Nebius Group NV
NBIS53.530USD
+1.580+3.04%
收盘 07/15, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/16, 09:30 (美东)
12.75B总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
818.28%1.45B
1921.12%2.45B
159.87%2.29B
371.09%3.89B
-89.71%157.58M
-89.45%121.20M
-48.44%880.53M
-42.58%826.74M
37.55%1.53B
-20.09%1.15B
-10.87%1.71B
-50.83%1.44B
-63.59%1.11B
-55.46%1.44B
-41.03%1.92B
-13.94%2.93B
21.56%3.06B
126.33%3.23B
138.12%3.25B
170.80%3.40B
124.26%2.51B
44.44%1.43B
-4.27%1.36B
-17.86%1.26B
-29.70%1.12B
-13.35%987.34M
33.05%1.43B
47.66%1.53B
52.81%1.60B
10.75%1.14B
1.67%1.07B
5.04%1.04B
15.52%1.04B
77.43%1.03B
80.17%1.05B
65.32%986.27M
95.65%903.60M
26.39%579.89M
15.33%584.83M
-9.98%596.56M
-37.17%461.85M
-54.93%458.80M
37.61%507.08M
206.57%662.72M
111.13%735.06M
156.40%1.02B
-3.65%368.48M
-41.31%216.17M
-0.61%348.15M
--397.02M
--382.42M
--368.32M
--350.29M
—现金和现金等价物
848.99%1.45B
2009.91%2.45B
159.87%2.29B
181.29%2.33B
-90.04%152.48M
-89.87%116.10M
-47.80%880.53M
-42.58%826.74M
40.99%1.53B
7.84%1.15B
50.36%1.69B
19.58%1.44B
-11.63%1.09B
-40.74%1.06B
-6.94%1.12B
-53.56%1.20B
-23.01%1.23B
96.93%1.79B
79.51%1.21B
385.05%2.59B
94.70%1.60B
-7.72%911.11M
-10.83%671.58M
-6.60%534.51M
0.81%819.63M
33.44%987.34M
83.59%753.16M
130.85%572.27M
128.81%813.06M
60.56%739.92M
-50.11%410.23M
-46.44%247.89M
-15.24%355.34M
38.70%460.83M
197.75%822.25M
171.42%462.84M
32.37%419.23M
9.30%332.26M
-15.36%276.16M
-72.19%170.52M
-56.91%316.71M
-70.06%303.98M
-7.18%326.29M
226.77%613.22M
194.45%735.06M
317.79%1.02B
108.41%351.52M
29.96%187.66M
25.96%249.64M
--243.02M
--168.67M
--144.40M
--198.19M
-短期投资
----
-100.00%0.00
--0.00
--1.57B
--5.10M
140.10%5.10M
----
----
-100.00%0.00
-99.43%2.12M
-97.38%20.81M
-100.00%0.00
-98.51%27.17M
-73.88%374.41M
-61.14%794.16M
112.84%1.72B
98.96%1.83B
178.35%1.43B
194.92%2.04B
12.19%810.07M
204.59%918.78M
--515.04M
3.09%692.92M
-24.60%722.03M
-61.43%301.64M
-100.00%0.00
1.68%672.16M
21.50%957.56M
13.58%781.97M
-29.66%399.60M
185.66%661.05M
50.57%788.13M
42.13%688.46M
129.40%568.08M
-25.03%231.41M
22.86%523.42M
233.72%484.37M
59.95%247.64M
70.74%308.67M
760.64%426.04M
--145.14M
5753.01%154.82M
966.25%180.79M
73.63%49.50M
-100.00%0.00
-98.28%2.65M
-92.07%16.96M
-87.27%28.51M
-35.23%98.51M
--154.00M
--213.76M
--223.93M
--152.10M
应收款项
570.38%108.70M
350.53%42.80M
-95.55%52.20M
-98.44%18.30M
-98.63%16.21M
-99.27%9.50M
5.24%1.17B
12.66%1.17B
65.93%1.19B
53.90%1.31B
71.90%1.12B
150.75%1.04B
80.41%715.05M
77.31%848.25M
139.08%649.04M
70.13%414.03M
76.25%396.34M
55.44%478.41M
2.31%271.48M
-19.35%243.37M
-14.83%224.88M
27.76%307.79M
43.53%265.34M
75.87%301.74M
46.38%264.03M
42.53%240.92M
26.31%184.87M
29.87%171.57M
34.24%180.37M
33.77%169.03M
46.23%146.36M
49.40%132.11M
60.45%134.36M
65.01%126.36M
40.88%100.09M
8.62%88.42M
6.70%83.74M
20.03%76.57M
-11.98%71.05M
-3.69%81.41M
0.60%78.48M
-47.03%63.79M
14.33%80.72M
30.47%84.53M
31.03%78.01M
26.36%120.43M
51.19%70.60M
27.95%64.79M
32.33%59.54M
--95.31M
--46.70M
--50.63M
--44.99M
-应收账款及应收票据
602.96%24.30M
219.51%13.10M
-97.70%19.00M
-98.48%12.40M
-99.59%3.46M
-99.55%4.10M
-4.08%826.64M
2.76%818.26M
57.53%849.59M
37.07%914.54M
79.76%861.81M
92.32%796.25M
36.07%539.32M
77.55%667.21M
76.60%479.43M
70.13%414.03M
76.25%396.34M
22.09%375.78M
2.31%271.48M
-19.35%243.37M
-14.83%224.88M
27.76%307.79M
43.53%265.34M
75.87%301.74M
46.38%264.03M
42.53%240.92M
26.31%184.87M
29.87%171.57M
34.24%180.37M
33.77%169.03M
46.23%146.36M
49.40%132.11M
60.45%134.36M
65.01%126.36M
40.88%100.09M
8.62%88.42M
6.70%83.74M
20.03%76.57M
-11.98%71.05M
-3.69%81.41M
0.60%78.48M
-24.66%63.79M
14.33%80.72M
30.47%84.53M
31.03%78.01M
46.41%84.68M
51.19%70.60M
27.95%64.79M
32.33%59.54M
--57.83M
--46.70M
--50.63M
--44.99M
-应收贷款
----
--21.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-29.58%12.86M
----
----
----
--18.26M
----
----
----
-其他应收款
----
--21.60M
-69.61%27.50M
----
----
----
--90.49M
--65.78M
--55.89M
--79.14M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-46.45%1.49M
----
----
----
--2.78M
----
----
----
存货
----
----
----
----
----
----
-19.84%234.48M
-10.25%270.49M
110.14%357.80M
202.72%389.24M
201.61%292.52M
225.11%301.39M
100.83%170.27M
97.25%128.58M
--96.99M
--92.70M
--84.79M
--65.18M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
----
----
----
--261.84K
----
----
----
预付费用
6.34%22.40M
39.76%23.20M
-91.62%22.10M
-85.81%33.10M
-90.65%21.07M
-92.91%16.60M
0.63%263.79M
-3.37%233.20M
23.69%225.21M
37.81%234.04M
47.46%262.15M
57.02%241.33M
112.45%182.07M
86.30%169.83M
188.14%177.77M
229.96%153.70M
41.33%85.70M
70.28%91.16M
49.09%61.69M
20.50%46.58M
63.46%60.64M
76.05%53.54M
25.74%41.38M
9.17%38.65M
29.75%37.09M
38.17%30.41M
72.05%32.91M
33.90%35.41M
6.47%28.59M
-8.96%22.01M
-7.35%19.13M
20.66%26.44M
31.35%26.85M
17.18%24.17M
-3.53%20.65M
-7.14%21.91M
-14.09%20.44M
-20.59%20.63M
-23.73%21.40M
-23.42%23.60M
22.05%23.80M
13.62%25.98M
36.42%28.06M
66.66%30.81M
2.33%19.50M
13.59%22.86M
8.89%20.57M
1.16%18.49M
0.28%19.05M
--20.13M
--18.89M
--18.28M
--19.00M
其他流动资产
474.88%105.20M
7.78%18.00M
-90.13%19.40M
-91.74%19.70M
-92.07%18.30M
-92.80%16.70M
34.39%196.60M
61.77%238.64M
160.96%230.67M
137.31%231.96M
52.61%146.28M
-49.40%147.52M
-62.38%88.39M
34.14%97.75M
-49.57%95.86M
58.49%291.55M
116.06%234.94M
-53.02%72.87M
32.90%190.07M
82.15%183.96M
10.08%108.74M
158.77%155.12M
50.01%143.02M
43.26%100.99M
59.71%98.78M
-14.43%59.95M
57.10%95.34M
38.54%70.49M
7.32%61.85M
58.13%70.05M
33.27%60.69M
-8.68%50.88M
36.14%57.63M
-15.73%44.30M
-27.39%45.54M
-28.87%55.72M
-55.80%42.33M
-18.32%52.57M
-33.33%62.72M
-24.04%78.34M
30.11%95.78M
207.24%64.36M
83.51%94.08M
122.16%103.13M
51.89%73.62M
27.50%20.95M
1.56%51.27M
10.39%46.42M
21.75%48.47M
--16.43M
--50.48M
--42.05M
--39.81M
流动资产合计
-47.60%1.68B
-26.64%2.53B
-13.37%2.38B
44.81%3.97B
-9.02%3.21B
4.35%3.45B
-21.99%2.75B
-13.56%2.74B
55.64%3.53B
23.39%3.31B
20.05%3.52B
-18.35%3.17B
-41.20%2.27B
-31.85%2.68B
-22.18%2.94B
0.09%3.88B
32.65%3.86B
102.59%3.94B
107.93%3.77B
128.32%3.88B
91.22%2.91B
47.32%1.94B
4.36%1.81B
-6.05%1.70B
-18.47%1.52B
-5.85%1.32B
33.99%1.74B
45.11%1.81B
47.77%1.87B
14.45%1.40B
6.35%1.30B
8.08%1.25B
20.24%1.26B
67.71%1.22B
64.86%1.22B
47.75%1.15B
59.13%1.05B
19.05%729.67M
4.23%740.00M
-11.71%779.91M
-27.73%659.91M
-48.15%612.93M
38.95%709.94M
114.51%883.40M
68.44%913.15M
98.56%1.18B
-7.77%510.92M
-14.08%411.81M
19.39%542.12M
--595.40M
--553.98M
--479.28M
--454.09M
非流动资产
固定资产净额
715.69%1.58B
508.78%894.30M
-75.41%507.00M
-83.32%338.20M
-90.67%194.24M
-93.19%146.90M
-12.22%2.06B
-23.34%2.03B
13.32%2.08B
19.49%2.16B
35.43%2.35B
79.39%2.64B
50.76%1.84B
61.29%1.80B
68.23%1.73B
51.16%1.47B
55.56%1.22B
0.31%1.12B
5.20%1.03B
3.30%975.26M
-13.83%783.06M
37.13%1.12B
119.06%980.08M
121.53%944.10M
114.66%908.69M
121.55%813.49M
14.61%447.41M
12.32%426.17M
17.41%423.31M
19.55%367.19M
30.25%390.39M
23.16%379.41M
25.24%360.56M
7.41%307.15M
-19.12%299.73M
-21.47%308.05M
-16.77%287.88M
16.93%285.95M
9.99%370.60M
14.60%392.28M
14.32%345.88M
-17.33%244.54M
21.63%336.95M
41.27%342.31M
14.88%302.55M
11.64%295.80M
6.39%277.03M
10.32%242.31M
10.45%263.35M
--264.95M
--260.39M
--219.64M
--238.44M
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
24.34%609.97M
----
----
----
--490.57M
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
39.25%314.17M
----
----
----
--225.61M
----
----
----
商誉及其他无形资产
310.90%17.40M
30.95%5.50M
-99.58%8.70M
-99.79%4.70M
-99.83%4.23M
-99.84%4.20M
-35.93%2.06B
-21.81%2.28B
24.15%2.46B
28.49%2.65B
52.54%3.22B
42.13%2.91B
0.65%1.98B
14.09%2.07B
22.04%2.11B
119.19%2.05B
134.26%1.97B
70.18%1.81B
71.62%1.73B
-9.81%934.17M
-15.45%841.12M
14.84%1.06B
3.59%1.01B
2.23%1.04B
-10.73%994.84M
272.14%926.26M
304.37%973.82M
319.28%1.01B
364.97%1.11B
9.31%248.90M
4.84%240.82M
5.65%241.65M
11.14%239.67M
14.02%227.71M
29.66%229.69M
11.19%228.72M
8.72%215.65M
-18.69%199.71M
-35.37%177.15M
90.96%205.70M
86.39%198.35M
125.71%245.61M
749.32%274.11M
229.27%107.72M
211.65%106.42M
209.85%108.82M
-12.65%32.27M
-33.98%32.71M
-35.29%34.15M
--35.12M
--36.95M
--49.55M
--52.77M
长期预付费用
----
----
----
----
----
----
----
----
22.82%52.41M
25.43%55.14M
56.35%64.86M
99.71%68.36M
48.52%42.68M
133.22%43.96M
23.18%41.49M
4.70%34.23M
-0.25%28.73M
-49.01%18.85M
17.93%33.68M
-1.66%32.69M
-11.39%28.81M
43.11%36.97M
15.10%28.56M
29.18%33.25M
17.83%32.51M
-16.70%25.83M
-0.15%24.81M
1.92%25.74M
6.78%27.59M
37.17%31.01M
9.86%24.85M
39.39%25.25M
20.16%25.84M
10.83%22.61M
-2.80%22.62M
-31.89%18.12M
-18.99%21.50M
-17.55%20.40M
-31.96%23.27M
-29.28%26.60M
-28.63%26.54M
-21.91%24.74M
45.89%34.20M
71.51%37.61M
72.75%37.19M
39.27%31.68M
4.26%23.44M
-2.83%21.93M
-3.49%21.53M
--22.75M
--22.48M
--22.57M
--22.31M
其他非流动资产
259.55%54.30M
21.71%21.30M
-97.08%10.50M
-97.50%8.30M
-95.02%15.10M
-93.39%17.50M
17.26%359.35M
-3.13%331.66M
39.66%303.07M
17.80%264.57M
35.89%306.45M
55.72%342.36M
54.74%217.01M
109.17%224.60M
87.53%225.51M
108.87%219.86M
32.52%140.24M
-15.09%107.37M
3.88%120.25M
-10.21%105.26M
-12.07%105.83M
0.18%126.46M
-12.59%115.76M
-11.31%117.23M
-12.38%120.36M
0.25%126.23M
11.24%132.43M
33.72%132.18M
49.70%137.36M
58.79%125.92M
81.88%119.05M
78.25%98.84M
69.51%91.76M
58.96%79.30M
17.81%65.45M
-5.18%55.45M
-7.53%54.13M
-28.13%49.88M
-34.50%55.56M
-20.42%58.48M
-24.19%58.53M
1.96%69.41M
12.87%84.81M
30.70%73.49M
78.25%77.21M
112.23%68.08M
61.80%75.14M
18.57%56.23M
-5.58%43.32M
--32.08M
--46.44M
--47.42M
--45.88M
非流动资产合计
-67.75%1.75B
-80.79%1.02B
-86.42%623.30M
-90.58%448.30M
9.34%5.44B
2.01%5.30B
-23.32%4.59B
-20.95%4.76B
18.89%4.97B
22.81%5.20B
45.08%5.99B
60.18%6.02B
20.75%4.18B
38.65%4.23B
42.47%4.13B
57.81%3.76B
66.76%3.46B
10.62%3.05B
13.16%2.90B
-7.64%2.38B
-19.16%2.08B
15.46%2.76B
20.94%2.56B
18.59%2.58B
37.99%2.57B
176.73%2.39B
143.41%2.12B
159.95%2.17B
142.54%1.86B
35.17%863.51M
41.11%869.55M
36.09%836.60M
32.71%767.47M
-20.46%638.85M
-29.83%616.23M
-34.31%614.73M
-41.34%578.28M
-21.00%803.14M
-36.64%878.16M
-27.54%935.86M
-20.70%985.77M
3.12%1.02B
33.56%1.39B
20.14%1.29B
30.06%1.24B
15.44%985.95M
36.74%1.04B
50.31%1.08B
34.92%955.76M
--854.07M
--758.85M
--715.25M
--708.42M
总资产
-60.26%3.44B
-59.43%3.55B
-59.06%3.01B
-41.13%4.41B
1.72%8.65B
2.92%8.76B
-22.82%7.34B
-18.40%7.50B
31.82%8.50B
23.04%8.51B
34.68%9.51B
20.29%9.19B
-11.90%6.45B
-1.06%6.91B
5.90%7.06B
22.06%7.64B
46.86%7.32B
48.62%6.99B
52.47%6.67B
46.33%6.26B
21.90%4.99B
26.79%4.70B
13.47%4.37B
7.40%4.28B
9.72%4.09B
63.78%3.71B
77.89%3.85B
91.25%3.98B
83.60%3.73B
21.56%2.26B
18.02%2.17B
17.83%2.08B
24.67%2.03B
21.51%1.86B
13.47%1.84B
2.99%1.77B
-1.05%1.63B
-5.94%1.53B
-22.79%1.62B
-21.12%1.72B
-23.68%1.65B
-24.84%1.63B
35.34%2.10B
46.28%2.18B
43.95%2.16B
49.58%2.17B
17.96%1.55B
24.47%1.49B
28.85%1.50B
--1.45B
--1.31B
--1.19B
--1.16B
负债
流动负债
-其他应付款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.25M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
104.34%27.42M
----
----
----
28.97%13.42M
----
----
----
-16.93%10.41M
----
----
----
54.32%12.53M
----
----
----
--8.12M
----
----
----
短期借款与租赁负债
-4.82%6.20M
-10.29%6.10M
-99.27%6.20M
-99.18%6.50M
-98.78%6.51M
-97.69%6.80M
140.83%852.10M
77.75%790.85M
-59.46%534.40M
--293.88M
--353.82M
--444.91M
--1.32B
----
----
----
----
----
----
----
----
----
----
----
----
----
--318.78M
--315.50M
--313.42M
--309.31M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
85.14%19.00M
139.13%16.50M
-91.59%17.40M
-93.51%13.80M
-95.11%10.26M
-96.79%6.90M
3.99%206.91M
3.49%212.56M
62.20%209.91M
53.89%214.97M
85.68%198.97M
117.76%205.39M
51.97%129.41M
55.11%139.68M
74.16%107.15M
75.37%94.32M
84.27%85.16M
57.42%90.05M
42.12%61.53M
21.67%53.78M
19.20%46.21M
42.76%57.20M
29.81%43.29M
22.53%44.20M
1.08%38.77M
-6.24%40.07M
-14.15%33.35M
-1.14%36.08M
9.16%38.36M
23.09%42.74M
32.74%38.85M
28.24%36.49M
36.34%35.14M
35.08%34.72M
16.14%29.27M
-9.46%28.46M
-19.82%25.77M
-17.48%25.70M
-34.83%25.20M
-18.23%31.43M
-14.82%32.15M
-31.75%31.15M
-3.09%38.67M
10.40%38.44M
20.88%37.74M
27.69%45.64M
34.65%39.90M
29.47%34.82M
12.71%31.22M
--35.74M
--29.63M
--26.89M
--27.70M
其他流动负债
85.14%19.00M
139.13%16.50M
-91.59%17.40M
-93.51%13.80M
-95.11%10.26M
-96.79%6.90M
3.99%206.91M
3.49%212.56M
62.20%209.91M
53.89%214.97M
83.54%198.97M
117.76%205.39M
51.97%129.41M
55.11%139.68M
76.20%108.41M
75.37%94.32M
84.27%85.16M
57.42%90.05M
42.12%61.53M
21.67%53.78M
19.20%46.21M
42.76%57.20M
29.81%43.29M
22.53%44.20M
1.08%38.77M
-6.24%40.07M
-14.15%33.35M
-1.14%36.08M
9.16%38.36M
23.09%42.74M
32.74%38.85M
28.24%36.49M
36.34%35.14M
35.08%34.72M
16.14%29.27M
-9.46%28.46M
-19.82%25.77M
-17.48%25.70M
-35.26%25.20M
-19.53%31.43M
-15.65%32.15M
-32.47%31.15M
-5.95%38.92M
10.06%39.05M
21.95%38.11M
28.69%46.12M
38.75%41.38M
31.96%35.49M
12.82%31.25M
--35.84M
--29.83M
--26.89M
--27.70M
流动负债总额
-97.50%93.50M
-93.21%262.80M
-96.52%107.10M
-97.42%76.60M
29.83%3.73B
49.38%3.87B
16.74%3.08B
18.01%2.97B
5.91%2.87B
73.87%2.59B
77.47%2.64B
113.96%2.52B
144.67%2.71B
74.95%1.49B
97.45%1.49B
102.68%1.18B
82.40%1.11B
13.32%851.77M
14.90%752.56M
3.68%580.58M
4.04%608.26M
78.13%751.63M
-1.02%654.97M
-11.68%559.95M
-16.59%584.62M
-31.70%421.94M
127.94%661.73M
122.82%633.97M
167.79%700.86M
158.85%617.82M
43.04%290.31M
41.12%284.52M
66.17%261.72M
49.21%238.68M
19.58%202.96M
18.89%201.62M
-8.94%157.51M
-5.17%159.96M
-24.86%169.73M
-16.97%169.58M
-5.42%172.97M
-19.77%168.67M
25.61%225.90M
-8.17%204.25M
-10.48%182.89M
-3.87%210.25M
-6.34%179.84M
33.93%222.42M
31.51%204.30M
--218.71M
--192.01M
--166.07M
--155.34M
非流动负债
长期借款与租赁负债
3323.79%181.60M
224.74%31.50M
-95.91%21.60M
-99.20%3.80M
-99.11%5.30M
-98.52%9.70M
-35.81%528.65M
-47.10%474.69M
101.56%598.80M
-55.79%655.09M
-45.55%823.56M
-37.44%897.33M
-78.80%297.09M
13.76%1.48B
17.38%1.51B
19.45%1.43B
17.49%1.40B
643.90%1.30B
931.23%1.29B
669.15%1.20B
650.12%1.19B
-0.03%175.08M
--124.94M
--156.14M
--159.02M
--175.14M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-14.68%309.39M
-16.48%304.60M
-15.60%305.38M
-18.44%306.06M
-9.79%362.63M
-15.60%364.69M
-19.56%361.81M
-16.62%375.25M
-26.49%402.01M
-25.69%432.10M
-24.18%449.79M
-9.91%450.03M
--546.86M
--581.47M
--593.25M
--499.51M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-长期借款
----
----
----
----
----
----
-45.47%275.29M
-45.46%274.68M
--383.14M
-64.19%412.21M
-56.15%504.81M
-55.51%503.58M
-100.00%0.00
2.01%1.15B
-0.03%1.15B
3.28%1.13B
3.54%1.14B
--1.13B
--1.15B
--1.10B
--1.10B
----
----
----
----
----
----
----
----
-100.00%0.00
-14.68%309.39M
-16.48%304.60M
-15.60%305.38M
-18.44%306.06M
-9.79%362.63M
-15.60%364.69M
-19.56%361.81M
-16.62%375.25M
-26.49%402.01M
-25.69%432.10M
-24.18%449.79M
-9.91%450.03M
--546.86M
--581.47M
--593.25M
--499.51M
----
----
----
----
----
----
----
-长期租赁负债
3323.79%181.60M
224.74%31.50M
-91.47%21.60M
-98.10%3.80M
-97.54%5.30M
-96.01%9.70M
-20.51%253.36M
-49.20%200.01M
-27.41%215.67M
-26.51%242.88M
-11.76%318.75M
30.10%393.75M
11.85%297.09M
90.08%330.50M
163.84%361.24M
187.96%302.65M
177.19%265.60M
-0.69%173.87M
9.59%136.92M
-32.68%105.10M
-39.75%95.82M
-0.03%175.08M
--124.94M
--156.14M
--159.02M
--175.14M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期应计费用
--100.00K
200.00%600.00K
-99.01%2.60M
-99.96%100.00K
-100.00%0.00
-99.91%200.00K
48.66%262.96M
402.59%284.90M
440.06%238.31M
542.33%228.21M
212.45%176.89M
-65.87%56.69M
-57.92%44.13M
79.69%35.53M
-9.46%56.62M
554.00%166.07M
486.98%104.87M
-48.10%19.77M
301.29%62.53M
56.55%25.39M
47.02%17.87M
366.55%38.10M
108.97%15.58M
128.35%16.22M
20.51%12.15M
-64.22%8.17M
-66.21%7.46M
-62.86%7.10M
-17.22%10.08M
26.66%22.82M
42.88%22.07M
18.73%19.13M
-22.75%12.18M
16.75%18.02M
-19.61%15.44M
-19.01%16.11M
-25.74%15.77M
-39.46%15.44M
-15.29%19.21M
180.44%19.89M
295.70%21.24M
570.87%25.50M
1065.67%22.68M
191.08%7.09M
75.53%5.37M
7.52%3.80M
-23.21%1.95M
-47.73%2.44M
-60.69%3.06M
--3.53M
--2.53M
--4.66M
--7.78M
其他非流动负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.94M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
非流动负债总额
-88.50%181.70M
-97.98%32.10M
-97.89%24.20M
-99.66%3.90M
29.25%1.58B
27.16%1.59B
-15.29%1.15B
-13.70%1.13B
109.13%1.22B
-29.52%1.25B
-25.23%1.36B
-22.36%1.31B
-63.06%584.71M
21.46%1.77B
20.98%1.81B
13.81%1.69B
10.77%1.58B
207.78%1.46B
288.88%1.50B
253.52%1.48B
256.64%1.43B
20.82%474.76M
166.23%385.66M
201.98%420.03M
167.36%400.65M
87.30%392.94M
-67.47%144.86M
-67.57%139.09M
-59.92%149.86M
-42.62%209.79M
7.67%445.34M
6.58%428.85M
-6.21%373.87M
-11.24%365.64M
-6.61%413.61M
-15.52%402.36M
-19.54%398.65M
-17.73%411.96M
-26.65%442.90M
-23.78%476.27M
-22.26%495.46M
-7.47%500.75M
4196.87%603.81M
4003.20%624.91M
3672.04%637.32M
2873.74%541.17M
-12.19%14.05M
23.94%15.23M
11.56%16.90M
--18.20M
--16.00M
--12.29M
--15.15M
总负债
-94.82%275.20M
-94.60%294.90M
-96.89%131.30M
-98.04%80.50M
29.66%5.31B
42.15%5.46B
5.85%4.23B
7.15%4.10B
24.20%4.10B
17.67%3.84B
21.01%3.99B
33.59%3.83B
22.54%3.30B
41.16%3.26B
46.53%3.30B
38.79%2.87B
32.16%2.69B
88.60%2.31B
116.44%2.25B
110.77%2.07B
106.76%2.04B
50.50%1.23B
29.02%1.04B
26.77%979.98M
15.82%985.27M
-1.54%814.88M
9.64%806.59M
8.37%773.06M
33.85%850.72M
36.95%827.61M
19.31%735.65M
18.11%713.37M
14.28%635.59M
5.66%604.31M
0.64%616.57M
-6.49%603.97M
-16.80%556.15M
-14.57%571.92M
-26.16%612.63M
-22.11%645.86M
-18.50%668.43M
-10.91%669.42M
327.92%829.70M
248.91%829.16M
270.81%820.21M
217.18%751.41M
-6.79%193.89M
33.24%237.64M
29.74%221.19M
--236.90M
--208.02M
--178.36M
--170.49M
所有者权益
普通股权益
109.08%2.01B
11.23%2.03B
108.47%1.83B
96.90%1.85B
-37.90%959.05M
10.28%1.82B
-55.53%879.16M
-57.76%940.62M
15.59%1.54B
8.77%1.65B
31.53%1.98B
-6.26%2.23B
-39.93%1.34B
-30.46%1.52B
-25.00%1.50B
15.54%2.38B
134.63%2.22B
97.94%2.18B
86.40%2.00B
85.06%2.06B
-11.86%947.93M
9.83%1.10B
1.58%1.08B
2.25%1.11B
-8.96%1.08B
245.97%1.00B
283.33%1.06B
305.93%1.09B
303.23%1.18B
5.48%290.34M
1.58%276.11M
-1.21%267.70M
10.45%292.98M
15.85%275.26M
5.82%271.81M
-8.58%270.98M
-6.18%265.26M
-15.77%237.59M
-37.90%256.87M
-38.87%296.42M
-39.34%282.72M
-41.81%282.08M
-2.28%413.65M
9.83%484.90M
0.89%466.11M
5.32%484.74M
-5.01%423.30M
4.31%441.51M
-0.00%462.02M
--460.26M
--445.61M
--423.25M
--462.03M
留存收益
39.71%3.10B
-16.54%3.22B
62.99%3.36B
56.20%3.45B
-2.62%2.22B
61.09%3.86B
-27.71%2.06B
-7.37%2.21B
51.35%2.28B
35.86%2.40B
52.22%2.85B
25.00%2.39B
-20.52%1.51B
-10.74%1.76B
0.94%1.87B
9.90%1.91B
16.49%1.90B
0.12%1.98B
-1.73%1.86B
-6.81%1.74B
-6.94%1.63B
23.36%1.97B
10.56%1.89B
8.81%1.86B
34.77%1.75B
35.56%1.60B
42.43%1.71B
47.30%1.71B
7.21%1.30B
6.79%1.18B
12.54%1.20B
13.51%1.16B
28.20%1.21B
29.60%1.10B
17.26%1.07B
2.90%1.02B
0.63%944.71M
-5.76%852.60M
-19.97%908.52M
-16.61%995.80M
-13.85%938.84M
-16.17%904.75M
14.32%1.14B
44.21%1.19B
39.52%1.09B
49.72%1.08B
60.15%993.02M
57.38%828.04M
52.06%781.08M
--720.86M
--620.04M
--526.15M
--513.68M
资本公积
108.79%2.00B
11.28%2.02B
108.11%1.82B
96.60%1.84B
-37.95%956.01M
9.98%1.81B
-55.57%876.26M
-57.81%937.38M
15.63%1.54B
8.78%1.65B
31.56%1.97B
-6.33%2.22B
-39.99%1.33B
-30.51%1.51B
-25.05%1.50B
15.57%2.37B
135.07%2.22B
98.35%2.18B
86.77%2.00B
85.40%2.05B
-11.84%944.59M
9.82%1.10B
1.58%1.07B
2.26%1.11B
-8.94%1.07B
250.34%1.00B
288.83%1.05B
311.78%1.08B
308.70%1.18B
5.55%285.63M
1.46%271.17M
-1.36%262.88M
10.32%287.93M
14.40%270.62M
4.77%267.26M
-9.32%266.51M
-6.70%261.00M
-15.19%236.56M
-37.47%255.09M
-38.52%293.89M
-39.11%279.75M
-41.57%278.95M
-1.88%407.92M
10.82%478.05M
1.83%459.46M
7.11%477.38M
-3.23%415.73M
6.06%431.37M
1.95%451.20M
--445.69M
--429.60M
--406.73M
--442.59M
减：库存股
12734.94%1.93B
9941.33%1.97B
15923.45%2.30B
5834.82%950.80M
-15.74%15.05M
2.01%19.60M
-38.97%14.36M
-39.62%16.02M
1.61%17.86M
-47.49%19.21M
-49.19%23.53M
38625.40%26.53M
26473.69%17.58M
44896.70%36.59M
44777.88%46.31M
-99.87%68.52K
-99.91%66.15K
-98.77%81.31K
-99.79%103.19K
-50.55%51.90M
-48.28%73.07M
-95.71%6.64M
-70.03%49.93M
248.44%104.94M
220.75%141.28M
133.64%154.55M
119.76%166.57M
-65.70%30.12M
-64.32%44.05M
-51.57%66.15M
-49.55%75.80M
-46.79%87.81M
-31.25%123.46M
-20.48%136.59M
-23.88%150.25M
-30.78%165.02M
-24.67%179.58M
-29.68%171.78M
-41.54%197.38M
-40.85%238.39M
-18.76%238.38M
16.67%244.27M
181.54%337.63M
401.99%403.06M
3652.25%293.44M
--209.36M
--119.92M
--80.29M
--7.82M
----
----
----
----
不影响留存收益的损益
-110.02%-16.90M
99.07%-22.10M
-108.90%-16.70M
-108.02%-20.80M
-43.06%168.68M
-807.58%-2.37B
-50.81%187.62M
-41.57%259.34M
125.47%296.26M
54.06%334.59M
67.06%381.40M
98.34%443.89M
-46.00%131.39M
-10.59%217.18M
-19.75%228.31M
37.60%223.80M
45.04%243.31M
210.67%242.89M
205.18%284.49M
80.74%162.64M
88.18%167.75M
-33.42%78.18M
-21.15%93.22M
1.47%89.99M
105.32%89.14M
263.21%117.42M
268.52%118.23M
245.81%88.68M
213.02%43.42M
121.04%32.33M
-1.89%32.08M
-20.91%25.64M
-66.86%13.87M
-65.57%14.63M
-12.85%32.70M
101.69%32.42M
806.14%41.86M
141.05%42.48M
-31.76%37.52M
-77.00%16.08M
-108.06%-5.93M
-71.61%17.62M
-5.70%54.98M
16.55%69.90M
77.60%73.56M
97.39%62.09M
48.90%58.31M
-10.19%59.97M
154.03%41.42M
--31.45M
--39.16M
--66.78M
--16.31M
非控制性权益
----
-100.00%0.00
21.25%200.00K
8.69%200.00K
-99.94%172.84K
-99.93%200.00K
-99.95%164.95K
-99.94%184.01K
55.12%299.81M
62.04%301.66M
62.43%332.42M
24.56%328.32M
-26.97%193.27M
-31.64%186.16M
-25.08%204.65M
-8.71%263.58M
-4.53%264.63M
-16.78%272.31M
-16.49%273.15M
-14.18%288.73M
-16.30%277.20M
0.28%327.22M
-1.08%327.09M
-3.99%336.43M
-16.65%331.19M
--326.29M
--330.68M
--350.40M
--397.33M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
-5.20%3.16B
-1.12%3.26B
-7.69%2.87B
27.66%4.33B
-24.28%3.33B
-29.38%3.29B
-43.58%3.11B
-36.66%3.39B
39.79%4.40B
27.84%4.66B
46.66%5.52B
12.30%5.36B
-31.93%3.15B
-21.94%3.65B
-14.81%3.76B
13.81%4.77B
57.01%4.63B
34.51%4.67B
32.50%4.42B
27.18%4.19B
-5.03%2.95B
20.12%3.48B
9.35%3.33B
2.74%3.30B
7.92%3.10B
101.41%2.89B
112.97%3.05B
134.45%3.21B
106.27%2.88B
14.17%1.44B
17.36%1.43B
17.68%1.37B
30.06%1.39B
30.95%1.26B
21.29%1.22B
8.71%1.16B
9.72%1.07B
0.07%960.90M
-20.59%1.01B
-20.50%1.07B
-26.85%977.25M
-32.23%960.19M
-6.53%1.27B
7.74%1.35B
4.65%1.34B
16.84%1.42B
22.62%1.35B
22.93%1.25B
28.70%1.28B
--1.21B
--1.10B
--1.02B
--992.02M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
