1.83%193.67M
3.64%192.73M
5.34%193.93M
6.71%195.80M
11.69%190.19M
24.58%185.97M
26.06%184.09M
21.10%183.48M
25.04%170.28M
13.33%149.28M
3.19%146.04M
5.43%151.51M
-3.34%136.19M
-2.87%131.72M
9.81%141.52M
16.04%143.71M
28.66%140.88M
39.42%135.61M
38.28%128.88M
35.91%123.84M
26.02%109.50M
17.34%97.27M
--93.21M
--91.12M
--86.89M
--82.90M
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
62.00%801.53M
----
----
----
3.84%494.75M
----
----
----
--476.46M
----
----
----
----
----
----
----
15.70%410.33M
----
----
----
4.34%354.64M
----
----
----
--339.89M
----
----
----
----
----
----
----
----
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
6.83%322.83M
----
----
----
6.80%302.18M
----
----
----
--282.93M
----
----
----
----
----
----
----
8.45%226.24M
----
----
----
5.16%208.60M
----
----
----
--198.37M
----
----
----
----
----
----
----
----
----
----
----
商誉及其他无形资产
-1.10%283.17M
-1.38%285.30M
-29.43%280.65M
-29.16%283.50M
-28.92%286.33M
-28.45%289.29M
-1.54%397.67M
123.93%400.19M
125.11%402.84M
125.67%404.34M
125.09%403.89M
-0.52%178.71M
-0.53%178.95M
-0.51%179.18M
-0.49%179.44M
-0.53%179.64M
-0.51%179.90M
-25.45%180.10M
-25.45%180.32M
-25.42%180.60M
-25.43%180.82M
-0.50%241.58M
-0.60%241.89M
-0.75%242.18M
-0.90%242.48M
-1.13%242.80M
2.03%243.35M
4.13%244.00M
4.30%244.69M
4.38%245.56M
0.63%238.50M
-1.33%234.32M
-0.37%234.60M
46.16%235.26M
46.55%237.01M
46.35%237.48M
44.27%235.47M
-1.51%160.96M
-13.93%161.73M
-2.08%162.26M
-1.82%163.22M
-14.17%163.43M
-2.06%187.89M
-13.32%165.71M
-8.19%166.25M
4.86%190.42M
5.25%191.85M
5.06%191.17M
-0.60%181.08M
-0.05%181.59M
-0.19%182.29M
-0.78%181.96M
-0.87%182.17M
--181.69M
--182.64M
--183.38M
--183.76M
其他非流动资产
43.49%85.05M
32.35%74.60M
64.38%62.49M
60.58%60.74M
60.26%59.27M
58.40%56.37M
43.69%38.02M
39.41%37.83M
34.90%36.98M
16.35%35.59M
-9.49%26.46M
-18.91%27.14M
-17.28%27.42M
-9.28%30.58M
-31.93%29.23M
-14.23%33.46M
11.92%33.15M
38.96%33.71M
80.06%42.95M
58.36%39.01M
25.79%29.61M
9.82%24.26M
2.48%23.85M
3.00%24.64M
-5.97%23.54M
-10.66%22.09M
-4.03%23.27M
-1.43%23.92M
3.21%25.04M
1.60%24.73M
5.98%24.25M
5.31%24.27M
11.28%24.26M
16.80%24.34M
2.15%22.88M
1.27%23.04M
-4.85%21.80M
-7.98%20.84M
-5.53%22.40M
-3.32%22.75M
-2.22%22.91M
-6.93%22.65M
0.86%23.71M
2.81%23.54M
0.96%23.43M
4.85%24.33M
9.83%23.51M
8.14%22.89M
4.07%23.21M
21.88%23.21M
16.42%21.40M
6.96%21.17M
2.70%22.30M
--19.04M
--18.39M
--19.79M
--21.72M
非流动资产合计
19.05%1.02B
23.90%997.02M
5.20%916.03M
2.06%885.33M
-0.91%858.61M
-6.23%804.73M
3.56%870.78M
61.86%867.48M
60.73%866.53M
53.99%858.20M
48.59%840.82M
-8.02%535.95M
-8.97%539.11M
-8.23%557.31M
-11.52%565.85M
-10.92%582.70M
-12.10%592.24M
-18.43%607.32M
-14.07%639.55M
-12.21%654.13M
-10.31%673.78M
62.75%744.54M
61.50%744.26M
60.84%745.15M
61.06%751.26M
-1.37%457.47M
1.56%460.85M
2.44%463.30M
3.29%466.46M
2.27%463.82M
-0.42%453.79M
0.34%452.25M
1.88%451.60M
23.95%453.53M
23.96%455.69M
26.85%450.71M
32.15%443.25M
0.56%365.89M
1.24%367.61M
-0.96%355.30M
-5.54%335.40M
2.13%363.86M
1.13%363.11M
1.07%358.74M
4.46%355.07M
6.77%356.27M
9.63%359.07M
13.54%354.95M
12.65%339.90M
13.52%333.68M
12.11%327.53M
7.78%312.63M
4.64%301.74M
--293.93M
--292.14M
--290.06M
--288.37M
总资产
15.79%1.34B
17.49%1.29B
5.25%1.22B
1.97%1.17B
-3.12%1.16B
-7.64%1.10B
1.92%1.16B
20.13%1.15B
26.10%1.19B
24.12%1.19B
22.25%1.14B
2.73%957.20M
5.11%947.02M
10.63%957.64M
3.41%932.80M
-2.18%931.75M
-17.90%900.98M
-16.23%865.63M
-10.96%902.02M
-5.71%952.55M
7.13%1.10B
42.09%1.03B
42.14%1.01B
45.69%1.01B
42.93%1.02B
3.90%727.25M
3.52%712.75M
5.58%693.39M
4.09%716.73M
2.16%699.94M
-1.00%688.51M
-2.93%656.75M
-1.46%688.58M
17.59%685.16M
14.38%695.48M
22.33%676.56M
6.26%698.79M
-6.38%582.69M
-5.83%608.05M
-9.20%553.07M
4.85%657.64M
-0.78%622.41M
5.69%645.69M
6.61%609.08M
6.59%627.21M
12.81%627.30M
12.14%610.95M
12.66%571.31M
14.26%588.41M
9.20%556.07M
11.30%544.82M
2.74%507.10M
-3.03%514.99M
--509.21M
--489.50M
--493.57M
--531.10M
负债
流动负债
-其他应付款
-14.29%12.00M
-15.38%11.00M
-12.50%7.00M
-21.43%11.00M
-12.50%14.00M
160.00%13.00M
100.00%8.00M
27.27%14.00M
45.45%16.00M
266.67%5.00M
--4.00M
--11.00M
--11.00M
---3.00M
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
----
-100.00%0.00
400.00%12.50M
397.24%12.43M
394.52%12.36M
--12.29M
--2.50M
0.00%2.50M
--2.50M
-100.00%0.00
-100.00%0.00
--2.50M
--0.00
--2.50M
--2.50M
--0.00
--0.00
--0.00
应计费用
9.45%57.42M
-10.06%51.74M
-13.28%45.72M
-3.06%54.94M
-26.29%52.46M
-18.02%57.52M
-23.72%52.72M
-10.82%56.67M
-4.00%71.17M
-16.61%70.16M
-17.89%69.11M
-36.16%63.55M
-19.89%74.13M
31.02%84.14M
37.15%84.18M
65.51%99.55M
98.73%92.54M
3.43%64.22M
14.70%61.37M
-1.53%60.14M
-23.03%46.57M
2.46%62.09M
-11.42%53.51M
2.76%61.08M
1.55%60.50M
-9.21%60.60M
9.88%60.41M
2.19%59.43M
14.16%59.57M
29.07%66.74M
23.43%54.98M
17.12%58.16M
11.33%52.18M
-8.85%51.71M
-15.76%44.54M
-13.36%49.66M
-9.19%46.87M
9.10%56.73M
6.28%52.87M
21.43%57.32M
22.68%51.62M
17.00%52.00M
234.66%49.74M
7.05%47.20M
187.18%42.08M
74.47%44.44M
-31.52%14.86M
124.83%44.09M
-12.29%14.65M
9.16%25.47M
-0.20%21.70M
-0.65%19.61M
7.36%16.70M
--23.33M
--21.75M
--19.74M
--15.56M
短期借款与租赁负债
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
133.33%7.00M
--5.00M
--3.00M
--3.00M
--3.00M
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
75.25%4.04M
----
----
-49.74%3.99M
-66.83%2.31M
2.03%5.88M
-3.29%5.83M
208.98%7.94M
112.11%6.96M
30.91%5.77M
741.20%6.02M
--2.57M
--3.28M
--4.41M
--716.00K
-短期借款
----
----
----
----
----
----
----
----
----
133.33%7.00M
--5.00M
--3.00M
--3.00M
--3.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
75.25%4.04M
----
----
-49.74%3.99M
-66.83%2.31M
2.03%5.88M
-3.29%5.83M
208.98%7.94M
112.11%6.96M
30.91%5.77M
741.20%6.02M
--2.57M
--3.28M
--4.41M
--716.00K
递延负债
5.00%21.00M
10.00%22.00M
11.11%20.00M
11.11%20.00M
11.11%20.00M
5.26%20.00M
5.88%18.00M
20.00%18.00M
20.00%18.00M
--19.00M
--17.00M
--15.00M
--15.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
-2.94%33.00M
0.00%33.00M
3.85%27.00M
-3.13%31.00M
0.00%34.00M
37.50%33.00M
23.81%26.00M
23.08%32.00M
30.77%34.00M
900.00%24.00M
--21.00M
--26.00M
--26.00M
---3.00M
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
----
-100.00%0.00
400.00%12.50M
397.24%12.43M
394.52%12.36M
--12.29M
--2.50M
0.00%2.50M
--2.50M
-100.00%0.00
-100.00%0.00
--2.50M
--0.00
--2.50M
--2.50M
--0.00
--0.00
--0.00
流动负债总额
6.72%240.75M
3.17%248.28M
1.92%216.59M
-2.42%226.92M
-6.80%225.59M
-10.75%240.64M
-7.76%212.51M
4.46%232.56M
6.90%242.05M
19.22%269.64M
11.21%230.40M
1.12%222.64M
0.59%226.42M
15.24%226.17M
17.45%207.17M
26.76%220.18M
47.00%225.09M
10.39%196.25M
7.48%176.39M
5.84%173.70M
-7.92%153.13M
25.01%177.78M
31.46%164.12M
47.96%164.12M
49.57%166.30M
5.33%142.21M
5.87%124.84M
-9.02%110.92M
-6.81%111.19M
2.75%135.01M
20.71%117.92M
8.27%121.92M
9.09%119.31M
1.94%131.40M
-20.54%97.68M
-4.19%112.61M
-19.27%109.37M
-19.41%128.90M
-7.03%122.93M
-10.74%117.54M
2.67%135.47M
20.22%159.94M
29.88%132.23M
20.64%131.68M
34.28%131.95M
7.07%133.05M
-7.20%101.81M
7.48%109.16M
-3.29%98.26M
5.71%124.27M
6.27%109.71M
-0.80%101.57M
0.34%101.60M
--117.55M
--103.24M
--102.39M
--101.26M
非流动负债
长期借款与租赁负债
52.09%478.65M
43.03%390.47M
25.90%368.21M
11.59%298.70M
-0.87%314.71M
-19.64%273.01M
-17.93%292.46M
48.63%267.68M
71.27%317.47M
70.30%339.72M
72.59%356.37M
-16.41%180.09M
-18.11%185.37M
-16.87%199.49M
-26.20%206.48M
-32.87%215.43M
-52.79%226.36M
-17.79%239.96M
-4.77%279.77M
10.62%320.94M
45.91%479.43M
2146.49%291.89M
812.03%293.77M
1063.51%290.13M
354.82%328.58M
-71.64%12.99M
-55.34%32.21M
-33.68%24.94M
-22.56%72.24M
-49.94%45.81M
-49.36%72.13M
-64.51%37.60M
-38.99%93.29M
108.09%91.51M
107.18%142.43M
135.42%105.94M
17.10%152.91M
-58.06%43.98M
-52.10%68.74M
-57.75%45.00M
-5.79%130.57M
-23.80%104.84M
-12.71%143.52M
-10.89%106.52M
-12.99%138.60M
26.75%137.59M
33.34%164.41M
25.49%119.53M
48.89%159.29M
4.98%108.55M
19.37%123.30M
-11.88%95.25M
-27.33%106.99M
--103.41M
--103.29M
--108.09M
--147.23M
-长期借款
531.85%117.71M
6.15%31.11M
-12.69%57.82M
-100.00%0.00
-80.25%18.63M
-75.38%29.30M
-49.24%66.22M
--48.47M
--94.31M
--119.01M
--130.45M
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--0.00
--34.80M
--65.00M
525.69%207.62M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-54.07%33.18M
-71.64%12.99M
-55.34%32.21M
-33.68%24.94M
-22.56%72.24M
-49.94%45.81M
-49.36%72.13M
-64.51%37.60M
-38.99%93.29M
108.09%91.51M
107.18%142.43M
135.42%105.94M
17.10%152.91M
-58.06%43.98M
-52.10%68.74M
-57.75%45.00M
-5.79%130.57M
-23.80%104.84M
-12.71%143.52M
-10.89%106.52M
-12.99%138.60M
26.75%137.59M
33.34%164.41M
25.49%119.53M
48.89%159.29M
4.98%108.55M
19.37%123.30M
-11.88%95.25M
-27.33%106.99M
--103.41M
--103.29M
--108.09M
--147.23M
-长期租赁负债
21.90%360.94M
47.46%359.37M
37.20%310.39M
36.27%298.70M
32.67%296.08M
10.42%243.70M
0.14%226.24M
21.72%219.21M
20.39%223.17M
10.64%220.71M
9.41%225.92M
-16.41%180.09M
-18.11%185.37M
-16.87%199.49M
-15.71%206.48M
-15.82%215.43M
-16.72%226.36M
-17.79%239.96M
-16.61%244.97M
-11.79%255.94M
-7.99%271.81M
--291.89M
--293.77M
--290.13M
--295.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
17.11%27.88M
22.42%28.50M
26.58%26.17M
24.19%25.34M
21.70%23.81M
16.08%23.28M
14.49%20.68M
6.26%20.40M
-0.20%19.56M
-6.34%20.05M
-17.09%18.06M
-10.23%19.20M
-7.85%19.60M
-9.62%21.41M
18.40%21.78M
15.80%21.39M
24.38%21.27M
27.60%23.69M
5.93%18.39M
8.16%18.47M
2.36%17.10M
-75.34%18.57M
-76.35%17.36M
-77.12%17.08M
-77.30%16.71M
1.70%75.29M
-0.07%73.43M
5.38%74.65M
6.08%73.59M
5.75%74.03M
6.23%73.49M
3.37%70.84M
2.69%69.37M
4.19%70.00M
3.35%69.18M
8.06%68.53M
20.30%67.55M
19.37%67.19M
20.22%66.94M
26.28%63.42M
14.22%56.15M
-11.70%56.29M
-10.32%55.68M
-17.26%50.22M
-19.22%49.16M
8.00%63.74M
17.02%62.08M
13.62%60.70M
20.06%60.86M
19.73%59.02M
-1.52%53.05M
-1.38%53.42M
-7.91%50.69M
--49.30M
--53.87M
--54.17M
--55.05M
非流动负债总额
49.63%506.53M
41.41%418.97M
22.28%394.38M
10.72%324.04M
-1.81%338.52M
-18.32%296.29M
-14.42%322.53M
45.94%292.67M
66.41%344.76M
62.08%362.76M
63.75%376.88M
-15.69%200.55M
-16.46%207.18M
-15.11%223.81M
-24.95%230.16M
-31.51%237.87M
-50.96%247.99M
-19.37%263.65M
-7.67%306.68M
6.17%347.30M
38.55%505.65M
206.49%326.99M
170.99%332.15M
183.63%327.13M
125.45%364.95M
-21.03%106.69M
-25.00%122.57M
-8.07%115.34M
-10.50%161.88M
-23.94%135.11M
-28.49%163.42M
-34.16%125.46M
-23.70%180.86M
48.78%177.63M
38.34%228.52M
71.87%190.56M
9.66%237.06M
-30.53%119.39M
-28.98%165.19M
-42.23%110.87M
-3.07%216.18M
-26.59%171.86M
-11.27%232.60M
-10.70%191.91M
-12.76%223.02M
15.91%234.10M
26.15%262.15M
19.42%214.90M
33.64%255.65M
7.66%201.96M
10.60%207.81M
-6.56%179.95M
-17.72%191.30M
--187.58M
--187.90M
--192.58M
--232.51M
总负债
32.47%747.28M
24.27%667.25M
14.19%610.97M
4.90%550.97M
-3.87%564.10M
-15.10%536.93M
-11.89%535.04M
24.11%525.23M
35.33%586.80M
40.54%632.39M
38.86%607.28M
-7.61%423.19M
-8.35%433.60M
-2.16%449.98M
-9.47%437.33M
-12.08%458.05M
-28.19%473.08M
-8.89%459.91M
-2.66%483.07M
6.06%521.00M
24.00%658.77M
102.80%504.77M
100.59%496.27M
117.12%491.25M
94.55%531.25M
-7.86%248.90M
-12.06%247.41M
-8.54%226.26M
-9.03%273.07M
-12.59%270.12M
-13.76%281.33M
-18.40%247.38M
-13.35%300.17M
24.46%309.03M
13.22%326.21M
32.73%303.17M
-1.48%346.43M
-25.17%248.29M
-21.03%288.12M
-29.41%228.41M
-0.94%351.65M
-9.63%331.80M
0.24%364.82M
-0.14%323.59M
0.30%354.97M
12.54%367.14M
14.62%363.96M
15.11%324.06M
20.83%353.91M
6.91%326.23M
9.06%317.52M
-4.56%281.51M
-12.24%292.90M
--305.14M
--291.14M
--294.96M
--333.76M
所有者权益
普通股权益
5.54%209.77M
6.35%206.52M
6.27%202.29M
6.00%197.60M
3.62%198.76M
3.32%194.20M
2.96%190.35M
2.37%186.42M
6.90%191.81M
4.44%187.95M
4.27%184.88M
4.07%182.10M
3.73%179.42M
3.79%179.96M
3.70%177.31M
3.79%174.98M
3.97%172.96M
4.16%173.40M
3.95%170.99M
3.97%168.60M
4.11%166.35M
4.08%166.47M
4.22%164.49M
4.24%162.16M
4.27%159.78M
4.19%159.94M
4.25%157.83M
4.06%155.56M
3.65%153.23M
3.78%153.50M
3.32%151.39M
3.55%149.50M
3.80%147.83M
4.11%147.91M
4.46%146.53M
4.12%144.36M
3.97%142.42M
4.83%142.08M
4.61%140.28M
4.45%138.65M
4.36%136.98M
3.90%135.53M
3.16%134.09M
2.54%132.74M
2.33%131.26M
7.37%130.44M
8.17%129.99M
8.40%129.44M
9.04%128.27M
4.56%121.49M
4.56%120.17M
4.60%119.42M
3.92%117.63M
--116.19M
--114.93M
--114.17M
--113.19M
留存收益
-2.81%385.76M
13.60%419.71M
-6.14%412.74M
-3.06%426.87M
-5.05%396.93M
-0.19%369.45M
25.03%439.75M
24.02%440.32M
24.05%418.04M
11.77%370.14M
9.49%351.73M
17.38%355.04M
30.51%336.99M
40.33%331.18M
27.28%321.24M
13.16%302.46M
-6.98%258.21M
-35.66%236.00M
-29.45%252.39M
-26.25%267.27M
-18.08%277.60M
13.38%366.79M
14.45%357.77M
14.50%362.41M
14.84%338.88M
15.38%323.51M
19.86%312.60M
19.76%316.51M
19.89%295.09M
20.09%280.39M
14.38%260.81M
12.87%264.28M
14.59%246.14M
17.24%233.49M
22.69%228.02M
21.85%234.14M
8.30%214.80M
7.52%199.15M
7.49%185.85M
8.90%192.15M
20.31%198.33M
20.79%185.23M
22.34%172.91M
23.04%176.45M
25.72%164.85M
15.34%153.34M
8.59%141.34M
10.63%143.41M
3.18%131.12M
19.18%132.94M
22.04%130.15M
20.97%129.63M
19.10%127.08M
--111.55M
--106.64M
--107.16M
--106.70M
资本公积
6.43%194.89M
6.86%190.82M
6.79%186.59M
6.51%181.90M
4.03%183.13M
3.71%178.57M
3.35%174.73M
2.80%170.79M
7.90%176.03M
5.53%172.18M
5.39%169.06M
5.10%166.14M
4.53%163.14M
4.25%163.16M
4.10%160.42M
4.19%158.08M
4.30%156.07M
4.74%156.51M
4.51%154.10M
4.55%151.72M
4.81%149.63M
4.51%149.43M
4.67%147.45M
4.70%145.12M
4.74%142.76M
4.62%142.98M
4.69%140.88M
4.48%138.61M
4.03%136.30M
4.21%136.66M
3.70%134.56M
3.98%132.67M
4.26%131.01M
4.52%131.14M
4.90%129.76M
4.53%127.59M
4.38%125.66M
5.40%125.48M
5.17%123.70M
4.99%122.06M
4.87%120.39M
4.41%119.05M
3.56%117.62M
2.85%116.27M
2.61%114.80M
8.70%114.02M
9.63%113.58M
9.92%113.04M
10.68%111.88M
5.24%104.89M
5.25%103.60M
5.33%102.84M
4.56%101.09M
--99.67M
--98.43M
--97.64M
--96.68M
不影响留存收益的损益
-10.22%-3.11M
-34.41%-3.68M
4.44%-2.86M
-37.84%-2.91M
-16.06%-2.82M
-49.95%-2.73M
16.05%-3.00M
32.40%-2.11M
18.93%-2.43M
47.47%-1.82M
-15.87%-3.57M
16.47%-3.12M
8.49%-3.00M
5.24%-3.47M
30.50%-3.08M
13.52%-3.73M
37.68%-3.27M
21.39%-3.66M
18.51%-4.43M
23.09%-4.32M
4.21%-5.25M
8.52%-4.66M
-6.90%-5.44M
-13.71%-5.62M
-17.79%-5.48M
-25.06%-5.09M
-1.21%-5.09M
-11.97%-4.94M
16.31%-4.66M
22.78%-4.07M
4.81%-5.03M
13.68%-4.41M
-14.70%-5.56M
22.74%-5.28M
14.82%-5.28M
16.83%-5.11M
83.46%-4.85M
77.35%-6.83M
76.27%-6.20M
74.08%-6.14M
-22.82%-29.31M
-27.67%-30.15M
-7.42%-26.13M
7.41%-23.70M
4.10%-23.86M
3.93%-23.62M
-5.65%-24.33M
-9.09%-25.60M
-10.01%-24.88M
-3.85%-24.59M
0.80%-23.03M
-3.27%-23.46M
-0.28%-22.62M
---23.67M
---23.21M
---22.72M
---22.56M
总权益
-0.08%592.42M
10.99%622.56M
-2.38%612.17M
-0.49%621.56M
-2.40%592.88M
0.83%560.91M
17.65%627.11M
16.97%624.63M
18.31%607.42M
9.57%556.27M
7.58%533.04M
12.73%534.02M
19.99%513.42M
25.12%507.66M
18.27%495.47M
9.77%473.70M
-2.46%427.90M
-23.24%405.73M
-18.94%418.95M
-16.84%431.55M
-11.05%438.69M
10.50%528.60M
11.06%516.82M
11.09%518.95M
11.16%493.17M
11.29%478.36M
14.29%465.35M
14.11%467.13M
14.23%443.67M
14.28%429.82M
10.27%407.18M
9.63%409.37M
10.23%388.41M
12.48%376.13M
15.42%369.27M
15.01%373.40M
15.15%352.37M
15.07%334.40M
13.91%319.93M
13.72%324.66M
12.40%306.00M
11.70%290.61M
13.71%280.87M
15.46%285.49M
16.09%272.24M
13.19%260.16M
8.67%247.00M
9.61%247.25M
5.59%234.50M
12.63%229.84M
14.59%227.30M
13.58%225.58M
12.55%222.09M
--204.07M
--198.36M
--198.61M
--197.33M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
