News Corp
NWSA30.170USD
+0.290+0.97%
收盘 07/17, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/18, 09:30 (美东)
17.09B总市值
35.10市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
流动资产
现金及现金等价物和短期投资
7.82%2.10B
1.57%1.75B
16.29%1.78B
6.93%1.96B
17.12%1.94B
29.82%1.72B
4.87%1.53B
0.60%1.83B
-11.05%1.66B
-39.19%1.33B
-30.57%1.46B
-18.52%1.82B
-5.52%1.86B
39.82%2.18B
36.45%2.10B
47.40%2.24B
42.22%1.97B
22.80%1.56B
6.80%1.54B
-7.67%1.52B
-15.78%1.39B
-21.38%1.27B
-23.59%1.44B
-19.22%1.64B
-21.97%1.65B
-12.82%1.62B
0.48%1.89B
0.89%2.03B
14.16%2.11B
18.67%1.86B
25.22%1.88B
10.04%2.02B
-6.19%1.85B
-16.94%1.56B
-21.02%1.50B
-6.10%1.83B
-2.71%1.97B
-1.82%1.88B
-30.60%1.90B
-37.97%1.95B
-36.79%2.03B
-34.04%1.92B
1.75%2.73B
32.09%3.15B
108.38%3.21B
292.44%2.91B
166.14%2.69B
--2.38B
--1.54B
--741.00M
--1.01B
—现金和现金等价物
7.82%2.10B
1.57%1.75B
16.29%1.78B
6.93%1.96B
17.12%1.94B
29.82%1.72B
4.87%1.53B
0.60%1.83B
-11.05%1.66B
-39.19%1.33B
-30.57%1.46B
-18.52%1.82B
-5.52%1.86B
39.82%2.18B
36.45%2.10B
47.40%2.24B
42.22%1.97B
22.80%1.56B
6.80%1.54B
-7.67%1.52B
-15.78%1.39B
-21.38%1.27B
-23.59%1.44B
-19.22%1.64B
-21.97%1.65B
-12.82%1.62B
0.48%1.89B
0.89%2.03B
14.16%2.11B
18.67%1.86B
25.22%1.88B
10.04%2.02B
-6.19%1.85B
-16.94%1.56B
-21.02%1.50B
-6.10%1.83B
-2.71%1.97B
-1.82%1.88B
-30.60%1.90B
-37.97%1.95B
-36.79%2.03B
-34.04%1.92B
1.75%2.73B
32.09%3.15B
108.38%3.21B
292.44%2.91B
166.14%2.69B
--2.38B
--1.54B
--741.00M
--1.01B
应收款项
7.02%1.54B
9.17%1.66B
8.92%1.70B
5.47%1.50B
-6.62%1.44B
-7.33%1.52B
5.84%1.56B
-5.13%1.43B
0.52%1.54B
-1.74%1.64B
-1.73%1.47B
0.27%1.50B
14.76%1.53B
15.30%1.67B
20.89%1.50B
24.52%1.50B
7.92%1.33B
-8.03%1.44B
-19.48%1.24B
-22.09%1.20B
-24.16%1.24B
-15.27%1.57B
-6.55%1.54B
-7.04%1.54B
17.59%1.63B
29.49%1.85B
15.73%1.65B
22.31%1.66B
0.07%1.39B
-9.49%1.43B
5.33%1.42B
5.76%1.36B
5.56%1.39B
12.21%1.58B
-0.66%1.35B
-4.61%1.28B
-3.46%1.31B
-6.38%1.41B
-7.48%1.36B
-7.43%1.35B
-8.42%1.36B
-7.56%1.50B
-26.82%1.47B
-9.75%1.45B
1.50%1.49B
-1.69%1.63B
40.95%2.01B
--1.61B
--1.46B
--1.66B
--1.43B
-应收账款及应收票据
7.02%1.54B
9.17%1.66B
8.92%1.70B
5.47%1.50B
-6.62%1.44B
-7.33%1.52B
5.84%1.56B
-5.13%1.43B
0.52%1.54B
-1.74%1.64B
-1.73%1.47B
0.27%1.50B
14.76%1.53B
15.30%1.67B
20.89%1.50B
24.52%1.50B
7.92%1.33B
-8.03%1.44B
-19.48%1.24B
-22.09%1.20B
-24.16%1.24B
-15.27%1.57B
-6.55%1.54B
-4.22%1.54B
22.82%1.63B
34.37%1.85B
20.73%1.65B
26.33%1.61B
0.15%1.33B
-9.75%1.38B
5.49%1.36B
3.82%1.28B
5.74%1.33B
13.27%1.53B
-0.54%1.29B
-4.21%1.23B
-4.13%1.25B
-6.97%1.35B
-7.80%1.30B
-7.56%1.28B
-6.17%1.31B
-2.09%1.45B
-1.05%1.41B
3.97%1.39B
-4.72%1.39B
-10.57%1.48B
0.00%1.43B
--1.33B
--1.46B
--1.66B
--1.43B
-其他应收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-40.24%49.00M
-1.67%59.00M
-1.89%52.00M
1.72%59.00M
49.09%82.00M
1.69%60.00M
-11.67%53.00M
-3.33%58.00M
-12.70%55.00M
13.46%59.00M
9.09%60.00M
0.00%60.00M
-4.55%63.00M
-42.86%52.00M
-62.59%55.00M
-89.73%60.00M
-76.09%66.00M
--91.00M
--147.00M
--584.00M
--276.00M
----
----
----
存货
-4.23%317.00M
-0.34%296.00M
0.00%378.00M
-4.82%296.00M
-7.02%331.00M
-9.45%297.00M
1.34%378.00M
0.00%311.00M
15.58%356.00M
32.26%328.00M
21.10%373.00M
22.92%311.00M
25.20%308.00M
22.17%248.00M
51.72%308.00M
-27.30%253.00M
-32.23%246.00M
-43.30%203.00M
-49.50%203.00M
0.00%348.00M
-10.15%363.00M
-10.50%358.00M
3.61%402.00M
-7.45%348.00M
80.36%404.00M
85.19%400.00M
72.44%388.00M
80.77%376.00M
-1.75%224.00M
-4.42%216.00M
-3.43%225.00M
-4.59%208.00M
-37.87%228.00M
-11.02%226.00M
-20.48%233.00M
-27.09%218.00M
-0.81%367.00M
-7.30%254.00M
0.00%293.00M
-3.55%299.00M
1.65%370.00M
-1.08%274.00M
6.55%293.00M
2.99%310.00M
--364.00M
--277.00M
--275.00M
--301.00M
----
----
----
预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-11.74%263.00M
-2.27%215.00M
-0.82%242.00M
-2.92%233.00M
17.79%298.00M
-11.65%220.00M
-7.92%244.00M
-8.75%240.00M
0.40%253.00M
-10.11%249.00M
-7.67%265.00M
-7.72%263.00M
0.80%252.00M
14.46%277.00M
42.08%287.00M
38.35%285.00M
-70.55%250.00M
-68.45%242.00M
-70.72%202.00M
--206.00M
--849.00M
--767.00M
--690.00M
其他流动资产
26.44%526.00M
18.88%554.00M
29.62%652.00M
26.65%613.00M
-12.79%416.00M
-1.06%466.00M
11.78%503.00M
5.68%484.00M
4.38%477.00M
-6.18%471.00M
-3.23%450.00M
-2.35%458.00M
17.78%457.00M
29.72%502.00M
2.65%465.00M
19.34%469.00M
-48.20%388.00M
-25.29%387.00M
8.89%453.00M
-14.75%393.00M
47.15%749.00M
-7.17%518.00M
-23.95%416.00M
42.72%461.00M
--509.00M
--558.00M
--547.00M
--323.00M
----
----
----
-100.00%0.00
--0.00
--0.00
-100.00%0.00
400.00%315.00M
-100.00%0.00
-100.00%0.00
-12.99%67.00M
-17.11%63.00M
27.42%79.00M
46.15%76.00M
40.00%77.00M
38.18%76.00M
--62.00M
--52.00M
--55.00M
--55.00M
----
----
----
流动资产合计
65.72%6.84B
61.18%6.45B
13.53%4.51B
7.87%4.37B
2.38%4.13B
6.38%4.00B
5.73%3.97B
-0.98%4.05B
-3.12%4.03B
-18.18%3.76B
-14.14%3.75B
-8.15%4.09B
5.55%4.16B
27.89%4.60B
27.28%4.37B
28.75%4.46B
5.40%3.94B
-3.28%3.60B
-9.58%3.44B
-14.54%3.46B
-11.91%3.74B
-16.05%3.72B
-14.99%3.80B
-7.83%4.05B
6.55%4.25B
19.12%4.43B
18.60%4.47B
15.18%4.39B
5.95%3.99B
3.54%3.72B
13.22%3.77B
-1.90%3.81B
-3.66%3.76B
-5.38%3.59B
-14.43%3.33B
-3.11%3.89B
-4.48%3.90B
-6.34%3.79B
-20.06%3.89B
-23.83%4.01B
-23.87%4.09B
-20.74%4.05B
-6.98%4.87B
13.50%5.27B
39.44%5.37B
61.57%5.11B
67.31%5.23B
--4.64B
--3.85B
--3.16B
--3.13B
非流动资产
固定资产净额
-29.39%2.03B
-32.82%2.01B
-2.07%2.88B
-6.69%2.87B
-5.40%2.88B
-2.41%2.99B
4.73%2.94B
2.81%3.08B
-3.31%3.04B
-1.00%3.07B
-11.29%2.81B
-9.46%2.99B
-5.42%3.14B
-8.62%3.10B
-3.15%3.17B
-0.30%3.31B
-2.72%3.32B
-10.23%3.39B
-12.09%3.27B
29.87%3.32B
33.59%3.42B
49.98%3.77B
48.21%3.72B
-0.23%2.55B
55.72%2.56B
54.32%2.52B
53.55%2.51B
57.64%2.56B
-16.27%1.64B
-17.67%1.63B
-30.88%1.64B
-32.47%1.62B
-21.53%1.96B
-22.44%1.98B
-7.29%2.37B
-10.59%2.40B
-7.41%2.50B
-9.08%2.55B
-12.27%2.55B
-10.60%2.69B
-8.79%2.70B
-4.03%2.81B
-3.39%2.91B
0.57%3.01B
-8.13%2.96B
-11.70%2.93B
-8.78%3.01B
--2.99B
--3.22B
--3.31B
--3.30B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--4.96B
----
----
----
----
----
----
----
----
----
----
----
--5.63B
----
----
----
----
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.34B
----
----
----
----
----
----
----
----
----
----
----
--2.62B
----
----
----
----
----
----
----
商誉及其他无形资产
-17.68%6.17B
-19.37%6.16B
0.81%7.58B
-1.59%7.51B
-2.45%7.49B
-1.48%7.64B
-1.09%7.52B
-2.69%7.63B
-1.88%7.68B
16.76%7.75B
13.93%7.60B
14.75%7.84B
25.82%7.83B
6.63%6.64B
13.77%6.67B
17.49%6.83B
9.55%6.22B
-13.92%6.23B
-17.66%5.87B
-23.21%5.82B
-26.63%5.68B
-7.22%7.23B
-8.20%7.12B
-4.01%7.57B
30.03%7.74B
25.78%7.80B
24.70%7.76B
28.93%7.89B
-3.64%5.95B
1.79%6.20B
-0.75%6.22B
3.34%6.12B
4.48%6.17B
15.89%6.09B
21.63%6.27B
12.44%5.92B
1.49%5.91B
-11.34%5.25B
0.00%5.16B
7.05%5.27B
19.35%5.82B
22.24%5.93B
4.93%5.16B
0.16%4.92B
-24.75%4.88B
-23.62%4.85B
-5.70%4.91B
--4.91B
--6.48B
--6.35B
--5.21B
长期贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
9.47%370.00M
-8.02%344.00M
-10.96%325.00M
-1.98%346.00M
-11.98%338.00M
-11.79%374.00M
-17.42%365.00M
352.56%353.00M
362.65%384.00M
247.54%424.00M
-15.00%442.00M
-81.43%78.00M
-79.85%83.00M
--122.00M
--520.00M
--420.00M
--412.00M
----
----
----
其他非流动资产
-45.50%891.00M
-45.54%885.00M
-9.22%1.50B
-13.38%1.50B
-8.09%1.64B
-9.01%1.63B
-5.61%1.65B
-3.99%1.73B
3.13%1.78B
6.31%1.79B
2.58%1.75B
-1.04%1.81B
13.41%1.73B
9.80%1.68B
21.30%1.70B
33.11%1.82B
35.92%1.52B
35.64%1.53B
22.94%1.40B
25.21%1.37B
4.00%1.12B
-1.05%1.13B
-1.30%1.14B
-1.35%1.09B
28.55%1.08B
43.76%1.14B
16.75%1.16B
14.79%1.11B
-14.42%837.00M
-15.10%793.00M
-4.25%991.00M
-3.11%967.00M
-11.33%978.00M
-1.48%934.00M
11.65%1.03B
54.25%998.00M
77.90%1.10B
47.89%948.00M
50.00%927.00M
8.01%647.00M
-6.34%620.00M
17.61%641.00M
0.16%618.00M
0.17%599.00M
20.36%662.00M
-3.20%545.00M
11.78%617.00M
--598.00M
--550.00M
--563.00M
--552.00M
非流动资产合计
-21.56%9.74B
-23.42%9.71B
-0.68%12.42B
-4.32%12.31B
-4.51%12.42B
-3.43%12.68B
-1.01%12.51B
-1.98%12.87B
-1.92%13.00B
10.12%13.13B
4.87%12.63B
6.60%13.13B
15.74%13.26B
3.68%11.92B
9.86%12.05B
14.03%12.31B
7.18%11.45B
-8.48%11.50B
-11.81%10.96B
-7.38%10.80B
-9.52%10.69B
6.49%12.56B
5.20%12.43B
-2.43%11.66B
25.84%11.81B
10.87%11.80B
8.49%11.82B
11.32%11.95B
-15.62%9.39B
-2.70%10.64B
-8.77%10.89B
-7.39%10.74B
-5.82%11.12B
-1.30%10.94B
9.88%11.94B
5.20%11.59B
1.84%11.81B
-7.03%11.08B
-3.47%10.87B
-1.76%11.02B
3.80%11.60B
9.63%11.92B
1.30%11.26B
1.99%11.22B
-14.73%11.17B
-18.85%10.87B
8.85%11.11B
--11.00B
--13.10B
--13.40B
--10.21B
总资产
0.22%16.58B
-3.12%16.16B
2.74%16.93B
-1.40%16.68B
-2.88%16.54B
-1.24%16.68B
0.54%16.48B
-1.74%16.92B
-2.21%17.03B
2.25%16.89B
-0.19%16.39B
2.68%17.22B
13.13%17.42B
9.45%16.52B
14.01%16.42B
17.60%16.77B
6.72%15.40B
-7.30%15.09B
-11.29%14.40B
-9.23%14.26B
-10.15%14.43B
0.34%16.28B
-0.34%16.23B
-3.88%15.71B
20.09%16.06B
13.01%16.23B
11.09%16.29B
12.33%16.35B
-10.17%13.37B
-1.16%14.36B
-3.98%14.66B
-6.01%14.55B
-5.28%14.89B
-2.34%14.53B
3.48%15.27B
2.98%15.48B
0.19%15.72B
-6.86%14.88B
-8.48%14.76B
-8.82%15.04B
-5.18%15.69B
-0.08%15.97B
-1.35%16.12B
5.41%16.49B
-2.42%16.54B
-3.49%15.98B
22.56%16.34B
--15.64B
--16.95B
--16.56B
--13.34B
负债
流动负债
-其他应付款
-18.32%669.00M
-10.71%675.00M
7.39%814.00M
-4.48%788.00M
-4.32%819.00M
-9.35%756.00M
-5.60%758.00M
0.86%825.00M
-6.55%856.00M
1.21%834.00M
-4.86%803.00M
-9.11%818.00M
17.74%916.00M
15.24%824.00M
24.30%844.00M
36.99%900.00M
26.50%778.00M
7.20%715.00M
5.27%679.00M
-6.14%657.00M
-15.41%615.00M
2.30%667.00M
2.87%645.00M
97.18%700.00M
67.51%727.00M
55.98%652.00M
37.20%627.00M
-22.49%355.00M
-1.14%434.00M
-3.91%418.00M
-1.93%457.00M
5.77%458.00M
-24.05%439.00M
16.00%435.00M
20.41%466.00M
15.78%433.00M
30.77%578.00M
13.64%375.00M
-4.91%387.00M
1.08%374.00M
-5.76%442.00M
-27.95%330.00M
-45.95%407.00M
7.87%370.00M
-38.53%469.00M
-30.71%458.00M
-2.46%753.00M
--343.00M
--763.00M
--661.00M
--772.00M
应计费用
-18.58%1.01B
-24.02%832.00M
5.20%1.21B
9.62%1.23B
6.36%1.24B
4.09%1.09B
4.72%1.15B
-9.14%1.12B
-9.42%1.16B
-5.90%1.05B
-6.14%1.10B
-7.69%1.24B
2.88%1.28B
2.19%1.12B
10.66%1.17B
31.40%1.34B
27.32%1.25B
2.05%1.09B
-9.17%1.06B
-23.27%1.02B
-28.08%981.00M
-13.76%1.07B
-7.23%1.17B
-0.90%1.33B
11.53%1.36B
11.68%1.24B
9.77%1.26B
11.30%1.34B
0.74%1.22B
-0.71%1.11B
0.88%1.15B
-12.18%1.20B
-15.64%1.21B
1.17%1.12B
0.26%1.14B
21.87%1.37B
28.37%1.44B
-2.46%1.11B
0.09%1.13B
-5.30%1.13B
-6.58%1.12B
1.88%1.14B
2.26%1.13B
7.22%1.19B
14.61%1.20B
12.63%1.11B
12.96%1.11B
--1.11B
--1.05B
--990.00M
--980.00M
短期借款与租赁负债
-60.71%22.00M
-67.24%19.00M
218.03%194.00M
100.00%54.00M
107.41%56.00M
114.81%58.00M
165.22%61.00M
-90.78%27.00M
-91.18%27.00M
-91.06%27.00M
-92.33%23.00M
946.43%293.00M
44.34%306.00M
42.45%302.00M
284.62%300.00M
-63.16%28.00M
--212.00M
--212.00M
-87.46%78.00M
-83.07%76.00M
-100.00%0.00
-100.00%0.00
-7.30%622.00M
-2.81%449.00M
636.96%678.00M
691.49%744.00M
539.05%671.00M
348.54%462.00M
-10.68%92.00M
8.05%94.00M
--105.00M
--103.00M
--103.00M
--87.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
-60.71%22.00M
----
-38.46%16.00M
-22.22%21.00M
107.41%56.00M
-7.41%25.00M
13.04%26.00M
0.00%27.00M
0.00%27.00M
3.85%27.00M
-14.81%23.00M
--27.00M
-6.90%27.00M
-13.33%26.00M
--27.00M
----
--29.00M
--30.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-8.74%501.00M
-15.49%431.00M
-10.42%559.00M
-11.41%551.00M
-11.88%549.00M
-13.71%510.00M
5.41%624.00M
2.98%622.00M
17.99%623.00M
27.92%591.00M
26.77%592.00M
27.70%604.00M
17.59%528.00M
15.50%462.00M
14.18%467.00M
18.84%473.00M
16.02%449.00M
-2.68%400.00M
-8.71%409.00M
-7.01%398.00M
-15.87%387.00M
-4.42%411.00M
2.75%448.00M
-17.05%428.00M
2.68%460.00M
10.26%430.00M
-2.68%436.00M
21.13%516.00M
2.99%448.00M
-3.47%390.00M
11.72%448.00M
9.79%426.00M
15.08%435.00M
19.88%404.00M
13.28%401.00M
12.14%388.00M
-5.26%378.00M
-18.20%337.00M
-12.38%354.00M
-6.23%346.00M
-1.72%399.00M
8.42%412.00M
-2.42%404.00M
-5.14%369.00M
-4.25%406.00M
-8.87%380.00M
0.24%414.00M
--389.00M
--424.00M
--417.00M
--413.00M
其他流动负债
-14.47%1.17B
-12.64%1.11B
-0.65%1.37B
-7.46%1.34B
-7.51%1.37B
-11.16%1.27B
-0.93%1.38B
1.76%1.45B
2.42%1.48B
10.81%1.43B
6.41%1.40B
3.57%1.42B
17.69%1.44B
15.34%1.29B
20.50%1.31B
30.14%1.37B
22.46%1.23B
3.43%1.11B
-0.46%1.09B
-6.47%1.05B
-15.59%1.00B
-0.37%1.08B
2.82%1.09B
29.51%1.13B
34.58%1.19B
33.91%1.08B
17.46%1.06B
-1.47%871.00M
0.92%882.00M
-3.69%808.00M
4.38%905.00M
7.67%884.00M
-8.58%874.00M
17.84%839.00M
17.00%867.00M
14.03%821.00M
8.64%956.00M
-9.53%712.00M
-12.72%741.00M
-7.10%720.00M
-6.08%880.00M
-12.46%787.00M
-30.86%849.00M
-2.27%775.00M
-21.06%937.00M
-16.60%899.00M
3.63%1.23B
--793.00M
--1.19B
--1.08B
--1.19B
流动负债总额
34.16%4.08B
33.98%3.73B
7.64%3.27B
-3.48%3.06B
-5.06%3.04B
-5.27%2.78B
0.80%3.04B
-10.06%3.17B
-9.16%3.20B
-9.09%2.94B
-7.92%3.01B
8.81%3.52B
11.30%3.53B
13.00%3.23B
19.50%3.27B
20.58%3.23B
17.85%3.17B
4.91%2.86B
-21.59%2.74B
-19.70%2.68B
-26.91%2.69B
-26.54%2.73B
-1.50%3.49B
1.37%3.34B
49.13%3.68B
63.52%3.71B
46.67%3.54B
34.38%3.29B
0.24%2.47B
-2.37%2.27B
5.68%2.42B
0.41%2.45B
-7.06%2.46B
10.93%2.33B
5.59%2.29B
15.73%2.44B
16.50%2.65B
-10.00%2.10B
-5.54%2.17B
-6.80%2.11B
-9.01%2.27B
1.61%2.33B
-13.31%2.29B
4.28%2.26B
0.20%2.50B
-0.87%2.29B
8.31%2.65B
--2.17B
--2.49B
--2.31B
--2.44B
非流动负债
长期拨备
-5.93%127.00M
-7.35%126.00M
-2.99%130.00M
-6.72%125.00M
-13.46%135.00M
-12.82%136.00M
-11.84%134.00M
-13.55%134.00M
-20.81%156.00M
-22.77%156.00M
-26.92%152.00M
-26.54%155.00M
-21.51%197.00M
-20.47%202.00M
-20.00%208.00M
-23.83%211.00M
1.21%251.00M
-1.55%254.00M
0.78%260.00M
4.14%277.00M
4.64%248.00M
8.86%258.00M
7.05%258.00M
8.57%266.00M
-21.26%237.00M
-22.30%237.00M
-23.00%241.00M
-23.20%245.00M
-1.31%301.00M
-3.17%305.00M
-5.72%313.00M
-8.86%319.00M
8.54%305.00M
8.25%315.00M
11.41%332.00M
14.75%350.00M
5.64%281.00M
6.59%291.00M
6.05%298.00M
12.13%305.00M
5.14%266.00M
-3.87%273.00M
4.85%281.00M
-21.16%272.00M
--253.00M
--284.00M
--268.00M
--345.00M
----
----
----
长期借款与租赁负债
-27.57%2.82B
-30.70%2.82B
-6.03%3.74B
-4.32%3.88B
-3.40%3.90B
0.17%4.07B
3.89%3.98B
8.86%4.05B
14.06%4.03B
35.26%4.06B
25.96%3.83B
9.47%3.72B
64.77%3.54B
36.25%3.00B
29.99%3.04B
46.03%3.40B
-9.22%2.15B
-13.36%2.20B
14.98%2.34B
131.97%2.33B
172.35%2.36B
171.79%2.54B
71.67%2.04B
-32.62%1.00B
371.74%868.00M
400.53%936.00M
322.06%1.19B
439.86%1.49B
-32.60%184.00M
-30.22%187.00M
-25.46%281.00M
-25.20%276.00M
-26.02%273.00M
--268.00M
--377.00M
--369.00M
--369.00M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-长期借款
-31.66%1.94B
-34.61%1.95B
-6.72%2.71B
-2.53%2.85B
-3.30%2.84B
0.30%2.98B
-1.49%2.90B
5.37%2.92B
17.79%2.94B
50.91%2.97B
49.95%2.94B
21.49%2.78B
149.60%2.50B
88.51%1.97B
62.85%1.96B
93.15%2.29B
-10.31%1.00B
-13.07%1.04B
70.58%1.21B
17.83%1.18B
28.46%1.11B
28.31%1.20B
-40.39%707.00M
-32.62%1.00B
371.74%868.00M
400.53%936.00M
322.06%1.19B
439.86%1.49B
-32.60%184.00M
-30.22%187.00M
-25.46%281.00M
-25.20%276.00M
-26.02%273.00M
--268.00M
--377.00M
--369.00M
--369.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-长期租赁负债
-16.52%879.00M
-20.00%872.00M
-4.16%1.04B
-8.95%1.03B
-3.66%1.05B
-0.18%1.09B
21.73%1.08B
19.11%1.13B
5.10%1.09B
5.51%1.09B
-17.70%888.00M
-15.14%947.00M
-9.25%1.04B
-10.78%1.03B
-4.93%1.08B
-2.62%1.12B
-8.25%1.15B
-13.63%1.16B
-14.60%1.14B
--1.15B
--1.25B
--1.34B
--1.33B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-5.93%127.00M
-7.35%126.00M
-2.99%130.00M
-6.72%125.00M
-13.46%135.00M
-12.82%136.00M
-11.84%134.00M
-13.55%134.00M
-20.81%156.00M
-22.77%156.00M
-26.92%152.00M
-26.54%155.00M
-21.51%197.00M
-20.47%202.00M
-20.00%208.00M
-23.83%211.00M
1.21%251.00M
-1.55%254.00M
0.78%260.00M
4.14%277.00M
4.64%248.00M
8.86%258.00M
7.05%258.00M
8.57%266.00M
-21.26%237.00M
-22.30%237.00M
-23.00%241.00M
-23.20%245.00M
-1.31%301.00M
-3.17%305.00M
-5.72%313.00M
-8.86%319.00M
8.54%305.00M
8.25%315.00M
11.41%332.00M
14.75%350.00M
5.64%281.00M
6.59%291.00M
6.05%298.00M
12.13%305.00M
5.14%266.00M
-3.87%273.00M
4.85%281.00M
-21.16%272.00M
--253.00M
--284.00M
--268.00M
--345.00M
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
3.23%32.00M
--33.00M
--37.00M
--36.00M
--31.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
1.05%579.00M
-3.38%572.00M
12.92%638.00M
6.38%617.00M
-7.73%573.00M
-5.58%592.00M
-7.98%565.00M
-9.09%580.00M
-12.54%621.00M
-9.91%627.00M
-13.03%614.00M
-12.60%638.00M
14.70%710.00M
12.99%696.00M
16.89%706.00M
21.06%730.00M
15.27%619.00M
5.66%616.00M
6.90%604.00M
-16.83%603.00M
-23.40%537.00M
-23.39%583.00M
-22.18%565.00M
7.41%725.00M
7.02%701.00M
14.44%761.00M
7.56%726.00M
0.75%675.00M
3.48%655.00M
2.94%665.00M
1.05%675.00M
-4.15%670.00M
-0.16%633.00M
1.73%646.00M
8.09%668.00M
12.20%699.00M
10.84%634.00M
9.48%635.00M
6.00%618.00M
7.04%623.00M
1.78%572.00M
3.39%580.00M
5.23%583.00M
-6.73%582.00M
-24.97%562.00M
-28.26%561.00M
-28.24%554.00M
--624.00M
--749.00M
--782.00M
--772.00M
非流动负债总额
-25.60%3.42B
-28.97%3.41B
-4.47%4.49B
-4.01%4.62B
-5.20%4.59B
-2.06%4.79B
1.21%4.70B
5.53%4.81B
8.27%4.85B
24.26%4.90B
16.21%4.65B
3.83%4.56B
44.43%4.48B
24.72%3.94B
24.63%4.00B
37.65%4.39B
-2.27%3.10B
-7.85%3.16B
10.16%3.21B
54.85%3.19B
65.07%3.17B
64.73%3.43B
25.90%2.91B
-19.34%2.06B
114.88%1.92B
128.43%2.08B
124.78%2.31B
153.62%2.55B
-9.51%894.00M
-4.51%911.00M
-15.38%1.03B
-18.72%1.01B
-17.87%988.00M
22.31%954.00M
54.12%1.22B
57.03%1.24B
38.75%1.20B
-8.67%780.00M
-4.71%789.00M
-2.11%789.00M
1.17%867.00M
6.75%854.00M
12.04%828.00M
3.87%806.00M
-54.78%857.00M
-55.85%800.00M
-56.50%739.00M
--776.00M
--1.90B
--1.81B
--1.70B
总负债
-1.79%7.50B
-5.85%7.14B
0.28%7.76B
-3.80%7.67B
-5.14%7.64B
-3.27%7.58B
1.04%7.74B
-1.26%7.98B
0.59%8.05B
9.23%7.83B
5.35%7.66B
5.94%8.08B
27.68%8.00B
19.15%7.17B
22.27%7.27B
29.85%7.63B
6.96%6.27B
-2.19%6.02B
-7.15%5.95B
8.74%5.87B
4.64%5.86B
6.25%6.16B
9.32%6.40B
-7.68%5.40B
66.62%5.60B
82.11%5.79B
69.99%5.86B
69.10%5.85B
-2.55%3.36B
-2.99%3.18B
-1.63%3.45B
-6.03%3.46B
-10.44%3.45B
14.01%3.28B
18.54%3.50B
26.97%3.68B
22.64%3.85B
-9.64%2.88B
-5.32%2.96B
-5.57%2.90B
-6.41%3.14B
2.94%3.18B
-7.77%3.12B
4.17%3.07B
-23.54%3.35B
-25.02%3.09B
-18.28%3.38B
--2.95B
--4.39B
--4.12B
--4.14B
所有者权益
普通股权益
-1.79%11.07B
-1.70%11.15B
-1.67%11.16B
-1.70%11.26B
-1.88%11.28B
-1.87%11.34B
-2.04%11.35B
-2.80%11.46B
-2.85%11.49B
-3.33%11.56B
-3.30%11.59B
-2.30%11.79B
-1.83%11.83B
-1.18%11.95B
-0.79%11.99B
-0.75%12.06B
-0.77%12.05B
-0.75%12.10B
-0.81%12.08B
-0.78%12.15B
-0.75%12.14B
-0.72%12.19B
-0.68%12.18B
-0.64%12.25B
-0.66%12.23B
-0.64%12.28B
-0.67%12.26B
-0.59%12.33B
-0.70%12.32B
-0.81%12.36B
-0.76%12.35B
-0.31%12.40B
-0.23%12.40B
0.08%12.46B
0.02%12.44B
0.01%12.44B
-0.20%12.43B
0.16%12.45B
0.40%12.44B
0.35%12.44B
1.05%12.46B
0.91%12.43B
0.67%12.39B
0.89%12.40B
-0.96%12.33B
-0.02%12.31B
35.44%12.30B
--12.29B
--12.45B
--12.32B
--9.09B
留存收益
23.38%-1.48B
19.61%-1.57B
15.85%-1.78B
11.89%-1.89B
9.50%-1.93B
10.43%-1.96B
6.17%-2.11B
6.50%-2.14B
11.11%-2.14B
11.93%-2.19B
17.02%-2.25B
21.23%-2.29B
17.05%-2.40B
16.60%-2.48B
15.34%-2.71B
10.18%-2.91B
-1.83%-2.90B
-40.78%-2.98B
-45.77%-3.21B
-63.77%-3.24B
-47.64%-2.85B
-9.14%-2.11B
-8.27%-2.20B
8.51%-1.98B
-7.53%-1.93B
-191.72%-1.94B
-249.74%-2.03B
-233.80%-2.16B
-718.26%-1.79B
-211.74%-664.00M
-864.47%-581.00M
-532.00%-648.00M
-465.00%-219.00M
-179.48%-213.00M
-62.75%76.00M
70.45%150.00M
-87.15%60.00M
-39.64%268.00M
-32.45%204.00M
-62.87%88.00M
107.56%467.00M
150.85%444.00M
1018.52%302.00M
--237.00M
--225.00M
--177.00M
--27.00M
----
----
----
----
资本公积
-1.77%11.07B
-1.70%11.14B
-1.67%11.16B
-1.70%11.25B
-1.88%11.27B
-1.87%11.33B
-2.05%11.35B
-2.80%11.45B
-2.85%11.49B
-3.33%11.55B
-3.31%11.58B
-2.31%11.78B
-1.83%11.82B
-1.18%11.95B
-0.79%11.98B
-0.75%12.06B
-0.77%12.04B
-0.76%12.09B
-0.81%12.07B
-0.78%12.15B
-0.75%12.14B
-0.72%12.18B
-0.68%12.17B
-0.64%12.24B
-0.66%12.23B
-0.64%12.27B
-0.67%12.26B
-0.59%12.32B
-0.70%12.31B
-0.81%12.35B
-0.76%12.34B
-0.31%12.39B
-0.23%12.40B
0.08%12.45B
0.02%12.43B
0.01%12.43B
-0.20%12.43B
0.16%12.44B
0.40%12.43B
0.35%12.43B
1.05%12.45B
0.91%12.42B
0.67%12.38B
0.89%12.39B
--12.32B
--12.31B
--12.30B
--12.28B
----
----
----
不影响留存收益的损益
-7.74%-1.39B
-18.67%-1.42B
16.04%-1.13B
-0.32%-1.25B
-1.02%-1.29B
4.38%-1.20B
8.05%-1.35B
1.81%-1.25B
-27.77%-1.28B
-15.24%-1.25B
-38.08%-1.47B
-34.96%-1.27B
-3.73%-1.00B
-10.00%-1.09B
14.09%-1.06B
29.30%-941.00M
34.17%-965.00M
11.37%-990.00M
2.45%-1.24B
-18.21%-1.33B
-43.87%-1.47B
-3.81%-1.12B
-30.52%-1.27B
-28.83%-1.13B
-22.92%-1.02B
-29.33%-1.08B
-13.85%-970.00M
9.34%-874.00M
20.67%-829.00M
35.45%-832.00M
13.59%-852.00M
6.04%-964.00M
-23.67%-1.04B
-39.65%-1.29B
3.80%-986.00M
-76.29%-1.03B
-52.53%-845.00M
-253.64%-923.00M
-774.34%-1.02B
-195.41%-582.00M
-214.94%-554.00M
-201.56%-261.00M
-68.92%152.00M
125.09%610.00M
--482.00M
--257.00M
--489.00M
--271.00M
----
----
----
非控制性权益
2.45%878.00M
-4.78%876.00M
8.18%913.00M
1.14%891.00M
-5.51%857.00M
-2.23%920.00M
-1.40%844.00M
-4.34%881.00M
-8.48%907.00M
-2.39%941.00M
-8.74%856.00M
-1.50%921.00M
5.31%991.00M
2.23%964.00M
15.09%938.00M
15.86%935.00M
27.85%941.00M
-19.33%943.00M
-26.91%815.00M
-30.85%807.00M
-37.04%736.00M
-0.09%1.17B
-4.62%1.11B
-1.60%1.17B
294.93%1.17B
292.62%1.17B
313.07%1.17B
317.61%1.19B
6.47%296.00M
9.16%298.00M
31.02%283.00M
30.28%284.00M
39.70%278.00M
45.99%273.00M
30.91%216.00M
27.49%218.00M
26.75%199.00M
19.11%187.00M
17.02%165.00M
9.62%171.00M
17.16%157.00M
28.69%157.00M
19.49%141.00M
32.20%156.00M
12.61%134.00M
2.52%122.00M
8.26%118.00M
--118.00M
--119.00M
--119.00M
--109.00M
总权益
1.94%9.08B
-0.85%9.03B
4.92%9.17B
0.74%9.01B
-0.85%8.91B
0.51%9.10B
0.09%8.74B
-2.17%8.95B
-4.59%8.98B
-3.11%9.06B
-4.59%8.73B
-0.03%9.14B
3.14%9.42B
3.01%9.35B
8.21%9.15B
9.02%9.15B
6.55%9.13B
-10.40%9.07B
-13.99%8.45B
-18.64%8.39B
-18.07%8.57B
-2.94%10.13B
-5.76%9.83B
-1.77%10.31B
4.47%10.46B
-6.66%10.43B
-7.01%10.43B
-5.37%10.50B
-12.47%10.01B
-0.62%11.18B
-4.67%11.22B
-6.01%11.09B
-3.61%11.44B
-6.26%11.25B
-0.30%11.77B
-2.75%11.80B
-5.43%11.87B
-6.16%12.00B
-9.24%11.80B
-9.56%12.14B
-4.87%12.55B
-0.81%12.79B
0.33%13.00B
5.69%13.42B
4.95%13.19B
3.65%12.89B
40.95%12.96B
--12.70B
--12.57B
--12.44B
--9.19B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
