Novavax Inc
NVAX6.739USD
+0.179+2.73%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
1.09B总市值
2.28市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
52.21%731.48M
62.38%923.12M
39.69%909.53M
107.47%1.05B
-23.10%480.59M
-57.48%568.50M
-49.16%651.10M
-63.22%505.91M
-60.22%624.95M
-11.76%1.34B
-33.89%1.28B
-33.70%1.38B
-21.36%1.57B
113.08%1.52B
284.30%1.94B
313.08%2.07B
741.66%2.00B
802.08%711.05M
608.24%504.03M
597.68%502.30M
136.89%237.35M
-14.45%78.82M
-44.01%71.17M
-56.92%72.00M
-30.30%100.19M
-41.43%92.13M
-26.34%127.11M
-10.78%167.11M
-31.92%143.76M
-33.20%157.30M
-42.53%172.57M
-48.87%187.31M
-51.33%211.18M
2.09%235.48M
3.48%300.28M
16.33%366.36M
32.38%433.87M
37.25%230.66M
62.94%290.19M
106.58%314.94M
190.47%327.74M
26.29%168.06M
21.64%178.09M
275.52%152.46M
154.81%112.83M
201.67%133.07M
415.35%146.41M
53.00%40.60M
113.70%44.28M
--44.11M
--28.41M
--26.54M
--20.72M
—现金和现金等价物
-45.20%263.34M
-6.73%530.23M
-11.90%573.63M
34.44%680.16M
-23.10%480.59M
-57.48%568.50M
-49.16%651.10M
-63.22%505.91M
-60.22%624.95M
191.77%1.34B
166.77%1.28B
329.08%1.38B
325.65%1.57B
109.77%458.19M
132.51%480.02M
-8.44%320.59M
324.21%369.07M
177.11%218.43M
190.10%206.46M
386.36%350.16M
-10.96%87.00M
12.36%78.82M
25.97%71.17M
-18.63%72.00M
-13.84%97.71M
-34.01%70.15M
-45.80%56.50M
16.73%88.47M
18.32%113.40M
-26.36%106.31M
-13.09%104.25M
-15.22%75.79M
-27.51%95.85M
55.04%144.35M
-13.17%119.95M
-46.59%89.39M
-38.51%132.22M
187.95%93.11M
300.73%138.14M
5901.58%167.38M
95.64%215.05M
-72.93%32.34M
-71.86%34.47M
8.35%2.79M
1118.23%109.92M
586.65%119.47M
1040.74%122.49M
-83.21%2.57M
-34.96%9.02M
--17.40M
--10.74M
--15.33M
--13.87M
-短期投资
--468.14M
--392.89M
--335.90M
--369.43M
----
----
----
----
----
----
----
----
----
114.55%1.06B
389.61%1.46B
1053.07%1.75B
983.22%1.63B
--492.62M
--297.58M
--152.14M
5952.86%150.35M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-91.82%2.48M
-56.90%21.98M
3.35%70.61M
-29.48%78.64M
-73.68%30.36M
-44.04%51.00M
-62.11%68.32M
-59.74%111.52M
-61.77%115.33M
-33.75%91.13M
18.61%180.34M
87.71%276.97M
167.69%301.64M
1.35%137.55M
5.87%152.04M
-1.41%147.55M
3776.33%112.69M
898.17%135.72M
500.48%143.62M
293.60%149.67M
-91.75%2.91M
-49.10%13.60M
35.34%23.92M
239.45%38.02M
414.91%35.26M
--26.71M
--17.67M
--11.20M
--6.85M
应收款项
108.19%44.51M
-63.57%108.28M
-23.21%94.96M
-91.87%32.10M
-81.05%21.38M
260.84%297.24M
10.76%123.66M
102.99%394.89M
-76.40%112.85M
-81.90%82.38M
1.53%111.64M
172.60%194.53M
367.90%478.16M
73.65%454.99M
579.57%109.96M
--71.36M
--102.19M
3393.49%262.01M
--16.18M
----
--0.00
--7.50M
----
----
----
----
----
----
----
----
----
----
----
-89.96%233.00K
-86.36%591.00K
-92.50%363.00K
-96.26%406.00K
-78.13%2.32M
-38.89%4.33M
-43.44%4.84M
2.75%10.87M
53.79%10.61M
38.92%7.09M
214.40%8.56M
153.51%10.58M
167.30%6.90M
21.72%5.11M
-52.49%2.72M
33.15%4.17M
--2.58M
--4.19M
--5.73M
--3.13M
-应收账款及应收票据
108.19%44.51M
-63.57%108.28M
-23.21%94.96M
-91.87%32.10M
-81.05%21.38M
260.84%297.24M
10.76%123.66M
102.99%394.89M
-76.40%112.85M
-81.90%82.38M
48.30%111.64M
289.15%194.53M
740.37%478.16M
73.65%454.99M
509.33%75.28M
--49.99M
--56.90M
3393.49%262.01M
--12.36M
----
--0.00
--7.50M
----
----
----
----
----
----
----
----
----
----
----
-89.96%233.00K
-86.36%591.00K
-92.50%363.00K
-96.26%406.00K
-78.13%2.32M
-38.89%4.33M
-43.44%4.84M
2.75%10.87M
53.79%10.61M
38.92%7.09M
214.40%8.56M
153.51%10.58M
167.30%6.90M
21.72%5.11M
-52.49%2.72M
33.15%4.17M
--2.58M
--4.19M
--5.73M
--3.13M
-其他应收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
806.38%34.68M
--21.37M
--45.30M
----
--3.83M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-34.95%10.26M
-79.02%8.75M
-87.59%8.64M
-60.95%9.17M
-53.85%15.78M
13.67%41.70M
-15.58%69.59M
-90.84%23.49M
-67.95%34.19M
--36.68M
--82.43M
--256.30M
--106.65M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
预付费用
-64.26%71.09M
-65.42%78.16M
-47.37%80.00M
-47.12%102.01M
5.41%198.92M
-4.69%226.02M
-44.62%152.02M
-35.55%192.90M
4.75%188.71M
36.67%237.15M
130.60%274.52M
84.36%299.31M
57.02%180.16M
-4.27%173.52M
41.97%119.05M
494.34%162.35M
945.19%114.73M
2172.33%181.26M
521.12%83.85M
134.88%27.32M
-33.76%10.98M
-51.05%7.98M
-14.81%13.50M
-31.96%11.63M
-6.52%16.57M
-8.32%16.30M
-24.56%15.85M
-10.92%17.09M
-11.16%17.73M
-18.48%17.77M
-2.34%21.01M
-3.80%19.19M
-3.63%19.95M
12.87%21.80M
38.04%21.51M
51.08%19.94M
80.20%20.70M
110.08%19.32M
143.66%15.58M
158.03%13.20M
148.36%11.49M
202.07%9.20M
112.04%6.39M
152.77%5.12M
113.47%4.63M
18.95%3.04M
7.45%3.02M
-17.46%2.02M
-10.12%2.17M
--2.56M
--2.81M
--2.45M
--2.41M
其他流动资产
2.16%10.68M
1.94%10.63M
1.48%10.55M
1.21%10.49M
1.21%10.46M
1.17%10.42M
-3.63%10.39M
0.85%10.36M
-10.11%10.33M
-10.33%10.30M
31.93%10.79M
-77.86%10.27M
-64.23%11.49M
-87.76%11.49M
-87.83%8.18M
-56.54%46.40M
365.62%32.13M
3085.61%93.88M
1442.00%67.15M
2022.62%106.77M
4.10%6.90M
-72.83%2.95M
-75.24%4.36M
-50.36%5.03M
-66.09%6.63M
-61.58%10.85M
-45.76%17.59M
-66.44%10.13M
-28.45%19.55M
-6.86%28.23M
2.86%32.42M
-9.38%30.19M
-7.77%27.32M
-13.30%30.31M
--31.52M
--33.31M
--29.62M
11672.39%34.96M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-85.08%297.00K
-17.79%402.00K
2260.00%472.00K
-23.84%840.00K
72.00%1.99M
-54.43%489.00K
-92.34%20.00K
523.16%1.10M
--1.16M
--1.07M
--261.00K
--177.00K
流动资产合计
19.38%868.03M
-1.31%1.13B
9.63%1.10B
6.72%1.20B
-25.12%727.12M
-32.85%1.14B
-42.80%1.01B
-47.21%1.13B
-58.63%971.03M
-20.96%1.70B
-19.05%1.76B
-9.30%2.14B
4.48%2.35B
72.66%2.16B
223.92%2.17B
270.06%2.35B
780.29%2.25B
1183.54%1.25B
653.99%671.22M
477.38%636.38M
106.84%255.23M
-18.47%97.25M
-44.55%89.02M
-43.28%110.22M
-31.84%123.39M
-41.33%119.28M
-28.96%160.54M
-17.89%194.34M
-29.95%181.03M
-29.36%203.31M
-36.14%226.00M
-43.64%236.68M
-46.67%258.45M
0.20%287.83M
14.13%353.90M
26.13%419.98M
38.42%484.60M
52.67%287.26M
61.53%310.10M
99.86%332.98M
171.66%350.09M
29.76%188.16M
23.84%191.98M
267.25%166.60M
149.16%128.87M
187.65%145.00M
324.90%155.02M
29.70%45.37M
95.61%51.72M
--50.41M
--36.48M
--34.98M
--26.44M
非流动资产
固定资产净额
-38.38%291.03M
-38.90%300.00M
-8.18%451.49M
15.76%458.07M
14.81%472.27M
22.60%490.99M
35.06%491.72M
16.28%395.69M
23.32%411.34M
75.12%400.49M
69.53%364.07M
59.62%340.30M
73.69%333.56M
27.09%228.70M
62.90%214.75M
84.78%213.19M
1679.01%192.04M
905.39%179.95M
595.47%131.83M
478.67%115.38M
-71.61%10.79M
-37.03%17.90M
-35.40%18.96M
-35.33%19.94M
17.27%38.02M
-21.01%28.43M
-21.33%29.34M
-19.99%30.83M
-17.79%32.42M
-10.44%35.99M
-8.93%37.30M
-2.87%38.53M
7.88%39.44M
24.25%40.18M
39.20%40.95M
51.79%39.67M
52.53%36.56M
63.86%32.34M
68.20%29.42M
72.80%26.13M
67.95%23.97M
38.50%19.74M
25.22%17.49M
13.54%15.12M
22.84%14.27M
24.40%14.25M
42.32%13.97M
71.80%13.32M
46.14%11.62M
--11.46M
--9.81M
--7.75M
--7.95M
商誉及其他无形资产
-9.05%112.03M
-15.67%107.48M
2.41%126.77M
-3.89%123.38M
-5.12%123.18M
0.89%127.45M
-1.75%123.78M
0.68%128.37M
-4.04%129.83M
-7.28%126.33M
-8.05%125.99M
-8.65%127.50M
-0.63%135.29M
-3.44%136.25M
3.59%137.02M
12.47%139.57M
147.36%136.15M
148.71%141.10M
137.14%132.26M
116.81%124.10M
-4.04%55.04M
-3.03%56.73M
-5.19%55.77M
-2.79%57.24M
-5.75%57.36M
-4.77%58.51M
-4.94%58.83M
-5.74%58.88M
-0.39%60.86M
0.88%61.44M
-1.23%61.88M
-1.23%62.47M
-5.60%61.10M
-4.64%60.90M
-2.21%62.65M
-2.21%63.24M
1.36%64.73M
-4.96%63.86M
-8.39%64.07M
-27.39%64.67M
-14.32%63.86M
-10.36%67.19M
-6.95%69.94M
168.75%89.06M
124.91%74.54M
126.18%74.96M
126.80%75.16M
0.00%33.14M
0.00%33.14M
--33.14M
--33.14M
--33.14M
--33.14M
其他非流动资产
-29.27%21.90M
-31.74%24.00M
-12.45%30.55M
1.19%33.83M
1.51%30.97M
23.50%35.16M
100.45%34.89M
74.18%33.43M
63.89%30.51M
-49.78%28.47M
-56.48%17.41M
-54.12%19.20M
-44.25%18.61M
328.88%56.69M
359.43%39.99M
-25.79%41.83M
376.92%33.39M
1128.44%13.22M
722.78%8.71M
2725.66%56.37M
175.09%7.00M
-39.14%1.08M
-40.16%1.06M
13.16%2.00M
45.43%2.54M
0.51%1.77M
-80.13%1.77M
-90.22%1.76M
-30.39%1.75M
-67.36%1.76M
320.96%8.90M
752.70%18.03M
-62.06%2.51M
108.80%5.39M
102.49%2.11M
130.28%2.11M
621.79%6.63M
181.15%2.58M
13.85%1.04M
0.11%918.00K
0.11%918.00K
0.22%918.00K
-0.43%917.00K
-16.03%917.00K
-17.16%917.00K
-17.25%916.00K
-16.73%921.00K
-1.18%1.09M
0.18%1.11M
--1.11M
--1.11M
--1.10M
--1.10M
非流动资产合计
-32.16%424.96M
-33.98%431.48M
-6.39%608.80M
10.36%615.28M
9.58%626.41M
17.71%653.60M
28.16%650.39M
14.48%557.49M
17.27%571.67M
31.70%555.29M
29.54%507.47M
23.42%486.99M
34.82%487.47M
26.13%421.63M
43.61%391.76M
33.38%394.60M
396.43%361.58M
341.52%334.28M
259.96%272.80M
273.68%295.85M
-25.62%72.84M
-14.65%75.71M
-15.73%75.79M
-13.45%79.17M
3.04%97.92M
-10.57%88.70M
-16.79%89.94M
-23.15%91.47M
-7.78%95.03M
-6.85%99.18M
2.23%108.08M
13.33%119.02M
-4.50%103.06M
7.78%106.47M
11.84%105.72M
14.51%105.02M
21.60%107.91M
12.45%98.78M
-5.97%94.53M
-43.19%91.72M
-1.09%88.75M
-2.53%87.84M
11.64%100.53M
239.53%161.46M
90.98%89.73M
73.53%90.12M
104.38%90.05M
13.22%47.55M
11.34%46.98M
--51.94M
--44.06M
--42.00M
--42.20M
总资产
-4.47%1.29B
-13.19%1.56B
3.34%1.71B
7.93%1.82B
-12.26%1.35B
-20.42%1.80B
-26.91%1.66B
-35.76%1.69B
-45.58%1.54B
-12.34%2.26B
-11.63%2.27B
-4.60%2.62B
8.68%2.83B
62.83%2.58B
171.81%2.57B
194.95%2.75B
695.07%2.61B
814.96%1.58B
472.79%944.02M
392.23%932.23M
48.23%328.07M
-16.84%172.96M
-34.20%164.81M
-33.74%189.39M
-19.83%221.32M
-31.25%207.98M
-25.02%250.48M
-19.65%285.81M
-23.63%276.07M
-23.28%302.49M
-27.32%334.08M
-32.25%355.71M
-38.99%361.50M
2.14%394.30M
13.59%459.63M
23.62%525.00M
35.02%592.51M
39.87%386.04M
38.33%404.63M
36.13%424.70M
100.75%438.84M
17.39%276.00M
19.36%292.51M
235.77%311.99M
121.47%218.60M
129.74%235.13M
204.27%245.07M
20.71%92.92M
43.81%98.70M
--102.34M
--80.55M
--76.98M
--68.64M
负债
流动负债
-其他应付款
-41.33%142.03M
-74.51%219.60M
-67.32%281.71M
-67.59%242.81M
-71.80%242.10M
-7.38%861.41M
437.05%861.96M
2093.30%749.19M
2644.98%858.38M
2479.12%930.05M
4312.95%160.50M
245.48%34.16M
1210.60%31.27M
307.01%36.06M
-52.36%3.64M
50.99%9.89M
-28.71%2.39M
74.48%8.86M
275.92%7.63M
28.95%6.55M
64.80%3.35M
-23.96%5.08M
-43.54%2.03M
-23.15%5.08M
-42.50%2.03M
-47.94%6.68M
5.14%3.60M
2.66%6.61M
4.53%3.53M
109.11%12.83M
8.50%3.42M
0.44%6.44M
-3.68%3.38M
103.99%6.13M
8.39%3.15M
122.38%6.41M
22.44%3.51M
148.92%3.01M
174.18%2.91M
176.58%2.88M
503.16%2.87M
157.02%1.21M
127.68%1.06M
128.51%1.04M
-33.19%475.00K
-32.76%470.00K
-60.84%466.00K
11.49%456.00K
79.09%711.00K
--699.00K
--1.19M
--409.00K
--397.00K
应计费用
-48.65%132.16M
-46.50%211.16M
-29.73%218.67M
-65.27%159.22M
-50.38%257.37M
-33.24%394.67M
-43.53%311.20M
-21.73%458.40M
-7.35%518.71M
-12.26%591.16M
70.15%551.07M
135.03%585.65M
276.74%559.88M
390.38%673.73M
310.94%323.87M
544.04%249.18M
1385.52%148.61M
824.13%137.39M
582.18%78.81M
178.21%38.69M
-27.93%10.00M
-23.95%14.87M
-44.89%11.55M
-36.91%13.91M
-27.80%13.88M
-33.98%19.55M
-25.53%20.96M
-1.18%22.04M
-22.01%19.23M
20.82%29.61M
7.86%28.15M
-15.90%22.30M
-9.20%24.65M
-8.33%24.51M
96.67%26.10M
60.53%26.52M
74.13%27.15M
37.83%26.73M
-3.22%13.27M
50.23%16.52M
89.94%15.59M
86.31%19.40M
43.54%13.71M
52.26%11.00M
40.50%8.21M
43.11%10.41M
58.40%9.55M
28.23%7.22M
30.46%5.84M
--7.28M
--6.03M
--5.63M
--4.48M
短期借款与租赁负债
-12.92%5.48M
36.31%7.01M
626.35%9.68M
889.19%9.43M
422.07%6.29M
-98.54%5.14M
-99.67%1.33M
-99.79%953.00K
-99.73%1.21M
169.72%352.08M
291.03%406.62M
355.80%448.43M
263.62%440.50M
23.30%130.53M
86.16%103.99M
--98.38M
--121.14M
--105.86M
--55.86M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-90.87%45.00K
-71.99%149.00K
-56.48%252.00K
-34.49%395.00K
-44.23%493.00K
-42.11%532.00K
-39.50%579.00K
-38.78%603.00K
24.16%884.00K
45.64%919.00K
113.14%957.00K
358.14%985.00K
232.71%712.00K
--631.00K
6314.29%449.00K
--215.00K
--214.00K
--0.00
--7.00K
-短期租赁负债
-12.92%5.48M
36.31%7.01M
626.35%9.68M
889.19%9.43M
422.07%6.29M
-81.09%5.14M
-98.38%1.33M
-99.23%953.00K
-98.97%1.21M
-79.17%27.20M
-21.05%82.09M
26.30%124.26M
-3.68%116.68M
23.30%130.53M
86.16%103.99M
--98.38M
--121.14M
--105.86M
--55.86M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-22.61%89.00K
61.67%97.00K
77.97%105.00K
86.21%108.00K
101.75%115.00K
--60.00K
--59.00K
--58.00K
--57.00K
----
----
递延负债
-55.03%108.33M
179.75%675.07M
219.18%613.42M
121.78%666.39M
-42.06%240.90M
-34.81%241.31M
-52.52%192.19M
-57.17%300.47M
-62.00%415.76M
-73.99%370.14M
-67.93%404.78M
-42.50%701.52M
32.99%1.09B
420.79%1.42B
1442.96%1.26B
668.06%1.22B
26331.38%822.81M
16182.96%273.23M
3058.84%81.81M
3693.00%158.85M
-47.62%3.11M
-83.24%1.68M
-83.14%2.59M
-45.49%4.19M
-63.71%5.94M
-60.94%10.01M
-51.17%15.37M
-74.41%7.68M
-33.64%16.38M
-14.81%25.63M
4.33%31.46M
-8.47%30.03M
-14.63%24.68M
-12.74%30.08M
--30.16M
--32.81M
--28.91M
--34.47M
----
----
----
----
-98.42%3.00K
--25.00K
-26.92%57.00K
5.04%271.00K
-76.34%190.00K
--0.00
--78.00K
--258.00K
--803.00K
----
----
其他流动负债
-48.16%250.37M
-18.87%894.66M
-15.08%895.13M
-13.38%909.20M
-62.09%483.00M
-15.19%1.10B
86.48%1.05B
42.68%1.05B
13.21%1.27B
-10.89%1.30B
-55.35%565.27M
-40.19%735.68M
36.39%1.13B
417.22%1.46B
1315.33%1.27B
643.63%1.23B
12673.92%825.20M
4075.37%282.09M
1835.71%89.45M
1685.01%165.40M
-18.99%6.46M
-59.52%6.76M
-75.63%4.62M
-35.16%9.27M
-59.95%7.97M
-56.60%16.69M
-45.64%18.96M
-60.81%14.29M
-29.04%19.91M
6.18%38.45M
4.73%34.88M
-7.01%36.47M
-13.44%28.06M
-3.37%36.21M
1045.07%33.31M
1260.72%39.22M
1031.41%32.41M
3002.32%37.48M
173.40%2.91M
170.10%2.88M
438.53%2.87M
63.02%1.21M
62.20%1.06M
133.99%1.07M
-32.57%532.00K
-22.57%741.00K
-67.08%656.00K
11.49%456.00K
98.74%789.00K
--957.00K
--1.99M
--409.00K
--397.00K
流动负债总额
-47.52%422.17M
-29.40%1.15B
-19.58%1.18B
-27.47%1.16B
-58.08%804.38M
-33.53%1.64B
-11.95%1.47B
-25.97%1.60B
-15.13%1.92B
2.91%2.46B
-4.87%1.67B
30.56%2.16B
87.08%2.26B
312.36%2.39B
632.98%1.75B
674.16%1.65B
6266.85%1.21B
2147.23%579.67M
1008.77%239.22M
414.20%213.33M
-39.73%18.98M
-43.36%25.80M
-53.82%21.57M
-3.56%41.49M
-29.86%31.50M
-38.19%45.54M
-31.58%46.72M
-35.59%43.02M
-20.52%44.90M
10.95%73.67M
-9.79%68.28M
-18.43%66.79M
-20.48%56.50M
-13.19%66.41M
204.28%75.68M
202.66%81.88M
146.91%71.05M
124.22%76.49M
33.47%24.87M
54.77%27.05M
109.81%28.78M
88.26%34.12M
30.68%18.64M
55.29%17.48M
48.22%13.71M
55.22%18.12M
36.58%14.26M
19.47%11.26M
18.01%9.25M
--11.68M
--10.44M
--9.42M
--7.84M
非流动负债
长期借款与租赁负债
1.01%170.13M
0.99%169.68M
0.98%169.26M
0.96%168.85M
0.94%168.43M
0.93%168.02M
--167.62M
--167.25M
--166.86M
-48.54%166.47M
-100.00%0.00
-100.00%0.00
-100.00%0.00
0.44%323.46M
0.44%323.10M
0.44%322.75M
0.44%322.39M
-2.60%322.04M
-2.67%321.68M
-2.80%321.32M
-4.74%320.97M
3.58%330.62M
3.66%330.50M
3.80%330.58M
5.92%336.94M
0.45%319.19M
0.45%318.83M
0.45%318.48M
0.45%318.12M
0.45%317.76M
0.45%317.41M
0.45%317.05M
0.45%316.69M
--316.34M
702084.44%315.98M
211730.20%315.63M
125007.54%315.27M
-100.00%0.00
-92.12%45.00K
-79.22%149.00K
-70.73%252.00K
-60.66%395.00K
-65.46%571.00K
-56.62%717.00K
-33.26%861.00K
33.33%1.00M
108.45%1.65M
313.25%1.65M
222.50%1.29M
--753.00K
--793.00K
--400.00K
--400.00K
-长期借款
1.01%170.13M
0.99%169.68M
0.98%169.26M
0.96%168.85M
0.94%168.43M
0.93%168.02M
--167.62M
--167.25M
--166.86M
-48.54%166.47M
-100.00%0.00
-100.00%0.00
-100.00%0.00
0.44%323.46M
0.44%323.10M
0.44%322.75M
0.44%322.39M
0.44%322.04M
0.44%321.68M
0.45%321.32M
0.45%320.97M
0.45%320.61M
0.45%320.25M
0.45%319.90M
0.45%319.54M
0.45%319.19M
0.45%318.83M
0.45%318.48M
0.45%318.12M
0.45%317.76M
0.45%317.41M
0.45%317.05M
0.45%316.69M
--316.34M
702084.44%315.98M
211730.20%315.63M
125007.54%315.27M
-100.00%0.00
-92.12%45.00K
-79.22%149.00K
-70.73%252.00K
-60.66%395.00K
-65.46%571.00K
-56.62%717.00K
-33.26%861.00K
33.33%1.00M
108.45%1.65M
313.25%1.65M
222.50%1.29M
--753.00K
--793.00K
--400.00K
--400.00K
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--10.00M
--10.25M
--10.68M
--17.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-51.33%409.56M
-28.19%446.82M
-15.35%515.37M
-12.11%533.43M
207.04%841.47M
246.80%622.21M
-41.20%608.84M
-25.50%606.94M
-37.96%274.06M
3.99%179.41M
--1.04B
--814.63M
--441.75M
--172.53M
----
----
----
----
0.00%2.50M
-8.86%2.50M
-26.45%2.50M
0.00%2.50M
0.00%2.50M
9.72%2.74M
35.96%3.40M
0.00%2.50M
-59.08%2.50M
-83.85%2.50M
0.00%2.50M
0.00%2.50M
144.40%6.11M
519.08%15.48M
-69.10%2.50M
-40.06%2.50M
0.00%2.50M
0.00%2.50M
223.64%8.09M
66.84%4.17M
0.00%2.50M
0.00%2.50M
0.00%2.50M
0.00%2.50M
0.00%2.50M
0.00%2.50M
0.00%2.50M
0.00%2.50M
0.00%2.50M
0.00%2.50M
0.00%2.50M
--2.50M
--2.50M
--2.50M
--2.50M
其他非流动负债
-39.38%723.28M
23.06%806.43M
29.12%834.29M
34.62%868.72M
271.05%1.19B
178.74%655.34M
-43.02%646.14M
-26.98%645.32M
-36.77%321.57M
9.53%235.11M
3937.27%1.13B
4196.08%883.70M
2254.60%508.55M
1492.35%214.65M
104.10%28.09M
55.54%20.57M
78.64%21.60M
425.74%13.48M
435.90%13.76M
370.47%13.22M
248.72%12.09M
-77.08%2.56M
-77.88%2.57M
-76.61%2.81M
-72.07%3.47M
-12.51%11.19M
-48.49%11.61M
-61.13%12.02M
-28.70%12.41M
-25.23%12.79M
24.04%22.54M
77.92%30.93M
-16.10%17.41M
1.35%17.10M
43.11%18.18M
75.70%17.38M
105.32%20.75M
42.13%16.88M
10.36%12.70M
-16.81%9.89M
-20.87%10.11M
-5.54%11.87M
-6.93%11.51M
12.43%11.89M
23.15%12.77M
33.16%12.57M
60.92%12.37M
74.08%10.58M
70.80%10.37M
--9.44M
--7.68M
--6.08M
--6.07M
非流动负债总额
-33.17%946.47M
17.12%1.03B
22.03%1.06B
29.55%1.09B
172.66%1.42B
103.15%879.28M
-25.62%866.92M
-4.57%843.31M
2.14%519.42M
-19.57%432.81M
231.86%1.17B
150.69%883.70M
40.99%508.55M
43.27%538.11M
-11.88%351.19M
5.37%352.51M
8.29%360.68M
12.73%375.60M
19.66%398.54M
0.35%334.55M
-2.16%333.06M
0.85%333.18M
0.80%333.07M
0.88%333.39M
2.99%340.41M
-0.05%330.37M
-2.80%330.44M
-5.02%330.50M
-1.07%330.53M
-0.87%330.55M
1.73%339.95M
4.49%347.98M
-0.57%334.11M
1875.95%333.44M
2521.88%334.16M
3216.16%333.01M
3143.78%336.02M
37.55%16.88M
4.22%12.74M
-21.43%10.04M
-25.07%10.36M
-10.90%12.27M
-14.12%12.23M
2.77%12.78M
16.33%13.82M
32.01%13.77M
63.13%14.24M
92.03%12.44M
83.61%11.88M
--10.43M
--8.73M
--6.48M
--6.47M
总负债
-38.37%1.37B
-13.13%2.18B
-4.14%2.24B
-7.76%2.25B
-8.93%2.22B
-13.08%2.51B
-17.57%2.34B
-19.75%2.44B
-11.96%2.44B
-1.22%2.89B
34.63%2.83B
51.69%3.04B
76.49%2.77B
206.55%2.93B
230.00%2.10B
265.78%2.00B
345.76%1.57B
166.11%955.27M
79.83%637.76M
46.15%547.88M
-5.34%352.04M
-4.51%358.97M
-5.97%354.65M
0.37%374.88M
-0.94%371.90M
-7.00%375.91M
-7.61%377.16M
-9.95%373.51M
-3.88%375.44M
1.09%404.23M
-0.39%408.23M
-0.03%414.77M
-4.05%390.60M
328.24%399.85M
989.48%409.84M
1018.44%414.89M
940.18%407.07M
101.30%93.37M
21.88%37.62M
22.59%37.09M
42.11%39.13M
45.45%46.38M
8.29%30.86M
27.72%30.26M
30.29%27.54M
44.27%31.89M
48.67%28.50M
49.03%23.69M
47.67%21.14M
--22.11M
--19.17M
--15.90M
--14.31M
所有者权益
普通股权益
7.33%4.51B
7.38%4.50B
10.43%4.49B
16.14%4.48B
11.61%4.21B
12.16%4.19B
11.71%4.07B
6.97%3.86B
5.65%3.77B
11.52%3.74B
9.97%3.64B
11.35%3.61B
12.14%3.57B
32.20%3.35B
79.06%3.31B
90.50%3.24B
119.25%3.18B
101.15%2.54B
50.77%1.85B
40.33%1.70B
20.24%1.45B
10.14%1.26B
7.92%1.23B
7.08%1.21B
12.46%1.21B
11.83%1.14B
13.64%1.14B
16.38%1.13B
11.86%1.07B
9.05%1.02B
6.97%1.00B
4.69%971.90M
3.95%959.13M
-1.63%938.71M
-1.56%934.92M
-0.91%928.34M
-0.72%922.71M
30.41%954.27M
30.15%949.76M
28.82%936.87M
50.54%929.38M
18.99%731.77M
18.85%729.76M
60.97%727.29M
37.90%617.38M
39.64%614.99M
48.70%614.00M
11.43%451.83M
13.98%447.71M
--440.42M
--412.92M
--405.50M
--392.79M
优先股权益
--0.00
--0.00
--0.00
--0.00
----
--0.00
----
----
----
--0.00
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
留存收益
9.63%-4.49B
-3.89%-5.01B
-6.14%-4.93B
-6.52%-4.81B
-8.72%-4.97B
-12.75%-4.82B
-13.41%-4.64B
-14.95%-4.51B
-33.83%-4.57B
-18.19%-4.28B
-47.70%-4.09B
-60.26%-3.93B
-62.84%-3.41B
-93.04%-3.62B
-63.36%-2.77B
-63.36%-2.45B
-43.85%-2.10B
-30.90%-1.87B
-21.19%-1.70B
-8.50%-1.50B
-8.59%-1.46B
-10.21%-1.43B
-12.02%-1.40B
-14.66%-1.38B
-15.65%-1.34B
-16.58%-1.30B
-17.51%-1.25B
-18.28%-1.21B
-19.12%-1.16B
-19.82%-1.11B
-21.84%-1.06B
-26.32%-1.02B
-33.98%-974.44M
-43.07%-930.00M
-52.81%-872.89M
-49.90%-806.63M
-40.55%-727.28M
-31.83%-650.03M
-23.76%-571.22M
-21.79%-538.10M
-22.06%-517.46M
-20.22%-493.09M
-16.53%-461.55M
-16.03%-441.82M
-15.16%-423.96M
-14.51%-410.15M
-13.13%-396.09M
-11.05%-380.79M
-9.25%-368.16M
---358.16M
---350.13M
---342.91M
---336.99M
资本公积
7.33%4.51B
7.38%4.50B
10.43%4.49B
16.13%4.48B
11.60%4.20B
12.15%4.19B
11.70%4.07B
6.97%3.86B
5.65%3.77B
11.52%3.74B
9.97%3.64B
11.35%3.60B
12.14%3.57B
32.20%3.35B
79.08%3.31B
90.52%3.24B
119.28%3.18B
101.14%2.54B
50.75%1.85B
40.31%1.70B
20.67%1.45B
10.48%1.26B
8.26%1.23B
7.42%1.21B
12.39%1.20B
11.81%1.14B
13.61%1.13B
16.34%1.13B
11.83%1.07B
9.02%1.02B
6.95%997.01M
4.69%969.00M
3.95%956.30M
-1.64%936.00M
-1.57%932.21M
-0.91%925.63M
-0.72%920.00M
30.46%951.57M
30.20%947.05M
28.87%934.18M
50.61%926.69M
19.00%729.37M
18.87%727.37M
60.98%724.91M
37.90%615.28M
39.63%612.90M
48.68%611.91M
11.41%450.30M
13.95%446.19M
--438.94M
--411.56M
--404.18M
--391.56M
减：库存股
8.50%101.94M
3.89%95.85M
3.44%94.86M
3.30%94.44M
2.99%93.95M
1.77%92.27M
1.96%91.71M
5.75%91.42M
6.20%91.23M
6.53%90.66M
13.66%89.94M
83.15%86.45M
93.22%85.90M
103.56%85.10M
92.04%79.13M
1689.42%47.20M
1585.25%44.46M
1518.51%41.81M
1495.32%41.21M
7.63%2.64M
7.67%2.64M
5.43%2.58M
5.43%2.58M
0.04%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
0.00%2.45M
--2.45M
--2.45M
--2.45M
--2.45M
不影响留存收益的损益
114.85%1.61M
-928.77%-22.56M
130.33%3.60M
-28.51%-10.51M
-241.91%-10.82M
142.68%2.72M
50.14%-11.86M
24.77%-8.18M
-141.31%-3.17M
-371.32%-6.38M
-2863.53%-23.79M
-360.67%-10.87M
-267.51%-1.31M
-119.26%-1.35M
117.24%861.00K
131.60%4.17M
97.54%-357.00K
156.16%7.02M
63.95%-5.00M
-7.36%-13.20M
-17.20%-14.49M
-11.77%-12.51M
-25.65%-13.85M
-10.00%-12.29M
-36.26%-12.36M
-29.87%-11.19M
-32.78%-11.03M
-16.35%-11.17M
19.97%-9.07M
27.06%-8.62M
15.30%-8.30M
-5.03%-9.60M
-50.17%-11.34M
-29.48%-11.81M
-8.12%-9.80M
-4.97%-9.14M
22.63%-7.55M
-38.14%-9.12M
-120.58%-9.07M
-573.63%-8.71M
-10940.00%-9.76M
-887.25%-6.61M
-469.36%-4.11M
-302.98%-1.29M
-80.81%90.00K
95.12%839.00K
7.43%1.11M
-32.23%637.00K
-51.95%469.00K
--430.00K
--1.04M
--940.00K
--976.00K
总权益
91.28%-75.64M
12.98%-623.84M
22.39%-526.44M
42.78%-431.71M
3.18%-867.08M
-13.07%-716.93M
-19.85%-678.35M
-80.96%-754.52M
-1470.98%-895.58M
-80.30%-634.08M
-222.68%-565.99M
-155.92%-416.95M
-93.71%65.32M
-156.07%-351.67M
50.63%461.34M
93.98%745.56M
4434.93%1.04B
437.18%627.21M
261.33%306.26M
307.20%384.35M
84.08%-23.97M
-10.77%-186.02M
-49.86%-189.84M
-111.49%-185.49M
-51.54%-150.58M
-65.08%-167.94M
-70.84%-126.68M
-48.50%-87.71M
-241.49%-99.37M
-1734.33%-101.73M
-248.95%-74.15M
-153.64%-59.06M
-115.69%-29.10M
-101.89%-5.55M
-86.44%49.78M
-71.59%110.12M
-53.61%185.43M
27.46%292.67M
40.27%367.02M
37.58%387.60M
109.20%399.71M
12.98%229.62M
20.81%261.65M
306.97%281.73M
146.31%191.06M
153.28%203.23M
252.86%216.57M
13.34%69.23M
42.79%77.57M
--80.24M
--61.38M
--61.08M
--54.32M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
