纳斯达克
NDAQ89.950USD
+0.910+1.02%
收盘 07/17, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/18, 09:30 (美东)
51.63B总市值
40.40市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
58.82%891.00M
21.06%776.00M
-91.66%468.00M
-89.53%590.00M
-1.58%561.00M
-6.15%641.00M
1205.12%5.61B
816.26%5.63B
-19.83%570.00M
13.64%683.00M
-11.89%430.00M
-1.60%615.00M
-28.11%711.00M
-79.56%601.00M
-35.87%488.00M
-31.84%625.00M
-22.06%989.00M
371.91%2.94B
50.69%761.00M
54.90%917.00M
83.38%1.27B
-23.37%623.00M
-3.99%505.00M
-6.77%592.00M
10.02%692.00M
32.84%813.00M
-28.63%526.00M
-3.20%635.00M
3.80%629.00M
-5.56%612.00M
48.89%737.00M
9.52%656.00M
2.71%606.00M
29.08%648.00M
2.48%495.00M
1.87%599.00M
13.03%590.00M
-16.47%502.00M
6.15%483.00M
13.73%588.00M
-10.15%522.00M
2.39%601.00M
-7.14%455.00M
-5.83%517.00M
-28.18%581.00M
-18.47%587.00M
-17.65%490.00M
-20.09%549.00M
9.32%809.00M
--720.00M
--595.00M
--687.00M
--740.00M
—现金和现金等价物
77.84%690.00M
30.68%592.00M
-95.02%266.00M
-92.22%416.00M
4.02%388.00M
-9.76%453.00M
1674.09%5.34B
1077.75%5.35B
-23.25%373.00M
27.74%502.00M
-0.66%301.00M
16.41%454.00M
-37.21%486.00M
-85.68%393.00M
-48.12%303.00M
-45.15%390.00M
-23.74%774.00M
726.81%2.75B
92.11%584.00M
113.51%711.00M
115.04%1.01B
-39.08%332.00M
-6.17%304.00M
3.42%333.00M
16.54%472.00M
44.56%545.00M
-38.87%324.00M
-9.55%322.00M
4.92%405.00M
-6.45%377.00M
106.23%530.00M
3.49%356.00M
16.62%386.00M
33.89%403.00M
-11.38%257.00M
6.17%344.00M
0.91%331.00M
-29.51%301.00M
1.40%290.00M
3.18%324.00M
-14.58%328.00M
7.29%427.00M
-4.67%286.00M
-17.15%314.00M
-35.03%384.00M
-19.92%398.00M
-31.51%300.00M
-22.81%379.00M
12.57%591.00M
--497.00M
--438.00M
--491.00M
--525.00M
-短期投资
16.18%201.00M
-2.13%184.00M
-25.74%202.00M
-39.58%174.00M
-12.18%173.00M
3.87%188.00M
110.85%272.00M
78.88%288.00M
-12.44%197.00M
-12.98%181.00M
-30.27%129.00M
-31.49%161.00M
4.65%225.00M
6.67%208.00M
4.52%185.00M
14.08%235.00M
-15.35%215.00M
-32.99%195.00M
-11.94%177.00M
-20.46%206.00M
15.45%254.00M
8.58%291.00M
-0.50%201.00M
-17.25%259.00M
-1.79%220.00M
14.04%268.00M
-2.42%202.00M
4.33%313.00M
1.82%224.00M
-4.08%235.00M
-13.03%207.00M
17.65%300.00M
-15.06%220.00M
21.89%245.00M
23.32%238.00M
-3.41%255.00M
33.51%259.00M
15.52%201.00M
14.20%193.00M
30.05%264.00M
-1.52%194.00M
-7.94%174.00M
-11.05%169.00M
19.41%203.00M
-9.63%197.00M
-15.25%189.00M
21.02%190.00M
-13.27%170.00M
1.40%218.00M
--223.00M
--157.00M
--196.00M
--215.00M
应收款项
6.59%986.00M
10.01%1.02B
58.66%944.00M
60.80%960.00M
38.89%925.00M
37.22%929.00M
-6.74%595.00M
-8.44%597.00M
7.25%666.00M
15.14%677.00M
15.58%638.00M
16.64%652.00M
8.19%621.00M
3.89%588.00M
9.52%552.00M
6.88%559.00M
1.06%574.00M
34.12%566.00M
26.32%504.00M
26.02%523.00M
27.07%568.00M
9.90%422.00M
12.08%399.00M
2.47%415.00M
-8.02%447.00M
7.87%384.00M
11.25%356.00M
3.32%405.00M
4.07%486.00M
-17.02%356.00M
-8.31%320.00M
-1.75%392.00M
40.24%467.00M
35.76%429.00M
25.54%349.00M
23.53%399.00M
-3.20%333.00M
-18.77%316.00M
-24.86%278.00M
-18.23%323.00M
-20.74%344.00M
-1.02%389.00M
-0.54%370.00M
9.12%395.00M
36.91%434.00M
18.02%393.00M
13.76%372.00M
6.16%362.00M
-3.06%317.00M
--333.00M
--327.00M
--341.00M
--327.00M
-应收账款及应收票据
6.59%986.00M
10.01%1.02B
58.66%944.00M
60.80%960.00M
38.89%925.00M
37.22%929.00M
-6.74%595.00M
-8.44%597.00M
7.25%666.00M
15.14%677.00M
15.58%638.00M
16.64%652.00M
8.19%621.00M
3.89%588.00M
9.52%552.00M
6.88%559.00M
1.06%574.00M
34.12%566.00M
26.32%504.00M
26.02%523.00M
27.07%568.00M
9.90%422.00M
12.08%399.00M
2.47%415.00M
-8.02%447.00M
7.87%384.00M
11.25%356.00M
3.32%405.00M
4.07%486.00M
-17.02%356.00M
-8.31%320.00M
-1.75%392.00M
40.24%467.00M
35.76%429.00M
25.54%349.00M
23.53%399.00M
-3.20%333.00M
-18.77%316.00M
-24.86%278.00M
-18.23%323.00M
-20.74%344.00M
-1.02%389.00M
-0.54%370.00M
9.12%395.00M
36.91%434.00M
18.02%393.00M
13.76%372.00M
6.16%362.00M
-3.06%317.00M
--333.00M
--327.00M
--341.00M
--327.00M
其他流动资产
1.82%5.94B
-20.44%5.99B
0.03%6.15B
-21.60%5.76B
-20.11%5.83B
3.89%7.53B
-37.20%6.14B
-17.93%7.35B
6.69%7.30B
16.20%7.24B
119.55%9.78B
133.52%8.95B
67.34%6.85B
50.07%6.23B
25.70%4.46B
17.00%3.83B
19.17%4.09B
28.01%4.15B
36.61%3.54B
-2.38%3.28B
-4.56%3.43B
-37.27%3.25B
-43.28%2.60B
-28.40%3.36B
-15.46%3.60B
13.89%5.17B
11.89%4.58B
21.02%4.69B
9.83%4.25B
30.40%4.54B
16.76%4.09B
7.64%3.87B
1.97%3.87B
42.63%3.48B
45.98%3.50B
41.93%3.60B
34.62%3.80B
1.33%2.44B
-12.19%2.40B
-9.66%2.54B
12.70%2.82B
10.40%2.41B
23.62%2.73B
65.16%2.81B
419.50%2.50B
397.27%2.18B
443.00%2.21B
344.76%1.70B
42.18%482.00M
--439.00M
--407.00M
--382.00M
--339.00M
流动资产合计
6.79%7.82B
-14.40%7.79B
-38.81%7.56B
-46.17%7.31B
-14.27%7.32B
5.72%9.10B
13.82%12.35B
32.88%13.58B
4.43%8.54B
15.91%8.60B
97.43%10.85B
103.67%10.22B
44.64%8.18B
-3.09%7.42B
14.26%5.50B
6.38%5.02B
7.29%5.65B
78.55%7.66B
37.47%4.81B
8.09%4.72B
11.28%5.27B
-32.65%4.29B
-35.88%3.50B
-23.82%4.36B
-16.00%4.74B
15.61%6.37B
0.20%5.46B
16.38%5.73B
13.97%5.64B
20.83%5.51B
25.31%5.45B
7.07%4.92B
4.76%4.95B
39.88%4.56B
37.53%4.35B
33.37%4.60B
28.04%4.72B
-4.12%3.26B
-11.16%3.16B
-7.32%3.45B
4.80%3.69B
7.49%3.40B
15.79%3.56B
42.45%3.72B
118.84%3.52B
112.00%3.16B
131.15%3.07B
85.11%2.61B
14.37%1.61B
--1.49B
--1.33B
--1.41B
--1.41B
非流动资产
固定资产净额
2.77%1.00B
-1.02%968.00M
3.51%972.00M
1.06%956.00M
1.99%975.00M
0.20%978.00M
-2.80%939.00M
-3.07%946.00M
-2.55%956.00M
11.54%976.00M
10.02%966.00M
11.42%976.00M
11.73%981.00M
2.22%875.00M
6.81%878.00M
9.36%876.00M
25.61%878.00M
17.26%856.00M
16.27%822.00M
6.09%801.00M
-6.55%699.00M
94.15%730.00M
90.57%707.00M
104.05%755.00M
94.79%748.00M
-6.00%376.00M
-2.11%371.00M
-3.65%370.00M
2.13%384.00M
10.50%400.00M
10.82%379.00M
15.66%384.00M
15.34%376.00M
12.07%362.00M
12.13%342.00M
12.54%332.00M
16.01%326.00M
10.62%323.00M
5.90%305.00M
5.36%295.00M
5.64%281.00M
8.96%292.00M
15.66%288.00M
23.35%280.00M
23.72%266.00M
27.01%268.00M
22.66%249.00M
14.65%227.00M
10.26%215.00M
--211.00M
--203.00M
--198.00M
--195.00M
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--905.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
18.79%727.00M
----
----
----
--612.00M
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--505.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
14.46%459.00M
----
----
----
--401.00M
----
----
----
商誉及其他无形资产
-1.20%21.01B
-3.22%20.86B
103.54%21.24B
101.28%21.16B
99.71%21.27B
101.83%21.55B
-0.90%10.43B
-2.87%10.51B
-3.98%10.65B
-5.03%10.68B
-7.60%10.53B
-6.13%10.82B
-3.36%11.09B
23.51%11.25B
29.22%11.39B
32.46%11.53B
34.59%11.47B
5.69%9.11B
4.10%8.82B
0.20%8.70B
-2.10%8.53B
-0.55%8.62B
-2.60%8.47B
-0.23%8.69B
-3.03%8.71B
-4.32%8.66B
5.48%8.70B
4.40%8.71B
10.17%8.98B
11.49%9.05B
-7.84%8.24B
-7.42%8.34B
5.21%8.15B
10.43%8.12B
20.86%8.95B
20.45%9.01B
5.49%7.75B
-3.43%7.35B
-7.65%7.40B
-10.77%7.48B
-13.94%7.34B
-11.16%7.62B
-6.80%8.02B
-0.59%8.38B
23.20%8.54B
22.72%8.57B
24.08%8.60B
25.31%8.43B
0.55%6.93B
--6.99B
--6.93B
--6.73B
--6.89B
其他非流动资产
18.96%251.00M
21.72%241.00M
59.30%274.00M
76.77%274.00M
43.54%211.00M
50.00%198.00M
26.47%172.00M
9.93%155.00M
5.76%147.00M
-6.38%132.00M
-11.11%136.00M
-30.54%141.00M
-7.95%139.00M
71.95%141.00M
80.00%153.00M
128.09%203.00M
73.56%151.00M
-2.38%82.00M
-10.53%85.00M
-21.24%89.00M
-23.01%87.00M
-46.15%84.00M
-70.03%95.00M
-65.86%113.00M
-85.61%113.00M
-39.77%156.00M
-68.36%317.00M
-67.42%331.00M
-22.66%785.00M
-76.56%259.00M
-14.65%1.00B
-12.71%1.02B
10.21%1.01B
19.59%1.10B
30.01%1.17B
31.53%1.16B
-0.75%921.00M
25.03%924.00M
8.53%903.00M
56.64%885.00M
91.34%928.00M
35.85%739.00M
75.53%832.00M
-4.88%565.00M
25.32%485.00M
38.07%544.00M
6.76%474.00M
2.77%594.00M
-25.00%387.00M
--394.00M
--444.00M
--578.00M
--516.00M
非流动资产合计
-0.51%22.83B
-2.54%22.61B
91.70%23.00B
89.59%22.90B
87.54%22.95B
89.16%23.20B
-0.75%12.00B
-2.42%12.08B
-3.24%12.23B
-3.37%12.26B
-6.29%12.09B
-4.53%12.38B
-1.49%12.64B
23.00%12.69B
28.74%12.90B
31.73%12.97B
34.72%12.84B
7.11%10.32B
5.70%10.02B
0.76%9.84B
-2.45%9.53B
3.26%9.63B
0.88%9.48B
3.77%9.77B
-3.79%9.77B
-5.22%9.33B
-2.37%9.40B
-3.34%9.41B
6.38%10.15B
2.65%9.84B
-7.99%9.63B
-7.27%9.74B
6.09%9.54B
11.50%9.59B
21.51%10.46B
21.31%10.50B
5.16%8.99B
-0.81%8.60B
-5.75%8.61B
-7.87%8.66B
-9.57%8.55B
-7.89%8.67B
-2.96%9.13B
0.59%9.40B
24.79%9.46B
23.22%9.41B
24.02%9.41B
24.29%9.34B
-0.46%7.58B
--7.64B
--7.59B
--7.52B
--7.62B
总资产
1.26%30.65B
-5.88%30.39B
25.50%30.56B
17.75%30.21B
45.69%30.27B
54.75%32.29B
6.14%24.35B
13.55%25.66B
-0.23%20.77B
3.74%20.87B
24.70%22.94B
25.65%22.60B
12.62%20.82B
11.88%20.11B
24.04%18.40B
23.52%17.98B
24.95%18.49B
29.12%17.98B
14.26%14.83B
3.02%14.56B
2.03%14.80B
-11.31%13.92B
-12.62%12.98B
-6.66%14.13B
-8.15%14.50B
2.25%15.70B
-1.44%14.86B
3.28%15.14B
8.97%15.79B
8.51%15.35B
1.78%15.07B
-2.91%14.66B
5.64%14.49B
19.30%14.15B
25.81%14.81B
24.74%15.10B
12.05%13.72B
-1.74%11.86B
-7.26%11.77B
-7.72%12.10B
-5.67%12.24B
-4.02%12.07B
1.65%12.69B
9.73%13.12B
41.25%12.98B
37.72%12.58B
39.98%12.49B
33.90%11.95B
1.85%9.19B
--9.13B
--8.92B
--8.93B
--9.02B
负债
流动负债
-其他应付款
1.77%5.82B
-20.86%5.82B
0.18%6.04B
-20.77%5.72B
-20.28%5.72B
3.81%7.36B
-37.32%6.02B
-17.74%7.22B
7.53%7.17B
18.37%7.09B
123.93%9.61B
139.15%8.77B
90.27%6.67B
53.45%5.99B
24.88%4.29B
13.04%3.67B
4.50%3.50B
49.25%3.90B
36.99%3.44B
0.40%3.25B
-5.09%3.35B
-34.61%2.62B
-41.54%2.51B
-27.47%3.23B
-13.53%3.53B
-2.89%4.00B
7.65%4.29B
17.70%4.46B
7.35%4.09B
20.06%4.12B
15.33%3.99B
18.20%3.79B
11.48%3.81B
44.97%3.43B
48.88%3.46B
30.42%3.20B
23.37%3.42B
2.42%2.37B
-12.31%2.32B
-9.51%2.46B
13.49%2.77B
9.90%2.31B
29.30%2.65B
76.35%2.71B
606.96%2.44B
540.85%2.10B
562.78%2.05B
375.00%1.54B
24.10%345.00M
--328.00M
--309.00M
--324.00M
--278.00M
应计费用
5.32%198.00M
7.26%325.00M
48.82%314.00M
36.54%213.00M
19.75%188.00M
24.69%303.00M
2.93%211.00M
-3.11%156.00M
-6.55%157.00M
-3.57%243.00M
-7.24%205.00M
-6.40%161.00M
-3.45%168.00M
11.01%252.00M
20.11%221.00M
15.44%172.00M
31.82%174.00M
20.74%227.00M
34.31%184.00M
25.21%149.00M
11.86%132.00M
-5.53%188.00M
-5.52%137.00M
3.48%119.00M
6.31%118.00M
17.06%199.00M
11.54%145.00M
-7.26%115.00M
0.91%111.00M
-17.87%170.00M
-25.71%130.00M
-3.88%124.00M
26.44%110.00M
21.05%207.00M
44.63%175.00M
37.23%129.00M
22.54%87.00M
19.58%171.00M
10.00%121.00M
-6.00%94.00M
-26.04%71.00M
-7.14%143.00M
-4.35%110.00M
19.05%100.00M
62.71%96.00M
38.74%154.00M
33.72%115.00M
13.51%84.00M
5.36%59.00M
--111.00M
--86.00M
--74.00M
--56.00M
短期借款与租赁负债
78.57%400.00M
37.11%399.00M
--499.00M
291.43%548.00M
-35.45%224.00M
-56.17%291.00M
-100.00%0.00
-86.27%140.00M
-68.40%347.00M
-34.77%664.00M
66.46%799.00M
361.54%1.02B
11.13%1.10B
792.98%1.02B
--480.00M
--221.00M
-13.79%988.00M
-86.93%114.00M
-100.00%0.00
-100.00%0.00
-7.51%1.15B
-53.39%872.00M
-40.64%539.00M
-46.20%467.00M
16.89%1.24B
289.79%1.87B
489.61%908.00M
75.71%868.00M
179.68%1.06B
--480.00M
670.00%154.00M
33.88%494.00M
2.99%379.00M
----
0.00%20.00M
--369.00M
--368.00M
----
--20.00M
----
----
----
-100.00%0.00
-100.00%0.00
213.87%430.00M
-66.91%45.00M
0.00%45.00M
206.67%138.00M
204.44%137.00M
--136.00M
--45.00M
--45.00M
--45.00M
-短期借款
78.57%400.00M
37.11%399.00M
--499.00M
291.43%548.00M
-35.45%224.00M
-56.17%291.00M
-100.00%0.00
-86.27%140.00M
-68.40%347.00M
--664.00M
66.46%799.00M
361.54%1.02B
152.41%1.10B
----
--480.00M
--221.00M
-62.04%435.00M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-7.51%1.15B
-55.31%391.00M
-33.29%539.00M
-39.19%467.00M
29.06%1.24B
82.29%875.00M
424.68%808.00M
55.47%768.00M
--960.00M
--480.00M
--154.00M
--494.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
13.28%981.00M
19.70%711.00M
47.01%663.00M
31.90%736.00M
30.42%866.00M
66.39%594.00M
8.67%451.00M
8.98%558.00M
7.27%664.00M
8.51%357.00M
9.21%415.00M
13.53%512.00M
19.27%619.00M
40.00%329.00M
31.03%380.00M
28.49%451.00M
24.76%519.00M
11.37%235.00M
8.61%290.00M
5.41%351.00M
3.48%416.00M
8.76%211.00M
3.89%267.00M
7.42%333.00M
4.15%402.00M
20.50%194.00M
25.98%257.00M
16.98%310.00M
19.88%386.00M
-0.62%161.00M
-5.56%204.00M
-3.64%265.00M
5.92%322.00M
27.56%162.00M
31.71%216.00M
19.05%275.00M
7.80%304.00M
-28.25%127.00M
-14.14%164.00M
0.43%231.00M
2.17%282.00M
17.22%177.00M
2.14%191.00M
3.60%230.00M
10.40%276.00M
8.63%151.00M
13.33%187.00M
10.45%222.00M
5.49%250.00M
--139.00M
--165.00M
--201.00M
--237.00M
其他流动负债
3.28%6.80B
-17.83%6.54B
3.44%6.70B
-16.99%6.45B
-15.98%6.58B
6.81%7.95B
-35.42%6.47B
-16.26%7.77B
7.51%7.83B
17.85%7.45B
114.60%10.03B
125.39%9.28B
81.11%7.29B
52.68%6.32B
25.36%4.67B
14.54%4.12B
6.74%4.02B
46.43%4.14B
34.26%3.73B
0.87%3.60B
-4.22%3.77B
-32.60%2.83B
-38.98%2.78B
-25.20%3.56B
-12.01%3.94B
-2.01%4.19B
8.54%4.55B
17.65%4.77B
8.33%4.47B
19.13%4.28B
14.10%4.19B
16.47%4.05B
11.02%4.13B
44.08%3.59B
46.16%3.67B
28.01%3.48B
20.75%3.72B
-1.23%2.49B
-12.62%2.51B
-8.89%2.72B
11.96%3.08B
10.17%2.52B
26.53%2.88B
65.94%2.98B
336.67%2.75B
356.37%2.29B
353.69%2.27B
225.54%1.80B
16.24%630.00M
--502.00M
--501.00M
--552.00M
--542.00M
流动负债总额
7.82%7.97B
-12.44%7.90B
12.56%7.93B
-8.46%7.79B
-15.06%7.39B
2.15%9.03B
-37.82%7.05B
-21.71%8.51B
-1.66%8.70B
12.23%8.84B
102.59%11.34B
122.08%10.87B
59.31%8.85B
59.87%7.87B
34.46%5.59B
15.20%4.89B
1.94%5.56B
16.49%4.92B
12.70%4.16B
-6.22%4.25B
-3.39%5.45B
-35.66%4.23B
-36.33%3.69B
-26.30%4.53B
-6.54%5.64B
25.53%6.57B
22.78%5.80B
23.28%6.15B
23.54%6.04B
28.22%5.23B
16.50%4.72B
15.76%4.99B
10.32%4.89B
39.79%4.08B
42.15%4.05B
36.94%4.31B
28.75%4.43B
-2.01%2.92B
-10.71%2.85B
-8.12%3.15B
-3.86%3.44B
6.43%2.98B
17.99%3.19B
41.72%3.42B
221.18%3.58B
175.05%2.80B
236.27%2.71B
144.78%2.42B
29.69%1.11B
--1.02B
--805.00M
--987.00M
--859.00M
非流动负债
长期借款与租赁负债
-8.44%9.32B
-10.50%9.47B
-3.53%9.76B
-5.49%9.66B
95.58%10.18B
103.97%10.58B
101.13%10.12B
97.81%10.22B
-1.40%5.20B
-0.21%5.19B
-13.96%5.03B
-12.10%5.17B
-9.95%5.28B
-12.34%5.20B
47.30%5.84B
51.27%5.88B
79.13%5.86B
78.24%5.93B
21.49%3.97B
15.45%3.88B
21.86%3.27B
12.55%3.33B
6.32%3.27B
9.29%3.37B
-14.90%2.69B
-20.69%2.96B
-14.41%3.07B
0.69%3.08B
-2.68%3.15B
3.44%3.73B
-2.71%3.59B
-18.04%3.06B
26.39%3.24B
52.41%3.60B
52.75%3.69B
63.57%3.73B
11.23%2.56B
2.92%2.36B
2.99%2.42B
-5.27%2.28B
10.65%2.31B
-11.28%2.30B
-12.27%2.35B
-9.03%2.41B
13.94%2.08B
40.71%2.59B
37.71%2.67B
35.67%2.65B
-6.78%1.83B
--1.84B
--1.94B
--1.95B
--1.96B
-长期借款
-8.59%8.93B
-10.65%9.08B
-3.55%9.36B
-5.55%9.25B
105.06%9.77B
114.64%10.16B
112.18%9.70B
108.52%9.79B
-0.79%4.76B
-1.60%4.74B
-16.05%4.57B
-14.31%4.70B
-12.01%4.80B
-13.16%4.81B
52.53%5.45B
57.38%5.48B
84.17%5.46B
84.95%5.54B
21.50%3.57B
15.22%3.48B
27.23%2.96B
1.35%3.00B
-4.33%2.94B
-1.85%3.02B
-26.21%2.33B
-20.69%2.96B
-14.41%3.07B
0.69%3.08B
-2.68%3.15B
3.44%3.73B
-2.71%3.59B
-18.04%3.06B
26.39%3.24B
52.41%3.60B
52.75%3.69B
63.57%3.73B
11.23%2.56B
2.92%2.36B
2.99%2.42B
-5.27%2.28B
10.65%2.31B
-11.28%2.30B
-12.27%2.35B
-9.03%2.41B
13.94%2.08B
40.71%2.59B
37.71%2.67B
35.67%2.65B
-6.78%1.83B
--1.84B
--1.94B
--1.95B
--1.96B
-长期租赁负债
-4.84%393.00M
-6.95%388.00M
-3.16%399.00M
-4.22%409.00M
-6.56%413.00M
-7.74%417.00M
-9.65%412.00M
-9.15%427.00M
-7.53%442.00M
17.10%452.00M
14.57%456.00M
18.39%470.00M
17.73%478.00M
-0.77%386.00M
0.25%398.00M
-1.49%397.00M
30.97%406.00M
17.52%389.00M
21.41%397.00M
17.49%403.00M
-13.17%310.00M
--331.00M
--327.00M
--343.00M
--357.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-30.95%87.00M
-42.04%91.00M
-40.37%96.00M
-35.37%106.00M
-26.32%126.00M
-17.80%157.00M
-19.10%161.00M
-12.77%164.00M
-14.50%171.00M
-9.48%191.00M
-4.33%199.00M
-10.48%188.00M
-6.98%200.00M
-4.52%211.00M
-10.34%208.00M
-5.41%210.00M
50.35%215.00M
45.39%221.00M
58.90%232.00M
50.00%222.00M
-8.33%143.00M
-5.00%152.00M
-8.75%146.00M
-14.45%148.00M
--156.00M
--160.00M
--160.00M
--173.00M
其他非流动负债
-2.70%216.00M
4.55%230.00M
11.56%222.00M
7.28%221.00M
-1.33%222.00M
-2.65%220.00M
-10.76%199.00M
-15.57%206.00M
-6.64%225.00M
-3.42%226.00M
7.73%223.00M
20.20%244.00M
22.34%241.00M
25.13%234.00M
18.29%207.00M
25.31%203.00M
15.20%197.00M
4.47%187.00M
2.94%175.00M
-7.43%162.00M
-5.00%171.00M
-20.09%179.00M
-30.61%170.00M
-35.90%175.00M
-34.31%180.00M
-22.22%224.00M
-18.06%245.00M
-11.07%273.00M
-11.04%274.00M
-8.57%288.00M
-9.67%299.00M
-14.72%307.00M
-11.49%308.00M
-7.89%315.00M
-6.50%331.00M
1.41%360.00M
-4.40%348.00M
-8.56%342.00M
-1.12%354.00M
-6.58%355.00M
-1.36%364.00M
26.35%374.00M
7.19%358.00M
12.43%380.00M
8.53%369.00M
-15.91%296.00M
-5.11%334.00M
-5.59%338.00M
-4.23%340.00M
--352.00M
--352.00M
--358.00M
--355.00M
非流动负债总额
-7.75%11.12B
-9.23%11.29B
6.68%11.55B
5.62%11.51B
104.60%12.05B
112.00%12.44B
89.15%10.82B
85.55%10.90B
-0.97%5.89B
0.53%5.87B
-11.25%5.72B
-8.46%5.87B
-9.85%5.95B
-11.80%5.84B
38.47%6.45B
40.94%6.42B
67.09%6.60B
63.11%6.62B
17.55%4.66B
12.42%4.55B
17.28%3.95B
10.24%4.06B
14.68%3.96B
17.36%4.05B
-16.41%3.37B
-13.18%3.68B
-25.14%3.45B
-15.77%3.45B
-5.24%4.03B
-8.58%4.24B
-7.72%4.61B
-19.26%4.10B
18.41%4.25B
39.20%4.64B
48.28%5.00B
56.51%5.07B
10.25%3.59B
1.06%3.33B
-0.24%3.37B
-6.97%3.24B
3.07%3.26B
-8.24%3.30B
-9.21%3.38B
-5.14%3.48B
10.07%3.16B
23.68%3.59B
24.97%3.72B
23.70%3.67B
-4.33%2.87B
--2.90B
--2.98B
--2.97B
--3.00B
总负债
-1.83%19.09B
-10.58%19.20B
9.00%19.48B
-0.56%19.30B
33.24%19.45B
45.99%21.47B
4.77%17.87B
15.92%19.41B
-1.39%14.60B
7.25%14.70B
41.65%17.06B
48.03%16.75B
21.76%14.80B
18.77%13.71B
36.58%12.04B
28.52%11.31B
29.32%12.16B
39.32%11.54B
15.21%8.82B
2.58%8.80B
4.34%9.40B
-19.18%8.29B
-17.29%7.65B
-10.61%8.58B
-10.49%9.01B
8.20%10.25B
-0.90%9.25B
5.67%9.60B
10.14%10.06B
8.65%9.47B
3.13%9.34B
-3.18%9.08B
13.94%9.14B
39.48%8.72B
45.47%9.05B
46.87%9.38B
19.76%8.02B
-0.40%6.25B
-5.32%6.22B
-7.54%6.39B
-0.61%6.70B
-1.81%6.28B
2.24%6.57B
13.45%6.91B
69.08%6.74B
62.96%6.39B
69.93%6.43B
53.90%6.09B
3.24%3.98B
--3.92B
--3.78B
--3.96B
--3.86B
所有者权益
普通股权益
-1.37%5.46B
0.62%5.54B
291.92%5.48B
304.53%5.53B
320.05%5.53B
279.45%5.50B
-0.99%1.40B
-1.37%1.37B
-12.90%1.32B
-25.79%1.45B
-28.82%1.41B
-43.09%1.39B
-37.18%1.51B
-23.34%1.95B
-21.42%1.99B
-3.87%2.44B
-4.82%2.41B
-3.23%2.55B
-2.36%2.53B
-6.63%2.54B
-7.50%2.53B
-3.09%2.63B
-3.40%2.59B
0.04%2.71B
-6.63%2.73B
-10.18%2.72B
-11.15%2.68B
-9.92%2.71B
-1.25%2.93B
-2.58%3.03B
-1.12%3.01B
-1.66%3.01B
-1.27%2.96B
3.09%3.11B
0.46%3.05B
-5.98%3.06B
-7.46%3.00B
-6.54%3.01B
-30.35%3.03B
-24.73%3.26B
-24.61%3.25B
-24.67%3.22B
1.97%4.36B
1.57%4.33B
13.92%4.30B
13.44%4.28B
12.24%4.27B
12.21%4.26B
-0.58%3.78B
--3.77B
--3.81B
--3.80B
--3.80B
留存收益
9.15%8.66B
7.36%8.40B
5.53%8.18B
5.91%8.02B
7.03%7.93B
8.57%7.83B
9.78%7.75B
10.19%7.57B
11.28%7.41B
11.48%7.21B
12.20%7.06B
12.64%6.87B
13.94%6.66B
14.87%6.46B
14.81%6.30B
15.03%6.10B
13.72%5.84B
11.96%5.63B
11.90%5.48B
9.77%5.30B
8.62%5.14B
10.29%5.03B
11.41%4.90B
12.07%4.83B
14.13%4.73B
15.01%4.56B
16.16%4.40B
17.09%4.31B
15.33%4.15B
13.91%3.96B
0.80%3.79B
0.03%3.68B
-0.39%3.60B
-2.58%3.48B
8.46%3.76B
9.30%3.68B
10.16%3.61B
8.48%3.57B
7.21%3.46B
7.40%3.37B
8.05%3.28B
10.62%3.29B
13.09%3.23B
13.35%3.13B
12.34%3.03B
11.13%2.98B
9.30%2.86B
8.56%2.77B
9.01%2.70B
--2.68B
--2.61B
--2.55B
--2.48B
资本公积
-1.38%5.45B
0.62%5.53B
292.90%5.48B
305.58%5.53B
321.19%5.53B
280.35%5.50B
-0.99%1.39B
-1.59%1.36B
-13.11%1.31B
-25.97%1.45B
-29.00%1.41B
-43.12%1.39B
-37.21%1.51B
-23.36%1.95B
-21.43%1.98B
-3.87%2.44B
-4.83%2.40B
-3.23%2.55B
-2.36%2.52B
-6.63%2.53B
-7.50%2.53B
-3.09%2.63B
-3.40%2.58B
0.04%2.71B
-6.63%2.73B
-10.19%2.72B
-11.16%2.68B
-9.93%2.71B
-1.25%2.93B
-2.58%3.02B
-1.12%3.01B
-1.67%3.01B
-1.27%2.96B
3.09%3.10B
0.46%3.05B
-5.99%3.06B
-7.46%3.00B
-6.55%3.01B
-30.36%3.03B
-24.75%3.26B
-24.62%3.24B
-24.68%3.22B
1.97%4.35B
1.57%4.33B
13.93%4.30B
13.44%4.28B
12.25%4.27B
12.22%4.26B
-0.58%3.78B
--3.77B
--3.80B
--3.80B
--3.80B
减：库存股
9.98%672.00M
10.22%647.00M
9.91%643.00M
9.95%641.00M
10.09%611.00M
13.98%587.00M
14.71%585.00M
14.54%583.00M
13.50%555.00M
17.85%515.00M
20.00%510.00M
20.33%509.00M
17.83%489.00M
16.22%437.00M
15.80%425.00M
15.26%423.00M
14.01%415.00M
11.90%376.00M
11.89%367.00M
12.23%367.00M
11.31%364.00M
13.13%336.00M
12.71%328.00M
12.76%327.00M
13.15%327.00M
20.24%297.00M
20.75%291.00M
28.89%290.00M
30.77%289.00M
40.34%247.00M
42.60%241.00M
35.54%225.00M
52.41%221.00M
58.56%176.00M
60.95%169.00M
59.62%166.00M
54.26%145.00M
170.73%111.00M
-90.83%105.00M
-90.69%104.00M
-90.84%94.00M
-95.92%41.00M
11.93%1.15B
8.76%1.12B
-3.12%1.03B
-5.01%1.00B
-3.76%1.02B
0.98%1.03B
16.89%1.06B
--1.06B
--1.06B
--1.02B
--906.00M
不影响留存收益的损益
7.24%-1.90B
-9.10%-2.10B
7.14%-1.95B
5.10%-2.01B
-1.89%-2.04B
3.37%-1.92B
-0.48%-2.10B
-11.23%-2.12B
-20.12%-2.01B
-25.46%-1.99B
-38.45%-2.09B
-31.20%-1.91B
-10.96%-1.67B
-16.01%-1.59B
7.41%-1.51B
15.34%-1.45B
21.16%-1.50B
18.86%-1.37B
10.97%-1.63B
-2.94%-1.72B
-16.05%-1.91B
-10.20%-1.69B
-54.81%-1.83B
-39.88%-1.67B
-55.19%-1.65B
-77.49%-1.53B
-43.52%-1.18B
-33.52%-1.19B
-7.40%-1.06B
11.95%-862.00M
6.46%-825.00M
-3.72%-892.00M
-28.18%-987.00M
-13.31%-979.00M
-4.13%-882.00M
-6.83%-860.00M
12.80%-770.00M
-26.69%-864.00M
-160.62%-847.00M
-466.90%-805.00M
-1143.66%-883.00M
-917.91%-682.00M
-537.25%-325.00M
-2.16%-142.00M
67.43%-71.00M
63.78%-67.00M
77.03%-51.00M
62.23%-139.00M
0.00%-218.00M
---185.00M
---222.00M
---368.00M
---218.00M
非控制性权益
-10.00%9.00M
-18.18%9.00M
-25.00%9.00M
-16.67%10.00M
-16.67%10.00M
-15.38%11.00M
33.33%12.00M
33.33%12.00M
33.33%12.00M
30.00%13.00M
-10.00%9.00M
-18.18%9.00M
350.00%9.00M
233.33%10.00M
233.33%10.00M
266.67%11.00M
0.00%2.00M
--3.00M
--3.00M
--3.00M
--2.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
0.00%1.00M
--1.00M
0.00%1.00M
100.00%2.00M
-66.67%1.00M
-100.00%0.00
0.00%1.00M
-88.89%1.00M
-66.67%3.00M
--1.00M
--1.00M
--9.00M
--9.00M
总权益
6.80%11.55B
3.45%11.20B
71.03%11.08B
74.61%10.91B
75.09%10.82B
75.65%10.83B
10.11%6.48B
6.77%6.25B
2.61%6.18B
-3.76%6.16B
-7.41%5.88B
-12.29%5.85B
-4.93%6.02B
-0.48%6.41B
5.67%6.36B
15.88%6.67B
17.34%6.33B
14.13%6.44B
12.90%6.01B
3.71%5.76B
-1.75%5.40B
3.49%5.64B
-4.91%5.33B
0.16%5.55B
-4.03%5.49B
-7.33%5.45B
-2.32%5.60B
-0.61%5.54B
6.97%5.72B
8.29%5.88B
-0.33%5.74B
-2.47%5.58B
-6.06%5.35B
-3.19%5.43B
3.75%5.75B
0.02%5.72B
2.74%5.70B
-3.19%5.61B
-9.35%5.55B
-7.91%5.72B
-11.14%5.54B
-6.31%5.79B
1.02%6.12B
5.87%6.21B
19.93%6.24B
18.72%6.18B
17.91%6.06B
17.97%5.86B
0.81%5.20B
--5.21B
--5.14B
--4.97B
--5.16B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
