NPK International Inc
NPKI8.675USD
-0.035-0.40%
收盘 08/04, 16:00（美东）报价延迟15分钟
8.680USD+8.680盘后交易 (美东)
735.08M总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-44.74%20.83M
-53.99%17.76M
61.24%42.91M
56.97%35.09M
59.60%37.70M
66.48%38.59M
30.13%26.61M
10.88%22.35M
10.85%23.62M
-3.76%23.18M
-34.54%20.45M
-42.56%20.16M
-37.62%21.31M
-0.45%24.09M
30.02%31.24M
-18.28%35.09M
-30.38%34.16M
-50.29%24.20M
-55.23%24.03M
-12.43%42.94M
-9.95%49.06M
-13.27%48.67M
2.74%53.67M
-31.63%49.03M
-9.10%54.49M
-0.42%56.12M
-19.30%52.24M
5.11%71.72M
-14.22%59.94M
-35.87%56.35M
-29.53%64.74M
-26.74%68.24M
-15.34%69.88M
-17.98%87.88M
-19.31%91.86M
-24.43%93.15M
-9.99%82.53M
25.97%107.14M
175.07%113.85M
117.18%123.26M
-29.57%91.69M
29.18%85.05M
-40.37%41.39M
-2.23%56.75M
212.12%130.19M
40.55%65.84M
95.76%69.41M
101.32%58.05M
37.34%41.71M
--46.85M
--35.46M
--28.83M
--30.37M
—现金和现金等价物
-44.74%20.83M
-53.99%17.76M
61.24%42.91M
56.97%35.09M
59.60%37.70M
66.48%38.59M
30.13%26.61M
10.88%22.35M
10.85%23.62M
-3.76%23.18M
-34.54%20.45M
-42.56%20.16M
-37.62%21.31M
-0.45%24.09M
30.02%31.24M
-18.28%35.09M
-30.38%34.16M
-50.29%24.20M
-55.23%24.03M
-12.43%42.94M
-9.95%49.06M
-13.27%48.67M
2.74%53.67M
-31.63%49.03M
-9.10%54.49M
-0.42%56.12M
-19.30%52.24M
5.11%71.72M
-14.22%59.94M
-35.87%56.35M
-29.53%64.74M
-26.74%68.24M
-15.34%69.88M
-17.98%87.88M
-19.31%91.86M
-24.43%93.15M
-9.99%82.53M
25.97%107.14M
175.07%113.85M
117.18%123.26M
-29.57%91.69M
29.18%85.05M
-40.37%41.39M
-2.23%56.75M
212.12%130.19M
40.55%65.84M
95.76%69.41M
101.32%58.05M
37.34%41.71M
--46.85M
--35.46M
--28.83M
--30.37M
应收款项
-58.55%70.35M
-55.57%74.84M
-72.06%54.56M
-17.86%158.83M
-20.20%169.72M
-30.46%168.46M
-7.67%195.27M
0.29%193.37M
13.37%212.69M
24.68%242.25M
29.51%211.50M
35.03%192.80M
40.81%187.61M
37.75%194.30M
27.63%163.31M
2.26%142.79M
-32.52%133.24M
-34.92%141.04M
-45.93%127.96M
-43.97%139.63M
-21.04%197.44M
-14.81%216.71M
-10.37%236.64M
-1.17%249.20M
-6.41%250.05M
-4.31%254.39M
0.73%264.01M
9.54%252.15M
12.19%267.18M
24.06%265.87M
54.33%262.11M
29.70%230.19M
26.38%238.16M
3.85%214.31M
-3.85%169.84M
-8.18%177.48M
-27.72%188.45M
-35.23%206.36M
-46.65%176.64M
-38.68%193.31M
-5.57%260.72M
18.65%318.60M
4.69%331.11M
-5.94%315.27M
-19.71%276.08M
-14.01%268.53M
1.36%316.28M
0.36%335.18M
-3.06%343.85M
--312.29M
--312.04M
--333.98M
--354.71M
-应收账款及应收票据
-64.93%56.15M
-71.25%45.87M
-83.10%31.70M
-18.39%150.31M
-18.77%160.11M
-28.44%159.54M
-8.14%187.53M
-0.11%184.19M
12.92%197.11M
23.53%222.94M
35.54%204.14M
40.05%184.40M
43.34%174.56M
40.24%180.48M
32.17%150.60M
6.05%131.67M
-33.25%121.78M
-36.15%128.69M
-47.76%113.95M
-46.61%124.16M
-21.68%182.44M
-15.37%201.55M
-10.66%218.12M
-0.86%232.54M
-5.23%232.92M
-3.74%238.14M
2.55%244.13M
12.48%234.54M
36.35%245.77M
60.94%247.39M
90.17%238.07M
54.65%208.52M
40.11%180.25M
1.18%153.72M
-16.75%125.19M
-19.17%134.84M
-44.58%128.64M
-48.63%151.93M
-50.31%150.38M
-42.41%166.81M
-7.21%232.14M
19.25%295.76M
2.97%302.62M
-8.83%289.67M
-23.42%250.17M
-20.58%248.03M
-0.67%293.91M
-1.02%317.71M
-4.24%326.68M
--312.29M
--295.89M
--320.98M
--341.15M
-其他应收款
75.46%12.43M
353.83%26.92M
289.19%21.31M
-5.05%6.30M
-46.98%7.08M
-64.28%5.93M
25.69%5.47M
14.68%6.63M
37.31%13.36M
72.05%16.61M
-36.85%4.36M
1.90%5.79M
77.40%9.73M
66.20%9.65M
-28.16%6.90M
-38.94%5.68M
-37.28%5.48M
-25.30%5.81M
32.83%9.60M
32.06%9.30M
15.33%8.74M
7.60%7.77M
-48.85%7.23M
-31.97%7.04M
-32.91%7.58M
-37.54%7.22M
-25.52%14.13M
-42.48%10.35M
-38.50%11.30M
-43.97%11.57M
-4.11%18.98M
-20.10%17.99M
-8.12%18.37M
-5.45%20.64M
-24.63%19.79M
-15.02%22.52M
-30.04%20.00M
-4.40%21.83M
-7.82%26.26M
3.50%26.50M
10.31%28.58M
11.39%22.84M
27.35%28.49M
46.58%25.60M
50.93%25.91M
--20.50M
38.53%22.37M
34.41%17.47M
26.55%17.17M
----
--16.15M
--12.99M
--13.56M
存货
-92.72%9.58M
-89.61%14.66M
-89.59%14.91M
-13.39%127.42M
-12.26%131.60M
-5.68%141.08M
-10.49%143.25M
-22.64%147.11M
-11.75%149.99M
-3.71%149.57M
7.99%160.04M
29.20%190.17M
21.48%169.97M
5.06%155.34M
-7.13%148.19M
-17.30%147.19M
-25.57%139.91M
-24.91%147.86M
-13.02%159.57M
-8.01%177.97M
0.80%187.98M
0.00%196.90M
-9.50%183.44M
2.05%193.46M
-1.38%186.50M
19.09%196.90M
23.31%202.71M
20.79%189.57M
30.08%189.11M
15.13%165.34M
18.48%164.38M
8.33%156.95M
-5.98%145.38M
-12.25%143.61M
-21.54%138.75M
-22.94%144.88M
-15.88%154.64M
-16.74%163.66M
-10.76%176.83M
-5.59%188.00M
-7.89%183.82M
3.63%196.56M
-2.84%198.14M
-1.45%199.13M
-5.09%199.56M
-9.56%189.68M
12.55%203.93M
15.58%202.05M
11.08%210.26M
--209.73M
--181.19M
--174.82M
--189.28M
预付费用
-50.08%4.32M
-40.29%5.25M
-63.12%4.12M
-19.36%9.93M
7.54%8.66M
-3.30%8.79M
4.38%11.17M
-8.41%12.31M
-15.13%8.05M
-3.19%9.09M
-4.20%10.70M
21.79%13.44M
27.17%9.48M
-37.76%9.39M
-35.55%11.17M
-46.57%11.04M
-54.08%7.46M
-8.74%15.08M
-7.36%17.33M
-12.73%20.66M
4.54%16.24M
3.91%16.53M
3.81%18.70M
15.51%23.67M
-5.86%15.54M
-9.03%15.90M
-82.79%18.02M
-59.02%20.49M
-1.57%16.50M
1.98%17.48M
244.89%104.70M
60.30%50.01M
-39.71%16.77M
-41.33%17.14M
0.80%30.36M
109.61%31.20M
124.81%27.81M
131.62%29.22M
76.30%30.12M
-18.72%14.88M
-17.73%12.37M
14.52%12.62M
43.68%17.08M
43.07%18.31M
3.75%15.03M
-7.12%11.02M
4.65%11.89M
3.00%12.80M
41.11%14.49M
--11.86M
--11.36M
--12.43M
--10.27M
其他流动资产
-99.18%2.00K
56.68%481.00K
-73.40%477.00K
-81.50%355.00K
-87.19%245.00K
-83.66%307.00K
-48.22%1.79M
-55.96%1.92M
-60.32%1.91M
-65.21%1.88M
-41.86%3.46M
-26.41%4.36M
-17.58%4.82M
--5.40M
--5.96M
--5.92M
--5.85M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-51.77%4.37M
-56.24%5.08M
-35.63%7.56M
----
-9.21%9.05M
12.01%11.60M
2.71%11.75M
0.19%11.27M
-30.93%9.97M
-21.63%10.35M
-13.53%11.44M
--11.25M
--14.44M
--13.21M
--13.23M
流动资产合计
-69.80%105.09M
-68.37%112.98M
-69.06%116.97M
-12.05%331.63M
-12.20%347.92M
-16.14%357.22M
-20.79%378.09M
-10.42%377.06M
0.78%396.26M
9.64%425.97M
32.64%477.34M
23.07%420.93M
22.64%393.19M
18.38%388.51M
9.42%359.87M
-10.27%342.03M
-28.87%320.62M
-31.46%328.18M
-33.22%328.88M
-26.03%381.20M
-11.02%450.72M
-8.50%478.81M
-8.29%492.46M
-3.48%515.37M
-4.91%506.57M
3.62%523.31M
-9.89%536.98M
5.65%533.94M
13.30%532.73M
9.09%505.04M
38.33%595.93M
13.14%505.39M
3.69%470.18M
-8.58%462.94M
-14.15%430.81M
-14.84%446.71M
-18.47%453.43M
-17.37%506.38M
-15.91%501.80M
-12.73%524.52M
-12.09%556.16M
9.54%612.82M
-2.40%596.77M
-2.81%601.06M
1.75%632.62M
-7.39%559.44M
10.28%611.47M
9.79%618.43M
4.00%621.75M
--604.06M
--554.48M
--563.27M
--597.87M
非流动资产
固定资产净额
-8.26%205.56M
-7.75%199.28M
-11.41%190.17M
3.45%224.63M
3.15%224.07M
-0.39%216.02M
0.74%214.67M
-18.85%217.13M
-23.59%217.23M
-24.65%216.87M
-26.57%213.09M
-9.43%267.56M
-6.88%284.29M
-6.75%287.82M
-9.21%290.21M
-10.68%295.42M
-9.61%305.30M
-9.86%308.67M
-7.67%319.64M
-3.84%330.76M
-2.69%337.78M
8.26%342.42M
10.26%346.19M
8.83%343.96M
10.00%347.12M
0.31%316.29M
5.13%313.99M
3.92%316.06M
4.78%315.55M
3.84%315.32M
-3.29%298.66M
-2.28%304.13M
-3.62%301.17M
-1.29%303.65M
2.12%308.82M
4.52%311.22M
7.11%312.47M
8.57%307.63M
10.54%302.40M
15.75%297.76M
28.48%291.71M
30.58%283.36M
-2.05%273.56M
-5.88%257.24M
-14.13%227.05M
13.97%217.01M
12.93%279.30M
10.27%273.32M
9.84%264.40M
--190.40M
--247.33M
--247.86M
--240.72M
商誉及其他无形资产
-10.05%57.18M
-10.63%57.55M
-10.11%58.33M
-4.85%62.84M
-4.60%63.58M
-4.35%64.40M
-3.89%64.89M
-4.48%66.04M
-5.89%66.64M
-6.81%67.33M
4.03%67.52M
4.61%69.14M
5.69%70.82M
6.44%72.24M
-5.02%64.90M
-4.22%66.09M
-4.47%67.00M
-5.75%67.87M
3.44%68.34M
2.72%69.00M
2.90%70.14M
4.37%72.01M
-6.21%66.07M
-6.24%67.17M
-7.01%68.17M
-6.29%68.99M
184.87%70.44M
185.09%71.64M
187.43%73.30M
182.50%73.62M
-8.94%24.73M
2.13%25.13M
-11.99%25.50M
-13.30%26.06M
-73.36%27.15M
-76.33%24.61M
-72.21%28.98M
-72.05%30.06M
-8.83%101.94M
-9.97%103.96M
-11.37%104.27M
-10.34%107.56M
-6.92%111.82M
-5.40%115.47M
-5.86%117.65M
-4.07%119.96M
27.65%120.13M
29.52%122.06M
31.40%124.98M
--125.05M
--94.11M
--94.24M
--95.11M
其他非流动资产
321.38%22.18M
408.39%23.87M
450.30%24.14M
20.92%5.70M
11.22%5.26M
-0.45%4.70M
-49.79%4.39M
-43.12%4.72M
15.58%4.73M
9.50%4.72M
42.47%8.73M
38.15%8.29M
-12.65%4.09M
-3.75%4.31M
-0.97%6.13M
-1.38%6.00M
-42.75%4.69M
-34.60%4.47M
-21.57%6.19M
-23.86%6.09M
-0.72%8.19M
-5.70%6.84M
14.19%7.89M
-0.94%8.00M
15.47%8.25M
-16.92%7.26M
4.74%6.91M
38.63%8.07M
32.12%7.14M
58.04%8.73M
-31.68%6.60M
-22.29%5.82M
7.80%5.41M
14.60%5.53M
48.04%9.66M
40.09%7.49M
-28.60%5.01M
22.75%4.82M
31.92%6.53M
-42.65%5.35M
-28.44%7.02M
-35.44%3.93M
-29.18%4.95M
27.32%9.33M
21.72%9.81M
-22.28%6.09M
-18.10%6.99M
-28.31%7.33M
-8.31%8.06M
--7.83M
--8.53M
--10.22M
--8.79M
非流动资产合计
-2.73%284.92M
-1.55%280.70M
-3.98%272.63M
1.84%293.17M
1.49%292.91M
-1.31%285.11M
-1.87%283.94M
-16.55%287.89M
-19.65%288.61M
-20.71%288.91M
-19.90%289.35M
-6.13%344.99M
-4.72%359.20M
-4.37%364.37M
-8.35%361.24M
-9.44%367.51M
-9.40%377.00M
-9.56%381.01M
-6.19%394.17M
-3.17%405.85M
-1.75%416.11M
7.32%421.27M
7.36%420.15M
5.90%419.13M
6.95%423.53M
-1.29%392.54M
18.59%391.34M
18.11%395.77M
19.25%396.00M
18.62%397.68M
-4.53%329.99M
-2.40%335.08M
-4.15%332.07M
-2.12%335.24M
-15.88%345.63M
-15.66%343.32M
-14.03%346.46M
-13.25%342.51M
5.26%410.87M
6.55%407.07M
13.68%403.01M
-3.45%394.85M
-3.96%390.33M
-5.13%382.04M
-10.80%354.51M
4.74%408.98M
16.13%406.41M
14.30%402.71M
15.33%397.44M
--390.49M
--349.97M
--352.32M
--344.62M
总资产
-39.14%390.01M
-38.71%393.68M
-41.15%389.61M
-6.04%624.80M
-6.43%640.83M
-10.15%642.34M
-13.65%662.03M
-13.18%664.95M
-8.97%684.87M
-5.05%714.88M
6.32%766.68M
7.95%765.92M
7.85%752.39M
6.16%752.89M
-0.27%721.11M
-9.85%709.55M
-19.52%697.61M
-21.21%709.19M
-20.77%723.04M
-15.78%787.04M
-6.80%866.83M
-1.72%900.08M
-1.69%912.61M
0.51%934.50M
0.15%930.10M
1.46%915.85M
0.26%928.32M
10.62%929.71M
15.76%928.72M
13.10%902.72M
19.25%925.92M
6.39%840.47M
0.30%802.26M
-5.97%798.18M
-14.93%776.44M
-15.20%790.02M
-16.61%799.89M
-15.76%848.89M
-7.54%912.67M
-5.24%931.59M
-2.83%959.17M
4.05%1.01B
-3.02%987.11M
-3.73%983.10M
-3.15%987.13M
-2.63%968.42M
12.54%1.02B
11.53%1.02B
8.14%1.02B
--994.54M
--904.46M
--915.58M
--942.49M
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
-55.74%17.61M
-54.75%22.30M
-49.65%23.57M
2.12%40.16M
5.37%39.79M
5.14%49.28M
9.65%46.81M
0.34%39.33M
1.24%37.76M
0.59%46.87M
4.80%42.69M
5.13%39.19M
6.01%37.30M
26.16%46.60M
13.40%40.74M
12.09%37.28M
-3.16%35.19M
0.79%36.93M
-4.88%35.92M
-6.86%33.26M
11.87%36.34M
-24.90%36.65M
-15.57%37.77M
-10.21%35.71M
-16.46%32.48M
-28.50%48.80M
-10.79%44.73M
-0.24%39.77M
13.16%38.88M
119.08%68.25M
34.67%50.14M
8.68%39.86M
-3.60%34.36M
-32.03%31.15M
-13.20%37.23M
1.97%36.68M
-9.70%35.64M
-13.25%45.84M
-25.25%42.90M
-30.60%35.97M
-39.46%39.47M
14.01%52.84M
13.40%57.38M
35.81%51.84M
44.44%65.20M
9.99%46.34M
37.63%50.60M
34.74%38.17M
0.75%45.14M
--42.13M
--36.77M
--28.33M
--44.80M
短期借款与租赁负债
-81.56%3.03M
-82.86%2.90M
-65.92%8.46M
-18.76%17.59M
-29.04%16.43M
-24.61%16.92M
5.92%24.82M
-3.69%21.65M
11.51%23.16M
16.80%22.44M
7.11%23.43M
99.77%22.48M
-62.41%20.77M
-71.53%19.21M
115.54%21.88M
7.00%11.26M
691.32%55.24M
965.07%67.47M
102.86%10.15M
85.95%10.52M
257.08%6.98M
151.19%6.33M
-22.47%5.00M
57.84%5.66M
40.55%1.96M
66.14%2.52M
-92.42%6.45M
-95.83%3.58M
-98.33%1.39M
-98.18%1.52M
856.39%85.12M
742.53%85.88M
1404.91%83.09M
1029.34%83.37M
50.52%8.90M
10.35%10.19M
-44.28%5.52M
-36.62%7.38M
-32.82%5.91M
-54.86%9.24M
-37.12%9.91M
-9.47%11.65M
-28.10%8.80M
119.21%20.46M
75.29%15.76M
395.08%12.87M
1432.17%12.24M
1078.66%9.34M
480.75%8.99M
--2.60M
--799.00K
--792.00K
--1.55M
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--287.00K
--271.00K
--274.00K
--272.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
-67.61%40.35M
-67.23%44.66M
-66.57%51.16M
-9.62%126.91M
-18.84%124.59M
-16.36%136.28M
-11.43%153.06M
-10.14%140.42M
0.09%153.52M
8.34%162.94M
26.90%172.81M
31.25%156.26M
1.53%153.38M
-2.13%150.39M
51.17%136.18M
23.84%119.06M
33.39%151.07M
19.24%153.66M
-28.85%90.08M
-33.34%96.14M
-0.44%113.26M
-9.20%128.86M
-12.67%126.60M
5.57%144.22M
-23.07%113.75M
-10.41%141.93M
-34.20%144.97M
-34.34%136.61M
-17.84%147.87M
-11.89%158.41M
138.87%220.31M
113.97%208.04M
93.12%179.98M
43.35%179.80M
-19.12%92.23M
-14.03%97.23M
-26.79%93.19M
-27.38%125.43M
-29.15%114.04M
-35.39%113.10M
-24.80%127.29M
12.34%172.72M
-1.08%160.95M
10.76%175.05M
-3.53%169.28M
-3.66%153.75M
22.12%162.71M
39.53%158.06M
14.98%175.48M
--159.60M
--133.24M
--113.28M
--152.63M
非流动负债
长期借款与租赁负债
-80.23%15.52M
-79.18%15.72M
-80.46%15.46M
-40.22%56.98M
-19.01%78.48M
-32.26%75.52M
-48.35%79.11M
-33.10%95.31M
-17.11%96.90M
-5.47%111.49M
62.30%153.17M
58.16%142.46M
182.74%116.91M
163.52%117.94M
-20.41%94.37M
-41.01%90.08M
-77.35%41.35M
-75.09%44.76M
-34.43%118.58M
-14.01%152.68M
-8.81%182.51M
12.83%179.66M
-0.61%180.83M
-8.31%177.55M
7.81%200.14M
0.17%159.22M
30.22%181.94M
157.81%193.64M
151.08%185.63M
118.05%158.96M
-13.02%139.72M
-53.19%75.11M
-53.87%73.94M
-57.42%72.90M
-6.88%160.63M
-6.98%160.46M
-7.08%160.29M
0.44%171.21M
-0.00%172.50M
-0.15%172.50M
-0.16%172.50M
-1.35%170.46M
-21.52%172.50M
-31.12%172.75M
-28.84%172.77M
-32.72%172.79M
9.44%219.79M
5.01%250.80M
7.50%242.81M
--256.83M
--200.84M
--238.84M
--225.87M
-长期借款
-91.77%5.02M
-91.69%4.83M
-90.96%5.51M
-47.18%40.39M
-21.83%61.01M
-36.61%58.12M
-54.43%60.90M
-37.31%76.47M
-18.26%78.04M
-4.10%91.68M
85.95%133.64M
83.30%121.97M
461.62%95.47M
385.49%95.59M
-22.06%71.87M
-46.89%66.55M
-89.10%17.00M
-87.11%19.69M
-41.08%92.21M
-19.53%125.29M
-12.66%155.97M
-4.09%152.71M
-13.99%156.49M
-19.59%155.70M
-3.81%178.56M
0.17%159.22M
30.22%181.94M
157.81%193.64M
151.08%185.63M
118.05%158.96M
-13.02%139.72M
-53.19%75.11M
-53.87%73.94M
-57.42%72.90M
-6.88%160.63M
-6.98%160.46M
-7.08%160.29M
0.44%171.21M
-0.00%172.50M
-0.15%172.50M
-0.16%172.50M
-1.35%170.46M
-21.52%172.50M
-31.12%172.75M
-28.84%172.77M
-32.72%172.79M
9.44%219.79M
5.01%250.80M
7.50%242.81M
--256.83M
--200.84M
--238.84M
--225.87M
-长期租赁负债
-39.93%10.50M
-37.39%10.90M
-45.35%9.96M
-11.98%16.59M
-7.32%17.48M
-12.17%17.40M
-6.73%18.22M
-8.02%18.84M
-12.00%18.86M
-11.35%19.82M
-13.20%19.53M
-12.93%20.49M
-11.98%21.43M
-10.83%22.35M
-14.66%22.50M
-14.10%23.53M
-8.28%24.35M
-6.97%25.07M
8.36%26.37M
25.36%27.39M
23.03%26.55M
--26.95M
--24.34M
--21.85M
--21.58M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-33.27%5.94M
-18.34%5.60M
-38.94%5.32M
2.09%7.46M
-6.55%8.90M
-26.17%6.86M
-12.24%8.71M
-21.41%7.31M
-10.01%9.53M
-10.18%9.29M
1.89%9.93M
4.56%9.30M
11.39%10.59M
10.32%10.34M
-9.66%9.74M
-0.11%8.90M
17.47%9.51M
19.58%9.38M
34.96%10.79M
2.29%8.91M
1.34%8.09M
4.05%7.84M
1.02%7.99M
1.36%8.71M
-0.49%7.99M
19.90%7.54M
4.42%7.91M
23.72%8.59M
21.08%8.02M
1.44%6.29M
10.99%7.58M
11.02%6.94M
25.25%6.63M
10.11%6.20M
24.95%6.83M
-29.12%6.25M
-50.58%5.29M
-49.94%5.63M
-56.11%5.46M
-19.80%8.82M
-5.15%10.71M
1.94%11.24M
-40.16%12.45M
-47.04%11.00M
-45.13%11.29M
9.59%11.03M
50.53%20.80M
49.38%20.77M
274.19%20.57M
--10.06M
--13.82M
--13.91M
--5.50M
非流动负债总额
-75.94%22.77M
-75.16%22.53M
-76.85%21.99M
-35.43%71.28M
-17.07%94.64M
-29.65%90.69M
-44.73%95.01M
-30.53%110.40M
-14.75%114.12M
-8.00%128.91M
44.19%171.90M
39.10%158.91M
103.99%133.87M
107.56%140.11M
-17.14%119.22M
-37.73%114.24M
-70.60%65.62M
-69.67%67.50M
-36.44%143.88M
-18.15%183.46M
-9.47%223.22M
8.97%222.57M
1.42%226.38M
-5.97%224.15M
6.90%246.56M
3.77%204.25M
21.40%223.20M
101.82%238.38M
97.32%230.64M
67.03%196.82M
-5.59%183.86M
-39.46%118.12M
-39.07%116.89M
-42.01%117.84M
-0.14%194.75M
-6.22%195.11M
-12.42%191.85M
-3.00%203.21M
-9.94%195.02M
-0.59%208.04M
4.17%219.05M
-10.33%209.49M
-23.95%216.54M
-33.80%209.28M
-32.14%210.29M
-27.31%233.61M
10.29%284.71M
5.46%316.15M
11.35%309.90M
--321.37M
--258.16M
--299.78M
--278.31M
总负债
-71.21%63.12M
-70.40%67.19M
-70.51%73.15M
-20.98%198.19M
-18.08%219.24M
-22.23%226.97M
-28.04%248.07M
-20.42%250.82M
-6.82%267.64M
0.46%291.85M
34.97%344.71M
35.09%315.17M
32.56%287.24M
31.35%290.50M
9.16%255.40M
-16.56%233.30M
-35.60%216.69M
-37.07%221.16M
-33.72%233.96M
-24.10%279.61M
-6.62%336.47M
1.52%351.43M
-4.13%352.98M
-1.77%368.37M
-4.81%360.31M
-2.55%346.17M
-8.91%368.17M
14.97%374.99M
27.50%378.51M
19.35%355.24M
40.83%404.16M
11.57%326.16M
4.15%296.87M
-9.43%297.64M
-7.14%286.98M
-8.97%292.34M
-17.70%285.05M
-14.02%328.63M
-18.13%309.06M
-16.44%321.14M
-8.75%346.35M
-1.33%382.21M
-15.63%377.49M
-18.95%384.33M
-21.80%379.58M
-19.46%387.36M
14.31%447.42M
14.80%474.21M
12.63%485.38M
--480.96M
--391.40M
--413.06M
--430.94M
所有者权益
普通股权益
-1.03%635.54M
-1.00%634.36M
-0.97%633.28M
-0.93%632.61M
-0.30%642.18M
-0.25%640.76M
-0.13%639.46M
0.02%638.55M
1.04%644.12M
1.00%642.38M
1.05%640.31M
1.19%638.41M
1.25%637.49M
1.26%636.02M
1.16%633.66M
1.05%630.92M
1.03%629.63M
1.03%628.11M
1.08%626.40M
0.75%624.34M
-0.07%623.18M
0.54%621.69M
0.53%619.70M
1.14%619.69M
2.65%623.62M
2.22%618.34M
8.19%616.41M
8.15%612.73M
7.91%607.54M
8.02%604.89M
5.23%569.75M
5.29%566.58M
4.75%563.00M
4.72%559.96M
1.95%541.41M
2.12%538.11M
2.28%537.45M
2.40%534.74M
2.39%531.05M
2.72%526.96M
3.28%525.49M
3.28%522.22M
3.25%518.64M
2.95%513.00M
3.57%508.80M
4.06%505.65M
3.81%502.30M
3.51%498.29M
2.41%491.26M
--485.92M
--483.84M
--481.37M
--479.72M
留存收益
-813.81%-129.46M
-1394.59%-139.47M
-1395.00%-148.16M
569.66%26.14M
123.67%18.14M
332.82%10.77M
275.91%11.44M
-78.43%3.90M
-69.82%8.11M
-89.78%2.49M
-123.21%-6.50M
-53.02%18.09M
-41.02%26.87M
-52.21%24.34M
-59.63%28.03M
-58.72%38.51M
-62.20%45.55M
-62.02%50.94M
-54.12%69.42M
-39.18%93.29M
-19.71%120.50M
-9.87%134.12M
9.46%151.30M
13.97%153.40M
21.29%150.08M
20.61%148.80M
4.07%138.23M
3.30%134.59M
-3.85%123.74M
-5.00%123.38M
2.23%132.82M
-9.37%130.28M
-18.79%128.70M
-24.40%129.87M
-49.02%129.93M
-44.57%143.76M
-39.88%158.49M
-34.59%171.79M
6.57%254.88M
20.25%259.36M
34.94%263.61M
63.79%262.62M
62.91%239.17M
68.43%215.68M
73.81%195.35M
68.75%160.34M
75.15%146.81M
96.76%128.05M
122.04%112.39M
--95.02M
--83.82M
--65.08M
--50.62M
资本公积
-1.04%634.42M
-1.00%633.24M
-0.97%632.16M
-0.93%631.50M
-0.30%641.06M
-0.25%639.64M
-0.13%638.34M
0.02%637.43M
1.04%643.00M
1.00%641.27M
1.05%639.20M
1.18%637.29M
1.25%636.40M
1.26%634.93M
1.16%632.57M
1.05%629.83M
1.03%628.55M
1.03%627.03M
1.08%625.33M
0.75%623.27M
-0.07%622.12M
0.54%620.63M
0.53%618.63M
1.14%618.63M
2.65%622.55M
2.22%617.28M
8.19%615.35M
8.15%611.67M
7.92%606.49M
8.03%603.85M
5.24%568.74M
5.30%565.57M
4.76%562.00M
4.73%558.97M
1.95%540.41M
2.12%537.11M
2.28%536.46M
2.40%533.75M
2.40%530.06M
2.73%525.97M
3.28%524.49M
3.28%521.23M
3.26%517.65M
2.96%512.01M
3.57%507.82M
4.06%504.68M
3.82%501.32M
3.52%497.31M
2.41%490.30M
--484.96M
--482.89M
--480.41M
--478.77M
减：库存股
1.80%176.48M
-4.50%165.52M
-1.61%165.90M
1.60%166.06M
2.08%173.35M
12.08%173.33M
23.06%168.62M
19.35%163.44M
24.40%169.81M
13.30%154.66M
0.39%137.03M
0.40%136.94M
-0.22%136.50M
-0.25%136.50M
-0.30%136.49M
-0.36%136.40M
-0.78%136.81M
-1.71%136.84M
-1.94%136.90M
-1.58%136.89M
2.65%137.88M
7.27%139.22M
7.61%139.60M
7.40%139.09M
5.61%134.32M
1.74%129.79M
2.07%129.73M
1.83%129.50M
1.21%127.18M
1.18%127.57M
0.79%127.09M
0.32%127.17M
-1.41%125.66M
-1.49%126.09M
-1.48%126.10M
-0.95%126.77M
0.30%127.45M
0.48%127.99M
0.66%127.98M
4.90%127.98M
43.88%127.07M
68.82%127.39M
80.61%127.15M
78.49%122.00M
33.12%88.31M
13.26%75.45M
36.53%70.40M
67.55%68.35M
181.48%66.34M
--66.62M
--51.56M
--40.80M
--23.57M
不影响留存收益的损益
95.85%-2.71M
95.43%-2.87M
95.95%-2.77M
-1.85%-66.08M
-0.29%-65.37M
6.47%-62.84M
8.69%-68.31M
5.69%-64.88M
-3.95%-65.19M
-9.28%-67.19M
-25.76%-74.81M
-21.16%-68.80M
-9.14%-62.71M
-13.49%-61.48M
14.83%-59.49M
22.54%-56.79M
23.84%-57.46M
20.27%-54.17M
2.68%-69.85M
-8.01%-73.31M
-8.40%-75.44M
-0.40%-67.95M
-10.81%-71.77M
-7.57%-67.87M
-29.15%-69.59M
-27.16%-67.67M
-20.55%-64.77M
-13.93%-63.10M
11.16%-53.88M
15.80%-53.22M
3.68%-53.73M
3.52%-55.38M
-13.07%-60.65M
-8.46%-63.21M
-2.66%-55.78M
-19.89%-57.41M
-9.03%-53.64M
-82.16%-58.28M
-158.18%-54.34M
-505.79%-47.88M
-494.29%-49.20M
-237.33%-31.99M
-155.21%-21.05M
28.49%-7.90M
-136.68%-8.28M
-1192.10%-9.48M
-171.10%-8.25M
-252.79%-11.05M
-173.12%-3.50M
---734.00K
---3.04M
---3.13M
--4.78M
总权益
-22.46%326.89M
-21.40%326.50M
-23.56%316.45M
3.01%426.61M
1.04%421.59M
-1.81%415.36M
-1.90%413.97M
-8.12%414.13M
-10.30%417.23M
-8.51%423.03M
-9.39%421.97M
-5.35%450.75M
-3.28%465.14M
-5.25%462.39M
-4.78%465.71M
-6.15%476.24M
-9.32%480.92M
-11.05%488.03M
-12.61%489.08M
-10.37%507.44M
-6.92%530.36M
-3.69%548.64M
-0.09%559.63M
2.06%566.13M
3.56%569.79M
4.06%569.68M
7.36%560.15M
7.86%554.72M
8.87%550.22M
9.38%547.48M
6.60%521.76M
3.34%514.30M
-1.84%505.39M
-3.79%500.54M
-18.91%489.47M
-18.47%497.69M
-15.99%514.84M
-16.82%520.26M
-0.98%603.61M
1.95%610.45M
0.87%612.82M
7.64%625.46M
6.86%609.62M
9.48%598.77M
13.82%607.55M
13.14%581.05M
11.19%570.46M
8.84%546.93M
4.35%533.81M
--513.58M
--513.06M
--502.52M
--511.55M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
