欧尼克
OKE73.930USD
-0.870-1.16%
收盘 08/15, 16:00（美东）报价延迟15分钟
74.370USD+74.370盘后交易 08/15, 20:00 (美东)
46.56B总市值
15.36市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
169.44%97.00M
116.92%141.00M
116.86%733.00M
103.87%579.00M
-66.04%36.00M
-90.44%65.00M
53.48%338.00M
1178.42%284.00M
-21.93%106.00M
4554.35%680.00M
50.44%220.23M
-90.10%22.21M
-63.73%135.77M
-96.37%14.61M
-72.09%146.39M
-49.83%224.34M
-60.41%374.38M
-24.31%402.41M
2402.61%524.50M
-33.59%447.13M
245.92%945.73M
1811.38%531.63M
75.01%20.96M
697.16%673.31M
1687.49%273.40M
59.17%27.81M
-67.80%11.97M
623.40%84.46M
-95.40%15.29M
-94.38%17.47M
-85.06%37.19M
-95.08%11.68M
83.78%332.37M
126.51%310.81M
154.95%248.88M
518.72%237.41M
-20.04%180.85M
-42.68%137.22M
-43.51%97.62M
-74.66%38.37M
-36.92%226.19M
13.88%239.41M
18.72%172.81M
-80.58%151.40M
964.58%358.56M
46.04%210.23M
-75.06%145.56M
-20.36%779.52M
-70.69%33.68M
-81.57%143.95M
--583.62M
--978.83M
--114.92M
--781.19M
—现金和现金等价物
169.44%97.00M
116.92%141.00M
116.86%733.00M
103.87%579.00M
-66.04%36.00M
-90.44%65.00M
53.48%338.00M
1178.42%284.00M
-21.93%106.00M
4554.35%680.00M
50.44%220.23M
-90.10%22.21M
-63.73%135.77M
-96.37%14.61M
-72.09%146.39M
-49.83%224.34M
-60.41%374.38M
-24.31%402.41M
2402.61%524.50M
-33.59%447.13M
245.92%945.73M
1811.38%531.63M
75.01%20.96M
697.16%673.31M
1687.49%273.40M
59.17%27.81M
-67.80%11.97M
623.40%84.46M
-95.40%15.29M
-94.38%17.47M
-85.06%37.19M
-95.08%11.68M
83.78%332.37M
126.51%310.81M
154.95%248.88M
518.72%237.41M
-20.04%180.85M
-42.68%137.22M
-43.51%97.62M
-74.66%38.37M
-36.92%226.19M
13.88%239.41M
18.72%172.81M
-80.58%151.40M
964.58%358.56M
46.04%210.23M
-75.06%145.56M
-20.36%779.52M
-70.69%33.68M
-81.57%143.95M
--583.62M
--978.83M
--114.92M
--781.19M
应收款项
86.77%2.48B
56.03%2.65B
36.42%2.33B
-20.31%1.25B
30.01%1.33B
47.35%1.70B
11.27%1.71B
-9.15%1.57B
-42.49%1.02B
-31.47%1.15B
6.28%1.53B
15.47%1.73B
62.89%1.78B
84.89%1.68B
73.75%1.44B
108.62%1.50B
79.33%1.09B
82.89%909.97M
-0.79%829.80M
-0.45%717.85M
-9.20%608.92M
-38.89%497.56M
1.92%836.42M
-33.72%721.11M
-28.25%670.59M
-3.56%814.17M
-31.78%820.66M
15.79%1.09B
24.73%934.66M
14.88%844.22M
37.89%1.20B
27.45%939.60M
11.50%749.35M
40.93%734.84M
46.88%872.43M
25.77%737.22M
-1.87%672.06M
-16.98%521.44M
-20.32%593.98M
-39.65%586.16M
-37.57%684.90M
-28.93%628.06M
-32.81%745.49M
-16.77%971.28M
-5.33%1.10B
-29.97%883.67M
-17.78%1.11B
18.51%1.17B
45.97%1.16B
9.25%1.26B
--1.35B
--984.72M
--793.84M
--1.15B
-应收账款及应收票据
86.77%2.48B
56.03%2.65B
36.42%2.33B
-20.31%1.25B
30.01%1.33B
47.35%1.70B
11.27%1.71B
-9.15%1.57B
-42.49%1.02B
-31.47%1.15B
6.28%1.53B
15.47%1.73B
62.89%1.78B
84.89%1.68B
73.75%1.44B
108.62%1.50B
79.33%1.09B
82.89%909.97M
-0.64%829.80M
-0.12%717.85M
-9.02%608.92M
-38.79%497.56M
1.97%835.12M
-33.76%718.71M
-28.39%669.29M
-3.71%812.87M
-31.92%818.96M
15.48%1.09B
24.73%934.66M
14.88%844.22M
37.89%1.20B
27.45%939.60M
11.50%749.35M
40.93%734.84M
46.88%872.43M
25.77%737.22M
-1.87%672.06M
-16.98%521.44M
-20.32%593.98M
-39.65%586.16M
-37.57%684.90M
-28.93%628.06M
-32.81%745.49M
-16.77%971.28M
-5.33%1.10B
-29.97%883.67M
-17.78%1.11B
18.51%1.17B
45.97%1.16B
9.25%1.26B
--1.35B
--984.72M
--793.84M
--1.15B
-其他应收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-23.53%1.30M
-17.24%2.40M
--1.30M
--1.30M
--1.70M
--2.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
2.26%858.00M
-7.08%905.00M
-8.00%748.00M
-23.81%787.00M
71.22%839.00M
68.51%974.00M
30.35%813.00M
40.99%1.03B
-40.47%490.00M
-23.65%578.00M
0.52%623.71M
-8.22%732.70M
33.96%823.15M
42.84%757.01M
62.03%620.51M
68.84%798.31M
15.30%614.46M
32.50%529.99M
-28.01%382.95M
-4.64%472.82M
37.03%532.90M
-10.18%399.98M
13.93%531.94M
-14.08%495.81M
-8.81%388.89M
37.87%445.30M
-0.94%466.89M
14.63%577.03M
35.54%426.44M
44.03%322.99M
80.00%471.31M
46.66%503.40M
-14.82%314.63M
-19.33%224.24M
7.55%261.84M
45.74%343.24M
103.64%369.37M
7.59%277.96M
-4.43%243.46M
-42.92%235.51M
-57.64%181.38M
-17.78%258.36M
-5.21%254.75M
-45.61%412.59M
-16.14%428.19M
-16.90%314.22M
-55.74%268.77M
8.06%758.62M
-14.84%510.57M
-18.35%378.10M
--607.23M
--702.02M
--599.52M
--463.07M
其他流动资产
69.26%457.00M
97.64%419.00M
71.03%431.00M
-14.00%258.00M
10.66%270.00M
34.18%212.00M
46.90%252.00M
6.68%300.00M
-15.54%244.00M
-15.62%158.00M
3.54%171.55M
91.73%281.21M
86.61%288.88M
20.63%187.24M
25.01%165.69M
75.51%146.67M
67.72%154.81M
162.58%155.22M
720.40%132.54M
2105.46%83.56M
1808.25%92.30M
146.53%59.12M
22978.57%16.16M
-51.25%3.79M
-85.59%4.84M
-9.11%23.98M
-99.74%70.00K
-84.11%7.77M
-17.06%33.57M
-73.02%26.38M
-40.80%27.22M
-3.66%48.90M
-30.45%40.48M
80.98%97.77M
15.12%45.99M
-33.33%50.76M
-62.68%58.20M
-69.20%54.02M
-65.99%39.95M
-36.25%76.13M
31.57%155.97M
71.84%175.43M
-11.69%117.47M
-32.48%119.43M
-36.47%118.55M
-38.43%102.09M
-40.74%133.01M
-39.10%176.89M
-37.60%186.60M
-21.07%165.81M
--224.45M
--290.46M
--299.04M
--210.06M
流动资产合计
57.41%3.90B
39.53%4.12B
36.36%4.24B
-9.79%2.88B
32.85%2.48B
14.83%2.95B
21.99%3.11B
15.28%3.19B
-38.44%1.86B
-2.74%2.57B
7.30%2.55B
3.69%2.77B
35.38%3.03B
32.23%2.64B
26.99%2.37B
54.93%2.67B
2.56%2.24B
34.22%2.00B
27.17%1.87B
-12.51%1.72B
55.57%2.18B
10.84%1.49B
5.13%1.47B
8.83%1.97B
-2.27%1.40B
4.03%1.34B
-20.73%1.40B
19.03%1.81B
-0.98%1.43B
-6.36%1.29B
23.42%1.76B
10.92%1.52B
13.01%1.45B
39.09%1.38B
46.60%1.43B
43.71%1.37B
1.38%1.28B
-25.03%991.02M
-25.40%975.21M
-44.37%952.79M
-38.64%1.26B
-20.19%1.32B
-45.64%1.31B
-40.57%1.71B
9.00%2.06B
-15.05%1.66B
-13.02%2.40B
-2.50%2.88B
4.55%1.89B
-25.28%1.95B
--2.76B
--2.96B
--1.81B
--2.61B
非流动资产
固定资产净额
39.80%46.72B
40.92%46.23B
40.49%45.94B
4.75%33.61B
65.18%33.41B
63.71%32.81B
63.87%32.70B
62.15%32.09B
3.20%20.23B
3.16%20.04B
3.27%19.95B
2.95%19.79B
2.19%19.60B
1.57%19.43B
0.86%19.32B
1.01%19.22B
1.06%19.18B
2.66%19.13B
4.31%19.15B
9.50%19.03B
16.07%18.98B
20.05%18.63B
24.36%18.36B
24.49%17.38B
22.92%16.35B
20.50%15.52B
16.29%14.77B
10.99%13.96B
6.03%13.30B
2.59%12.88B
1.01%12.70B
0.41%12.58B
0.50%12.55B
0.94%12.55B
1.60%12.57B
2.02%12.53B
3.39%12.48B
4.59%12.44B
6.10%12.37B
19.88%12.28B
22.34%12.08B
25.03%11.89B
26.33%11.66B
-12.99%10.24B
-10.10%9.87B
-9.60%9.51B
-8.72%9.23B
24.03%11.77B
20.68%10.98B
20.92%10.52B
--10.11B
--9.49B
--9.10B
--8.70B
-固定资产
35.49%53.69B
36.32%52.89B
35.94%52.27B
6.50%40.07B
54.79%39.63B
53.64%38.80B
53.72%38.45B
52.16%37.63B
4.95%25.60B
4.90%25.25B
5.01%25.02B
4.86%24.73B
4.28%24.39B
3.80%24.07B
3.24%23.82B
3.41%23.58B
3.40%23.39B
4.77%23.19B
4.56%23.07B
8.91%22.80B
14.28%22.62B
17.20%22.14B
22.38%22.07B
22.30%20.94B
20.97%19.80B
19.25%18.89B
15.88%18.03B
11.43%17.12B
7.37%16.36B
4.51%15.84B
3.19%15.56B
2.82%15.36B
2.90%15.24B
3.29%15.15B
3.77%15.08B
3.36%14.94B
4.49%14.81B
5.49%14.67B
6.82%14.53B
18.76%14.46B
20.77%14.18B
22.94%13.91B
24.00%13.60B
-18.54%12.17B
-16.67%11.74B
-16.57%11.31B
-16.19%10.97B
20.47%14.94B
17.83%14.09B
17.97%13.56B
--13.09B
--12.40B
--11.95B
--11.50B
-累计折旧
12.27%6.97B
11.17%6.66B
10.11%6.34B
16.67%6.46B
15.64%6.21B
14.91%5.99B
13.72%5.76B
12.15%5.54B
12.07%5.37B
12.13%5.21B
12.49%5.06B
13.28%4.94B
13.81%4.79B
14.28%4.65B
14.87%4.50B
15.49%4.36B
15.65%4.21B
15.98%4.07B
5.81%3.92B
6.06%3.77B
5.79%3.64B
4.07%3.51B
13.43%3.70B
12.61%3.56B
12.50%3.44B
13.83%3.37B
14.08%3.26B
13.43%3.16B
13.57%3.06B
13.82%2.96B
14.14%2.86B
15.28%2.79B
15.78%2.69B
16.38%2.60B
16.26%2.51B
10.91%2.42B
10.85%2.33B
10.80%2.23B
11.15%2.16B
12.79%2.18B
12.46%2.10B
11.89%2.02B
11.62%1.94B
-39.13%1.93B
-39.90%1.87B
-40.69%1.80B
-41.56%1.74B
8.88%3.17B
8.75%3.11B
8.77%3.04B
--2.97B
--2.91B
--2.86B
--2.79B
商誉及其他无形资产
72.66%11.07B
74.27%11.10B
77.57%11.13B
-1.71%6.43B
756.82%6.41B
748.93%6.37B
732.55%6.27B
766.08%6.54B
-1.33%748.00M
-1.41%750.00M
-1.37%752.87M
-1.36%755.47M
-1.36%758.08M
-1.35%760.69M
-1.35%763.29M
-1.34%765.90M
-1.34%768.51M
-1.33%771.12M
-19.22%773.72M
-19.20%776.33M
-19.18%778.94M
-18.94%781.54M
-0.96%957.83M
-0.96%960.81M
-2.40%963.78M
-2.66%964.17M
-2.65%967.14M
-2.64%970.12M
-1.19%987.51M
-1.19%990.49M
-1.18%993.46M
-1.18%996.43M
-1.18%999.41M
-1.17%1.00B
-1.17%1.01B
-1.17%1.01B
-1.16%1.01B
0.25%1.01B
0.25%1.02B
0.25%1.02B
0.44%1.02B
-0.96%1.01B
-0.96%1.01B
2.75%1.02B
2.65%1.02B
2.75%1.02B
2.85%1.02B
-0.77%990.46M
-0.77%992.37M
-0.77%994.29M
--996.21M
--998.12M
--1.00B
--1.00B
其他非流动资产
34.11%401.00M
27.22%416.00M
41.07%450.00M
1815.12%6.21B
-4.47%299.00M
3.48%327.00M
-1.58%319.00M
-0.26%324.00M
-7.86%313.00M
-14.15%316.00M
-11.55%324.13M
-22.73%324.84M
-24.72%339.69M
-23.04%368.07M
-22.90%366.46M
-9.30%420.39M
71.93%451.25M
84.19%478.25M
211.86%475.30M
215.41%463.50M
82.14%262.46M
72.32%259.64M
22.40%152.41M
10.99%146.95M
-16.04%144.10M
-39.36%150.68M
-63.17%124.51M
-78.26%132.40M
-75.13%171.62M
105.10%248.48M
107.43%338.11M
401.10%608.98M
480.10%690.21M
7.58%121.15M
44.76%163.00M
5.02%121.53M
-8.27%118.98M
-32.86%112.61M
-9.69%112.60M
-37.43%115.72M
-32.81%129.70M
-17.22%167.72M
-44.43%124.68M
-75.83%184.94M
-75.00%193.03M
-73.37%202.63M
-70.43%224.35M
9.08%765.19M
10.05%772.04M
5.66%760.92M
--758.66M
--701.49M
--701.51M
--720.17M
非流动资产合计
44.15%60.63B
45.14%60.15B
45.37%59.83B
18.22%48.17B
89.67%42.06B
89.27%41.44B
88.53%41.16B
88.02%40.75B
3.14%22.18B
2.55%21.89B
2.75%21.83B
2.21%21.67B
1.41%21.50B
0.80%21.35B
0.18%21.25B
0.69%21.21B
1.87%21.20B
3.42%21.18B
4.26%21.21B
8.73%21.06B
13.42%20.81B
16.43%20.48B
20.84%20.34B
20.27%19.37B
18.54%18.35B
16.18%17.59B
11.61%16.83B
5.62%16.10B
1.67%15.48B
3.08%15.14B
2.53%15.08B
4.33%15.25B
4.70%15.23B
1.23%14.69B
1.65%14.71B
0.39%14.61B
1.07%14.54B
2.10%14.51B
3.70%14.47B
15.53%14.56B
16.73%14.39B
18.46%14.21B
-9.01%13.95B
-14.45%12.60B
-11.67%12.32B
-11.11%12.00B
17.16%15.34B
18.70%14.73B
16.18%13.95B
15.92%13.50B
--13.09B
--12.41B
--12.01B
--11.64B
总资产
44.88%64.52B
44.77%64.26B
44.74%64.07B
16.18%51.05B
85.27%44.53B
81.45%44.39B
81.57%44.27B
79.79%43.94B
-1.99%24.04B
1.96%24.46B
3.21%24.38B
2.37%24.44B
4.65%24.53B
3.51%23.99B
2.35%23.62B
4.79%23.87B
1.93%23.44B
5.51%23.18B
5.81%23.08B
6.77%22.78B
16.41%22.99B
16.03%21.97B
19.64%21.81B
19.12%21.34B
16.78%19.75B
15.23%18.93B
8.23%18.23B
6.84%17.91B
1.44%16.91B
2.27%16.43B
4.38%16.85B
4.90%16.76B
5.37%16.67B
3.65%16.07B
4.48%16.14B
3.05%15.98B
1.10%15.82B
-0.21%15.50B
1.21%15.45B
8.36%15.51B
8.81%15.65B
13.77%15.53B
-13.98%15.26B
-18.73%14.31B
-9.20%14.38B
-11.61%13.65B
11.90%17.74B
14.62%17.61B
14.66%15.84B
8.38%15.45B
--15.86B
--15.36B
--13.82B
--14.25B
负债
流动负债
-其他应付款
50.00%1.11B
51.69%1.17B
13.69%930.00M
-11.19%603.00M
123.49%742.00M
240.71%770.00M
71.34%818.00M
92.70%679.00M
-25.22%332.00M
-34.22%226.00M
-4.66%477.42M
4.84%352.36M
6.43%443.95M
27.42%343.57M
64.45%500.74M
75.94%336.10M
49.45%417.13M
57.53%269.63M
-9.13%304.49M
14.71%191.03M
4.92%279.12M
-9.09%171.16M
8.06%335.08M
-19.14%166.53M
1.14%266.03M
-3.98%188.27M
19.09%310.08M
-6.52%205.95M
7.07%263.04M
15.05%196.07M
-6.53%260.37M
-30.90%220.30M
-23.87%245.68M
-26.28%170.41M
6.48%278.56M
19.78%318.80M
25.97%322.73M
11.03%231.18M
-8.35%261.60M
19.35%266.16M
-13.27%256.20M
-9.68%208.21M
62.65%285.44M
-49.15%223.00M
-24.23%295.39M
-37.39%230.53M
-53.70%175.49M
14.18%438.58M
-27.13%389.86M
-27.08%368.20M
--379.04M
--384.11M
--534.99M
--504.97M
应计费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--90.68M
----
----
--37.36M
----
----
----
----
----
----
----
短期借款与租赁负债
85.27%2.84B
45.37%2.26B
118.80%1.06B
151.40%1.26B
--1.53B
210.80%1.55B
-47.68%484.00M
-72.62%500.00M
-100.00%0.00
-48.66%500.00M
3.26%925.00M
240.66%1.83B
67.10%895.81M
79.09%973.81M
11609.99%895.81M
6907.93%536.11M
6907.93%536.11M
7007.93%543.76M
-96.67%7.65M
-19.90%7.65M
-97.53%7.65M
-97.53%7.65M
-54.93%229.60M
-98.48%9.55M
-71.57%309.50M
-66.82%309.46M
-51.36%509.42M
-54.01%627.65M
-38.46%1.09B
-45.18%932.65M
-31.14%1.05B
18.26%1.36B
70.61%1.77B
87.95%1.70B
131.50%1.52B
21.76%1.15B
-32.28%1.04B
-39.09%905.22M
-38.37%656.99M
8800.68%947.92M
14276.85%1.53B
995.56%1.49B
85.35%1.07B
-98.14%10.65M
-98.74%10.65M
-75.86%135.65M
-30.54%575.11M
-16.70%572.99M
38.88%844.68M
-28.33%562.02M
--828.02M
--687.89M
--608.19M
--784.15M
-短期借款
569.44%1.21B
-37.50%200.00M
----
----
--180.00M
--320.00M
----
----
----
----
----
--901.28M
----
--78.00M
----
----
----
----
-100.00%0.00
--0.00
--0.00
--0.00
--220.00M
----
----
----
----
-87.13%120.00M
-87.76%156.00M
-100.00%0.00
-44.64%614.67M
34.43%932.25M
121.13%1.27B
190.33%1.29B
103.22%1.11B
141.41%693.50M
-33.79%576.31M
-46.14%444.57M
-48.23%546.34M
--287.27M
--870.48M
560.38%825.48M
86.96%1.06B
-100.00%0.00
-100.00%0.00
-77.32%125.00M
-30.92%564.46M
-16.91%562.33M
39.95%834.00M
31.33%551.25M
--817.17M
--676.75M
--595.93M
--419.76M
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
10.42%1.95M
--1.90M
--1.85M
--1.81M
--1.77M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
346.35%104.00M
----
----
----
-33.99%23.30M
-3.35%34.60M
-6.74%33.20M
20.75%19.20M
48.95%35.30M
29.71%35.80M
13.74%35.60M
33.61%15.90M
6.76%23.70M
9.52%27.60M
2.96%31.30M
12.26%11.90M
42.31%22.20M
5.88%25.20M
--30.40M
--10.60M
--15.60M
--23.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
50.00%1.11B
51.69%1.17B
0.87%930.00M
-11.19%603.00M
123.49%742.00M
240.71%770.00M
84.13%922.00M
75.47%679.00M
-30.42%332.00M
-37.70%226.00M
-6.59%500.72M
4.05%386.96M
5.39%477.15M
27.05%362.77M
63.33%536.04M
70.11%371.90M
45.85%452.73M
55.98%285.53M
-8.14%328.19M
14.03%218.63M
4.72%310.42M
-7.95%183.06M
9.70%357.28M
-16.55%191.73M
12.69%296.43M
1.43%198.87M
25.08%325.68M
4.29%229.75M
7.07%263.04M
15.05%196.07M
-6.53%260.37M
-30.90%220.30M
-23.87%245.68M
-26.28%170.41M
6.48%278.56M
19.78%318.80M
25.97%322.73M
11.03%231.18M
-8.35%261.60M
19.35%266.16M
-13.27%256.20M
-9.68%208.21M
62.65%285.44M
-49.15%223.00M
-24.23%295.39M
-37.39%230.53M
-53.70%175.49M
14.18%438.58M
-27.13%389.86M
-27.08%368.20M
--379.04M
--384.11M
--534.99M
--504.97M
流动负债总额
67.03%6.65B
47.42%6.18B
36.70%4.72B
7.85%3.56B
162.29%3.98B
92.21%4.19B
13.12%3.45B
-20.31%3.30B
-58.49%1.52B
-37.35%2.18B
-4.18%3.05B
47.66%4.14B
52.63%3.65B
70.05%3.48B
136.85%3.18B
156.17%2.80B
88.09%2.39B
87.65%2.05B
-33.45%1.34B
-30.18%1.09B
-26.72%1.27B
-35.41%1.09B
-4.18%2.02B
-36.04%1.57B
-32.45%1.74B
-17.61%1.69B
-20.95%2.11B
-10.61%2.45B
-10.08%2.57B
-24.93%2.05B
-5.97%2.67B
17.04%2.74B
30.71%2.86B
54.83%2.73B
73.15%2.84B
19.44%2.34B
-16.04%2.19B
-30.77%1.76B
-31.52%1.64B
10.04%1.96B
40.81%2.61B
34.73%2.55B
-12.38%2.39B
-32.03%1.78B
-30.11%1.85B
-19.05%1.89B
-2.94%2.73B
7.49%2.62B
17.38%2.65B
-10.13%2.34B
--2.81B
--2.44B
--2.26B
--2.60B
非流动负债
长期借款与租赁负债
45.66%29.63B
45.65%29.78B
46.64%31.17B
24.87%26.88B
58.84%20.34B
59.82%20.45B
66.54%21.26B
79.09%21.53B
-1.07%12.80B
-0.23%12.79B
-0.46%12.76B
-12.38%12.02B
-5.65%12.94B
-6.56%12.82B
-10.43%12.82B
-4.33%13.72B
-4.53%13.72B
-3.64%13.72B
14.59%14.32B
14.78%14.34B
33.45%14.37B
42.19%14.24B
40.80%12.49B
50.06%12.49B
51.85%10.77B
41.24%10.02B
9.66%8.87B
2.89%8.33B
-9.50%7.09B
-10.46%7.09B
2.17%8.09B
-2.74%8.09B
-5.83%7.84B
-4.81%7.92B
-4.85%7.92B
7.03%8.32B
14.11%8.32B
13.36%8.32B
16.41%8.32B
8.04%7.77B
1.31%7.29B
1.95%7.34B
-7.78%7.15B
-7.25%7.19B
10.53%7.20B
10.53%7.20B
19.01%7.75B
19.02%7.76B
24.63%6.51B
24.64%6.51B
--6.52B
--6.52B
--5.22B
--5.23B
-长期借款
45.66%29.63B
45.65%29.78B
46.43%31.02B
25.31%26.88B
59.62%20.34B
60.65%20.45B
66.85%21.18B
79.49%21.45B
-1.02%12.74B
-0.18%12.73B
-0.41%12.70B
-12.39%11.95B
-5.61%12.87B
-6.51%12.75B
-10.41%12.75B
-4.27%13.64B
-4.47%13.64B
-3.59%13.64B
14.01%14.23B
14.18%14.25B
32.75%14.28B
41.41%14.15B
40.64%12.48B
49.89%12.48B
51.65%10.75B
41.07%10.00B
9.66%8.87B
2.89%8.33B
-9.50%7.09B
-10.46%7.09B
2.17%8.09B
-2.74%8.09B
-5.83%7.84B
-4.81%7.92B
-4.85%7.92B
7.03%8.32B
14.11%8.32B
13.36%8.32B
16.41%8.32B
8.04%7.77B
1.31%7.29B
1.95%7.34B
-7.78%7.15B
-7.25%7.19B
10.53%7.20B
10.53%7.20B
19.01%7.75B
19.02%7.76B
24.63%6.51B
24.64%6.51B
--6.52B
--6.52B
--5.22B
--5.23B
-长期租赁负债
----
----
108.11%154.00M
----
----
----
8.65%74.00M
10.51%77.00M
-11.53%63.00M
-10.24%66.00M
-9.95%68.11M
-11.24%69.68M
-12.84%71.21M
-13.79%73.53M
-13.67%75.64M
-13.56%78.50M
-12.81%81.71M
-11.55%85.30M
548.53%87.61M
558.49%90.81M
571.13%93.72M
685.20%96.43M
--13.51M
--13.79M
--13.96M
--12.28M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
58.08%46.00M
----
----
----
79.63%29.10M
72.46%28.80M
68.64%28.50M
63.79%28.50M
-8.47%16.20M
-10.70%16.70M
-11.52%16.90M
-48.52%17.40M
-49.28%17.70M
-7.43%18.70M
-6.83%19.10M
61.72%33.80M
116.77%34.90M
39.31%20.20M
--20.50M
--20.90M
--16.10M
--14.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
9588.21%241.62M
11990.80%114.38M
2110.95%266.42M
1507.23%176.09M
433.87%2.49M
-75.35%946.00K
200.80%12.05M
1430.17%10.96M
-211.83%-747.00K
--3.84M
--4.01M
--716.00K
--668.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
3.99%574.00M
5.19%588.00M
24.01%594.00M
22.75%572.00M
67.27%552.00M
69.91%559.00M
44.66%479.00M
24.17%466.00M
-14.87%330.00M
-20.55%329.00M
-23.33%331.11M
-28.89%375.30M
-27.04%387.62M
-16.59%414.08M
-38.84%431.87M
-14.62%527.80M
-16.05%531.26M
27.27%496.42M
77.47%706.08M
78.32%618.14M
81.43%632.86M
-19.91%390.05M
-6.04%397.87M
2.45%346.65M
0.75%348.82M
32.54%487.01M
22.70%423.44M
0.97%338.35M
2.78%346.23M
10.17%367.45M
7.22%345.09M
12.93%335.11M
14.91%336.87M
22.14%333.54M
21.80%321.85M
6.47%296.75M
5.87%293.15M
-5.97%273.07M
-6.21%264.25M
21.57%278.73M
16.60%276.90M
26.67%290.42M
29.53%281.76M
-69.98%229.28M
-69.99%237.47M
-67.84%229.28M
-69.00%217.52M
10.35%763.88M
17.74%791.23M
11.73%712.85M
--701.66M
--692.21M
--672.01M
--638.03M
非流动负债总额
50.85%35.97B
51.40%35.96B
52.97%37.22B
25.73%30.61B
55.83%23.85B
56.77%23.75B
64.02%24.33B
74.02%24.34B
3.70%15.30B
4.36%15.15B
2.86%14.83B
-8.14%13.99B
-2.48%14.76B
-3.45%14.52B
-8.09%14.42B
-2.01%15.23B
-2.24%15.13B
-1.84%15.04B
15.67%15.69B
14.69%15.54B
32.68%15.48B
41.79%15.32B
42.14%13.57B
53.83%13.55B
55.48%11.67B
43.80%10.80B
12.37%9.54B
3.54%8.81B
-9.02%7.50B
-23.86%7.51B
-13.98%8.49B
-16.59%8.51B
-18.69%8.25B
-2.23%9.87B
-1.68%9.87B
7.25%10.20B
12.13%10.14B
11.00%10.09B
13.29%10.04B
8.43%9.51B
3.49%9.05B
5.30%9.09B
-12.81%8.86B
-14.83%8.77B
-3.09%8.74B
-3.05%8.63B
15.39%10.17B
17.70%10.30B
22.63%9.02B
22.45%8.91B
--8.81B
--8.75B
--7.35B
--7.27B
总负债
53.17%42.62B
50.81%42.14B
50.95%41.94B
23.60%34.16B
65.43%27.83B
61.23%27.95B
55.34%27.78B
52.48%27.64B
-8.65%16.82B
-3.71%17.33B
1.58%17.89B
0.53%18.13B
5.05%18.41B
5.36%18.00B
3.35%17.61B
8.40%18.03B
4.63%17.53B
4.11%17.08B
9.30%17.04B
10.04%16.63B
24.98%16.75B
31.35%16.41B
33.76%15.59B
34.27%15.12B
33.03%13.40B
30.63%12.49B
4.40%11.65B
0.09%11.26B
-9.29%10.08B
-24.09%9.56B
-12.19%11.16B
-10.31%11.25B
-9.92%11.11B
6.26%12.60B
8.82%12.71B
9.34%12.54B
5.83%12.33B
1.85%11.86B
3.77%11.68B
8.70%11.47B
10.01%11.65B
10.59%11.64B
-12.72%11.26B
-18.32%10.55B
-9.23%10.59B
-6.37%10.53B
10.96%12.90B
15.47%12.92B
21.40%11.67B
13.87%11.24B
--11.62B
--11.19B
--9.61B
--9.87B
所有者权益
普通股权益
28.06%20.93B
27.10%20.73B
0.21%16.36B
0.29%16.37B
124.66%16.34B
124.70%16.31B
124.94%16.33B
125.95%16.32B
1.11%7.28B
1.06%7.26B
0.54%7.26B
-0.23%7.22B
-0.78%7.20B
-1.76%7.18B
-1.90%7.22B
-2.86%7.24B
-4.00%7.25B
4.52%7.31B
-0.68%7.36B
0.01%7.45B
0.73%7.55B
-7.15%6.99B
-2.77%7.41B
-2.80%7.45B
-2.65%7.50B
-2.68%7.53B
15.57%7.62B
19.38%7.67B
19.13%7.70B
526.93%7.74B
433.09%6.59B
407.08%6.42B
398.62%6.47B
-7.18%1.23B
-10.44%1.24B
-14.43%1.27B
-17.22%1.30B
-13.61%1.33B
-10.57%1.38B
-2.47%1.48B
4.03%1.57B
11.61%1.54B
7.52%1.54B
7.90%1.52B
17.60%1.51B
8.60%1.38B
8.21%1.44B
5.00%1.41B
-3.61%1.28B
-3.68%1.27B
--1.33B
--1.34B
--1.33B
--1.32B
留存收益
56.75%1.76B
69.26%1.57B
81.91%1.58B
67.84%1.24B
58.37%1.13B
37.95%927.00M
1622.36%868.00M
--737.00M
--711.00M
--672.00M
--50.40M
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
--0.00
--0.00
---7.54M
---141.86M
--0.00
--0.00
--0.00
----
----
--0.00
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
--30.89M
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-89.74%23.12M
-73.96%72.98M
-93.16%138.13M
-91.52%170.25M
-88.87%225.42M
-86.64%280.24M
-1.86%2.02B
-0.32%2.01B
0.35%2.02B
3.86%2.10B
--2.06B
--2.02B
--2.02B
--2.02B
资本公积
28.06%20.92B
27.10%20.72B
0.21%16.35B
0.29%16.36B
124.73%16.34B
124.78%16.30B
125.01%16.32B
126.02%16.32B
1.11%7.27B
1.06%7.25B
0.54%7.25B
-0.23%7.22B
-0.78%7.19B
-1.76%7.18B
-1.90%7.21B
-2.86%7.24B
-4.01%7.25B
4.52%7.31B
-0.68%7.35B
0.01%7.45B
0.73%7.55B
-7.15%6.99B
-2.77%7.40B
-2.80%7.45B
-2.66%7.50B
-2.68%7.53B
15.58%7.62B
19.39%7.66B
19.14%7.70B
527.82%7.74B
433.81%6.59B
407.74%6.42B
399.24%6.46B
-7.19%1.23B
-10.46%1.23B
-14.45%1.26B
-17.24%1.29B
-13.64%1.33B
-10.58%1.38B
-2.48%1.48B
4.04%1.56B
11.63%1.54B
7.53%1.54B
7.91%1.52B
17.63%1.50B
8.62%1.38B
8.22%1.43B
5.01%1.40B
-3.62%1.28B
-3.78%1.27B
--1.32B
--1.34B
--1.33B
--1.32B
减：库存股
22.82%802.00M
22.17%810.00M
19.20%807.00M
-5.93%650.00M
-5.77%653.00M
-5.15%663.00M
-4.13%677.00M
-2.88%691.00M
-2.92%693.00M
-2.97%699.00M
-3.54%706.16M
-3.50%711.50M
-3.57%713.82M
-3.63%720.37M
-4.21%732.10M
-5.05%737.29M
-5.28%740.25M
-5.63%747.46M
-5.45%764.30M
-4.43%776.50M
-4.16%781.49M
-3.50%792.02M
-5.10%808.39M
-5.10%812.54M
-5.29%815.38M
-4.95%820.77M
-2.84%851.81M
-2.80%856.23M
-2.55%860.93M
-2.76%863.49M
-1.90%876.71M
-1.88%880.93M
-1.88%883.45M
-2.26%887.97M
-2.63%893.68M
-3.41%897.85M
-3.91%900.37M
-3.61%908.51M
-3.76%917.86M
-2.87%929.50M
-2.58%937.05M
-2.36%942.55M
-4.35%953.70M
-4.86%956.98M
-4.56%961.91M
-4.47%965.31M
-4.11%997.03M
-4.05%1.01B
-4.10%1.01B
11.83%1.01B
--1.04B
--1.05B
--1.05B
--903.59M
不影响留存收益的损益
41.67%-63.00M
3.91%-123.00M
-190.91%-96.00M
0.00%-68.00M
-44.00%-108.00M
-29.29%-128.00M
69.52%-33.00M
65.91%-68.00M
79.55%-75.00M
78.83%-99.00M
77.03%-108.26M
69.86%-199.47M
39.02%-366.75M
-0.45%-467.67M
14.53%-471.35M
-24.73%-661.84M
-14.58%-601.44M
6.77%-465.60M
-47.45%-551.45M
-26.01%-530.62M
-56.04%-524.90M
-85.28%-499.39M
-98.68%-374.00M
-166.29%-421.10M
-88.36%-336.40M
-54.29%-269.52M
0.15%-188.24M
13.00%-158.14M
-1.42%-178.59M
-25.62%-174.69M
-22.14%-188.53M
-17.76%-181.77M
-10.57%-176.09M
-3.30%-139.06M
-21.30%-154.35M
-13.40%-154.35M
-17.67%-159.25M
3.77%-134.61M
6.68%-127.24M
-26.43%-136.11M
-19.63%-135.33M
-27.28%-139.89M
-11.78%-136.35M
50.95%-107.66M
46.63%-113.13M
50.75%-109.91M
43.73%-121.99M
8.73%-219.49M
-3.08%-211.97M
-24.77%-223.15M
---216.80M
---240.48M
---205.64M
---178.84M
非控制性权益
--74.00M
--756.00M
--5.10B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
10.25%173.62M
-94.81%167.81M
-95.14%157.49M
-95.14%156.89M
-95.16%157.48M
-3.80%3.23B
-5.55%3.24B
-10.96%3.23B
-6.52%3.25B
-0.13%3.36B
0.49%3.43B
15.52%3.62B
11.00%3.48B
32.24%3.36B
36.15%3.41B
25.40%3.14B
50.16%3.14B
22.87%2.54B
19.24%2.51B
18.54%2.50B
-1.30%2.09B
-2.52%2.07B
--2.10B
--2.11B
--2.12B
--2.12B
总权益
31.09%21.90B
34.51%22.12B
34.27%22.13B
3.61%16.89B
131.49%16.71B
130.58%16.45B
153.84%16.48B
158.21%16.30B
18.04%7.22B
18.99%7.13B
7.96%6.49B
8.07%6.31B
3.46%6.11B
-1.69%5.99B
-0.45%6.02B
-4.97%5.84B
-5.29%5.91B
9.65%6.10B
-2.95%6.04B
-1.17%6.15B
-1.69%6.24B
-13.68%5.56B
-5.37%6.23B
-6.52%6.22B
-7.17%6.35B
-6.22%6.44B
15.73%6.58B
20.60%6.65B
22.88%6.84B
97.99%6.87B
65.81%5.69B
60.35%5.52B
59.36%5.57B
-4.83%3.47B
-8.96%3.43B
-14.79%3.44B
-12.68%3.49B
-6.36%3.65B
-5.98%3.77B
7.39%4.04B
5.43%4.00B
24.48%3.89B
-17.32%4.01B
-19.85%3.76B
-9.13%3.79B
-25.60%3.13B
14.48%4.85B
12.34%4.69B
-0.75%4.17B
-4.00%4.20B
--4.23B
--4.18B
--4.21B
--4.38B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
