NETGEAR Inc
NTGR23.690USD
+1.190+5.29%
收盘 08/04, 16:00（美东）报价延迟15分钟
23.690USD+23.690盘后交易 (美东)
681.85M总市值
70.73市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
23.49%363.47M
35.42%391.93M
44.08%408.69M
73.53%395.73M
45.11%294.34M
20.99%289.42M
24.72%283.65M
-2.21%228.04M
-18.91%202.84M
-9.32%239.21M
-16.24%227.43M
-20.19%233.20M
-25.40%250.14M
-28.83%263.79M
-23.15%271.52M
-4.77%292.19M
29.69%335.32M
76.74%370.66M
80.53%353.32M
78.47%306.82M
18.43%258.55M
-1.38%209.71M
-28.67%195.71M
-67.55%171.92M
-38.61%218.31M
-44.94%212.65M
-16.77%274.36M
42.12%529.81M
16.40%355.64M
6.92%386.24M
-9.93%329.65M
-7.50%372.79M
-13.37%305.52M
8.38%361.24M
31.52%365.98M
52.75%403.02M
65.64%352.67M
34.72%333.30M
8.22%278.27M
8.74%263.85M
-12.28%212.91M
2.97%247.41M
3.62%257.13M
-19.50%242.65M
-15.75%242.73M
-43.12%240.26M
-34.16%248.15M
-16.83%301.42M
-20.07%288.10M
14.34%422.41M
--376.88M
--362.42M
--360.43M
--369.42M
—现金和现金等价物
36.09%241.02M
56.27%269.81M
62.09%286.44M
108.25%273.77M
66.52%177.10M
20.58%172.66M
20.63%176.72M
-1.11%131.46M
-28.65%106.35M
-30.77%143.19M
-44.46%146.50M
-53.07%132.93M
-54.69%149.05M
-43.10%206.83M
-23.87%263.77M
-5.73%283.27M
30.21%328.94M
77.94%363.51M
82.15%346.46M
78.86%300.49M
17.72%252.63M
10.02%204.29M
-5.39%190.21M
-57.32%168.00M
-5.62%214.61M
-28.25%185.68M
-0.83%201.05M
59.64%393.64M
19.26%227.40M
9.81%258.80M
-15.69%202.73M
-9.92%246.57M
-15.63%190.68M
3.88%235.67M
32.17%240.47M
35.22%273.72M
65.27%226.01M
54.96%226.86M
28.83%181.94M
42.74%202.43M
-6.96%136.75M
12.91%146.40M
-1.24%141.23M
-11.63%141.82M
0.03%146.98M
-53.54%129.66M
-4.04%143.01M
19.23%160.48M
-6.50%146.93M
86.99%279.10M
--149.03M
--134.60M
--157.16M
--149.26M
-短期投资
4.45%122.45M
4.58%122.12M
14.32%122.25M
26.28%121.97M
21.51%117.23M
21.61%116.77M
32.14%106.93M
-3.67%96.59M
-4.56%96.48M
68.57%96.02M
945.00%80.92M
1023.08%100.27M
1484.95%101.09M
697.56%56.96M
12.92%7.74M
41.13%8.93M
7.75%6.38M
31.72%7.14M
24.71%6.86M
61.58%6.33M
59.97%5.92M
-79.90%5.42M
-92.50%5.50M
-97.12%3.92M
-97.11%3.70M
-78.84%26.97M
-42.24%73.32M
7.89%136.17M
11.66%128.24M
1.49%127.44M
1.12%126.93M
-2.38%126.21M
-9.33%114.85M
17.96%125.57M
30.31%125.51M
110.51%129.30M
66.31%126.66M
5.39%106.45M
-16.89%96.32M
-39.09%61.42M
-20.46%76.16M
-8.68%101.00M
10.22%115.89M
-28.46%100.83M
-32.18%95.75M
-22.82%110.61M
-53.85%105.14M
-38.14%140.93M
-30.55%141.17M
-34.91%143.31M
--227.84M
--227.82M
--203.27M
--220.16M
应收款项
-1.49%144.87M
-17.40%142.71M
-15.59%156.21M
-11.73%177.33M
-18.07%147.07M
-10.27%172.77M
-33.31%185.06M
-22.70%200.90M
-17.61%179.50M
-12.45%192.54M
6.25%277.49M
-2.48%259.91M
-25.03%217.87M
-29.72%219.91M
-22.52%261.16M
-21.61%266.53M
4.72%290.60M
21.48%312.92M
21.61%337.05M
37.06%340.00M
16.28%277.49M
-1.89%257.58M
-9.10%277.17M
-31.14%248.07M
-30.86%238.63M
-17.54%262.53M
19.03%304.92M
21.35%360.24M
12.85%345.14M
19.45%318.36M
-18.70%256.17M
26.23%296.85M
31.94%305.84M
21.32%266.51M
7.95%315.09M
-14.62%235.17M
-6.44%231.81M
-14.19%219.68M
5.40%291.90M
-1.57%275.43M
-12.81%247.75M
-12.48%256.00M
3.44%276.94M
3.17%279.82M
-1.93%284.15M
22.31%292.51M
4.58%267.74M
8.98%271.22M
6.61%289.74M
-4.04%239.15M
--256.01M
--248.86M
--271.77M
--249.21M
-应收账款及应收票据
-1.49%144.87M
-17.40%142.71M
-15.59%156.21M
-11.73%177.33M
-18.07%147.07M
-10.27%172.77M
-33.31%185.06M
-22.70%200.90M
-17.61%179.50M
-12.45%192.54M
6.25%277.49M
-2.48%259.91M
-25.03%217.87M
-29.72%219.91M
-22.52%261.16M
-21.61%266.53M
4.72%290.60M
21.48%312.92M
21.61%337.05M
37.06%340.00M
16.28%277.49M
-1.89%257.58M
-9.10%277.17M
-31.14%248.07M
-30.86%238.63M
-17.54%262.53M
19.03%304.92M
21.35%360.24M
12.85%345.14M
19.45%318.36M
-18.70%256.17M
26.23%296.85M
31.94%305.84M
21.32%266.51M
7.95%315.09M
-14.62%235.17M
-6.44%231.81M
-14.19%219.68M
5.40%291.90M
-1.57%275.43M
-12.81%247.75M
-12.48%256.00M
3.44%276.94M
3.17%279.82M
-1.93%284.15M
22.31%292.51M
4.58%267.74M
8.98%271.22M
6.61%289.74M
-4.04%239.15M
--256.01M
--248.86M
--271.77M
--249.21M
存货
-16.74%157.31M
-25.26%157.90M
-34.68%162.54M
-42.34%161.98M
-41.77%188.94M
-37.34%211.27M
-16.94%248.85M
-5.76%280.92M
7.87%324.48M
3.02%337.19M
-5.09%299.61M
-2.31%298.09M
19.48%300.80M
51.74%327.31M
83.41%315.67M
111.45%305.13M
67.19%251.76M
19.44%215.71M
-26.91%172.11M
-47.64%144.30M
-45.50%150.59M
-23.51%180.60M
-3.44%235.49M
-16.62%275.58M
-5.20%276.32M
-11.35%236.12M
49.67%243.87M
32.70%330.52M
10.50%291.46M
-0.55%266.35M
-34.26%162.94M
14.45%249.08M
26.91%263.77M
24.39%267.83M
16.30%247.86M
28.00%217.62M
10.16%207.84M
7.15%215.31M
-4.38%213.12M
-17.67%170.01M
-3.01%188.67M
-0.34%200.95M
-0.70%222.88M
-2.26%206.49M
4.94%194.53M
27.17%201.63M
28.33%224.46M
18.09%211.28M
21.31%185.38M
18.05%158.56M
--174.90M
--178.92M
--152.82M
--134.31M
预付费用
21.26%33.02M
3.45%31.22M
0.56%30.59M
11.69%34.30M
1.49%27.23M
-1.01%30.18M
2.20%30.42M
-20.95%30.71M
-12.60%26.83M
12.37%30.49M
-14.34%29.77M
7.47%38.85M
-10.00%30.70M
-14.12%27.13M
13.21%34.75M
14.44%36.15M
-2.71%34.11M
12.04%31.59M
-13.76%30.70M
5.10%31.59M
-7.96%35.06M
-16.90%28.20M
1.08%35.59M
-20.87%30.06M
-7.21%38.09M
17.03%33.93M
52.91%35.21M
50.90%37.98M
57.72%41.05M
7.08%28.99M
-12.57%23.03M
-14.58%25.17M
-25.38%26.03M
-22.57%27.08M
-26.66%26.34M
-3.33%29.47M
-9.69%34.88M
-1.07%34.97M
0.29%35.91M
-17.77%30.48M
-5.01%38.62M
-3.91%35.35M
8.93%35.81M
-3.08%37.07M
0.37%40.66M
9.30%36.79M
-2.52%32.87M
0.20%38.25M
11.84%40.52M
15.37%33.66M
--33.72M
--38.17M
--36.23M
--29.17M
其他流动资产
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
5.50%29.43M
-2.01%26.48M
0.66%28.70M
6.61%29.04M
9.59%27.89M
7.10%27.02M
18.56%28.52M
20.04%27.24M
-91.27%25.45M
-91.92%25.23M
-91.73%24.05M
--22.69M
--291.52M
--312.42M
--290.76M
流动资产合计
6.25%698.67M
2.86%723.75M
1.34%758.03M
3.88%769.34M
-10.37%657.57M
-11.98%703.64M
-10.35%747.98M
-10.78%740.58M
-8.24%733.64M
-4.62%799.42M
-5.53%834.29M
-7.77%830.05M
-12.31%799.50M
-9.96%838.14M
-1.13%883.09M
9.39%900.00M
26.34%911.79M
37.37%930.88M
20.03%893.18M
13.21%822.71M
-6.51%721.69M
-9.17%677.65M
-13.39%744.11M
-42.30%726.72M
-25.57%771.95M
-25.45%746.10M
-15.50%859.15M
33.09%1.26B
14.87%1.04B
8.13%1.00B
5.46%1.02B
6.78%946.42M
8.95%902.85M
15.16%925.53M
17.22%964.04M
15.15%886.32M
15.91%828.68M
4.23%803.72M
-0.22%822.40M
-3.41%769.74M
-9.43%714.94M
-3.60%771.14M
2.85%824.22M
-6.01%796.92M
-4.91%789.38M
-8.99%799.96M
-7.27%801.37M
-24.29%847.85M
-26.77%830.16M
-18.08%878.94M
--864.21M
--1.12B
--1.13B
--1.07B
非流动资产
固定资产净额
472.23%254.27M
-15.77%37.12M
-13.66%39.34M
-13.84%41.40M
-8.22%44.44M
-8.53%44.07M
-9.05%45.56M
0.94%48.05M
-5.62%48.41M
-10.78%48.17M
37.20%50.09M
19.34%47.60M
28.19%51.30M
26.63%54.00M
-19.74%36.51M
-14.21%39.89M
-15.42%40.02M
-2.98%42.64M
-2.38%45.49M
-9.33%46.49M
-14.20%47.31M
-23.24%43.95M
130.96%46.60M
-9.47%51.28M
89.23%55.14M
189.49%57.26M
16.30%20.18M
180.04%56.65M
54.75%29.14M
2.23%19.78M
-10.91%17.35M
3.86%20.23M
-2.30%18.83M
-6.47%19.35M
-13.00%19.47M
-18.68%19.48M
-24.69%19.27M
-25.72%20.69M
-24.62%22.38M
-13.31%23.95M
-9.09%25.59M
7.09%27.85M
9.19%29.69M
8.56%27.63M
6.64%28.15M
41.43%26.00M
42.94%27.19M
34.46%25.45M
52.74%26.40M
24.95%18.39M
--19.02M
--18.93M
--17.28M
--14.72M
-固定资产
160.28%349.31M
-1.00%131.23M
-1.57%132.42M
-16.96%132.74M
-24.13%134.21M
-24.83%132.56M
-23.81%134.53M
-7.12%159.86M
0.25%176.88M
-0.55%176.34M
12.21%176.57M
8.89%172.11M
13.58%176.44M
13.64%177.32M
-1.83%157.36M
-0.17%158.06M
-0.59%155.35M
7.45%156.04M
10.60%160.29M
1.52%158.32M
-0.34%156.27M
-6.92%145.21M
24.82%144.93M
-2.60%155.94M
21.50%156.80M
25.60%156.00M
-0.57%116.11M
31.94%160.10M
9.97%129.06M
-1.18%124.20M
-5.44%116.77M
-7.56%121.34M
-10.47%117.36M
-2.15%125.69M
-2.40%123.49M
6.00%131.27M
8.08%131.09M
5.94%128.45M
6.70%126.54M
10.21%123.83M
11.93%121.28M
18.81%121.25M
19.85%118.59M
21.29%112.36M
22.06%108.35M
33.67%102.05M
34.34%98.94M
31.64%92.64M
35.55%88.77M
27.00%76.34M
--73.65M
--70.38M
--65.49M
--60.11M
-累计折旧
5.87%95.04M
6.36%94.11M
4.62%93.09M
-18.31%91.34M
-30.12%89.77M
-30.96%88.49M
-29.65%88.98M
-10.20%111.81M
2.65%128.47M
3.93%128.17M
4.66%126.48M
5.36%124.51M
8.51%125.15M
8.76%123.33M
5.27%120.85M
5.67%118.17M
5.85%115.34M
11.98%113.40M
16.75%114.80M
6.84%111.83M
7.18%108.96M
2.55%101.26M
2.50%98.33M
1.16%104.66M
1.74%101.67M
-5.44%98.74M
-3.51%95.93M
2.32%103.46M
1.41%99.92M
-1.80%104.42M
-4.42%99.42M
-9.55%101.12M
-11.88%98.53M
-1.32%106.34M
-0.13%104.02M
11.92%111.79M
16.85%111.81M
15.37%107.76M
17.17%104.15M
17.88%99.88M
19.31%95.69M
22.81%93.40M
23.89%88.89M
26.10%84.74M
28.58%80.20M
31.21%76.05M
31.35%71.75M
30.59%67.19M
29.38%62.38M
27.67%57.96M
--54.63M
--51.45M
--48.21M
--45.40M
商誉及其他无形资产
38.23%50.15M
0.00%36.28M
0.00%36.28M
0.00%36.28M
-2.87%36.28M
-3.20%36.28M
-3.53%36.28M
-3.86%36.28M
-1.36%37.35M
-1.37%37.48M
-54.46%37.61M
-54.38%37.74M
-54.33%37.87M
-54.29%38.00M
-2.41%82.58M
-3.95%82.71M
-5.40%82.91M
-6.84%83.13M
-6.83%84.62M
-6.83%86.11M
-6.79%87.64M
-6.84%89.23M
-7.20%90.83M
-25.65%92.42M
-10.87%94.02M
-11.24%95.78M
15.20%97.87M
10.02%124.31M
-8.81%105.49M
-9.24%107.91M
-31.13%84.95M
-4.19%112.99M
-5.32%115.68M
-5.95%118.90M
-5.59%123.36M
-12.58%117.94M
-12.20%122.18M
-11.88%126.42M
-11.68%130.67M
-40.47%134.91M
-39.78%139.16M
-39.09%143.48M
-38.36%147.95M
-7.33%226.62M
-7.77%231.10M
85.54%235.56M
86.80%240.03M
90.19%244.55M
123.56%250.55M
19.86%126.96M
--128.50M
--128.58M
--112.07M
--105.92M
其他非流动资产
23.18%9.19M
-5.02%8.57M
-8.40%8.21M
-23.51%7.13M
-92.46%7.46M
-90.51%9.03M
-90.04%8.96M
-88.64%9.32M
25.21%99.03M
24.67%95.17M
30.74%89.91M
19.71%82.09M
17.28%79.10M
5.90%76.34M
-7.50%68.78M
7.32%68.57M
7.96%67.44M
11.46%72.08M
12.43%74.36M
-0.92%63.89M
-1.34%62.47M
2.41%64.67M
-1.93%66.13M
-31.43%64.49M
-26.50%63.32M
-26.52%63.16M
36.31%67.43M
13.62%94.05M
8.37%86.15M
7.95%85.95M
-37.25%49.47M
11.45%82.77M
10.58%79.49M
5.36%79.62M
3.37%78.84M
61.16%74.27M
52.85%71.89M
59.67%75.57M
63.12%76.27M
53.22%46.08M
60.54%47.03M
66.07%47.33M
85.03%46.76M
29.16%30.08M
35.86%29.30M
35.97%28.50M
10.66%25.27M
16.12%23.29M
43.19%21.56M
40.70%20.96M
--22.83M
--20.05M
--15.06M
--14.90M
非流动资产合计
----
-7.37%90.45M
-7.02%92.20M
-8.43%93.30M
-49.96%96.51M
-48.25%97.64M
-46.54%99.16M
-41.83%101.89M
9.56%192.86M
7.26%188.68M
-5.09%185.49M
-12.01%175.17M
-12.17%176.03M
-14.83%175.91M
-8.19%195.44M
-3.15%199.09M
-3.31%200.42M
2.39%206.54M
0.55%212.86M
-4.98%205.56M
-6.02%207.28M
-10.06%201.72M
14.14%211.70M
-21.33%216.34M
-0.10%220.56M
4.98%224.28M
-3.85%185.48M
27.32%275.00M
3.16%220.77M
-1.94%213.64M
-12.98%192.90M
2.04%215.99M
0.31%214.00M
-2.21%217.87M
-3.38%221.67M
2.62%211.68M
0.11%213.34M
1.28%222.79M
1.64%229.43M
-27.79%206.27M
-26.48%213.10M
-24.51%219.98M
-23.18%225.72M
-3.04%285.65M
-3.33%289.86M
73.83%291.39M
72.47%293.82M
75.82%294.61M
107.62%299.83M
23.68%167.63M
--170.36M
--167.56M
--144.41M
--135.53M
总资产
6.56%803.55M
1.61%814.20M
0.36%850.23M
2.39%862.64M
-18.61%754.09M
-18.91%801.28M
-16.93%847.14M
-16.19%842.47M
-5.03%926.51M
-2.56%988.11M
-5.45%1.02B
-8.54%1.01B
-12.29%975.53M
-10.85%1.01B
-2.49%1.08B
6.89%1.10B
19.72%1.11B
29.34%1.14B
15.72%1.11B
9.04%1.03B
-6.40%928.97M
-9.38%879.37M
-8.39%955.81M
-38.50%943.06M
-21.02%992.51M
-20.01%970.38M
-13.67%1.04B
32.05%1.53B
12.64%1.26B
6.22%1.21B
2.04%1.21B
5.87%1.16B
7.19%1.12B
11.40%1.14B
12.74%1.18B
12.52%1.10B
12.30%1.04B
3.58%1.03B
0.18%1.05B
-9.86%974.75M
-14.03%926.78M
-9.20%989.86M
-4.14%1.05B
-5.25%1.08B
-4.50%1.08B
4.28%1.09B
5.74%1.09B
12.03%1.14B
14.23%1.13B
11.14%1.05B
--1.03B
--1.02B
--988.14M
--940.56M
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
-15.42%145.17M
-17.37%136.71M
-9.56%160.53M
-6.77%163.63M
-8.53%171.63M
-17.07%165.45M
-21.67%177.50M
-17.49%175.51M
-9.15%187.63M
-11.01%199.52M
-5.61%226.60M
-12.69%212.73M
-16.30%206.53M
-5.79%224.19M
-1.71%240.07M
12.17%243.65M
39.93%246.74M
33.52%237.99M
22.31%244.25M
26.69%217.22M
-4.55%176.32M
-3.82%178.24M
-13.47%199.69M
-45.28%171.46M
-39.29%184.74M
-29.13%185.32M
38.89%230.77M
59.65%313.37M
61.50%304.31M
54.97%261.50M
-17.77%166.15M
18.61%196.28M
15.75%188.43M
1.62%168.74M
4.32%202.06M
7.71%165.49M
16.10%162.80M
17.19%166.04M
17.48%193.70M
-0.02%153.65M
-4.86%140.22M
-11.87%141.69M
3.45%164.88M
0.92%153.68M
-2.61%147.39M
19.81%160.78M
10.23%159.39M
7.28%152.28M
8.35%151.34M
0.32%134.19M
--144.59M
--141.94M
--139.68M
--133.77M
递延负债
0.69%28.88M
6.49%30.24M
11.70%30.26M
17.96%29.60M
23.59%28.68M
26.53%28.39M
28.22%27.09M
30.05%25.09M
26.14%23.21M
25.63%22.44M
28.05%21.13M
22.64%19.29M
17.78%18.40M
18.02%17.86M
22.60%16.50M
44.56%15.73M
91.16%15.62M
126.93%15.13M
108.65%13.46M
87.25%10.88M
-19.04%8.17M
-43.24%6.67M
-41.82%6.45M
-83.62%5.81M
-67.10%10.09M
-62.08%11.75M
-47.74%11.09M
-22.23%35.48M
-16.04%30.67M
-4.68%30.98M
-39.91%21.21M
72.08%45.63M
24.85%36.53M
23.14%32.51M
21.21%35.30M
-13.69%26.52M
2.99%29.26M
11.17%26.40M
-2.99%29.13M
-9.47%30.72M
-14.89%28.41M
-21.10%23.75M
22.56%30.02M
29.41%33.94M
4.85%33.38M
11.47%30.10M
-11.39%24.50M
-7.02%26.23M
24.96%31.84M
7.32%27.00M
--27.64M
--28.20M
--25.48M
--25.16M
其他流动负债
0.69%28.88M
6.49%30.24M
11.70%30.26M
17.96%29.60M
23.59%28.68M
26.53%28.39M
28.22%27.09M
30.05%25.09M
26.14%23.21M
25.63%22.44M
28.05%21.13M
22.64%19.29M
17.78%18.40M
18.02%17.86M
22.60%16.50M
44.56%15.73M
91.16%15.62M
126.93%15.13M
108.65%13.46M
87.25%10.88M
-19.04%8.17M
-43.24%6.67M
-41.82%6.45M
-83.62%5.81M
-67.10%10.09M
-62.08%11.75M
-47.74%11.09M
-22.23%35.48M
-16.04%30.67M
-4.68%30.98M
-39.91%21.21M
72.08%45.63M
24.85%36.53M
23.14%32.51M
21.21%35.30M
-13.69%26.52M
2.99%29.26M
11.17%26.40M
-2.99%29.13M
-9.47%30.72M
-14.89%28.41M
-21.10%23.75M
22.56%30.02M
29.41%33.94M
4.85%33.38M
11.47%30.10M
-11.39%24.50M
-7.02%26.23M
24.96%31.84M
7.32%27.00M
--27.64M
--28.20M
--25.48M
--25.16M
流动负债总额
-3.91%243.14M
-0.96%241.96M
2.17%270.08M
4.42%271.36M
-4.31%253.03M
-23.11%244.32M
-23.59%264.35M
-21.34%259.88M
-13.35%264.43M
0.07%317.76M
1.44%345.97M
-4.28%330.40M
-11.12%305.16M
-12.12%317.53M
-6.58%341.05M
5.88%345.17M
27.03%343.35M
54.28%361.33M
22.35%365.07M
19.64%326.00M
-14.19%270.28M
-16.36%234.20M
-22.29%298.39M
-48.01%272.47M
-29.15%314.99M
-30.37%280.01M
-9.53%383.99M
48.75%524.07M
44.73%444.55M
33.20%402.16M
19.01%424.44M
21.01%352.33M
12.38%307.15M
9.89%301.92M
12.95%356.65M
0.93%291.15M
12.91%273.32M
15.75%274.75M
3.83%315.77M
2.24%288.48M
-14.56%242.06M
-17.50%237.37M
1.34%304.12M
-6.86%282.15M
-9.35%283.32M
16.12%287.71M
15.01%300.08M
15.16%302.93M
17.35%312.53M
1.70%247.76M
--260.93M
--263.05M
--266.33M
--243.63M
非流动负债
长期借款与租赁负债
-34.12%16.30M
-32.55%18.04M
-33.34%19.80M
-31.90%22.02M
-23.64%24.75M
-17.39%26.74M
-12.87%29.70M
2.38%32.33M
-5.32%32.41M
-12.24%32.37M
83.56%34.09M
53.04%31.58M
56.39%34.23M
53.38%36.89M
-27.21%18.57M
-24.68%20.63M
-21.13%21.89M
-0.83%24.05M
0.31%25.51M
0.80%27.39M
-5.17%27.75M
-23.04%24.25M
--25.43M
--27.18M
--29.26M
--31.51M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-长期租赁负债
-34.12%16.30M
-32.55%18.04M
-33.34%19.80M
-31.90%22.02M
-23.64%24.75M
-17.39%26.74M
-12.87%29.70M
2.38%32.33M
-5.32%32.41M
-12.24%32.37M
83.56%34.09M
53.04%31.58M
56.39%34.23M
53.38%36.89M
-27.21%18.57M
-24.68%20.63M
-21.13%21.89M
-0.83%24.05M
0.31%25.51M
0.80%27.39M
-5.17%27.75M
-23.04%24.25M
--25.43M
--27.18M
--29.26M
--31.51M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
-6.75%4.96M
4.04%5.10M
16.28%5.47M
23.47%5.53M
26.84%5.32M
25.81%4.90M
31.64%4.71M
40.28%4.48M
21.81%4.20M
25.71%3.90M
21.10%3.58M
11.64%3.19M
15.49%3.44M
-2.05%3.10M
0.75%2.95M
9.19%2.86M
29.99%2.98M
53.57%3.17M
54.21%2.93M
34.14%2.62M
--2.29M
--2.06M
--1.90M
--1.95M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
23.86%20.95M
5.80%19.95M
9.57%19.29M
8.40%18.93M
-0.12%16.91M
-2.86%18.86M
-6.74%17.60M
-14.03%17.47M
-14.97%16.93M
-14.13%19.41M
-14.61%18.87M
-16.82%20.32M
-16.93%19.91M
-18.13%22.61M
-15.22%22.10M
-14.63%24.43M
-3.33%23.97M
19.42%27.61M
11.91%26.07M
34.51%28.61M
-5.32%24.79M
-10.86%23.12M
-26.82%23.30M
-71.55%21.27M
-53.53%26.18M
-53.09%25.94M
-21.03%31.83M
131.38%74.77M
73.27%56.34M
71.80%55.30M
30.10%40.31M
13.77%32.31M
22.00%32.52M
23.18%32.19M
18.77%30.98M
14.46%28.40M
7.34%26.65M
15.25%26.13M
13.39%26.09M
9.73%24.81M
22.87%24.83M
13.55%22.68M
14.66%23.01M
14.91%22.61M
2.95%20.21M
-1.01%19.97M
5.44%20.06M
-13.73%19.68M
-11.82%19.63M
-15.97%20.17M
--19.03M
--22.81M
--22.26M
--24.01M
非流动负债总额
----
-16.69%37.99M
-17.37%39.08M
-17.77%40.95M
-15.57%41.66M
-11.94%45.60M
-10.69%47.30M
-4.04%49.80M
-8.87%49.34M
-12.96%51.78M
30.21%52.96M
15.17%51.89M
18.07%54.14M
15.16%59.49M
-21.15%40.67M
-19.55%45.06M
-12.73%45.85M
9.05%51.66M
5.85%51.58M
15.60%56.01M
-5.24%52.54M
-17.54%47.38M
53.08%48.73M
-35.20%48.45M
-1.59%55.45M
3.89%57.46M
-40.66%31.83M
131.38%74.77M
73.27%56.34M
71.80%55.30M
73.13%53.64M
13.77%32.31M
22.00%32.52M
23.18%32.19M
18.77%30.98M
14.46%28.40M
7.34%26.65M
15.25%26.13M
13.39%26.09M
9.73%24.81M
22.87%24.83M
13.55%22.68M
14.66%23.01M
14.91%22.61M
2.95%20.21M
-1.01%19.97M
5.44%20.06M
-13.73%19.68M
-11.82%19.63M
-15.97%20.17M
--19.03M
--22.81M
--22.26M
--24.01M
总负债
-4.85%280.39M
-3.44%279.95M
-0.80%309.16M
0.85%312.31M
-6.08%294.69M
-21.55%289.92M
-21.88%311.65M
-18.99%309.68M
-12.67%313.77M
-1.98%369.55M
4.51%398.93M
-2.03%382.29M
-7.68%359.30M
-8.71%377.02M
-8.39%381.72M
2.15%390.23M
20.56%389.21M
46.67%412.99M
20.03%416.65M
19.03%382.00M
-12.85%322.82M
-16.56%281.58M
-16.52%347.12M
-46.41%320.92M
-26.05%370.44M
-26.23%337.47M
-13.02%415.82M
55.69%598.84M
47.47%500.89M
36.92%457.46M
23.33%478.08M
20.37%384.64M
13.23%339.67M
11.04%334.11M
13.39%387.64M
2.00%319.55M
12.39%299.97M
15.71%300.89M
4.51%341.86M
2.80%313.29M
-12.07%266.89M
-15.48%260.04M
2.18%327.12M
-5.53%304.76M
-8.62%303.53M
14.83%307.68M
14.36%320.15M
12.86%322.61M
15.10%332.16M
0.11%267.94M
--279.96M
--285.86M
--288.59M
--267.64M
所有者权益
普通股权益
3.81%1.02B
3.69%1.01B
3.13%997.94M
2.51%987.61M
2.33%980.10M
2.21%974.21M
2.28%967.68M
2.30%963.38M
2.28%957.79M
2.34%953.10M
2.48%946.15M
2.72%941.68M
3.32%936.45M
3.85%931.30M
4.59%923.26M
5.49%916.71M
6.23%906.36M
6.67%896.74M
6.18%882.74M
5.72%869.01M
5.06%853.17M
4.50%840.67M
4.76%831.39M
4.62%822.00M
29.75%812.07M
30.61%804.45M
31.57%793.62M
32.22%785.73M
7.15%625.89M
6.76%615.91M
6.50%603.17M
7.03%594.25M
8.24%584.13M
10.31%576.89M
10.38%566.34M
16.91%555.20M
15.37%539.65M
12.95%522.99M
12.97%513.08M
6.56%474.91M
6.75%467.76M
7.11%463.01M
7.64%454.18M
7.32%445.68M
7.52%438.19M
7.51%432.27M
6.96%421.94M
6.80%415.29M
7.50%407.54M
7.52%402.09M
--394.46M
--388.85M
--379.12M
--373.97M
留存收益
5.06%-494.27M
-2.79%-475.79M
-5.74%-457.12M
-1.58%-437.43M
-50.82%-520.60M
-38.34%-462.87M
-33.12%-432.32M
-35.14%-430.60M
-7.77%-345.17M
-13.64%-334.59M
-43.33%-324.76M
-53.29%-318.64M
-74.60%-320.29M
-70.86%-294.44M
-17.21%-226.59M
6.64%-207.86M
25.74%-183.44M
29.16%-172.32M
13.20%-193.32M
-11.41%-222.64M
-30.01%-247.03M
-41.80%-243.25M
-34.13%-222.72M
-260.53%-199.84M
-246.21%-190.00M
-222.47%-171.55M
-229.56%-166.05M
-33.44%124.49M
-33.90%129.95M
-39.29%140.08M
-43.92%128.17M
-15.66%187.03M
-2.23%196.60M
14.30%230.73M
16.82%228.54M
18.84%221.75M
4.63%201.08M
-24.34%201.86M
-26.83%195.63M
-43.58%186.60M
-42.85%192.18M
-23.84%266.79M
-24.00%267.35M
-18.03%330.72M
-13.55%336.27M
-6.63%350.28M
-2.32%351.78M
17.25%403.44M
21.44%388.99M
25.47%375.15M
--360.14M
--344.10M
--320.31M
--299.00M
资本公积
3.81%1.02B
3.69%1.01B
3.13%997.91M
2.51%987.58M
2.33%980.07M
2.21%974.18M
2.28%967.65M
2.30%963.35M
2.28%957.76M
2.34%953.07M
2.48%946.12M
2.72%941.65M
3.32%936.42M
3.85%931.28M
4.59%923.23M
5.49%916.68M
6.23%906.33M
6.67%896.71M
6.18%882.71M
5.72%868.99M
5.06%853.14M
4.50%840.64M
4.76%831.37M
4.62%821.97M
29.75%812.03M
30.61%804.41M
31.58%793.59M
32.22%785.69M
7.15%625.86M
6.76%615.88M
6.50%603.14M
7.03%594.22M
8.24%584.10M
10.31%576.86M
10.38%566.31M
16.91%555.17M
15.37%539.62M
12.96%522.95M
12.97%513.05M
6.56%474.88M
6.75%467.73M
7.11%462.97M
7.64%454.14M
7.32%445.65M
7.52%438.15M
7.51%432.23M
6.97%421.90M
6.80%415.25M
7.50%407.50M
7.52%402.05M
--394.43M
--388.81M
--379.09M
--373.93M
不影响留存收益的损益
67.31%-34.00K
-490.48%-82.00K
77.21%241.00K
1588.89%152.00K
-192.86%-104.00K
-60.38%21.00K
125.42%136.00K
107.83%9.00K
62.32%112.00K
-66.03%53.00K
-459.06%-535.00K
-1145.45%-115.00K
-15.85%69.00K
2500.00%156.00K
525.71%149.00K
109.82%11.00K
1071.43%82.00K
-98.38%6.00K
-266.67%-35.00K
-522.22%-112.00K
-41.67%7.00K
2550.00%371.00K
240.00%21.00K
50.00%-18.00K
111.21%12.00K
105.20%14.00K
98.24%-15.00K
99.24%-36.00K
97.78%-107.00K
-166.92%-269.00K
-143.91%-851.00K
-2067.77%-4.76M
-8252.54%-4.81M
183.58%402.00K
64500.00%1.94M
662.79%242.00K
203.51%59.00K
-2505.00%-481.00K
-92.11%3.00K
-128.67%-43.00K
-670.00%-57.00K
115.15%20.00K
-44.93%38.00K
199.34%150.00K
-79.17%10.00K
-194.96%-132.00K
1625.00%69.00K
11.70%-151.00K
-58.62%48.00K
352.73%139.00K
--4.00K
---171.00K
--116.00K
---55.00K
非控制性权益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--24.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
13.88%523.16M
4.47%534.24M
1.04%541.07M
3.29%550.33M
-25.02%459.40M
-17.33%511.36M
-13.75%535.50M
-14.47%532.79M
-0.57%612.74M
-2.90%618.56M
-10.90%620.86M
-12.12%622.93M
-14.77%616.23M
-12.07%637.02M
1.08%696.82M
9.68%708.86M
19.28%723.00M
21.18%724.42M
13.26%689.38M
3.88%646.27M
-2.56%606.15M
-5.55%597.79M
-3.01%608.69M
-33.42%622.14M
-17.69%622.07M
-16.25%632.91M
-14.09%627.55M
20.34%934.48M
-2.60%755.74M
-6.47%755.72M
-8.32%730.49M
-0.09%776.51M
4.74%775.92M
11.55%808.03M
12.43%796.82M
17.50%777.20M
12.26%740.80M
-0.75%724.37M
-1.78%708.71M
-14.82%661.46M
-14.79%659.89M
-6.72%729.82M
-6.75%721.57M
-5.13%776.55M
-2.78%774.47M
0.65%782.41M
2.54%773.78M
11.71%818.58M
13.87%796.58M
15.52%777.38M
--754.61M
--732.78M
--699.55M
--672.92M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
