Nova Ltd
NVMI284.160USD
+0.750+0.26%
收盘 07/11, 16:00（美东）报价延迟15分钟
284.160USD+284.160盘后交易 (美东)
8.32B总市值
39.30市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
9.35%541.85M
32.20%586.57M
26.84%601.10M
29.17%537.84M
27.26%495.54M
18.79%443.68M
41.37%473.91M
14.29%416.39M
14.23%389.40M
-8.94%373.50M
-18.23%335.23M
-13.30%364.31M
-25.06%340.88M
-3.23%410.16M
75.67%409.99M
96.89%420.19M
130.09%454.85M
127.54%423.87M
30.29%233.39M
20.08%213.42M
3.25%197.69M
5.95%186.28M
5.64%179.14M
6.00%177.73M
19.16%191.46M
17.94%175.83M
17.88%169.57M
24.25%167.66M
39.65%160.67M
63.92%149.09M
54.35%143.85M
42.51%134.94M
24.34%115.05M
-6.27%90.95M
8.04%93.20M
14.90%94.69M
18.32%92.53M
-21.07%97.03M
-24.75%86.27M
-27.27%82.41M
-30.47%78.20M
24.25%122.93M
15.01%114.64M
16.61%113.31M
19.74%112.46M
8.72%98.94M
6.66%99.68M
7.98%97.17M
9.08%93.93M
--91.00M
--93.45M
--89.99M
--86.11M
—现金和现金等价物
19.43%141.06M
46.67%157.78M
32.18%153.96M
0.90%130.35M
22.93%118.11M
-3.19%107.57M
-1.96%116.48M
-24.14%129.19M
-8.67%96.08M
-12.29%111.12M
64.73%118.81M
24.95%170.30M
-49.61%105.19M
-45.46%126.70M
120.48%72.13M
426.52%136.29M
487.54%208.76M
631.71%232.30M
24.76%32.71M
-16.09%25.89M
-1.67%35.53M
38.78%31.75M
10.32%26.22M
11.69%30.85M
26.93%36.13M
-17.40%22.88M
18.72%23.77M
-33.81%27.62M
16.56%28.47M
35.73%27.70M
-15.36%20.02M
114.51%41.73M
50.78%24.42M
-26.42%20.41M
-5.50%23.65M
-9.69%19.45M
-7.20%16.20M
103.19%27.73M
90.36%25.03M
8.26%21.54M
-16.99%17.45M
-22.19%13.65M
-16.55%13.15M
11.80%19.90M
0.74%21.03M
9.89%17.54M
-54.94%15.76M
-12.78%17.80M
-21.52%20.87M
--15.96M
--34.97M
--20.41M
--26.59M
-短期投资
6.19%400.79M
27.57%428.79M
25.10%447.14M
41.88%407.49M
28.67%377.43M
28.10%336.11M
65.16%357.43M
48.03%287.20M
24.45%293.32M
-7.44%262.38M
-35.94%216.42M
-31.66%194.01M
-4.23%235.69M
47.97%283.46M
68.36%337.86M
51.39%283.90M
51.77%246.10M
23.97%191.57M
31.23%200.68M
27.68%187.53M
4.40%162.16M
1.03%154.53M
4.88%152.92M
4.88%146.88M
17.49%155.32M
26.00%152.95M
17.74%145.80M
50.25%140.04M
45.88%132.20M
72.07%121.39M
78.05%123.83M
23.89%93.20M
18.73%90.62M
1.80%70.55M
13.58%69.55M
23.60%75.23M
25.65%76.33M
-36.59%69.30M
-39.66%61.23M
-34.84%60.87M
-33.57%60.74M
34.26%109.28M
20.94%101.49M
17.69%93.41M
25.16%91.44M
8.47%81.40M
43.49%83.92M
14.07%79.37M
22.75%73.05M
--75.04M
--58.48M
--69.58M
--59.52M
应收款项
27.70%126.93M
25.22%139.32M
24.52%114.39M
12.89%93.59M
-1.58%99.39M
1.77%111.26M
-7.13%91.86M
-12.33%82.90M
29.49%100.98M
59.72%109.32M
53.04%98.91M
62.45%94.56M
30.37%77.98M
8.11%68.45M
57.26%64.63M
30.93%58.21M
8.68%59.82M
22.69%63.31M
-12.66%41.10M
-7.53%44.46M
17.31%55.04M
-3.60%51.60M
-2.12%47.05M
11.62%48.08M
25.37%46.92M
30.73%53.53M
43.26%48.07M
18.49%43.07M
-2.13%37.42M
-3.93%40.95M
42.43%33.55M
59.61%36.35M
73.14%38.24M
123.81%42.63M
0.92%23.56M
6.08%22.77M
-65.79%22.09M
22.36%19.05M
1.93%23.34M
-17.75%21.47M
190.74%64.56M
-44.30%15.57M
9.94%22.90M
32.39%26.10M
16.84%22.21M
60.97%27.95M
39.78%20.83M
12.54%19.72M
2.78%19.00M
--17.36M
--14.90M
--17.52M
--18.49M
-应收账款及应收票据
27.70%126.93M
25.22%139.32M
24.52%114.39M
12.89%93.59M
-1.58%99.39M
1.77%111.26M
-7.13%91.86M
-12.33%82.90M
29.49%100.98M
59.72%109.32M
53.04%98.91M
62.45%94.56M
30.37%77.98M
8.11%68.45M
57.26%64.63M
30.93%58.21M
8.68%59.82M
22.69%63.31M
-12.66%41.10M
-7.53%44.46M
17.31%55.04M
-3.60%51.60M
-2.12%47.05M
11.62%48.08M
25.37%46.92M
30.73%53.53M
43.26%48.07M
18.49%43.07M
-2.13%37.42M
-3.93%40.95M
42.43%33.55M
59.61%36.35M
73.14%38.24M
123.81%42.63M
0.92%23.56M
6.08%22.77M
22.28%22.09M
22.36%19.05M
1.93%23.34M
-17.75%21.47M
-18.66%18.06M
-44.30%15.57M
9.94%22.90M
32.39%26.10M
16.84%22.21M
60.97%27.95M
39.78%20.83M
12.54%19.72M
2.78%19.00M
--17.36M
--14.90M
--17.52M
--18.49M
-其他应收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--46.50M
----
----
----
----
----
----
----
----
----
----
----
----
存货
17.79%174.83M
13.31%156.60M
14.47%161.65M
5.14%156.66M
8.26%148.42M
18.52%138.20M
22.16%141.22M
46.61%149.00M
42.52%137.10M
48.22%116.60M
57.53%115.61M
41.55%101.63M
45.44%96.19M
27.43%78.67M
18.25%73.39M
26.89%71.80M
32.87%66.14M
27.65%61.73M
23.77%62.06M
15.53%56.58M
9.09%49.78M
15.74%48.36M
19.88%50.14M
18.49%48.98M
16.81%45.63M
19.66%41.79M
7.38%41.83M
22.75%41.33M
26.78%39.06M
19.35%34.92M
34.83%38.95M
9.82%33.67M
10.15%30.81M
5.70%29.26M
3.07%28.89M
15.28%30.66M
74.95%27.97M
71.87%27.68M
64.47%28.03M
41.55%26.60M
-17.65%15.99M
-11.10%16.11M
5.41%17.04M
15.95%18.79M
15.62%19.42M
1.63%18.12M
-16.81%16.17M
0.86%16.20M
26.41%16.79M
--17.83M
--19.43M
--16.07M
--13.29M
其他流动资产
59.74%32.14M
13.94%19.47M
4.92%18.73M
-10.72%14.48M
-7.03%20.12M
26.30%17.08M
-7.92%17.85M
-6.38%16.22M
-13.84%21.64M
46.36%13.53M
92.80%19.39M
75.38%17.33M
140.69%25.12M
-5.52%9.24M
-15.49%10.06M
-20.22%9.88M
-22.30%10.44M
-41.37%9.78M
-23.53%11.90M
47.75%12.38M
29.64%13.43M
52.22%16.68M
149.22%15.56M
124.15%8.38M
78.39%10.36M
57.69%10.96M
-26.54%6.24M
-37.92%3.74M
24.96%5.81M
43.68%6.95M
3.09%8.50M
-3.26%6.02M
-43.27%4.65M
-22.18%4.84M
53.85%8.24M
33.52%6.23M
166.81%8.19M
102.51%6.22M
78.93%5.36M
11.50%4.66M
-31.60%3.07M
-12.73%3.07M
-27.08%3.00M
37.29%4.18M
-6.98%4.49M
-20.03%3.52M
84.42%4.11M
34.24%3.05M
27.75%4.83M
--4.40M
--2.23M
--2.27M
--3.78M
流动资产合计
14.71%875.74M
27.00%901.95M
23.60%895.87M
20.78%802.57M
17.62%763.47M
15.87%710.22M
27.36%724.85M
15.00%664.51M
20.17%649.12M
8.20%612.95M
1.98%569.13M
3.17%577.83M
-8.64%540.18M
1.40%566.52M
60.16%558.06M
71.36%560.08M
87.14%591.25M
84.43%558.70M
19.37%348.45M
15.43%326.84M
7.33%315.94M
7.38%302.93M
9.85%291.89M
10.69%283.16M
21.16%294.37M
21.65%282.11M
18.17%265.71M
21.24%255.81M
28.72%242.96M
38.31%231.91M
46.11%224.86M
36.69%210.98M
25.18%188.75M
11.80%167.68M
7.62%153.89M
14.21%154.35M
-6.82%150.78M
-4.88%149.98M
-9.25%143.00M
-16.78%135.14M
2.05%161.82M
5.78%157.68M
11.93%157.58M
19.28%162.38M
17.86%158.57M
14.15%149.06M
8.28%140.78M
8.18%136.14M
10.59%134.55M
--130.59M
--130.02M
--125.84M
--121.66M
非流动资产
固定资产净额
29.84%139.84M
22.27%132.94M
4.28%108.27M
3.04%106.75M
6.86%107.71M
7.90%108.73M
10.86%103.83M
14.29%103.61M
11.77%100.79M
54.83%100.77M
52.63%93.66M
46.51%90.65M
44.99%90.18M
2.86%65.09M
-1.03%61.36M
4.79%61.87M
5.40%62.19M
7.57%63.28M
20.79%62.00M
27.17%59.04M
37.70%59.01M
327.61%58.82M
289.06%51.33M
241.78%46.43M
214.80%42.85M
-0.97%13.76M
38.49%13.19M
41.57%13.59M
43.21%13.61M
38.67%13.89M
2.81%9.53M
-2.80%9.60M
-8.89%9.51M
-9.45%10.02M
-12.12%9.27M
-10.28%9.87M
-6.41%10.43M
-3.39%11.06M
-0.87%10.54M
7.23%11.00M
10.75%11.15M
10.29%11.45M
13.73%10.64M
6.81%10.26M
3.01%10.06M
19.88%10.38M
32.65%9.35M
47.28%9.61M
65.02%9.77M
--8.66M
--7.05M
--6.52M
--5.92M
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
19.96%27.43M
----
----
----
--22.87M
----
----
----
----
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
28.00%15.98M
----
----
----
--12.48M
----
----
----
----
----
----
----
商誉及其他无形资产
55.19%133.84M
-10.63%79.78M
-2.56%85.59M
-7.54%84.11M
-6.81%86.25M
-3.60%89.26M
-1.45%87.84M
-3.21%90.97M
-7.31%92.55M
307.64%92.59M
280.13%89.14M
291.23%93.99M
305.92%99.85M
-9.76%22.71M
-9.10%23.45M
-9.08%24.02M
-9.06%24.60M
-9.04%25.17M
-8.97%25.80M
-8.85%26.42M
-8.75%27.05M
-8.66%27.68M
-8.44%28.34M
-8.29%28.99M
-8.11%29.64M
-7.94%30.30M
-7.75%30.95M
-7.57%31.61M
-7.39%32.26M
-7.22%32.91M
-7.08%33.55M
-6.95%34.20M
-6.82%34.84M
-6.69%35.48M
6.23%36.11M
6.28%36.75M
--37.38M
--38.02M
--33.99M
--34.58M
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动资产
46.24%54.13M
45.85%49.94M
26.39%42.57M
26.19%39.92M
24.84%37.02M
43.58%34.24M
100.14%33.69M
113.35%31.63M
126.31%29.65M
144.62%23.85M
93.66%16.83M
83.05%14.83M
89.58%13.10M
60.13%9.75M
2.50%8.69M
-2.19%8.10M
-12.66%6.91M
-25.77%6.09M
8.54%8.48M
12.30%8.28M
5.42%7.91M
12.85%8.20M
26.39%7.81M
44.87%7.37M
59.53%7.51M
58.95%7.27M
46.61%6.18M
10.94%5.09M
-6.14%4.71M
-15.72%4.57M
-43.93%4.22M
-36.19%4.59M
-29.22%5.01M
-33.92%5.42M
-47.56%7.52M
-50.24%7.19M
63.05%7.08M
97.69%8.21M
403.76%14.34M
429.11%14.45M
57.51%4.34M
46.65%4.15M
5.52%2.85M
3.33%2.73M
2.07%2.76M
1.36%2.83M
-31.72%2.70M
-32.70%2.64M
-31.53%2.70M
--2.79M
--3.95M
--3.93M
--3.95M
非流动资产合计
38.00%588.04M
15.32%488.47M
21.78%437.56M
18.64%444.43M
12.78%426.10M
14.13%423.59M
-1.47%359.31M
15.73%374.59M
11.54%377.82M
55.53%371.16M
67.30%364.68M
106.02%323.67M
248.75%338.73M
145.80%238.64M
119.96%217.98M
62.71%157.11M
0.45%97.13M
-0.44%97.08M
13.28%99.10M
16.62%96.55M
20.87%96.69M
89.99%97.51M
73.82%87.48M
64.66%82.79M
58.17%80.00M
-0.10%51.32M
6.41%50.33M
3.93%50.28M
2.48%50.58M
0.90%51.38M
-10.59%47.30M
-10.09%48.38M
-10.10%49.35M
-11.13%50.92M
-10.15%52.90M
-10.36%53.81M
254.40%54.90M
267.19%57.29M
336.65%58.87M
362.04%60.03M
20.81%15.49M
18.08%15.60M
11.89%13.48M
6.06%12.99M
2.81%12.82M
15.37%13.21M
9.54%12.05M
17.22%12.25M
26.41%12.47M
--11.45M
--11.00M
--10.45M
--9.87M
总资产
23.05%1.46B
22.63%1.39B
22.99%1.33B
20.01%1.25B
15.84%1.19B
15.21%1.13B
16.10%1.08B
15.26%1.04B
16.84%1.03B
22.23%984.11M
20.33%933.81M
25.70%901.50M
27.68%878.91M
22.78%805.15M
73.40%776.04M
69.39%717.19M
66.83%688.38M
63.77%655.79M
17.97%447.55M
15.70%423.40M
10.22%412.63M
20.10%400.44M
20.04%379.38M
19.56%365.95M
27.54%374.37M
17.70%333.43M
16.12%316.04M
18.02%306.09M
23.29%293.54M
29.59%283.29M
31.61%272.15M
24.60%259.36M
15.76%238.10M
5.46%218.59M
2.44%206.79M
6.66%208.16M
16.00%205.68M
19.62%207.27M
18.01%201.87M
11.29%195.17M
3.45%177.31M
6.78%173.28M
11.93%171.06M
18.19%175.38M
16.58%171.40M
14.24%162.28M
8.38%152.83M
8.88%148.39M
11.78%147.02M
--142.04M
--141.02M
--136.29M
--131.53M
负债
流动负债
-其他应付款
85.74%89.27M
64.75%68.03M
15.30%58.56M
-1.91%46.42M
-14.82%48.06M
-24.68%41.29M
3.13%50.79M
-11.90%47.32M
-5.60%56.43M
12.15%54.83M
37.74%49.25M
67.35%53.71M
88.32%59.77M
72.02%48.88M
35.93%35.75M
38.58%32.10M
36.70%31.74M
38.67%28.42M
29.32%26.30M
19.02%23.16M
-0.08%23.22M
-18.29%20.49M
13.08%20.34M
3.89%19.46M
0.21%23.24M
-3.68%25.08M
-14.64%17.99M
-6.32%18.73M
17.44%23.19M
645.86%26.04M
37.26%21.07M
49.85%20.00M
24.23%19.75M
-78.18%3.49M
-6.41%15.35M
-3.89%13.34M
20.43%15.89M
378.21%16.00M
30.59%16.40M
17.27%13.88M
4.22%13.20M
40.13%3.34M
27.67%12.56M
349.47%11.84M
29.26%12.66M
-71.73%2.39M
24.36%9.84M
-65.14%2.63M
23.73%9.80M
--8.44M
--7.91M
--7.56M
--7.92M
应计费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--14.97M
----
----
----
----
----
----
----
2.21%9.26M
----
----
----
--9.06M
----
----
----
----
----
----
----
短期借款与租赁负债
-8.66%180.85M
-8.66%180.56M
0.66%198.65M
0.66%198.32M
--198.00M
--197.68M
--197.35M
--197.03M
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
--195.43M
--183.04M
--181.96M
--180.89M
----
----
----
----
----
----
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
47.86%69.25M
73.63%72.89M
35.09%57.04M
99.45%54.21M
54.87%46.83M
37.44%41.98M
110.91%42.22M
37.08%27.18M
107.35%30.24M
99.13%30.54M
-37.26%20.02M
45.90%19.83M
6.15%14.58M
225.16%15.34M
741.73%31.91M
1066.61%13.59M
427.98%13.74M
109.09%4.72M
2.05%3.79M
-78.08%1.17M
-49.16%2.60M
-43.37%2.26M
-40.57%3.71M
-43.97%5.31M
-14.20%5.12M
-61.45%3.98M
-45.29%6.25M
-7.35%9.48M
-7.75%5.96M
153.78%10.33M
158.33%11.43M
175.01%10.24M
125.22%6.47M
-30.13%4.07M
-42.90%4.42M
3.07%3.72M
59.59%2.87M
92.85%5.83M
93.17%7.75M
-36.31%3.61M
-58.69%1.80M
-11.64%3.02M
16.33%4.01M
-38.33%5.67M
4.44%4.36M
-28.38%3.42M
-15.20%3.45M
124.68%9.19M
18.03%4.17M
--4.78M
--4.07M
--4.09M
--3.53M
其他流动负债
67.05%158.52M
69.23%140.92M
24.29%115.60M
35.07%100.63M
9.49%94.89M
-2.46%83.27M
34.28%93.01M
1.31%74.50M
16.55%86.66M
32.92%85.37M
2.37%69.27M
60.97%73.54M
63.50%74.36M
93.82%64.22M
124.84%67.66M
87.81%45.69M
76.13%45.48M
45.65%33.13M
25.10%30.09M
-1.81%24.33M
-8.94%25.82M
-21.73%22.75M
-0.76%24.05M
-12.20%24.77M
-2.74%28.36M
-20.10%29.06M
-25.42%24.24M
-6.67%28.22M
11.23%29.16M
380.92%36.37M
55.95%32.50M
64.56%30.23M
30.65%26.21M
-66.80%7.56M
-18.21%20.84M
-2.45%18.37M
33.77%20.06M
257.78%22.78M
53.76%25.48M
7.56%18.83M
-11.88%15.00M
9.64%6.37M
24.73%16.57M
48.03%17.51M
21.85%17.02M
-56.07%5.81M
10.93%13.29M
1.55%11.83M
21.97%13.97M
--13.22M
--11.98M
--11.65M
--11.45M
流动负债总额
18.75%401.78M
20.27%388.23M
14.08%367.55M
10.59%346.37M
149.28%338.35M
140.78%322.81M
171.51%322.18M
169.81%313.21M
-56.45%135.73M
-53.44%134.07M
-58.04%118.66M
-54.84%116.09M
321.55%311.66M
372.53%287.93M
412.13%282.79M
435.78%257.05M
59.70%73.93M
31.80%60.93M
19.35%55.22M
7.09%47.98M
-14.13%46.29M
-3.84%46.23M
10.53%46.26M
-4.19%44.80M
14.21%53.91M
-7.77%48.08M
-16.49%41.86M
-5.42%46.76M
10.28%47.21M
33.54%52.13M
50.91%50.12M
56.93%49.44M
36.97%42.80M
5.05%39.03M
-13.48%33.21M
-7.80%31.50M
17.04%31.25M
36.63%37.16M
50.78%38.39M
15.42%34.17M
-15.43%26.70M
-10.74%27.20M
5.47%25.46M
31.99%29.60M
27.75%31.57M
26.75%30.47M
-4.15%24.14M
-9.78%22.43M
5.17%24.71M
--24.04M
--25.19M
--24.86M
--23.50M
非流动负债
长期拨备
----
-1.81%3.30M
----
----
----
-6.56%3.36M
----
----
----
-2.36%3.60M
-4.67%3.57M
-4.63%3.63M
2.11%3.73M
-0.89%3.69M
75.08%3.75M
79.52%3.80M
77.75%3.65M
12.90%3.72M
2.00%2.14M
3.67%2.12M
-11.81%2.05M
46.14%3.29M
-16.55%2.10M
-19.15%2.04M
-8.95%2.33M
-12.97%2.25M
-1.10%2.51M
-0.35%2.53M
1.55%2.56M
7.11%2.59M
0.24%2.54M
1.00%2.54M
-1.68%2.52M
-2.07%2.42M
4.19%2.54M
-3.61%2.51M
6.57%2.56M
0.16%2.47M
-5.95%2.43M
-6.12%2.61M
-11.72%2.40M
-11.90%2.46M
-9.23%2.59M
-1.03%2.78M
-2.40%2.72M
-0.29%2.80M
-28.27%2.85M
-29.56%2.81M
-31.23%2.79M
--2.81M
--3.97M
--3.98M
--4.06M
长期借款与租赁负债
24.61%47.66M
21.63%48.36M
-6.58%36.25M
-9.93%36.53M
-83.97%38.24M
-83.44%39.76M
-83.75%38.80M
-83.03%40.56M
404.60%238.64M
617.76%240.09M
669.35%238.80M
670.59%239.05M
-77.55%47.29M
-84.13%33.45M
-2.62%31.04M
0.42%31.02M
593.67%210.67M
590.05%210.71M
26.49%31.88M
20.09%30.89M
18.19%30.37M
--30.54M
--25.20M
--25.72M
--25.70M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-长期借款
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
--196.71M
--196.39M
--196.07M
--195.75M
----
-100.00%0.00
--0.00
--0.00
--179.84M
--178.81M
----
----
----
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-长期租赁负债
24.61%47.66M
21.63%48.36M
-6.58%36.25M
-9.93%36.53M
-8.79%38.24M
-9.01%39.76M
-9.19%38.80M
-6.32%40.56M
-11.34%41.93M
30.63%43.70M
37.66%42.73M
39.58%43.30M
53.41%47.29M
4.84%33.45M
-2.62%31.04M
0.42%31.02M
1.50%30.83M
4.48%31.91M
26.49%31.88M
20.09%30.89M
18.19%30.37M
--30.54M
--25.20M
--25.72M
--25.70M
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-67.89%157.00K
-89.44%36.00K
-68.07%175.00K
-25.88%421.00K
-40.73%489.00K
114.47%341.00K
-17.22%548.00K
801.59%568.00K
101.22%825.00K
--159.00K
--662.00K
--63.00K
--410.00K
员工福利
----
-1.81%3.30M
----
----
----
-6.56%3.36M
----
----
----
-2.36%3.60M
-4.67%3.57M
-4.63%3.63M
2.11%3.73M
-0.89%3.69M
75.08%3.75M
79.52%3.80M
77.75%3.65M
12.90%3.72M
2.00%2.14M
3.67%2.12M
-11.81%2.05M
46.14%3.29M
-16.55%2.10M
-19.15%2.04M
-8.95%2.33M
-12.97%2.25M
-1.10%2.51M
-0.35%2.53M
1.55%2.56M
7.11%2.59M
0.24%2.54M
1.00%2.54M
-1.68%2.52M
-2.07%2.42M
4.19%2.54M
-3.61%2.51M
6.57%2.56M
0.16%2.47M
-5.95%2.43M
-6.12%2.61M
-11.72%2.40M
-11.90%2.46M
-9.23%2.59M
-1.03%2.78M
-2.40%2.72M
-0.29%2.80M
-28.27%2.85M
-29.56%2.81M
-31.23%2.79M
--2.81M
--3.97M
--3.98M
--4.06M
其他非流动负债
67.88%18.20M
77.02%17.54M
7.54%12.86M
3.59%11.73M
-3.23%10.84M
-8.20%9.91M
2.09%11.96M
0.61%11.32M
5.08%11.21M
7.71%10.79M
-14.28%11.72M
-16.10%11.26M
-18.15%10.66M
-20.48%10.02M
56.12%13.67M
56.58%13.41M
61.27%13.03M
37.93%12.60M
20.31%8.76M
77.63%8.57M
70.05%8.08M
98.09%9.14M
47.97%7.28M
1.41%4.82M
1.67%4.75M
4.27%4.61M
18.68%4.92M
14.52%4.76M
17.32%4.67M
18.01%4.42M
19.91%4.14M
22.18%4.15M
16.80%3.98M
13.89%3.75M
42.05%3.46M
30.43%3.40M
33.15%3.41M
31.59%3.29M
-12.07%2.43M
-18.64%2.61M
-20.42%2.56M
-20.50%2.50M
-24.42%2.77M
-11.98%3.20M
-17.13%3.22M
-2.75%3.15M
-21.15%3.66M
-10.41%3.64M
-13.33%3.88M
--3.23M
--4.64M
--4.06M
--4.48M
非流动负债总额
34.38%79.88M
23.49%74.40M
-4.30%58.56M
-8.73%58.02M
-77.30%59.44M
-77.10%60.24M
-76.65%61.20M
-75.82%63.56M
265.29%261.91M
505.19%263.07M
486.26%262.10M
491.64%262.90M
-67.95%71.70M
-80.53%43.47M
10.03%44.71M
12.62%44.44M
481.80%223.70M
462.90%223.31M
25.11%40.63M
29.18%39.46M
26.28%38.45M
760.19%39.67M
560.35%32.48M
542.26%30.55M
551.57%30.45M
4.27%4.61M
7.12%4.92M
1.86%4.76M
10.34%4.67M
-8.65%4.42M
-45.96%4.59M
-45.37%4.67M
-52.62%4.24M
-46.50%4.84M
-3.86%8.49M
-7.47%8.55M
249.00%8.94M
261.90%9.05M
219.34%8.84M
188.39%9.24M
-20.42%2.56M
-20.50%2.50M
-24.42%2.77M
-11.98%3.20M
-17.13%3.22M
-2.75%3.15M
-21.15%3.66M
-10.41%3.64M
-13.33%3.88M
--3.23M
--4.64M
--4.06M
--4.48M
总负债
21.08%481.66M
20.77%462.63M
11.15%426.11M
7.33%404.38M
0.04%397.79M
-3.55%383.06M
0.69%383.38M
-0.58%376.78M
3.73%397.64M
19.84%397.14M
16.27%380.76M
25.71%378.99M
28.80%383.36M
16.59%331.40M
241.68%327.49M
244.81%301.49M
251.22%297.63M
230.89%284.25M
21.73%95.85M
16.04%87.44M
0.45%84.74M
63.04%85.90M
68.33%78.74M
46.25%75.35M
62.61%84.36M
-6.82%52.69M
-14.51%46.78M
-4.79%51.52M
10.29%51.88M
28.88%56.55M
31.18%54.71M
35.10%54.11M
17.04%47.04M
-5.05%43.88M
-11.68%41.71M
-7.73%40.05M
37.34%40.19M
55.60%46.21M
67.30%47.23M
32.31%43.41M
-15.89%29.26M
-11.65%29.70M
1.53%28.23M
25.85%32.81M
21.65%34.79M
23.25%33.61M
-6.80%27.80M
-9.87%26.07M
2.21%28.60M
--27.27M
--29.83M
--28.92M
--27.98M
所有者权益
普通股权益
----
-3.40%134.95M
----
----
----
15.07%139.69M
----
----
----
--121.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
4.19%124.05M
----
----
----
4.12%119.06M
----
----
----
2.96%114.35M
----
----
----
--111.06M
----
----
----
留存收益
----
29.91%798.14M
----
----
----
28.51%614.38M
----
----
----
--478.07M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
48.49%48.15M
----
----
----
135.40%32.43M
----
----
----
322.55%13.78M
----
----
----
--3.26M
----
----
----
资本公积
----
-3.40%134.95M
----
----
----
15.07%139.69M
----
----
----
--121.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
4.20%123.98M
----
----
----
4.12%118.98M
----
----
----
2.96%114.28M
----
----
----
--110.99M
----
----
----
不影响留存收益的损益
----
-59.43%-5.30M
----
----
----
73.42%-3.33M
----
----
----
---12.51M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
90.31%-114.00K
----
----
----
-317.56%-1.18M
----
----
----
20.49%541.00K
----
----
----
--449.00K
----
----
----
员工持股计划债务担保
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
63.96%11.03M
----
----
----
--6.73M
----
----
----
--0.00
----
----
----
----
----
----
----
总权益
24.04%982.12M
23.58%927.79M
29.47%907.32M
27.22%842.61M
25.82%791.78M
27.90%750.75M
26.71%700.78M
26.76%662.33M
26.99%629.29M
23.90%586.96M
23.30%553.05M
25.69%522.51M
26.82%495.55M
27.51%473.75M
27.54%448.55M
23.73%415.70M
19.17%390.75M
18.12%371.54M
16.99%351.70M
15.61%335.96M
13.06%327.89M
12.04%314.54M
11.65%300.64M
14.16%290.61M
20.01%290.01M
23.82%280.74M
23.83%269.26M
24.03%254.57M
26.49%241.66M
29.77%226.74M
31.72%217.44M
22.10%205.25M
15.45%191.06M
8.48%174.72M
6.75%165.08M
10.77%168.10M
11.78%165.49M
12.17%161.06M
8.27%154.64M
6.45%151.76M
8.37%148.05M
11.59%143.58M
14.24%142.83M
16.55%142.57M
15.35%136.61M
12.10%128.66M
12.45%125.03M
13.92%122.32M
14.36%118.43M
--114.77M
--111.19M
--107.37M
--103.55M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
