Nov Inc
NOV12.950USD
0.0000.00%
收盘 07/17, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/18, 09:30 (美东)
4.90B总市值
8.31市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
147.22%1.16B
50.74%1.23B
92.01%985.00M
39.70%827.00M
-39.53%468.00M
-23.67%816.00M
-48.60%513.00M
-51.40%592.00M
-44.95%774.00M
-32.81%1.07B
-40.17%998.00M
-22.52%1.22B
-12.51%1.41B
-5.97%1.59B
12.32%1.67B
8.64%1.57B
42.21%1.61B
43.51%1.69B
13.01%1.49B
28.62%1.45B
-11.16%1.13B
-17.61%1.18B
1.31%1.31B
-1.49%1.13B
2.42%1.27B
-1.11%1.43B
-24.94%1.30B
-25.94%1.14B
-20.13%1.24B
0.49%1.45B
12.72%1.73B
-7.83%1.54B
-13.03%1.55B
-31.46%1.44B
-18.07%1.53B
-34.83%1.67B
-41.43%1.79B
-41.03%2.10B
-54.50%1.87B
-34.28%2.57B
-17.69%3.05B
3.13%3.56B
49.20%4.11B
66.43%3.91B
51.02%3.71B
4.10%3.46B
61.93%2.76B
22.43%2.35B
-27.55%2.46B
--3.32B
--1.70B
--1.92B
--3.39B
—现金和现金等价物
147.22%1.16B
50.74%1.23B
92.01%985.00M
39.70%827.00M
-39.53%468.00M
-23.67%816.00M
-48.60%513.00M
-51.40%592.00M
-44.95%774.00M
-32.81%1.07B
-40.17%998.00M
-22.52%1.22B
-12.51%1.41B
-5.97%1.59B
12.32%1.67B
8.64%1.57B
44.13%1.61B
44.49%1.69B
13.10%1.49B
29.08%1.45B
-12.20%1.11B
-17.94%1.17B
1.55%1.31B
-1.41%1.12B
2.75%1.27B
-0.70%1.43B
-24.91%1.29B
-25.69%1.14B
-16.43%1.24B
2.06%1.44B
14.04%1.72B
-7.89%1.53B
-15.92%1.48B
-32.31%1.41B
-18.20%1.51B
-34.71%1.66B
-41.83%1.76B
-41.18%2.08B
-54.88%1.85B
-34.52%2.54B
-18.00%3.02B
2.91%3.54B
49.25%4.09B
66.95%3.88B
51.09%3.69B
3.53%3.44B
61.05%2.74B
21.39%2.33B
-27.99%2.44B
--3.32B
--1.70B
--1.92B
--3.39B
-短期投资
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
650.00%15.00M
100.00%8.00M
-75.00%1.00M
-20.00%4.00M
-66.67%2.00M
-60.00%4.00M
-33.33%4.00M
-58.33%5.00M
-92.11%6.00M
-68.75%10.00M
-73.91%6.00M
0.00%12.00M
162.07%76.00M
52.38%32.00M
-8.00%23.00M
-47.83%12.00M
0.00%29.00M
-22.22%21.00M
19.05%25.00M
9.52%23.00M
38.10%29.00M
42.11%27.00M
40.00%21.00M
5.00%21.00M
40.00%21.00M
--19.00M
--15.00M
--20.00M
--15.00M
----
----
----
----
应收款项
-7.87%2.47B
-9.38%2.40B
-2.90%2.58B
1.19%2.63B
11.11%2.68B
9.08%2.64B
20.01%2.66B
26.09%2.60B
27.13%2.41B
36.03%2.42B
26.80%2.21B
14.84%2.06B
3.04%1.90B
-5.46%1.78B
-9.86%1.75B
-10.85%1.79B
-26.85%1.84B
-24.54%1.89B
-19.76%1.94B
-21.42%2.01B
7.98%2.52B
-6.30%2.50B
-2.97%2.41B
6.05%2.56B
-7.35%2.33B
6.22%2.67B
-3.49%2.49B
-10.17%2.41B
-4.33%2.52B
-8.66%2.51B
0.19%2.58B
-5.26%2.69B
-19.10%2.63B
-34.20%2.75B
-48.48%2.57B
-46.39%2.83B
-45.34%3.25B
-33.65%4.18B
-18.09%4.99B
-11.81%5.29B
-12.88%5.95B
-2.19%6.29B
-5.34%6.10B
2.08%5.99B
21.70%6.83B
16.05%6.43B
26.34%6.44B
22.00%5.87B
35.56%5.61B
--5.54B
--5.10B
--4.81B
--4.14B
-应收账款及应收票据
-4.12%1.79B
-4.51%1.82B
-4.34%1.90B
-1.96%1.85B
5.12%1.87B
9.55%1.91B
22.12%1.98B
19.53%1.89B
21.23%1.78B
31.64%1.74B
26.80%1.62B
25.76%1.58B
15.81%1.47B
3.69%1.32B
-7.38%1.28B
-16.25%1.26B
-32.68%1.26B
-31.32%1.27B
-23.18%1.38B
-23.87%1.50B
4.80%1.88B
-11.71%1.85B
-10.27%1.80B
0.31%1.97B
-14.70%1.79B
4.27%2.10B
-2.67%2.00B
-5.70%1.97B
6.27%2.10B
-3.26%2.02B
13.94%2.06B
2.05%2.09B
-10.58%1.98B
-28.81%2.08B
-45.62%1.81B
-41.20%2.04B
-45.03%2.21B
-33.74%2.93B
-25.81%3.33B
-21.48%3.48B
-24.22%4.02B
-9.80%4.42B
-6.64%4.48B
0.07%4.43B
24.09%5.31B
13.33%4.90B
19.04%4.80B
14.61%4.42B
28.50%4.28B
--4.32B
--4.03B
--3.86B
--3.33B
-其他应收款
-16.46%680.00M
-21.92%577.00M
1.33%684.00M
9.66%772.00M
27.79%814.00M
7.88%739.00M
14.21%675.00M
47.90%704.00M
47.11%637.00M
48.59%685.00M
26.82%591.00M
-10.86%476.00M
-24.96%433.00M
-24.55%461.00M
-16.04%466.00M
5.12%534.00M
-9.70%577.00M
-4.98%611.00M
-9.76%555.00M
-13.16%508.00M
18.55%639.00M
13.81%643.00M
27.33%615.00M
31.46%585.00M
29.88%539.00M
14.14%565.00M
-6.76%483.00M
-25.71%445.00M
-36.45%415.00M
-25.56%495.00M
-32.29%518.00M
-24.18%599.00M
-37.21%653.00M
-46.80%665.00M
-54.16%765.00M
-56.35%790.00M
-46.00%1.04B
-33.44%1.25B
3.34%1.67B
15.51%1.81B
26.71%1.93B
22.03%1.88B
-1.52%1.61B
8.22%1.57B
14.03%1.52B
25.63%1.54B
53.99%1.64B
51.94%1.45B
64.57%1.33B
--1.23B
--1.06B
--953.00M
--810.00M
存货
-14.75%1.94B
-10.18%1.93B
-6.76%2.12B
-1.91%2.16B
11.89%2.28B
18.64%2.15B
29.74%2.28B
38.21%2.20B
41.39%2.04B
36.21%1.81B
32.45%1.75B
20.35%1.59B
6.12%1.44B
-5.47%1.33B
-24.07%1.32B
-31.47%1.32B
-33.22%1.36B
-35.91%1.41B
-31.22%1.75B
-32.51%1.93B
-35.10%2.03B
-26.42%2.20B
-20.14%2.54B
-9.50%2.86B
-0.48%3.13B
-0.57%2.99B
-1.30%3.18B
-1.53%3.16B
-3.32%3.15B
-9.68%3.00B
-22.64%3.22B
-25.19%3.21B
-28.23%3.25B
-28.92%3.33B
-19.55%4.16B
-20.52%4.29B
-15.69%4.53B
-11.42%4.68B
-5.34%5.17B
3.77%5.39B
-4.97%5.38B
-5.75%5.28B
-10.10%5.46B
-14.55%5.20B
-7.76%5.66B
-4.89%5.60B
1.49%6.08B
10.58%6.08B
35.49%6.13B
--5.89B
--5.99B
--5.50B
--4.53B
预付费用
-17.62%215.00M
-7.42%212.00M
9.00%230.00M
4.46%234.00M
31.16%261.00M
22.46%229.00M
-0.47%211.00M
-0.88%224.00M
-2.93%199.00M
-5.56%187.00M
6.00%212.00M
1.80%226.00M
7.89%205.00M
-11.61%198.00M
-4.31%200.00M
8.82%222.00M
-11.63%190.00M
-4.27%224.00M
-15.38%209.00M
-8.93%204.00M
6.97%215.00M
20.62%234.00M
-1.59%247.00M
-21.13%224.00M
-22.09%201.00M
-20.49%194.00M
-10.36%251.00M
-5.02%284.00M
-14.29%258.00M
-28.02%244.00M
-32.69%280.00M
-26.17%299.00M
-35.82%301.00M
-27.10%339.00M
-15.45%416.00M
-21.51%405.00M
-9.63%469.00M
-16.82%465.00M
-16.47%492.00M
-7.19%516.00M
-20.76%519.00M
7.09%559.00M
2.61%589.00M
1.65%556.00M
49.89%655.00M
-9.06%522.00M
-3.04%574.00M
9.62%547.00M
2.58%437.00M
--574.00M
--592.00M
--499.00M
--426.00M
其他流动资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-2.01%391.00M
15.11%381.00M
16.31%378.00M
19.84%447.00M
7.84%399.00M
-8.06%331.00M
-2.11%325.00M
6.88%373.00M
29.37%370.00M
26.76%360.00M
-5.68%332.00M
--349.00M
--286.00M
--284.00M
--352.00M
流动资产合计
1.69%5.78B
-1.20%5.77B
4.60%5.92B
4.17%5.84B
4.91%5.69B
6.32%5.84B
9.25%5.66B
10.15%5.61B
9.56%5.42B
12.06%5.49B
4.86%5.18B
3.77%5.09B
-0.94%4.95B
-5.89%4.90B
-8.13%4.94B
-12.20%4.91B
-15.35%5.00B
-14.79%5.21B
-17.48%5.38B
-17.38%5.59B
-14.93%5.90B
-16.02%6.11B
-9.78%6.51B
-3.45%6.77B
-3.45%6.94B
0.86%7.28B
-7.72%7.22B
-9.47%7.01B
-7.21%7.19B
-8.37%7.22B
-10.17%7.83B
-15.90%7.74B
-22.93%7.74B
-31.06%7.88B
-32.65%8.71B
-35.03%9.20B
-34.32%10.05B
-29.31%11.43B
-22.42%12.93B
-11.47%14.17B
-11.11%15.30B
-1.59%16.16B
2.55%16.67B
5.14%16.00B
14.79%17.21B
4.75%16.42B
18.57%16.25B
16.87%15.22B
16.45%14.99B
--15.68B
--13.71B
--13.02B
--12.88B
非流动资产
固定资产净额
2.38%2.49B
2.57%2.47B
2.93%2.46B
1.93%2.43B
3.79%2.44B
4.83%2.41B
5.11%2.39B
4.60%2.39B
0.77%2.35B
-2.63%2.30B
-4.46%2.27B
-5.82%2.28B
-4.47%2.33B
-5.33%2.36B
-7.43%2.38B
-7.34%2.42B
-6.74%2.44B
-17.67%2.49B
-15.33%2.57B
-14.37%2.62B
-23.01%2.61B
8.26%3.03B
7.86%3.03B
6.82%3.05B
15.99%3.39B
-6.83%2.80B
-7.19%2.81B
-6.32%2.86B
-5.86%2.93B
-4.70%3.00B
-7.05%3.03B
-6.87%3.05B
-5.90%3.11B
0.83%3.15B
4.45%3.26B
0.83%3.28B
2.71%3.30B
-7.08%3.12B
-7.55%3.12B
-5.52%3.25B
-6.43%3.22B
-1.35%3.36B
1.32%3.38B
7.17%3.44B
6.91%3.44B
15.72%3.41B
18.28%3.33B
18.89%3.21B
27.02%3.21B
--2.94B
--2.82B
--2.70B
--2.53B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
--5.49B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-2.39%5.28B
----
----
----
--5.41B
----
----
----
----
----
----
----
----
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.13B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
5.34%2.15B
----
----
----
--2.04B
----
----
----
----
----
----
----
----
----
----
----
商誉及其他无形资产
0.81%2.13B
6.26%2.14B
4.47%2.10B
4.80%2.12B
4.15%2.11B
0.85%2.01B
0.45%2.02B
0.25%2.02B
0.30%2.03B
-1.72%2.00B
0.70%2.01B
0.55%2.01B
0.45%2.02B
0.50%2.03B
-0.85%1.99B
-0.74%2.00B
-1.85%2.01B
-44.79%2.02B
-51.02%2.01B
-50.85%2.02B
-77.81%2.05B
-60.59%3.66B
-56.41%4.10B
-56.52%4.11B
-2.10%9.23B
-2.56%9.28B
-1.37%9.41B
-1.29%9.44B
-1.05%9.43B
-0.72%9.53B
-1.03%9.54B
-10.55%9.57B
-11.77%9.53B
-11.38%9.60B
-23.19%9.64B
-16.21%10.70B
-15.59%10.80B
-16.59%10.83B
-5.69%12.55B
-5.09%12.76B
-7.44%12.80B
-7.95%12.98B
-6.38%13.31B
-5.97%13.45B
-4.00%13.83B
18.37%14.10B
25.02%14.22B
25.14%14.30B
41.08%14.40B
--11.91B
--11.37B
--11.43B
--10.21B
其他非流动资产
-13.70%712.00M
-0.36%819.00M
222.59%771.00M
199.19%736.00M
245.19%825.00M
254.31%822.00M
7.66%239.00M
2.93%246.00M
23.20%239.00M
11.54%232.00M
6.73%222.00M
7.66%239.00M
7.18%194.00M
33.33%208.00M
34.19%208.00M
40.51%222.00M
182.81%181.00M
151.61%156.00M
150.00%155.00M
23.44%158.00M
-53.28%64.00M
-54.07%62.00M
-55.07%62.00M
-5.19%128.00M
-2.84%137.00M
-3.57%135.00M
-35.21%138.00M
-37.21%135.00M
-35.02%141.00M
-31.37%140.00M
-21.11%213.00M
-25.09%215.00M
-20.80%217.00M
-23.02%204.00M
-60.81%270.00M
-59.52%287.00M
-63.17%274.00M
-61.31%265.00M
24.82%689.00M
23.30%709.00M
26.53%744.00M
42.12%685.00M
14.05%552.00M
14.77%575.00M
12.00%588.00M
-12.84%482.00M
16.91%484.00M
54.63%501.00M
74.42%525.00M
--553.00M
--414.00M
--324.00M
--301.00M
非流动资产合计
-2.28%5.49B
2.51%5.59B
13.72%5.50B
12.76%5.45B
18.13%5.62B
17.49%5.45B
5.63%4.84B
4.97%4.84B
3.28%4.75B
-0.13%4.64B
-0.99%4.58B
-1.83%4.61B
-1.54%4.60B
-1.53%4.65B
-3.42%4.63B
-3.38%4.69B
-2.34%4.68B
-32.92%4.72B
-36.02%4.79B
-35.95%4.86B
-63.35%4.79B
-43.79%7.04B
-40.89%7.49B
-40.53%7.58B
1.87%13.06B
-3.63%12.52B
-3.33%12.67B
-3.01%12.75B
-2.55%12.82B
-2.07%12.99B
-2.77%13.11B
-9.84%13.15B
-10.51%13.16B
-8.81%13.26B
-19.24%13.48B
-14.53%14.58B
-14.13%14.71B
-16.41%14.54B
-5.14%16.70B
-4.30%17.06B
-6.26%17.13B
-5.38%17.40B
-4.44%17.60B
-2.98%17.82B
-1.58%18.27B
16.34%18.39B
22.83%18.42B
23.98%18.37B
37.88%18.56B
--15.81B
--14.99B
--14.82B
--13.46B
总资产
-0.28%11.27B
0.59%11.36B
8.80%11.42B
8.15%11.30B
11.08%11.30B
11.44%11.29B
7.55%10.50B
7.69%10.45B
6.53%10.18B
6.13%10.13B
2.03%9.76B
1.03%9.70B
-1.23%9.55B
-3.82%9.55B
-5.91%9.57B
-8.10%9.60B
-9.52%9.67B
-24.49%9.93B
-27.40%10.17B
-27.19%10.45B
-46.56%10.69B
-33.58%13.15B
-29.60%14.01B
-27.38%14.35B
-0.04%20.00B
-2.03%19.80B
-4.97%19.89B
-5.41%19.76B
-4.28%20.01B
-4.42%20.21B
-5.68%20.93B
-12.18%20.89B
-15.55%20.90B
-18.60%21.14B
-25.09%22.19B
-23.83%23.78B
-23.66%24.75B
-22.62%25.97B
-13.55%29.63B
-7.69%31.23B
-8.61%32.42B
-3.59%33.56B
-1.16%34.27B
0.70%33.83B
5.73%35.48B
10.57%34.81B
20.97%34.67B
20.69%33.59B
27.65%33.56B
--31.48B
--28.66B
--27.83B
--26.29B
负债
流动负债
-其他应付款
3.85%27.00M
37.50%11.00M
4.00%26.00M
12.50%9.00M
8.33%26.00M
14.29%8.00M
13.64%25.00M
33.33%8.00M
14.29%24.00M
16.67%7.00M
4.76%22.00M
0.00%6.00M
-8.70%21.00M
-14.29%6.00M
-8.70%21.00M
-14.29%6.00M
-8.00%23.00M
-12.50%7.00M
-14.81%23.00M
0.00%7.00M
-7.41%25.00M
14.29%8.00M
0.00%27.00M
0.00%7.00M
0.00%27.00M
-97.55%7.00M
-91.48%27.00M
-97.97%7.00M
-93.11%27.00M
-36.16%286.00M
-45.25%317.00M
-47.96%344.00M
-46.52%392.00M
-43.51%448.00M
-52.11%579.00M
-48.36%661.00M
-52.00%733.00M
-55.60%793.00M
-34.26%1.21B
-41.47%1.28B
-27.60%1.53B
0.22%1.79B
16.10%1.84B
86.76%2.19B
86.97%2.11B
49.87%1.78B
52.75%1.58B
8.93%1.17B
16.89%1.13B
--1.19B
--1.04B
--1.07B
--965.00M
应计费用
-9.96%651.00M
-2.02%826.00M
2.74%788.00M
2.55%763.00M
-0.69%723.00M
-10.22%843.00M
-7.48%767.00M
-6.65%744.00M
-5.58%728.00M
22.91%939.00M
9.95%829.00M
5.56%797.00M
1.31%771.00M
-9.16%764.00M
-5.51%754.00M
-0.53%755.00M
13.75%761.00M
-5.19%841.00M
-9.32%798.00M
-16.41%759.00M
-16.48%669.00M
-14.30%887.00M
-9.28%880.00M
-0.98%908.00M
-13.12%801.00M
-15.37%1.03B
-22.15%970.00M
-25.20%917.00M
-23.04%922.00M
-3.85%1.22B
-0.32%1.25B
-6.20%1.23B
-20.56%1.20B
-4.22%1.27B
-37.37%1.25B
-39.52%1.31B
-16.96%1.51B
-39.91%1.33B
-10.69%2.00B
8.70%2.16B
-3.92%1.82B
9.57%2.21B
11.30%2.23B
5.91%1.99B
14.41%1.89B
-21.55%2.02B
22.22%2.01B
17.46%1.88B
9.55%1.65B
--2.57B
--1.64B
--1.60B
--1.51B
短期借款与租赁负债
-2.82%69.00M
81.08%67.00M
55.56%56.00M
45.71%51.00M
108.82%71.00M
12.12%37.00M
20.00%36.00M
12.90%35.00M
21.43%34.00M
17.86%33.00M
30.43%30.00M
24.00%31.00M
-86.47%28.00M
0.00%28.00M
-20.69%23.00M
-19.35%25.00M
546.88%207.00M
-6.67%28.00M
-3.33%29.00M
10.71%31.00M
33.33%32.00M
328.57%30.00M
275.00%30.00M
250.00%28.00M
300.00%24.00M
16.67%7.00M
-98.42%8.00M
-98.42%8.00M
-98.81%6.00M
-98.81%6.00M
8333.33%506.00M
4116.67%506.00M
7128.57%506.00M
25200.00%506.00M
200.00%6.00M
-92.05%12.00M
-95.36%7.00M
-98.68%2.00M
-98.68%2.00M
--151.00M
--151.00M
15100.00%152.00M
--151.00M
--0.00
--0.00
0.00%1.00M
----
----
-100.00%0.00
--1.00M
--354.00M
--1.29B
--351.00M
-短期租赁负债
14.81%31.00M
25.00%30.00M
21.74%28.00M
22.73%27.00M
28.57%27.00M
20.00%24.00M
15.00%23.00M
4.76%22.00M
-8.70%21.00M
-13.04%20.00M
-13.04%20.00M
-16.00%21.00M
-8.00%23.00M
-17.86%23.00M
-20.69%23.00M
-19.35%25.00M
-21.88%25.00M
-6.67%28.00M
-3.33%29.00M
10.71%31.00M
33.33%32.00M
--30.00M
--30.00M
--28.00M
--24.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-2.44%520.00M
-7.52%492.00M
1.43%495.00M
2.83%508.00M
18.71%533.00M
19.82%532.00M
13.23%488.00M
8.57%494.00M
11.41%449.00M
13.27%444.00M
1.41%431.00M
16.07%455.00M
15.47%403.00M
10.73%392.00M
14.56%425.00M
-3.92%392.00M
-25.74%349.00M
-17.10%354.00M
-18.46%371.00M
-10.33%408.00M
14.08%470.00M
-6.77%427.00M
-20.18%455.00M
-25.29%455.00M
-31.10%412.00M
--458.00M
--570.00M
--609.00M
--598.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
-2.15%547.00M
-6.85%503.00M
1.56%521.00M
2.99%517.00M
18.18%559.00M
19.73%540.00M
13.25%513.00M
8.89%502.00M
11.56%473.00M
13.32%451.00M
1.57%453.00M
15.83%461.00M
13.98%424.00M
10.25%398.00M
13.20%446.00M
-4.10%398.00M
-24.85%372.00M
-17.01%361.00M
-18.26%394.00M
-10.17%415.00M
12.76%495.00M
-6.45%435.00M
-19.26%482.00M
-25.00%462.00M
-29.76%439.00M
-11.60%465.00M
3.11%597.00M
6.21%616.00M
0.16%625.00M
-21.49%526.00M
-34.58%579.00M
-42.91%580.00M
-44.39%624.00M
-45.04%670.00M
-57.47%885.00M
-53.80%1.02B
-54.02%1.12B
-56.43%1.22B
-30.84%2.08B
-36.06%2.20B
-25.86%2.44B
1.12%2.80B
11.24%3.01B
60.40%3.44B
55.90%3.29B
81.80%2.77B
29.30%2.71B
4.38%2.14B
11.34%2.11B
--1.52B
--2.09B
--2.05B
--1.90B
流动负债总额
-3.96%2.18B
-3.61%2.35B
-2.91%2.30B
-6.00%2.24B
-1.56%2.27B
-0.08%2.44B
5.43%2.37B
9.86%2.38B
16.62%2.31B
27.59%2.44B
21.26%2.25B
19.94%2.17B
2.33%1.98B
2.30%1.91B
-1.65%1.85B
-7.37%1.81B
-10.59%1.93B
-16.91%1.87B
-17.22%1.88B
-12.02%1.95B
2.85%2.16B
-4.02%2.25B
0.00%2.28B
1.23%2.22B
-1.36%2.10B
-0.55%2.34B
-19.92%2.28B
-23.04%2.19B
-25.25%2.13B
-22.74%2.35B
8.68%2.84B
-3.26%2.85B
-16.97%2.85B
-23.02%3.05B
-49.64%2.62B
-48.04%2.95B
-48.48%3.44B
-46.32%3.96B
-27.89%5.19B
-17.98%5.67B
-6.07%6.67B
10.42%7.37B
13.99%7.20B
23.06%6.92B
27.98%7.10B
18.22%6.68B
10.88%6.32B
-13.89%5.62B
1.50%5.55B
--5.65B
--5.70B
--6.53B
--5.46B
非流动负债
长期借款与租赁负债
-5.64%1.99B
-2.48%2.00B
0.15%2.06B
-0.15%2.06B
2.48%2.11B
0.20%2.06B
0.29%2.06B
0.19%2.07B
0.05%2.06B
-0.68%2.05B
-1.11%2.05B
0.24%2.06B
1.43%2.06B
-6.56%2.06B
-5.81%2.08B
-15.00%2.06B
-15.28%2.03B
-8.41%2.21B
-24.09%2.20B
-16.95%2.42B
-18.81%2.40B
-10.76%2.41B
7.24%2.90B
7.65%2.91B
9.01%2.95B
-0.07%2.70B
-0.04%2.71B
-0.04%2.71B
0.00%2.71B
-0.07%2.71B
-15.67%2.71B
-17.14%2.71B
-19.72%2.71B
-30.69%2.71B
-19.37%3.21B
-21.33%3.27B
-17.64%3.37B
29.63%3.91B
32.92%3.98B
31.96%4.15B
30.01%4.09B
-4.29%3.01B
-20.11%3.00B
-23.59%3.15B
-27.59%3.15B
0.03%3.15B
219.06%3.75B
2491.19%4.12B
2635.22%4.35B
--3.15B
--1.18B
--159.00M
--159.00M
-长期借款
-3.68%1.70B
-0.53%1.70B
0.29%1.72B
0.52%1.72B
2.62%1.76B
-0.29%1.71B
-0.23%1.72B
0.06%1.72B
0.59%1.72B
0.53%1.72B
0.94%1.72B
1.66%1.71B
2.40%1.71B
-6.87%1.71B
-6.58%1.70B
-16.90%1.69B
-16.63%1.67B
-7.79%1.83B
-26.57%1.82B
-18.28%2.03B
-19.37%2.00B
-26.44%1.99B
-8.20%2.48B
-8.27%2.48B
-8.27%2.48B
-0.07%2.70B
-0.04%2.71B
-0.04%2.71B
0.00%2.71B
-0.07%2.71B
-15.67%2.71B
-17.14%2.71B
-19.72%2.71B
-30.69%2.71B
-19.37%3.21B
-21.33%3.27B
-17.64%3.37B
29.63%3.91B
32.92%3.98B
31.96%4.15B
30.01%4.09B
-4.29%3.01B
-20.11%3.00B
-23.59%3.15B
-27.59%3.15B
0.03%3.15B
219.06%3.75B
2491.19%4.12B
2635.22%4.35B
--3.15B
--1.18B
--159.00M
--159.00M
-长期租赁负债
-15.56%293.00M
-12.24%301.00M
-0.58%340.00M
-3.42%339.00M
1.76%347.00M
2.69%343.00M
3.01%342.00M
0.86%351.00M
-2.57%341.00M
-6.44%334.00M
-10.51%332.00M
-6.20%348.00M
-3.05%350.00M
-5.05%357.00M
-2.11%371.00M
-5.12%371.00M
-8.38%361.00M
-11.32%376.00M
-9.33%379.00M
-9.28%391.00M
-15.81%394.00M
--424.00M
--418.00M
--431.00M
--468.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
200.00%21.00M
-84.62%2.00M
200.00%9.00M
50.00%3.00M
600.00%7.00M
550.00%13.00M
0.00%3.00M
100.00%2.00M
-50.00%1.00M
-81.82%2.00M
--3.00M
0.00%1.00M
-60.00%2.00M
-56.00%11.00M
-100.00%0.00
-98.04%1.00M
-94.95%5.00M
-75.49%25.00M
213.04%144.00M
292.31%51.00M
3200.00%99.00M
1033.33%102.00M
360.00%46.00M
-13.33%13.00M
-40.00%3.00M
--9.00M
--10.00M
--15.00M
--5.00M
----
----
----
----
其他非流动负债
2.74%300.00M
2.17%283.00M
33.03%290.00M
35.38%287.00M
33.94%292.00M
20.43%277.00M
-18.35%218.00M
-8.62%212.00M
-1.36%218.00M
1.77%230.00M
3.09%267.00M
-10.77%232.00M
-12.30%221.00M
-12.74%226.00M
12.12%259.00M
16.59%260.00M
7.23%252.00M
3.19%259.00M
-11.15%231.00M
-20.92%223.00M
-14.86%235.00M
34.22%251.00M
0.00%260.00M
27.60%282.00M
-17.37%276.00M
6.86%187.00M
-15.03%260.00M
-27.78%221.00M
6.03%334.00M
-23.58%175.00M
-6.13%306.00M
9.68%306.00M
16.67%315.00M
8.02%229.00M
17.27%326.00M
-23.98%279.00M
-36.92%270.00M
-0.47%212.00M
-13.40%278.00M
10.88%367.00M
22.29%428.00M
-6.17%213.00M
-25.17%321.00M
-23.02%331.00M
-19.35%350.00M
-32.04%227.00M
33.64%429.00M
31.50%430.00M
37.34%434.00M
--334.00M
--321.00M
--327.00M
--316.00M
非流动负债总额
-4.24%2.60B
-1.18%2.59B
1.72%2.61B
2.30%2.62B
5.90%2.71B
2.07%2.62B
-0.85%2.56B
0.27%2.56B
-0.12%2.56B
-0.47%2.56B
-1.97%2.58B
-2.14%2.56B
-0.93%2.56B
-7.44%2.58B
-3.94%2.64B
-11.72%2.61B
-12.95%2.59B
-8.93%2.78B
-23.78%2.74B
-18.70%2.96B
-26.76%2.97B
-14.30%3.06B
-1.13%3.60B
1.25%3.64B
8.91%4.06B
-3.41%3.57B
-7.61%3.64B
-10.41%3.60B
-8.36%3.73B
-9.73%3.69B
-15.99%3.94B
-13.70%4.01B
-16.76%4.07B
-26.33%4.09B
-24.69%4.69B
-28.97%4.65B
-26.36%4.89B
2.51%5.55B
14.29%6.23B
19.18%6.55B
18.69%6.63B
-6.69%5.42B
-17.81%5.45B
-21.77%5.49B
-23.75%5.59B
5.93%5.80B
101.06%6.63B
190.09%7.02B
215.72%7.33B
--5.48B
--3.30B
--2.42B
--2.32B
总负债
-4.11%4.78B
-2.36%4.93B
-0.51%4.91B
-1.70%4.87B
2.36%4.98B
1.02%5.05B
2.07%4.93B
4.67%4.95B
7.18%4.87B
11.48%5.00B
7.62%4.83B
6.90%4.73B
0.46%4.54B
-3.53%4.49B
-3.00%4.49B
-9.99%4.42B
-11.95%4.52B
-12.31%4.65B
-21.24%4.63B
-16.17%4.91B
-16.65%5.14B
-10.23%5.30B
-0.69%5.88B
1.24%5.86B
5.17%6.16B
-2.30%5.91B
-12.77%5.92B
-15.66%5.79B
-15.32%5.86B
-15.29%6.05B
-7.16%6.78B
-9.65%6.87B
-16.85%6.92B
-24.95%7.14B
-36.04%7.31B
-37.82%7.60B
-37.45%8.32B
-25.65%9.51B
-9.71%11.42B
-1.52%12.22B
4.84%13.30B
2.47%12.79B
-2.29%12.65B
-1.84%12.41B
-1.47%12.69B
12.17%12.48B
43.95%12.95B
41.31%12.64B
65.39%12.88B
--11.13B
--8.99B
--8.95B
--7.79B
所有者权益
普通股权益
-3.08%8.55B
-2.12%8.63B
-0.82%8.72B
0.13%8.79B
0.71%8.82B
0.66%8.82B
0.86%8.80B
0.84%8.78B
0.76%8.76B
0.79%8.76B
0.94%8.72B
0.95%8.70B
1.07%8.69B
1.09%8.69B
0.82%8.64B
0.88%8.62B
0.94%8.60B
0.99%8.60B
0.99%8.57B
1.21%8.55B
1.31%8.52B
1.39%8.51B
1.46%8.49B
1.62%8.45B
1.84%8.41B
1.89%8.39B
2.09%8.37B
1.75%8.31B
1.49%8.26B
1.62%8.24B
1.37%8.19B
1.53%8.17B
1.38%8.14B
1.22%8.11B
30.27%8.08B
21.35%8.04B
13.89%8.03B
-4.03%8.01B
-31.84%6.21B
-26.37%6.63B
-21.13%7.05B
-6.35%8.35B
2.86%9.10B
2.20%9.00B
1.83%8.94B
1.87%8.91B
1.47%8.85B
1.52%8.81B
1.41%8.78B
--8.75B
--8.72B
--8.68B
--8.65B
留存收益
44.79%-583.00M
45.63%-628.00M
56.23%-759.00M
52.95%-860.00M
46.20%-1.06B
44.18%-1.16B
19.50%-1.73B
15.60%-1.83B
11.42%-1.96B
3.59%-2.07B
-3.26%-2.15B
-7.39%-2.17B
-11.30%-2.22B
-14.39%-2.15B
-36.43%-2.09B
-36.84%-2.02B
-44.17%-1.99B
-371.88%-1.88B
-239.76%-1.53B
-208.54%-1.47B
-120.41%-1.38B
-89.94%690.00M
-84.07%1.09B
-80.28%1.36B
-1.70%6.77B
-1.49%6.86B
-1.86%6.87B
-2.21%6.89B
-3.57%6.88B
-4.38%6.97B
-12.71%7.00B
-25.06%7.04B
-25.92%7.14B
-26.61%7.29B
-40.16%8.02B
-29.95%9.40B
-27.59%9.63B
-24.69%9.93B
4.82%13.40B
9.25%13.42B
-3.59%13.31B
-1.07%13.18B
0.05%12.78B
0.24%12.28B
16.65%13.80B
17.02%13.32B
18.59%12.78B
19.97%12.25B
22.50%11.83B
--11.38B
--10.77B
--10.21B
--9.66B
资本公积
-3.08%8.55B
-2.12%8.63B
-0.82%8.72B
0.13%8.78B
0.71%8.82B
0.66%8.81B
0.86%8.79B
0.84%8.77B
0.76%8.76B
0.79%8.75B
0.94%8.72B
0.95%8.70B
1.07%8.69B
1.09%8.69B
0.82%8.64B
0.88%8.62B
0.94%8.60B
0.99%8.59B
0.99%8.57B
1.21%8.54B
1.31%8.52B
1.39%8.51B
1.46%8.48B
1.63%8.44B
1.84%8.41B
1.89%8.39B
2.09%8.36B
1.75%8.31B
1.49%8.26B
1.62%8.23B
1.37%8.19B
1.53%8.16B
1.38%8.13B
1.22%8.10B
30.29%8.08B
21.36%8.04B
13.90%8.02B
-4.03%8.01B
-31.85%6.20B
-26.38%6.63B
-21.14%7.04B
-6.35%8.34B
2.86%9.10B
2.20%9.00B
1.84%8.93B
1.88%8.91B
1.47%8.85B
1.52%8.80B
1.41%8.77B
--8.74B
--8.72B
--8.67B
--8.65B
不影响留存收益的损益
-0.46%-1.53B
-8.84%-1.63B
2.59%-1.50B
-2.24%-1.55B
2.19%-1.52B
6.28%-1.49B
9.29%-1.54B
7.00%-1.51B
-1.44%-1.55B
-3.04%-1.59B
-10.03%-1.70B
-8.82%-1.63B
-0.13%-1.53B
-2.45%-1.55B
2.03%-1.54B
7.19%-1.50B
7.55%-1.53B
-6.04%-1.51B
-3.48%-1.58B
-15.88%-1.61B
-17.13%-1.66B
0.97%-1.42B
-14.76%-1.52B
-7.24%-1.39B
-33.18%-1.41B
-29.46%-1.44B
-19.75%-1.33B
-3.18%-1.30B
21.76%-1.06B
23.55%-1.11B
13.56%-1.11B
5.06%-1.26B
-3.67%-1.36B
6.50%-1.45B
13.13%-1.28B
-18.41%-1.32B
0.76%-1.31B
-86.21%-1.55B
-308.01%-1.48B
-2431.25%-1.12B
-3114.63%-1.32B
-20750.00%-834.00M
-36300.00%-362.00M
123.88%48.00M
29.31%-41.00M
-103.74%-4.00M
-98.73%1.00M
-191.30%-201.00M
-155.77%-58.00M
--107.00M
--79.00M
---69.00M
--104.00M
非控制性权益
-28.00%54.00M
-29.73%52.00M
13.04%52.00M
-15.87%53.00M
15.38%75.00M
94.74%74.00M
-25.81%46.00M
0.00%63.00M
1.56%65.00M
-43.28%38.00M
-8.82%62.00M
-10.00%63.00M
-7.25%64.00M
-2.90%67.00M
-9.33%68.00M
-4.11%70.00M
1.47%69.00M
1.47%69.00M
4.17%75.00M
-3.95%73.00M
-9.33%68.00M
-2.86%68.00M
2.86%72.00M
11.76%76.00M
8.70%75.00M
6.06%70.00M
4.48%70.00M
-1.45%68.00M
7.81%69.00M
4.76%66.00M
-4.29%67.00M
1.47%69.00M
-17.95%64.00M
-18.18%63.00M
-12.50%70.00M
-12.82%68.00M
-8.24%78.00M
-3.75%77.00M
-16.67%80.00M
-9.30%78.00M
-10.53%85.00M
-20.00%80.00M
-2.04%96.00M
-6.52%86.00M
-26.92%95.00M
-14.53%100.00M
-10.09%98.00M
-17.12%92.00M
25.00%130.00M
--117.00M
--109.00M
--111.00M
--104.00M
总权益
2.74%6.49B
2.98%6.43B
17.05%6.52B
17.01%6.43B
19.08%6.32B
21.58%6.24B
12.92%5.57B
10.56%5.50B
5.95%5.31B
1.38%5.13B
-2.91%4.93B
-3.98%4.97B
-2.72%5.01B
-4.07%5.06B
-8.34%5.08B
-6.42%5.18B
-7.27%5.15B
-32.72%5.28B
-31.85%5.54B
-34.81%5.53B
-59.87%5.55B
-43.51%7.85B
-41.84%8.13B
-39.24%8.49B
-2.20%13.84B
-1.91%13.89B
-1.24%13.98B
-0.39%13.97B
1.19%14.15B
1.12%14.16B
-4.95%14.15B
-13.37%14.02B
-14.90%13.98B
-14.93%14.00B
-18.22%14.89B
-14.83%16.19B
-14.06%16.43B
-20.76%16.46B
-15.79%18.21B
-11.27%19.00B
-16.10%19.12B
-6.98%20.77B
-0.49%21.62B
2.23%21.42B
10.22%22.79B
9.70%22.33B
10.37%21.73B
10.67%20.95B
11.66%20.68B
--20.36B
--19.68B
--18.93B
--18.52B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
