Newell Brands Inc
NWL4.760USD
-0.850-15.15%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
1.99B总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-37.37%233.00M
-40.36%198.00M
24.75%494.00M
20.50%382.00M
37.27%372.00M
15.68%332.00M
-37.74%396.00M
-1.86%317.00M
-21.22%271.00M
-34.77%287.00M
28.74%636.00M
-49.29%323.00M
-49.56%344.00M
-55.15%440.00M
-42.42%494.00M
2.91%637.00M
43.28%682.00M
181.41%981.00M
84.36%858.00M
-0.88%619.00M
30.73%476.00M
-29.68%348.60M
-67.76%465.40M
-72.60%624.50M
-20.68%364.10M
2.06%495.70M
82.20%1.44B
192.16%2.28B
-33.24%459.00M
-17.33%485.70M
18.25%792.30M
24.37%780.20M
-91.60%687.50M
113.79%587.50M
151.69%670.00M
162.80%627.30M
3698.00%8.18B
37.81%274.80M
100.75%266.20M
68.10%238.70M
62.44%215.40M
-11.89%199.40M
-32.83%132.60M
-7.85%142.00M
-23.88%132.60M
23.12%226.30M
-21.07%197.40M
-58.44%154.10M
-8.36%174.20M
--183.80M
--250.10M
--370.80M
--190.10M
—现金和现金等价物
-37.37%233.00M
-40.36%198.00M
24.75%494.00M
20.50%382.00M
37.27%372.00M
15.68%332.00M
-37.74%396.00M
-1.86%317.00M
-21.22%271.00M
-34.77%287.00M
28.74%636.00M
-49.29%323.00M
-49.56%344.00M
-55.15%440.00M
-42.42%494.00M
2.91%637.00M
43.28%682.00M
181.41%981.00M
84.36%858.00M
-0.88%619.00M
30.73%476.00M
-29.68%348.60M
-67.76%465.40M
-72.60%624.50M
-20.68%364.10M
2.06%495.70M
82.20%1.44B
192.16%2.28B
-33.24%459.00M
-17.33%485.70M
18.25%792.30M
24.37%780.20M
-91.60%687.50M
113.79%587.50M
151.69%670.00M
162.80%627.30M
3698.00%8.18B
37.81%274.80M
100.75%266.20M
68.10%238.70M
62.44%215.40M
-11.89%199.40M
-32.83%132.60M
-7.85%142.00M
-23.88%132.60M
23.12%226.30M
-21.07%197.40M
-58.44%154.10M
-8.36%174.20M
--183.80M
--250.10M
--370.80M
--190.10M
应收款项
-6.89%892.00M
-26.53%878.00M
-23.18%931.00M
-16.58%1.07B
-21.35%958.00M
-4.40%1.20B
-19.31%1.21B
-17.73%1.28B
-14.29%1.22B
-16.67%1.25B
-10.91%1.50B
-9.03%1.56B
-7.12%1.42B
-10.61%1.50B
-7.06%1.69B
4.63%1.72B
9.44%1.53B
-8.88%1.68B
-3.14%1.81B
-7.24%1.64B
-12.96%1.40B
-14.88%1.84B
-7.08%1.87B
-8.28%1.77B
-31.54%1.61B
15.12%2.16B
-30.88%2.02B
-35.47%1.93B
-8.35%2.35B
-31.58%1.88B
5.16%2.92B
3.90%2.99B
115.51%2.56B
119.63%2.75B
136.74%2.77B
120.53%2.88B
12.77%1.19B
0.20%1.25B
1.12%1.17B
6.01%1.30B
8.23%1.05B
12.95%1.25B
9.59%1.16B
1.24%1.23B
-4.72%973.10M
-0.66%1.11B
-1.62%1.06B
9.91%1.22B
8.40%1.02B
--1.11B
--1.07B
--1.11B
--942.20M
-应收账款及应收票据
-6.89%892.00M
-26.53%878.00M
-23.18%931.00M
-16.58%1.07B
-21.35%958.00M
-4.40%1.20B
-19.31%1.21B
-17.73%1.28B
-14.29%1.22B
-16.67%1.25B
-10.91%1.50B
-9.03%1.56B
-7.12%1.42B
-10.61%1.50B
-7.06%1.69B
4.63%1.72B
9.44%1.53B
-8.88%1.68B
-3.14%1.81B
-7.24%1.64B
-12.96%1.40B
-14.88%1.84B
-7.08%1.87B
-8.28%1.77B
-31.54%1.61B
15.12%2.16B
-30.88%2.02B
-35.47%1.93B
-8.35%2.35B
-31.58%1.88B
5.16%2.92B
3.90%2.99B
115.51%2.56B
119.63%2.75B
136.74%2.77B
120.53%2.88B
12.77%1.19B
0.20%1.25B
1.12%1.17B
6.01%1.30B
8.23%1.05B
12.95%1.25B
9.59%1.16B
1.24%1.23B
-4.72%973.10M
-0.66%1.11B
-1.62%1.06B
9.91%1.22B
8.40%1.02B
--1.11B
--1.07B
--1.11B
--942.20M
存货
-6.37%1.59B
-8.56%1.40B
-7.09%1.65B
-15.38%1.64B
-24.33%1.70B
-30.50%1.53B
-29.64%1.78B
-23.20%1.94B
-2.48%2.24B
5.56%2.20B
20.45%2.53B
25.10%2.52B
20.83%2.30B
27.41%2.09B
22.12%2.10B
17.62%2.02B
11.82%1.90B
1.95%1.64B
-8.48%1.72B
-7.11%1.71B
-5.50%1.70B
-8.75%1.61B
1.06%1.88B
-0.81%1.85B
-30.40%1.80B
5.91%1.76B
-35.09%1.86B
-29.79%1.86B
4.37%2.58B
-21.44%1.66B
17.56%2.86B
-8.91%2.65B
184.18%2.48B
193.16%2.12B
170.82%2.43B
210.89%2.91B
2.25%871.50M
1.88%721.80M
13.86%898.80M
15.25%935.60M
6.36%852.30M
3.52%708.50M
-4.04%789.40M
-8.24%811.80M
-1.68%801.30M
-1.72%684.40M
-0.02%822.60M
2.87%884.70M
-5.11%815.00M
--696.40M
--822.80M
--860.00M
--858.90M
预付费用
-11.17%334.00M
1.01%299.00M
-21.27%285.00M
10.67%332.00M
15.34%376.00M
-5.13%296.00M
-25.05%362.00M
-14.29%300.00M
-6.59%326.00M
-4.00%312.00M
42.90%483.00M
22.81%350.00M
28.31%349.00M
-1.81%325.00M
7.64%338.00M
-8.65%285.00M
-20.70%272.00M
5.72%331.00M
9.68%314.00M
12.51%312.00M
17.95%343.00M
6.21%313.10M
2.40%286.30M
-8.63%277.30M
-31.53%290.80M
-10.09%294.80M
-25.54%279.60M
-57.22%303.50M
45.79%424.70M
19.58%327.90M
29.84%375.50M
74.50%709.50M
99.52%291.30M
85.52%274.20M
165.08%289.20M
192.31%406.60M
-12.57%146.00M
15.11%147.80M
-25.27%109.10M
0.65%139.10M
-16.00%167.00M
-3.09%128.40M
-4.89%146.00M
-26.33%138.20M
4.96%198.80M
-6.82%132.50M
-4.60%153.50M
17.32%187.60M
31.62%189.40M
--142.20M
--160.90M
--159.90M
--143.90M
其他流动资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-7.73%133.60M
-4.50%129.40M
1.32%122.90M
0.00%134.40M
-5.30%144.80M
-13.09%135.50M
-21.94%121.30M
-1.03%134.40M
32.04%152.90M
-3.05%155.90M
-0.64%155.40M
--135.80M
--115.80M
--160.80M
--156.40M
流动资产合计
-10.44%3.05B
-17.26%2.77B
-10.30%3.36B
-10.78%3.42B
-16.13%3.40B
-17.23%3.35B
-27.20%3.75B
-19.30%3.84B
-8.07%4.05B
-6.89%4.05B
11.53%5.15B
2.19%4.76B
0.59%4.41B
-5.96%4.35B
-1.87%4.62B
8.61%4.66B
11.95%4.38B
12.61%4.63B
-13.98%4.70B
-39.31%4.29B
-47.89%3.92B
-31.02%4.11B
-55.21%5.47B
-48.63%7.06B
-11.28%7.52B
-44.45%5.96B
75.68%12.21B
92.79%13.75B
30.55%8.47B
43.31%10.73B
-11.82%6.95B
4.57%7.13B
-38.14%6.49B
200.16%7.48B
204.69%7.88B
147.70%6.82B
332.89%10.49B
2.76%2.49B
8.79%2.59B
11.97%2.75B
8.59%2.42B
6.17%2.43B
-0.29%2.38B
-5.45%2.46B
-5.32%2.23B
0.64%2.29B
-1.65%2.38B
-2.20%2.60B
2.82%2.36B
--2.27B
--2.42B
--2.66B
--2.29B
非流动资产
固定资产净额
-2.55%1.64B
-6.02%1.62B
-4.76%1.64B
-7.00%1.63B
-5.49%1.69B
-1.99%1.73B
0.82%1.72B
3.29%1.76B
2.59%1.78B
0.00%1.76B
3.89%1.71B
3.15%1.70B
4.51%1.74B
3.28%1.76B
-0.78%1.65B
-1.32%1.65B
-1.19%1.66B
-3.62%1.71B
-2.28%1.66B
6.49%1.67B
8.65%1.68B
44.37%1.77B
85.05%1.70B
68.90%1.57B
-0.94%1.55B
26.09%1.23B
-45.27%916.90M
-43.81%929.00M
0.05%1.56B
-37.00%972.40M
10.67%1.68B
-3.27%1.65B
150.42%1.56B
157.58%1.54B
154.79%1.51B
198.79%1.71B
10.86%624.50M
7.17%599.20M
13.10%594.10M
5.34%572.00M
4.06%563.30M
3.61%559.10M
0.42%525.30M
1.80%543.00M
-1.49%541.30M
-3.68%539.60M
-4.82%523.10M
-3.32%533.40M
-2.15%549.50M
--560.20M
--549.60M
--551.70M
--561.60M
-固定资产
-5.73%3.52B
-8.98%3.44B
0.51%3.73B
-1.34%3.67B
0.19%3.73B
3.67%3.79B
2.97%3.71B
3.45%3.72B
2.81%3.73B
-1.46%3.65B
-0.08%3.60B
0.08%3.60B
1.63%3.63B
3.09%3.71B
3.35%3.61B
3.99%3.59B
4.24%3.57B
2.89%3.59B
3.77%3.49B
24.31%3.46B
23.47%3.42B
15.93%3.49B
60.17%3.36B
33.28%2.78B
-21.04%2.77B
44.38%3.01B
-40.69%2.10B
-39.58%2.09B
6.18%3.51B
-35.11%2.09B
11.86%3.54B
2.72%3.45B
--3.31B
52.08%3.22B
--3.17B
--3.36B
----
--2.11B
----
----
----
----
----
----
----
-0.78%2.13B
----
----
----
--2.14B
----
----
----
-累计折旧
-8.35%1.88B
-11.47%1.82B
5.08%2.09B
3.72%2.04B
5.40%2.05B
8.95%2.06B
4.91%1.99B
3.59%1.96B
3.02%1.94B
-2.78%1.89B
-3.41%1.90B
-2.52%1.90B
-0.89%1.89B
2.91%1.94B
7.09%1.96B
8.97%1.94B
9.49%1.90B
9.58%1.89B
9.93%1.83B
47.41%1.78B
42.27%1.74B
-3.58%1.72B
40.90%1.67B
4.66%1.21B
-37.21%1.22B
60.34%1.79B
-36.59%1.18B
-35.70%1.16B
11.69%1.95B
-33.37%1.11B
12.95%1.87B
8.92%1.80B
--1.74B
10.37%1.67B
--1.65B
--1.65B
----
--1.52B
----
----
----
----
----
----
----
0.24%1.59B
----
----
----
--1.58B
----
----
----
商誉及其他无形资产
-8.01%5.07B
-9.23%5.05B
-6.61%5.23B
-7.68%5.47B
-7.31%5.51B
-6.52%5.56B
-9.24%5.60B
-7.86%5.92B
-9.06%5.94B
-13.49%5.95B
-11.58%6.17B
-8.62%6.43B
-7.10%6.53B
-3.41%6.87B
-1.59%6.98B
-0.34%7.03B
-0.27%7.03B
-17.49%7.12B
-14.47%7.09B
-16.61%7.06B
-17.01%7.05B
-13.96%8.63B
-5.21%8.29B
-50.02%8.46B
-62.77%8.49B
-41.28%10.02B
-64.79%8.74B
-31.53%16.93B
-6.23%22.82B
-29.83%17.07B
1.08%24.83B
-0.82%24.73B
525.88%24.33B
531.16%24.33B
632.17%24.57B
641.54%24.93B
15.98%3.89B
12.28%3.85B
5.75%3.36B
13.79%3.36B
12.91%3.35B
15.38%3.43B
6.82%3.17B
-0.99%2.96B
-0.49%2.97B
-1.61%2.98B
-1.54%2.97B
-1.12%2.98B
-2.51%2.98B
--3.02B
--3.02B
--3.02B
--3.06B
其他非流动资产
1.19%1.52B
2.43%1.56B
2.60%1.54B
1.33%1.52B
0.67%1.51B
1.47%1.52B
-9.08%1.50B
-3.90%1.50B
-1.64%1.50B
17.17%1.50B
28.86%1.65B
21.82%1.56B
20.79%1.52B
2.56%1.28B
1.10%1.28B
3.22%1.28B
0.64%1.26B
9.87%1.25B
128.14%1.27B
116.85%1.24B
129.60%1.25B
121.47%1.14B
5.32%555.80M
-1.80%573.20M
-11.78%545.30M
-1.78%513.30M
22.89%527.70M
33.81%583.70M
-35.05%618.10M
9.28%522.60M
-1.01%429.40M
-11.49%436.20M
186.71%951.60M
74.91%478.20M
73.80%433.80M
87.02%492.80M
26.73%331.90M
4.27%273.40M
-1.89%249.60M
10.39%263.50M
13.62%261.90M
6.67%262.20M
6.53%254.40M
-7.77%238.70M
-15.32%230.50M
-24.95%245.80M
-27.85%238.80M
-19.95%258.80M
-20.41%272.20M
--327.50M
--331.00M
--323.30M
--342.00M
非流动资产合计
-5.36%8.23B
-6.58%8.23B
-4.68%8.41B
-6.08%8.62B
-5.66%8.70B
-4.35%8.81B
-7.41%8.82B
-5.26%9.18B
-5.84%9.22B
-7.13%9.21B
-3.78%9.53B
-2.75%9.69B
-1.63%9.79B
-1.54%9.92B
-1.12%9.90B
-0.06%9.96B
-0.31%9.96B
-12.66%10.07B
-4.99%10.02B
-5.97%9.97B
-5.70%9.99B
-1.97%11.53B
3.46%10.54B
-42.50%10.60B
-57.64%10.59B
-47.51%11.76B
-62.17%10.19B
-31.23%18.44B
-6.89%25.00B
-14.96%22.41B
1.52%26.94B
-1.17%26.82B
454.24%26.85B
457.44%26.35B
530.66%26.54B
545.21%27.14B
15.84%4.84B
11.12%4.73B
5.93%4.21B
11.87%4.21B
11.14%4.18B
12.43%4.25B
5.39%3.97B
-1.14%3.76B
-2.03%3.76B
-4.22%3.78B
-4.32%3.77B
-3.29%3.80B
-3.91%3.84B
--3.95B
--3.94B
--3.93B
--4.00B
总资产
-6.79%11.28B
-9.53%11.00B
-6.36%11.77B
-7.47%12.05B
-8.86%12.10B
-8.29%12.16B
-14.35%12.57B
-9.88%13.02B
-6.53%13.28B
-7.06%13.26B
1.09%14.68B
-1.18%14.45B
-0.95%14.20B
-2.93%14.27B
-1.36%14.52B
2.55%14.62B
3.14%14.34B
-6.02%14.70B
-8.06%14.72B
-19.30%14.26B
-23.21%13.90B
-11.74%15.64B
-28.52%16.01B
-45.12%17.67B
-45.90%18.11B
-46.52%17.72B
-33.91%22.40B
-5.18%32.19B
0.40%33.47B
-2.07%33.14B
-1.53%33.89B
-0.02%33.95B
117.41%33.34B
368.60%33.84B
406.56%34.42B
387.95%33.96B
132.15%15.33B
8.08%7.22B
7.00%6.79B
11.91%6.96B
10.19%6.60B
10.07%6.68B
3.19%6.35B
-2.89%6.22B
-3.28%5.99B
-2.45%6.07B
-3.31%6.15B
-2.85%6.40B
-1.46%6.20B
--6.22B
--6.36B
--6.59B
--6.29B
负债
流动负债
-其他应付款
----
-2.70%72.00M
15.46%112.00M
14.29%80.00M
12.77%106.00M
17.46%74.00M
-14.16%97.00M
32.08%70.00M
-18.26%94.00M
12.50%63.00M
-4.24%113.00M
-11.67%53.00M
-8.00%115.00M
-6.67%56.00M
-11.28%118.00M
-13.04%60.00M
16.82%125.00M
-4.15%60.00M
14.95%133.00M
-2.95%69.00M
-16.99%107.00M
-14.13%62.60M
-37.66%115.70M
-29.46%71.10M
-30.66%128.90M
-27.17%72.90M
-2.21%185.60M
-0.40%100.80M
-3.68%185.90M
--100.10M
--189.80M
--101.20M
--193.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
-6.78%1.13B
-7.11%1.19B
-5.06%1.20B
-4.75%1.18B
9.60%1.21B
10.54%1.28B
-3.07%1.26B
-0.08%1.24B
-10.61%1.10B
-18.05%1.16B
-5.78%1.30B
-5.05%1.24B
5.20%1.24B
2.84%1.41B
10.72%1.38B
25.05%1.31B
24.50%1.17B
11.24%1.37B
-2.50%1.25B
-11.11%1.05B
2.12%943.00M
-2.12%1.24B
15.58%1.28B
12.43%1.18B
-27.54%923.40M
25.01%1.26B
-14.57%1.11B
-27.08%1.05B
-11.83%1.27B
-44.75%1.01B
-24.45%1.30B
-14.32%1.44B
99.52%1.45B
99.90%1.83B
108.73%1.72B
119.27%1.68B
5.69%724.40M
11.64%914.10M
-1.98%823.40M
2.03%764.00M
-0.51%685.40M
-5.82%818.80M
0.31%840.00M
-2.75%748.80M
-0.38%688.90M
4.72%869.40M
2.75%837.40M
-0.01%770.00M
0.17%691.50M
--830.20M
--815.00M
--770.10M
--690.30M
短期借款与租赁负债
-7.46%397.00M
-73.56%87.00M
131.12%869.00M
64.66%983.00M
-49.65%429.00M
-47.02%329.00M
-65.12%376.00M
-59.14%597.00M
28300.00%852.00M
20600.00%621.00M
326.09%1.08B
139.51%1.46B
-99.16%3.00M
-99.36%3.00M
160.82%253.00M
51.74%610.00M
-44.13%357.00M
40.19%466.00M
-84.70%97.00M
826.27%402.00M
11.40%639.00M
4.30%332.40M
100.41%633.90M
-96.39%43.40M
-62.57%573.60M
-51.84%318.70M
-75.50%316.30M
-1.54%1.20B
79.78%1.53B
9.95%661.80M
83.25%1.29B
29.48%1.22B
10.90%852.50M
54.81%601.90M
10.53%704.50M
20.50%943.00M
3.82%768.70M
-2.16%388.80M
-17.02%637.40M
22.15%782.60M
131.74%740.40M
127.35%397.40M
2451.83%768.10M
55.06%640.70M
-22.64%319.50M
-17.51%174.80M
-96.23%30.10M
-63.17%413.20M
-18.97%413.00M
--211.90M
--798.00M
--1.12B
--509.70M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
3.94%762.80M
-0.49%388.80M
22.13%631.40M
99.44%776.60M
130.28%733.90M
124.54%390.70M
1670.55%517.00M
-5.58%389.40M
-22.61%318.70M
-17.42%174.00M
-89.97%29.20M
134.99%412.40M
-17.13%411.80M
--210.70M
--291.00M
--175.50M
--496.90M
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-11.76%3.00M
-14.29%3.00M
-14.29%3.00M
-11.76%3.00M
--3.40M
--3.50M
--3.50M
--3.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--230.90M
----
--75.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
----
-2.70%72.00M
15.46%112.00M
14.29%80.00M
12.77%106.00M
17.46%74.00M
-14.16%97.00M
32.08%70.00M
-18.26%94.00M
12.50%63.00M
-4.24%113.00M
-11.67%53.00M
-8.00%115.00M
-6.67%56.00M
-11.28%118.00M
-13.04%60.00M
16.82%125.00M
-4.15%60.00M
14.95%133.00M
-2.95%69.00M
-16.99%107.00M
-14.13%62.60M
-37.66%115.70M
-29.46%71.10M
-69.07%128.90M
-27.17%72.90M
-30.02%185.60M
-0.40%100.80M
115.96%416.80M
--100.10M
--265.20M
--101.20M
--193.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
-9.10%2.69B
-15.88%2.44B
12.69%3.40B
14.44%3.50B
-10.18%2.96B
-5.88%2.90B
-26.51%3.02B
-33.91%3.06B
3.39%3.29B
-7.21%3.08B
10.76%4.11B
22.62%4.63B
-5.35%3.18B
-8.40%3.32B
19.34%3.71B
29.45%3.78B
13.96%3.36B
21.59%3.62B
-15.64%3.11B
-6.98%2.92B
-16.91%2.95B
-9.85%2.98B
-10.07%3.68B
-27.79%3.14B
-27.78%3.55B
-32.69%3.30B
-14.19%4.10B
-9.36%4.34B
13.89%4.92B
14.35%4.91B
17.40%4.77B
14.49%4.79B
96.74%4.32B
115.83%4.29B
89.92%4.07B
81.44%4.18B
7.37%2.19B
5.18%1.99B
-2.17%2.14B
16.11%2.31B
31.65%2.04B
17.84%1.89B
51.70%2.19B
7.87%1.99B
-7.27%1.55B
2.15%1.60B
-32.77%1.44B
-24.79%1.84B
-3.08%1.67B
--1.57B
--2.15B
--2.45B
--1.73B
非流动负债
长期借款与租赁负债
-0.50%4.96B
-1.89%4.93B
-13.11%4.51B
-14.56%4.47B
-5.70%4.98B
-4.69%5.02B
-1.63%5.20B
21.94%5.24B
-2.40%5.28B
-2.14%5.27B
-0.71%5.28B
-19.27%4.29B
-3.25%5.41B
-4.01%5.38B
-15.21%5.32B
-15.16%5.32B
-4.70%5.59B
-5.32%5.61B
0.58%6.27B
-13.77%6.27B
-18.83%5.87B
-11.55%5.92B
-32.92%6.24B
-21.84%7.27B
-24.87%7.23B
-32.29%6.70B
-8.72%9.30B
-8.57%9.30B
-6.86%9.62B
-12.41%9.89B
-15.44%10.18B
-15.54%10.17B
-2.59%10.33B
323.02%11.29B
474.31%12.04B
478.83%12.04B
406.50%10.61B
28.05%2.67B
47.81%2.10B
46.11%2.08B
25.64%2.09B
25.45%2.08B
-15.10%1.42B
-14.67%1.42B
-1.94%1.67B
-2.63%1.66B
22.33%1.67B
21.61%1.67B
-5.76%1.70B
--1.71B
--1.37B
--1.37B
--1.80B
-长期借款
-0.77%4.52B
-1.46%4.51B
-13.62%4.09B
-14.60%4.06B
-4.56%4.56B
-3.81%4.58B
-0.52%4.74B
25.31%4.75B
-2.13%4.78B
-2.60%4.76B
-2.50%4.76B
-22.35%3.79B
-4.97%4.88B
-4.93%4.88B
-15.62%4.88B
-15.40%4.88B
-4.30%5.13B
-4.57%5.14B
1.88%5.79B
-13.77%5.77B
-19.70%5.37B
-19.63%5.38B
-38.89%5.68B
-28.00%6.70B
-30.56%6.68B
-32.29%6.70B
-8.72%9.30B
-8.57%9.30B
-6.86%9.62B
-12.41%9.89B
-15.44%10.18B
-15.54%10.17B
-2.59%10.33B
323.02%11.29B
474.31%12.04B
478.83%12.04B
406.50%10.61B
28.05%2.67B
47.81%2.10B
46.11%2.08B
25.64%2.09B
25.45%2.08B
-15.10%1.42B
-14.67%1.42B
-1.94%1.67B
-2.63%1.66B
22.33%1.67B
21.61%1.67B
-5.76%1.70B
--1.71B
--1.37B
--1.37B
--1.80B
-长期租赁负债
2.37%432.00M
-6.28%418.00M
-7.86%422.00M
-14.11%414.00M
-16.44%422.00M
-12.89%446.00M
-11.75%458.00M
-3.60%482.00M
-4.90%505.00M
2.40%512.00M
19.31%519.00M
15.47%500.00M
15.94%531.00M
5.93%500.00M
-10.31%435.00M
-12.35%433.00M
-8.95%458.00M
-12.82%472.00M
-12.66%485.00M
-13.74%494.00M
-8.14%503.00M
--541.40M
--555.30M
--572.70M
--547.60M
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-12.68%18.60M
62.20%41.20M
----
-31.87%21.80M
--21.30M
--25.40M
--22.20M
407.94%32.00M
----
----
----
-72.84%6.30M
-19.44%17.40M
-82.31%5.20M
-66.76%11.80M
-20.55%23.20M
-31.21%21.60M
172.22%29.40M
--35.50M
--29.20M
--31.40M
--10.80M
----
----
----
----
其他非流动负债
-10.34%763.00M
-20.18%712.00M
-7.75%774.00M
-18.69%757.00M
-2.18%851.00M
1.71%892.00M
-3.78%839.00M
7.75%931.00M
-4.40%870.00M
-10.78%877.00M
-14.84%872.00M
-19.93%864.00M
-16.13%910.00M
-14.67%983.00M
-8.57%1.02B
0.09%1.08B
-1.09%1.08B
3.75%1.15B
-2.72%1.12B
-11.68%1.08B
-17.43%1.10B
-19.50%1.11B
-18.62%1.15B
-15.24%1.22B
-7.64%1.33B
1.27%1.38B
13.26%1.41B
-18.01%1.44B
-17.62%1.44B
-22.84%1.36B
-29.09%1.25B
-3.67%1.76B
218.21%1.75B
221.65%1.77B
248.76%1.76B
240.37%1.82B
3.33%548.70M
-11.31%548.80M
-26.75%505.10M
-21.50%535.60M
-20.92%531.00M
-10.72%618.80M
-15.56%689.60M
-16.85%682.30M
-18.47%671.50M
-26.62%693.10M
4.14%816.70M
3.17%820.60M
2.09%823.60M
--944.50M
--784.20M
--795.40M
--806.70M
非流动负债总额
-2.74%5.90B
-5.49%5.82B
-14.25%5.51B
-17.74%5.47B
-8.78%6.07B
-7.67%6.15B
-5.40%6.43B
13.18%6.64B
-5.52%6.65B
-1.90%6.67B
0.59%6.79B
-14.08%5.87B
-1.05%7.04B
-5.36%6.79B
-14.09%6.75B
-12.67%6.83B
-4.78%7.12B
-6.38%7.18B
-3.62%7.86B
-17.87%7.82B
-21.92%7.47B
-16.34%7.67B
-33.54%8.16B
-31.26%9.53B
-33.46%9.57B
-34.75%9.17B
-24.89%12.28B
-17.91%13.86B
-15.32%14.38B
-22.66%14.05B
-13.46%16.34B
-8.39%16.88B
49.55%16.99B
433.21%18.16B
559.36%18.89B
542.24%18.43B
296.98%11.36B
16.03%3.41B
34.38%2.86B
34.82%2.87B
20.86%2.86B
22.81%2.94B
-15.32%2.13B
-15.59%2.13B
-6.57%2.37B
-9.84%2.39B
17.05%2.52B
16.29%2.52B
-2.92%2.53B
--2.65B
--2.15B
--2.17B
--2.61B
总负债
-4.82%8.59B
-8.82%8.25B
-5.64%8.91B
-7.59%8.97B
-9.24%9.02B
-7.10%9.05B
-13.36%9.45B
-7.58%9.71B
-2.75%9.94B
-3.64%9.74B
4.20%10.90B
-1.02%10.50B
-2.43%10.22B
-6.38%10.11B
-4.62%10.46B
-1.23%10.61B
0.53%10.48B
1.45%10.80B
-7.36%10.97B
-15.17%10.74B
-20.57%10.42B
-14.62%10.65B
-27.67%11.84B
-30.43%12.66B
-32.01%13.12B
-34.21%12.47B
-22.47%16.37B
-16.02%18.20B
-9.40%19.30B
-15.58%18.95B
-8.00%21.12B
-4.16%21.67B
57.19%21.31B
316.21%22.45B
358.55%22.95B
336.89%22.61B
176.30%13.55B
11.78%5.39B
15.87%5.01B
25.79%5.18B
25.13%4.91B
20.82%4.83B
9.10%4.32B
-5.68%4.11B
-6.85%3.92B
-5.38%3.99B
-7.84%3.96B
-5.50%4.36B
-2.98%4.21B
--4.22B
--4.30B
--4.62B
--4.34B
所有者权益
普通股权益
-0.67%7.29B
-0.64%7.31B
-0.73%7.31B
-0.77%7.33B
-0.85%7.34B
-1.82%7.36B
-2.82%7.37B
-3.97%7.38B
-5.38%7.40B
-8.47%7.49B
-8.31%7.58B
-7.97%7.69B
-7.32%7.83B
-4.01%8.18B
-3.98%8.27B
-3.95%8.36B
-3.93%8.44B
-3.96%8.53B
-3.92%8.61B
-3.89%8.70B
-3.79%8.79B
-3.79%8.88B
-13.06%8.96B
-17.02%9.05B
-16.04%9.13B
-15.11%9.23B
-6.37%10.31B
1.99%10.91B
1.95%10.88B
2.08%10.87B
3.52%11.01B
0.77%10.70B
860.28%10.67B
877.96%10.65B
891.03%10.64B
898.55%10.61B
5.33%1.11B
5.96%1.09B
6.38%1.07B
6.70%1.06B
7.45%1.06B
7.97%1.03B
-1.73%1.01B
-1.59%996.20M
-0.21%982.00M
1.38%951.80M
10.60%1.03B
9.64%1.01B
9.07%984.10M
--938.80M
--928.30M
--923.30M
--902.30M
留存收益
-8.92%-2.98B
-7.92%-2.94B
-9.39%-2.89B
-11.07%-2.69B
-12.09%-2.73B
-16.60%-2.73B
-23.77%-2.64B
-11.92%-2.42B
-3.04%-2.44B
7.77%-2.34B
20.94%-2.13B
25.07%-2.16B
23.24%-2.37B
20.13%-2.54B
18.27%-2.70B
19.89%-2.89B
16.24%-3.08B
-32.02%-3.17B
-3.22%-3.30B
-40.15%-3.60B
-38.35%-3.68B
4.26%-2.40B
-18.67%-3.20B
-155.62%-2.57B
-158.60%-2.66B
-154.46%-2.51B
-187.84%-2.69B
56.94%4.62B
60.20%4.54B
101.37%4.61B
38.43%3.07B
38.84%2.95B
36.28%2.84B
9.52%2.29B
3.47%2.22B
1.17%2.12B
1.65%2.08B
-0.96%2.09B
-2.53%2.14B
-5.29%2.10B
-7.50%2.05B
-5.84%2.11B
-9.06%2.20B
-4.02%2.21B
-2.77%2.21B
-2.30%2.24B
6.98%2.42B
4.85%2.31B
5.72%2.28B
--2.29B
--2.26B
--2.20B
--2.15B
资本公积
-0.77%6.85B
-0.71%6.87B
-0.81%6.87B
-0.84%6.89B
-0.93%6.90B
-1.94%6.92B
-3.01%6.93B
-4.22%6.95B
-5.67%6.96B
-8.82%7.05B
-8.65%7.14B
-8.28%7.25B
-7.62%7.38B
-4.26%7.73B
-4.23%7.82B
-4.19%7.91B
-4.16%7.99B
-4.18%8.08B
-4.13%8.16B
-4.10%8.25B
-4.01%8.34B
-3.99%8.43B
-13.27%8.52B
-17.25%8.61B
-16.23%8.69B
-15.26%8.78B
-6.47%9.82B
2.06%10.40B
2.01%10.37B
2.15%10.36B
3.60%10.50B
0.78%10.19B
1136.37%10.17B
1165.81%10.14B
1189.24%10.13B
1204.75%10.11B
7.31%822.30M
8.44%801.40M
9.43%786.00M
10.23%774.90M
11.71%766.30M
12.95%739.00M
-0.33%718.30M
-0.40%703.00M
1.31%686.00M
3.19%654.30M
15.68%720.70M
14.43%705.80M
13.86%677.10M
--634.10M
--623.00M
--616.80M
--594.70M
减：库存股
1.27%639.00M
1.12%634.00M
0.96%633.00M
0.64%631.00M
0.64%631.00M
0.64%627.00M
0.64%627.00M
0.64%627.00M
0.64%627.00M
2.30%623.00M
2.30%623.00M
2.30%623.00M
2.47%623.00M
1.84%609.00M
2.01%609.00M
2.01%609.00M
2.01%608.00M
1.30%598.00M
1.31%597.00M
1.32%597.00M
1.41%596.00M
0.96%590.30M
0.82%589.30M
0.84%589.20M
1.29%587.70M
1.95%584.70M
1.97%584.50M
2.01%584.30M
2.93%580.20M
5.17%573.50M
5.25%573.20M
5.29%572.80M
3.89%563.70M
4.24%545.30M
4.43%544.60M
4.45%544.00M
4.55%542.60M
6.08%523.10M
6.10%521.50M
6.22%520.80M
6.11%519.00M
3.33%493.10M
3.30%491.50M
5.60%490.30M
5.43%489.10M
6.52%477.20M
6.32%475.80M
3.94%464.30M
3.92%463.90M
--448.00M
--447.50M
--446.70M
--446.40M
不影响留存收益的损益
-9.45%-984.00M
-10.22%-981.00M
4.31%-933.00M
9.21%-927.00M
10.46%-899.00M
11.97%-890.00M
7.14%-975.00M
-6.80%-1.02B
-17.56%-1.00B
-14.63%-1.01B
-15.77%-1.05B
-9.51%-956.00M
6.56%-854.00M
-0.23%-882.00M
8.20%-907.00M
13.22%-873.00M
13.36%-914.00M
4.34%-880.00M
4.83%-988.00M
-9.19%-1.01B
-12.65%-1.05B
-0.78%-919.90M
-0.10%-1.04B
6.96%-921.30M
-31.59%-936.50M
-19.62%-912.80M
-34.41%-1.04B
-20.02%-990.20M
24.98%-711.70M
26.96%-763.10M
12.42%-771.60M
6.38%-825.00M
-8.52%-948.70M
-25.31%-1.04B
3.05%-881.00M
-2.44%-881.20M
1.51%-874.20M
-4.96%-833.80M
-31.87%-908.70M
-38.59%-860.20M
-39.63%-887.60M
-23.12%-794.40M
11.37%-689.10M
24.18%-620.70M
21.62%-635.70M
18.23%-645.20M
-15.00%-777.50M
-15.90%-818.60M
-22.64%-811.00M
---789.00M
---676.10M
---706.30M
---661.30M
非控制性权益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-91.67%2.00M
4.17%25.00M
0.00%25.00M
-20.49%26.00M
-22.33%24.00M
-32.20%24.00M
-27.95%25.00M
-6.03%32.70M
-6.08%30.90M
7.60%35.40M
-4.67%34.70M
-4.92%34.80M
-7.58%32.90M
-2.66%32.90M
6.43%36.40M
2.81%36.60M
1.42%35.60M
4.32%33.80M
877.14%34.20M
917.14%35.60M
902.86%35.10M
825.71%32.40M
0.00%3.50M
0.00%3.50M
0.00%3.50M
0.00%3.50M
0.00%3.50M
0.00%3.50M
0.00%3.50M
0.00%3.50M
0.00%3.50M
0.00%3.50M
0.00%3.50M
0.00%3.50M
0.00%3.50M
--3.50M
--3.50M
--3.50M
--3.50M
总权益
-12.55%2.69B
-11.60%2.75B
-8.51%2.86B
-7.09%3.08B
-7.71%3.08B
-11.57%3.11B
-17.21%3.13B
-16.01%3.31B
-16.26%3.33B
-15.37%3.52B
-6.93%3.78B
-1.60%3.95B
3.08%3.98B
6.62%4.16B
8.19%4.06B
14.08%4.01B
10.98%3.86B
-21.94%3.90B
-10.04%3.75B
-29.74%3.52B
-30.18%3.48B
-4.90%5.00B
-30.83%4.17B
-64.23%5.00B
-64.83%4.98B
-62.96%5.25B
-52.81%6.03B
13.95%13.99B
17.77%14.17B
24.57%14.18B
11.41%12.77B
8.24%12.28B
576.33%12.03B
523.32%11.38B
540.96%11.46B
536.14%11.34B
4.69%1.78B
-1.54%1.83B
-11.86%1.79B
-15.24%1.78B
-18.06%1.70B
-10.61%1.85B
-7.48%2.03B
3.09%2.10B
4.27%2.07B
3.74%2.08B
6.11%2.19B
3.33%2.04B
1.94%1.99B
--2.00B
--2.07B
--1.97B
--1.95B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
