ON Semiconductor Corp
ON56.820USD
+0.460+0.82%
收盘 08/01, 16:00（美东）报价延迟15分钟
56.200USD+56.200盘后交易 (美东)
23.74B总市值
37.47市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
15.23%3.01B
20.47%2.99B
3.40%2.77B
2.24%2.68B
-3.26%2.61B
-14.94%2.48B
9.35%2.68B
46.36%2.62B
64.27%2.70B
115.81%2.92B
76.37%2.45B
64.20%1.79B
57.80%1.65B
25.16%1.35B
-16.01%1.39B
-47.04%1.09B
-47.40%1.04B
20.86%1.08B
78.10%1.65B
132.76%2.06B
110.94%1.98B
-16.40%894.20M
-2.34%928.70M
4.12%885.20M
1.59%939.60M
12.68%1.07B
5.53%951.00M
-2.46%850.20M
26.89%924.90M
-7.67%949.20M
2.35%901.20M
48.21%871.60M
17.66%728.90M
66.47%1.03B
57.91%880.50M
1.77%588.10M
44.27%619.50M
19.27%617.60M
12.67%557.60M
-3.88%577.90M
-30.41%429.40M
-17.24%517.80M
-10.60%494.90M
3.83%601.20M
0.44%617.00M
-0.95%625.70M
-13.90%553.60M
-23.45%579.00M
-31.16%614.30M
--631.70M
--643.00M
--756.40M
--892.30M
—现金和现金等价物
5.66%2.76B
8.39%2.69B
-7.80%2.47B
-14.92%2.23B
-3.26%2.61B
-14.94%2.48B
9.35%2.68B
46.36%2.62B
64.27%2.70B
115.81%2.92B
76.37%2.45B
64.20%1.79B
57.80%1.65B
25.16%1.35B
-16.01%1.39B
-47.04%1.09B
-47.40%1.04B
20.86%1.08B
78.10%1.65B
132.76%2.06B
110.94%1.98B
-16.40%894.20M
-2.34%928.70M
4.12%885.20M
1.59%939.60M
12.68%1.07B
5.53%951.00M
-2.46%850.20M
26.89%924.90M
-7.67%949.20M
2.35%901.20M
48.21%871.60M
17.66%728.90M
66.47%1.03B
58.14%880.50M
1.99%588.10M
44.71%619.50M
20.70%617.60M
13.15%556.80M
-3.72%576.60M
-23.83%428.10M
0.43%511.70M
33.18%492.10M
51.20%598.90M
4.66%562.00M
4.64%509.50M
-12.32%369.50M
-23.50%396.10M
-7.43%537.00M
--486.90M
--421.40M
--517.80M
--580.10M
-短期投资
--250.00M
--300.00M
--300.00M
--450.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-71.43%800.00K
-43.48%1.30M
-97.64%1.30M
-94.75%6.10M
-98.48%2.80M
-98.74%2.30M
-28.85%55.00M
-19.75%116.20M
-16.92%184.10M
-23.34%182.90M
-75.24%77.30M
--144.80M
--221.60M
--238.60M
--312.20M
应收款项
-5.53%825.00M
24.02%1.16B
11.73%1.07B
-6.06%887.20M
-0.86%873.30M
11.05%935.40M
11.77%958.20M
-17.02%944.40M
-3.27%880.90M
4.06%842.30M
19.07%857.30M
70.09%1.14B
33.22%910.70M
19.73%809.40M
-1.11%720.00M
0.25%669.10M
4.85%683.60M
-4.11%676.00M
1.60%728.10M
-6.42%667.40M
-7.39%652.00M
2.77%705.00M
-2.24%716.60M
2.06%713.20M
1.02%704.00M
-2.21%686.00M
5.38%733.00M
0.34%698.80M
2.76%696.90M
11.38%701.50M
3.04%695.60M
42.88%696.40M
58.38%678.20M
38.08%629.80M
23.17%675.10M
-7.29%487.40M
-10.61%428.20M
-0.39%456.10M
2.91%548.10M
12.57%525.70M
6.94%479.00M
10.31%457.90M
27.05%532.60M
4.50%467.00M
16.70%447.90M
5.87%415.10M
0.91%419.20M
1.61%446.90M
-9.76%383.80M
--392.10M
--415.40M
--439.80M
--425.30M
-应收账款及应收票据
-5.53%825.00M
24.02%1.16B
11.73%1.07B
-6.06%887.20M
-0.86%873.30M
11.05%935.40M
11.77%958.20M
-17.02%944.40M
-3.27%880.90M
4.06%842.30M
19.07%857.30M
70.09%1.14B
33.22%910.70M
19.73%809.40M
-1.11%720.00M
0.25%669.10M
4.85%683.60M
-4.11%676.00M
1.60%728.10M
-6.42%667.40M
-7.39%652.00M
2.77%705.00M
-2.24%716.60M
2.06%713.20M
1.02%704.00M
-2.21%686.00M
5.38%733.00M
0.34%698.80M
2.76%696.90M
11.38%701.50M
3.04%695.60M
42.88%696.40M
58.38%678.20M
47.70%629.80M
33.45%675.10M
-0.51%487.40M
-5.79%428.20M
2.13%426.40M
3.52%505.90M
12.03%489.90M
8.97%454.50M
8.89%417.50M
16.58%488.70M
7.29%437.30M
13.59%417.10M
7.15%383.40M
0.91%419.20M
-7.32%407.60M
-13.66%367.20M
--357.80M
--415.40M
--439.80M
--425.30M
存货
-3.21%2.08B
6.17%2.24B
7.58%2.24B
13.25%2.22B
18.30%2.15B
30.62%2.11B
32.33%2.08B
25.67%1.96B
21.32%1.81B
17.20%1.62B
18.67%1.58B
19.39%1.56B
15.48%1.50B
10.24%1.38B
3.62%1.33B
1.86%1.31B
3.48%1.30B
1.54%1.25B
3.26%1.28B
0.91%1.29B
2.18%1.25B
0.59%1.23B
3.34%1.24B
5.76%1.27B
5.62%1.23B
12.46%1.23B
16.68%1.20B
20.20%1.20B
14.69%1.16B
5.76%1.09B
-4.99%1.03B
33.56%1.00B
33.13%1.01B
37.29%1.03B
43.65%1.08B
0.97%750.20M
1.71%759.70M
2.81%750.40M
4.10%754.00M
17.45%743.00M
21.66%746.90M
19.89%729.90M
23.75%724.30M
13.02%632.60M
9.35%613.90M
4.66%608.80M
-9.16%585.30M
-15.16%559.70M
-11.41%561.40M
--581.70M
--644.30M
--659.70M
--633.70M
预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-56.10%12.60M
7.26%34.00M
-0.78%25.60M
2.14%28.60M
15.73%28.70M
-1.25%31.70M
-7.53%25.80M
10.67%28.00M
2.06%24.80M
--32.10M
--27.90M
--25.30M
--24.30M
----
----
----
其他流动资产
-28.98%365.10M
-6.15%358.60M
26.95%461.10M
33.32%532.20M
61.62%514.10M
8.77%382.10M
24.60%363.20M
36.53%399.20M
0.79%318.10M
46.31%351.30M
42.20%291.50M
82.29%292.40M
90.12%315.60M
36.42%240.10M
37.31%205.00M
22.26%160.40M
13.39%166.00M
-6.58%176.00M
-20.16%149.30M
-31.67%131.20M
-17.71%146.40M
0.75%188.40M
-11.96%187.00M
10.60%192.00M
-3.94%177.90M
-3.11%187.00M
12.03%212.40M
-10.65%173.60M
-2.83%185.20M
6.63%193.00M
15.82%189.60M
102.19%194.30M
102.12%190.60M
230.29%181.00M
177.46%163.70M
60.43%96.10M
25.73%94.30M
-23.36%54.80M
98.65%59.00M
71.14%59.90M
145.90%75.00M
117.99%71.50M
-46.49%29.70M
321.69%35.00M
-6.73%30.50M
-48.43%32.80M
-58.05%55.50M
-91.60%8.30M
-62.46%32.70M
--63.60M
--132.30M
--98.80M
--87.10M
流动资产合计
2.89%6.33B
14.20%6.75B
7.55%6.54B
6.66%6.33B
7.57%6.15B
3.19%5.91B
14.62%6.09B
23.93%5.93B
30.89%5.72B
51.51%5.73B
45.79%5.31B
48.16%4.79B
37.01%4.37B
18.77%3.78B
-4.48%3.64B
-22.07%3.23B
-20.95%3.19B
5.43%3.18B
24.07%3.81B
35.25%4.14B
32.35%4.03B
-4.67%3.02B
-0.77%3.07B
4.69%3.06B
2.69%3.05B
8.00%3.17B
10.00%3.10B
5.89%2.93B
13.72%2.97B
2.23%2.93B
0.46%2.82B
43.84%2.76B
37.20%2.61B
51.68%2.87B
43.51%2.80B
-0.53%1.92B
8.12%1.90B
4.75%1.89B
7.69%1.95B
9.68%1.93B
1.24%1.76B
5.78%1.81B
10.18%1.81B
8.62%1.76B
7.41%1.74B
0.81%1.71B
-10.32%1.65B
-17.03%1.62B
-20.65%1.62B
--1.69B
--1.83B
--1.95B
--2.04B
非流动资产
固定资产净额
-11.76%4.13B
-0.84%4.65B
1.71%4.68B
9.27%4.68B
17.28%4.68B
24.81%4.69B
51.89%4.60B
43.20%4.28B
45.04%3.99B
39.50%3.76B
18.77%3.03B
15.62%2.99B
4.87%2.75B
1.73%2.69B
-3.80%2.55B
-4.53%2.59B
-2.53%2.62B
-1.97%2.65B
-2.40%2.65B
-0.75%2.71B
-0.11%2.69B
5.97%2.70B
13.19%2.72B
14.37%2.73B
15.32%2.69B
11.87%2.55B
7.28%2.40B
7.77%2.39B
8.36%2.34B
5.56%2.28B
7.89%2.24B
73.43%2.21B
69.72%2.16B
69.46%2.16B
65.16%2.07B
4.22%1.28B
5.13%1.27B
5.83%1.27B
3.65%1.26B
7.34%1.23B
11.74%1.21B
12.07%1.20B
10.89%1.21B
3.65%1.14B
-1.17%1.08B
-2.64%1.07B
-11.26%1.09B
-8.32%1.10B
-5.31%1.09B
--1.10B
--1.23B
--1.20B
--1.16B
-固定资产
--8.12B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
9.04%5.37B
----
15.01%5.30B
15.13%5.16B
13.32%4.93B
10.50%4.70B
9.76%4.61B
10.31%4.48B
8.92%4.35B
10.67%4.25B
40.24%4.20B
38.56%4.06B
38.23%3.99B
33.96%3.84B
7.21%2.99B
6.80%2.93B
7.12%2.89B
6.75%2.87B
8.51%2.79B
10.55%2.75B
10.54%2.70B
8.40%2.68B
3.58%2.57B
1.62%2.48B
-6.90%2.44B
-9.71%2.48B
-7.09%2.48B
-6.32%2.44B
--2.62B
--2.74B
--2.67B
--2.61B
-累计折旧
--3.99B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
12.32%2.67B
----
15.69%2.57B
14.92%2.47B
14.92%2.38B
14.08%2.29B
11.99%2.22B
12.52%2.15B
12.88%2.07B
13.95%2.01B
15.52%1.98B
14.75%1.91B
13.56%1.83B
9.62%1.76B
9.54%1.71B
8.11%1.66B
8.16%1.61B
9.29%1.61B
9.45%1.57B
9.63%1.54B
9.33%1.49B
6.43%1.47B
3.53%1.43B
3.87%1.40B
-10.01%1.36B
-8.45%1.38B
-6.09%1.38B
-7.13%1.35B
--1.52B
--1.51B
--1.47B
--1.45B
商誉及其他无形资产
4.49%1.95B
-1.66%1.85B
-1.56%1.86B
-2.69%1.85B
-2.63%1.87B
-3.12%1.88B
-4.24%1.89B
-16.05%1.90B
-20.48%1.92B
-20.38%1.94B
-3.84%1.97B
9.05%2.27B
14.57%2.41B
14.11%2.43B
-5.02%2.05B
-5.09%2.08B
-5.27%2.10B
-5.21%2.13B
-5.27%2.16B
-5.98%2.19B
50.92%2.22B
50.09%2.25B
49.29%2.28B
49.71%2.33B
-3.02%1.47B
-3.00%1.50B
-3.23%1.53B
-4.69%1.56B
-8.30%1.52B
-8.39%1.55B
-11.21%1.58B
198.37%1.63B
188.92%1.66B
182.83%1.69B
181.74%1.78B
-15.93%547.40M
-16.78%572.90M
-17.43%596.40M
-16.45%631.40M
42.44%651.10M
72.14%688.40M
77.03%722.30M
81.48%755.70M
7.63%457.10M
-7.67%399.90M
-7.61%408.00M
-9.26%416.40M
-9.60%424.70M
-9.92%433.10M
--441.60M
--458.90M
--469.80M
--480.80M
其他非流动资产
7.59%847.30M
14.37%840.40M
19.02%835.50M
24.12%801.10M
21.04%787.50M
32.83%734.80M
-10.72%702.00M
-13.29%645.40M
-4.72%650.60M
-22.82%553.20M
13.28%786.30M
6.68%744.30M
-4.52%682.80M
1.98%716.80M
10.67%694.10M
44.66%697.70M
50.39%715.10M
54.82%702.90M
39.44%627.20M
20.73%482.30M
35.35%475.50M
22.27%454.00M
17.35%449.80M
-6.31%399.50M
-20.50%351.30M
-15.15%371.30M
67.89%383.30M
92.33%426.40M
103.64%441.90M
108.98%437.60M
69.11%228.30M
-90.57%221.70M
97.09%217.00M
94.61%209.40M
22.84%135.00M
2103.75%2.35B
21.52%110.10M
19.42%107.60M
8.38%109.90M
83.97%106.70M
33.04%90.60M
-13.70%90.10M
8.22%101.40M
-37.90%58.00M
-22.53%68.10M
15.87%104.40M
-6.95%93.70M
-7.62%93.40M
-20.67%87.90M
--90.10M
--100.70M
--101.10M
--110.80M
非流动资产合计
-5.54%6.93B
0.48%7.34B
2.54%7.38B
7.34%7.33B
11.83%7.33B
16.86%7.30B
24.25%7.20B
13.81%6.83B
12.20%6.56B
6.92%6.25B
9.29%5.79B
11.91%6.00B
7.39%5.84B
6.57%5.84B
-2.62%5.30B
-0.35%5.36B
1.01%5.44B
1.45%5.48B
-0.14%5.44B
-1.41%5.38B
19.28%5.39B
22.30%5.41B
26.35%5.45B
24.94%5.46B
5.16%4.52B
3.70%4.42B
6.60%4.31B
7.38%4.37B
6.65%4.30B
5.09%4.26B
1.44%4.05B
-2.54%4.07B
106.22%4.03B
105.01%4.06B
99.68%3.99B
110.56%4.18B
-1.71%1.95B
-1.89%1.98B
-3.46%2.00B
19.71%1.98B
28.27%1.99B
27.08%2.02B
29.07%2.07B
2.30%1.66B
-4.07%1.55B
-2.96%1.59B
-10.51%1.60B
-8.62%1.62B
-7.55%1.62B
--1.64B
--1.79B
--1.77B
--1.75B
总资产
-1.70%13.25B
6.62%14.09B
4.84%13.92B
7.02%13.66B
9.85%13.48B
10.32%13.22B
19.64%13.28B
18.30%12.76B
20.19%12.27B
24.44%11.98B
24.16%11.10B
25.53%10.79B
18.33%10.21B
11.05%9.63B
-3.39%8.94B
-9.80%8.59B
-8.39%8.63B
2.88%8.67B
8.59%9.25B
11.77%9.53B
24.54%9.42B
11.04%8.43B
15.01%8.52B
16.82%8.52B
4.15%7.56B
5.46%7.59B
7.99%7.41B
6.77%7.30B
9.43%7.26B
3.91%7.20B
1.04%6.86B
12.08%6.83B
72.17%6.64B
78.94%6.92B
71.92%6.79B
55.74%6.10B
2.90%3.86B
1.24%3.87B
1.75%3.95B
14.54%3.92B
13.98%3.75B
16.04%3.82B
19.50%3.88B
5.46%3.42B
1.67%3.29B
-1.04%3.29B
-11.48%3.25B
-14.04%3.24B
-15.58%3.23B
--3.33B
--3.67B
--3.77B
--3.83B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-9.69%17.70M
-4.08%18.80M
-53.92%18.80M
-51.00%19.60M
790.91%19.60M
-51.00%19.60M
380.00%40.80M
116.22%40.00M
-89.27%2.20M
52.67%40.00M
-26.72%8.50M
71.30%18.50M
-24.91%20.50M
53.22%26.20M
-47.98%11.60M
-82.32%10.80M
12.81%27.30M
--17.10M
--22.30M
--61.10M
--24.20M
应计费用
16.56%749.80M
15.60%728.50M
11.54%705.40M
4.58%652.70M
1.71%643.30M
-37.73%630.20M
-12.41%632.40M
-12.06%624.10M
1.59%632.50M
41.53%1.01B
18.48%722.00M
16.21%709.70M
12.10%622.60M
32.97%715.10M
13.61%609.40M
17.78%610.70M
7.84%555.40M
9.71%537.80M
-23.73%536.40M
-7.11%518.50M
-6.85%515.00M
-21.05%490.20M
16.59%703.30M
2.76%558.20M
-3.37%552.90M
6.52%620.90M
9.65%603.20M
5.58%543.20M
31.33%572.20M
63.64%582.90M
34.04%550.10M
81.80%514.50M
93.13%435.70M
57.19%356.20M
54.52%410.40M
21.04%283.00M
-19.54%225.60M
-8.59%226.60M
12.78%265.60M
9.56%233.80M
39.09%280.40M
27.72%247.90M
25.47%235.50M
18.29%213.40M
11.50%201.60M
-18.99%194.10M
-1.31%187.70M
-9.30%180.40M
-7.61%180.80M
--239.60M
--190.20M
--198.90M
--195.70M
短期借款与租赁负债
-99.95%400.00K
-99.96%300.00K
-13.21%796.80M
-13.39%796.00M
-15.22%795.10M
390.62%794.80M
418.99%918.10M
414.33%919.10M
412.18%937.80M
0.81%162.00M
-12.86%176.90M
-11.23%178.70M
-65.88%183.10M
-69.77%160.70M
-71.07%203.00M
-71.06%201.30M
-22.17%536.70M
-27.77%531.60M
-4.75%701.60M
558.09%695.60M
427.22%689.60M
431.41%736.00M
642.54%736.60M
-85.84%105.70M
-82.49%130.80M
-44.18%138.50M
-61.62%99.20M
178.30%746.40M
173.90%747.20M
-55.20%248.10M
-52.18%258.50M
-50.03%268.20M
-48.08%272.80M
1.91%553.80M
0.24%540.60M
-3.45%536.70M
147.13%525.40M
159.26%543.40M
165.27%539.30M
228.16%555.90M
22.39%212.60M
15.42%209.60M
-18.35%203.30M
-26.76%169.40M
-28.46%173.70M
-48.64%181.60M
-4.56%249.00M
-12.82%231.30M
-35.61%242.80M
--353.60M
--260.90M
--265.30M
--377.10M
-短期租赁负债
33.33%400.00K
-62.50%300.00K
-92.31%400.00K
-94.29%400.00K
-97.41%300.00K
-94.37%800.00K
-55.17%5.20M
-48.15%7.00M
-8.66%11.60M
--14.20M
--11.60M
--13.50M
--12.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-1.96%109.80M
-7.52%120.60M
-23.47%118.70M
-27.63%112.90M
-32.16%112.00M
-21.92%130.40M
-4.61%155.10M
2.83%156.00M
17.51%165.10M
15.01%167.00M
6.34%162.60M
13.38%151.70M
4.46%140.50M
-3.14%145.20M
0.46%152.90M
-12.83%133.80M
--134.50M
--149.90M
--152.20M
--153.50M
其他流动负债
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-86.64%17.70M
-2.28%128.60M
-18.57%139.40M
-29.11%138.30M
-16.25%132.50M
-35.84%131.60M
-2.45%171.20M
7.73%195.10M
-8.13%158.20M
23.04%205.10M
-2.50%175.50M
-3.57%181.10M
-6.41%172.20M
9.96%166.70M
-12.66%180.00M
-23.53%187.80M
-11.24%184.00M
--151.60M
--206.10M
--245.60M
--207.30M
流动负债总额
-40.24%1.28B
-38.87%1.33B
-14.68%2.13B
-15.43%2.10B
-17.09%2.14B
5.93%2.18B
41.67%2.49B
44.79%2.48B
64.74%2.58B
33.56%2.06B
21.94%1.76B
17.74%1.71B
-9.47%1.57B
-7.83%1.54B
-19.91%1.44B
-17.54%1.46B
-0.35%1.73B
-7.91%1.67B
-9.92%1.80B
39.30%1.76B
31.77%1.74B
23.76%1.82B
52.25%2.00B
-33.15%1.27B
-32.26%1.32B
4.29%1.47B
-8.02%1.31B
39.01%1.90B
60.48%1.95B
-6.24%1.41B
-4.58%1.43B
8.15%1.36B
1.90%1.21B
21.25%1.50B
11.95%1.50B
-4.53%1.26B
17.33%1.19B
19.07%1.24B
32.08%1.34B
51.88%1.32B
22.99%1.01B
27.05%1.04B
15.36%1.01B
-0.83%869.30M
-5.70%824.20M
-20.02%819.20M
-13.34%878.10M
-22.45%876.60M
-26.65%874.00M
--1.02B
--1.01B
--1.13B
--1.19B
非流动负债
长期借款与租赁负债
29.57%3.60B
29.46%3.59B
1.08%2.80B
0.81%2.80B
-0.18%2.78B
-15.75%2.77B
-14.81%2.77B
-14.99%2.77B
-12.31%2.78B
7.72%3.29B
8.00%3.25B
8.32%3.26B
8.83%3.17B
-0.62%3.06B
-17.69%3.01B
-27.70%3.01B
-29.42%2.92B
3.74%3.08B
23.08%3.66B
14.40%4.16B
51.52%4.13B
12.82%2.96B
13.54%2.97B
80.19%3.64B
30.80%2.73B
-2.81%2.63B
-2.56%2.62B
-29.66%2.02B
-30.21%2.08B
-11.89%2.70B
-13.29%2.68B
-2.14%2.87B
257.66%2.99B
260.79%3.07B
256.48%3.10B
256.94%2.94B
-12.11%835.10M
-13.40%850.50M
-11.41%868.40M
11.80%822.30M
27.29%950.20M
29.12%982.10M
48.67%980.30M
7.17%735.50M
5.62%746.50M
15.54%760.60M
-17.83%659.40M
-14.75%686.30M
-12.94%706.80M
--658.30M
--802.50M
--805.00M
--811.90M
-长期借款
31.61%3.35B
31.59%3.35B
0.24%2.55B
0.24%2.55B
0.24%2.54B
-16.52%2.54B
-16.59%2.54B
-16.66%2.54B
-16.39%2.54B
4.52%3.05B
4.67%3.05B
4.83%3.05B
8.14%3.04B
-1.55%2.91B
-17.73%2.91B
-28.13%2.91B
-30.57%2.81B
2.89%2.96B
22.88%3.54B
13.91%4.04B
53.20%4.04B
9.47%2.88B
10.06%2.88B
75.75%3.55B
26.61%2.64B
-2.81%2.63B
-2.56%2.62B
-29.66%2.02B
-30.21%2.08B
-11.89%2.70B
-13.29%2.68B
-2.14%2.87B
257.66%2.99B
260.79%3.07B
256.48%3.10B
256.94%2.94B
-12.11%835.10M
-13.40%850.50M
-11.41%868.40M
11.80%822.30M
27.29%950.20M
29.12%982.10M
48.67%980.30M
7.17%735.50M
5.62%746.50M
15.54%760.60M
-17.83%659.40M
-14.75%686.30M
-12.94%706.80M
--658.30M
--802.50M
--805.00M
--811.90M
-长期租赁负债
7.40%251.00M
5.93%244.70M
10.44%250.70M
6.99%249.40M
-4.53%233.70M
-6.29%231.00M
11.82%227.00M
8.77%233.10M
77.52%244.80M
73.10%246.50M
106.51%203.00M
105.66%214.30M
26.75%137.90M
23.08%142.40M
-16.48%98.30M
-13.24%104.20M
23.92%108.80M
31.63%115.70M
29.34%117.70M
33.89%120.10M
0.57%87.80M
--87.90M
--91.00M
--89.70M
--87.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-28.69%260.20M
-26.42%291.60M
-28.36%327.90M
-22.05%346.00M
-4.95%364.90M
9.84%396.30M
26.26%457.70M
28.82%443.90M
-4.95%383.90M
-4.73%360.80M
22.22%362.50M
25.86%344.60M
43.63%403.90M
25.11%378.70M
3.78%296.60M
-1.33%273.80M
10.06%281.20M
17.14%302.70M
13.64%285.80M
6.57%277.50M
3.99%255.50M
6.87%258.40M
16.81%251.50M
17.56%260.40M
9.15%245.70M
6.80%241.80M
6.01%215.30M
6.39%221.50M
15.85%225.10M
21.39%226.40M
4.10%203.10M
17.96%208.20M
27.41%194.30M
26.10%186.50M
19.99%195.10M
15.28%176.50M
-1.74%152.50M
-2.57%147.90M
-24.23%162.60M
-12.06%153.10M
-11.87%155.20M
-20.27%151.80M
15.38%214.60M
-18.34%174.10M
-26.01%176.10M
-25.36%190.40M
-36.54%186.00M
-21.30%213.20M
-11.92%238.00M
--255.10M
--293.10M
--270.90M
--270.20M
非流动负债总额
22.66%3.93B
21.96%3.94B
-2.79%3.19B
-2.32%3.20B
-0.81%3.20B
-12.91%3.23B
-10.39%3.28B
-10.56%3.28B
-11.05%3.23B
6.67%3.71B
9.27%3.66B
9.91%3.67B
11.61%3.63B
1.25%3.48B
-16.27%3.35B
-25.96%3.33B
-26.90%3.25B
4.64%3.44B
22.02%4.00B
13.74%4.50B
46.96%4.45B
12.27%3.28B
13.47%3.28B
71.75%3.96B
27.87%3.03B
-2.04%2.92B
-9.54%2.89B
-31.22%2.31B
-30.94%2.37B
-15.77%2.99B
-9.68%3.20B
7.72%3.35B
247.01%3.43B
254.96%3.54B
243.26%3.54B
219.01%3.11B
-10.66%987.60M
-11.95%998.40M
-13.72%1.03B
7.23%975.40M
19.81%1.11B
19.23%1.13B
37.52%1.19B
1.12%909.60M
-2.35%922.60M
4.12%951.00M
-22.21%868.90M
-17.91%899.50M
-14.36%944.80M
--913.40M
--1.12B
--1.10B
--1.10B
总负债
-2.53%5.21B
-2.57%5.28B
-7.92%5.32B
-7.96%5.30B
-8.04%5.34B
-6.18%5.41B
6.51%5.78B
7.07%5.76B
11.80%5.81B
14.93%5.77B
13.09%5.42B
12.29%5.38B
4.29%5.19B
-1.73%5.02B
-17.40%4.80B
-23.59%4.79B
-19.45%4.98B
0.17%5.11B
9.92%5.81B
19.93%6.27B
42.35%6.18B
16.11%5.10B
25.59%5.28B
24.43%5.23B
0.74%4.34B
-0.01%4.39B
-9.07%4.21B
-10.91%4.20B
-7.06%4.31B
-12.93%4.39B
-8.16%4.63B
7.84%4.71B
113.10%4.64B
125.52%5.05B
112.62%5.04B
90.45%4.37B
2.73%2.18B
2.90%2.24B
7.30%2.37B
29.05%2.30B
21.31%2.12B
22.85%2.17B
26.38%2.21B
0.16%1.78B
-3.96%1.75B
-8.64%1.77B
-17.99%1.75B
-20.21%1.78B
-20.74%1.82B
--1.94B
--2.13B
--2.23B
--2.29B
所有者权益
普通股权益
3.19%5.42B
3.09%5.38B
12.13%5.33B
12.05%5.29B
13.16%5.25B
11.55%5.22B
3.19%4.75B
3.25%4.72B
2.21%4.64B
0.81%4.68B
2.23%4.60B
2.14%4.57B
8.94%4.54B
12.09%4.64B
16.00%4.50B
15.96%4.48B
8.62%4.17B
8.48%4.14B
2.61%3.88B
2.58%3.86B
2.89%3.84B
2.89%3.82B
2.96%3.78B
3.05%3.76B
2.96%3.73B
3.03%3.71B
3.18%3.68B
3.04%3.65B
2.98%3.62B
3.46%3.60B
2.27%3.56B
2.35%3.54B
2.14%3.52B
1.55%3.48B
2.18%3.48B
2.05%3.46B
3.60%3.44B
4.24%3.43B
4.13%3.41B
4.22%3.39B
2.75%3.32B
2.19%3.29B
2.31%3.27B
2.11%3.26B
1.93%3.23B
1.72%3.22B
1.65%3.20B
1.58%3.19B
1.35%3.17B
--3.16B
--3.15B
--3.14B
--3.13B
留存收益
9.05%7.63B
24.02%8.12B
29.33%7.74B
35.85%7.34B
45.07%7.00B
50.03%6.55B
59.18%5.99B
56.68%5.40B
61.28%4.83B
79.23%4.36B
87.14%3.76B
102.89%3.45B
97.47%2.99B
70.82%2.44B
50.33%2.01B
44.53%1.70B
28.72%1.52B
19.66%1.43B
17.77%1.34B
-1.64%1.18B
7.64%1.18B
21.61%1.19B
39.41%1.13B
84.80%1.20B
122.43%1.09B
178.69%979.60M
556.28%814.00M
325.32%646.90M
229.06%491.70M
166.66%351.50M
72.05%-178.40M
55.71%-287.10M
43.42%-381.00M
25.67%-527.30M
16.41%-638.20M
19.94%-648.30M
21.74%-673.40M
22.52%-709.40M
19.98%-763.50M
18.67%-809.80M
20.60%-860.50M
17.16%-915.60M
18.51%-954.10M
18.56%-995.70M
14.69%-1.08B
14.51%-1.11B
-1.39%-1.17B
-4.75%-1.22B
-8.19%-1.27B
---1.29B
---1.15B
---1.17B
---1.17B
资本公积
3.19%5.41B
3.10%5.37B
12.14%5.32B
12.06%5.28B
13.17%5.24B
11.56%5.21B
3.20%4.75B
3.26%4.71B
2.21%4.63B
0.81%4.67B
2.23%4.60B
2.14%4.57B
8.95%4.53B
12.10%4.63B
16.01%4.50B
15.97%4.47B
8.63%4.16B
8.49%4.13B
2.61%3.88B
2.58%3.85B
2.90%3.83B
2.90%3.81B
2.96%3.78B
3.06%3.76B
2.96%3.72B
3.03%3.70B
3.18%3.67B
3.04%3.65B
2.99%3.62B
3.46%3.59B
2.27%3.56B
2.35%3.54B
2.14%3.51B
1.55%3.47B
2.18%3.48B
2.05%3.46B
3.60%3.44B
4.24%3.42B
4.13%3.40B
4.22%3.39B
2.75%3.32B
2.19%3.28B
2.31%3.27B
2.11%3.25B
1.93%3.23B
1.72%3.21B
1.65%3.20B
1.59%3.18B
1.35%3.17B
--3.16B
--3.14B
--3.13B
--3.13B
减：库存股
21.86%4.97B
17.86%4.64B
38.27%4.44B
36.45%4.23B
36.37%4.08B
39.15%3.94B
19.46%3.21B
19.24%3.10B
19.18%2.99B
15.57%2.83B
14.70%2.69B
11.21%2.60B
25.57%2.51B
24.40%2.45B
35.11%2.34B
35.02%2.34B
15.29%2.00B
19.25%1.97B
5.12%1.73B
6.22%1.73B
9.62%1.73B
11.67%1.65B
29.27%1.65B
36.94%1.63B
37.39%1.58B
30.67%1.48B
13.06%1.28B
6.66%1.19B
3.04%1.15B
4.93%1.13B
4.82%1.13B
3.98%1.12B
3.94%1.12B
1.15%1.08B
3.13%1.08B
13.97%1.07B
32.39%1.07B
51.64%1.07B
64.86%1.04B
54.96%942.30M
35.82%811.00M
22.76%702.80M
23.73%632.90M
26.50%608.10M
27.42%597.10M
22.75%572.50M
17.02%511.50M
17.36%480.70M
15.25%468.60M
--466.40M
--437.10M
--409.60M
--406.60M
不影响留存收益的损益
-8.24%-56.50M
-38.05%-62.40M
-9.35%-49.10M
-51.87%-56.80M
-76.35%-52.20M
-94.83%-45.20M
-91.88%-44.90M
-27.65%-37.40M
-12.12%-29.60M
42.86%-23.20M
51.85%-23.40M
43.87%-29.30M
52.77%-26.40M
29.51%-40.60M
23.34%-48.60M
22.78%-52.20M
15.94%-55.90M
-6.08%-57.60M
-14.03%-63.40M
-26.59%-67.60M
-52.17%-66.50M
-43.27%-54.30M
-56.62%-55.60M
-53.01%-53.40M
-27.03%-43.70M
6.65%-37.90M
18.95%-35.50M
20.32%-34.90M
20.19%-34.40M
19.12%-40.60M
-13.47%-43.80M
-11.17%-43.80M
-4.36%-43.10M
-18.68%-50.20M
12.47%-38.60M
9.63%-39.40M
9.83%-41.30M
-1.93%-42.30M
1.12%-44.10M
3.75%-43.60M
1.29%-45.80M
12.45%-41.50M
8.23%-44.60M
11.35%-45.30M
7.94%-46.40M
-15.33%-47.40M
-7.52%-48.60M
-14.32%-51.10M
-21.15%-50.40M
---41.10M
---45.20M
---44.70M
---41.60M
非控制性权益
1.60%19.00M
0.56%18.10M
1.02%19.90M
-3.08%18.90M
-1.58%18.70M
-2.70%18.00M
-4.37%19.70M
-5.34%19.50M
-4.04%19.00M
-2.63%18.50M
-0.48%20.60M
3.00%20.60M
-1.00%19.80M
-3.06%19.00M
-13.03%20.70M
-13.79%20.00M
-11.89%20.00M
-12.50%19.60M
-2.06%23.80M
-1.69%23.20M
0.89%22.70M
-0.44%22.40M
0.00%24.30M
-2.07%23.60M
-2.60%22.50M
1.35%22.50M
5.65%24.30M
5.70%24.10M
3.59%23.10M
1.83%22.20M
-1.71%23.00M
-8.06%22.80M
-7.47%22.30M
-8.02%21.80M
2.63%23.40M
11.21%24.80M
11.57%24.10M
13.40%23.70M
-28.08%22.80M
-32.01%22.30M
-34.55%21.60M
-36.28%20.90M
-1.86%31.70M
4.79%32.80M
8.91%33.00M
10.81%32.80M
14.13%32.30M
14.23%31.30M
16.09%30.30M
--29.60M
--28.30M
--27.40M
--26.10M
总权益
-1.15%8.05B
13.00%8.81B
14.66%8.60B
19.34%8.36B
25.91%8.14B
25.67%7.80B
32.19%7.50B
29.45%7.00B
28.88%6.47B
34.81%6.21B
36.97%5.68B
42.21%5.41B
37.49%5.02B
29.41%4.60B
20.23%4.14B
16.72%3.80B
12.73%3.65B
7.04%3.56B
6.41%3.45B
-1.17%3.26B
0.52%3.24B
4.07%3.32B
1.13%3.24B
6.49%3.30B
9.12%3.22B
14.03%3.19B
43.30%3.20B
46.12%3.10B
47.70%2.95B
49.16%2.80B
27.45%2.24B
22.81%2.12B
19.08%2.00B
15.07%1.88B
10.94%1.75B
6.54%1.73B
3.13%1.68B
-0.94%1.63B
-5.57%1.58B
-1.21%1.62B
5.67%1.63B
8.13%1.65B
11.49%1.67B
11.89%1.64B
8.91%1.54B
9.56%1.52B
-2.46%1.50B
-5.13%1.47B
-7.86%1.41B
--1.39B
--1.54B
--1.54B
--1.53B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
