Maxlinear Inc
MXL16.360USD
-0.890-5.16%
收盘 07/25, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
1.42B总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-41.32%108.62M
-46.44%102.77M
-36.69%118.58M
-26.37%148.48M
-24.47%185.11M
-15.30%191.88M
-9.03%187.29M
0.78%201.64M
4.18%245.07M
33.13%226.53M
57.68%205.88M
18.10%200.08M
80.51%235.23M
14.90%170.16M
-12.31%130.57M
75.44%169.42M
21.38%130.31M
50.54%148.09M
60.61%148.90M
46.06%96.57M
61.13%107.36M
38.35%98.37M
26.75%92.71M
-1.59%66.11M
-10.03%66.63M
27.78%71.10M
1.77%73.14M
-6.13%67.19M
-15.43%74.06M
-63.57%55.65M
-44.29%71.87M
-27.13%71.58M
-50.38%87.57M
1.80%152.76M
15.95%129.00M
15.63%98.22M
140.54%176.48M
131.05%150.05M
61.02%111.26M
3.85%84.95M
-2.33%73.37M
-11.36%64.94M
11.54%69.09M
30.92%81.80M
21.55%75.12M
24.39%73.27M
-14.06%61.94M
-19.31%62.48M
-23.98%61.80M
-22.60%58.90M
--72.08M
--77.43M
--81.30M
--76.09M
—现金和现金等价物
-41.32%108.62M
-46.44%102.77M
-36.69%118.58M
-20.61%148.48M
-17.58%185.11M
-7.68%191.88M
-0.03%187.29M
3.05%187.03M
6.25%224.58M
37.55%207.85M
43.49%187.35M
7.13%181.50M
62.20%211.36M
2.04%151.11M
-12.31%130.57M
75.44%169.42M
21.38%130.31M
50.54%148.09M
60.61%148.90M
46.06%96.57M
61.13%107.36M
38.35%98.37M
26.75%92.71M
-1.59%66.11M
-10.03%66.63M
27.78%71.10M
1.77%73.14M
-6.13%67.19M
-15.43%74.06M
-37.56%55.65M
-11.36%71.87M
27.64%71.58M
-40.66%87.57M
15.98%89.12M
19.32%81.09M
-3.56%56.08M
160.14%147.58M
237.48%76.84M
228.35%67.96M
70.75%58.15M
81.55%56.73M
-20.11%22.77M
-21.75%20.70M
28.51%34.05M
26.42%31.25M
65.95%28.50M
21.27%26.45M
-0.50%26.50M
97.55%24.72M
-27.83%17.17M
--21.81M
--26.63M
--12.51M
--23.80M
-短期投资
----
----
----
----
----
----
-100.00%0.00
-21.39%14.61M
-14.15%20.49M
-1.94%18.68M
--18.53M
--18.59M
--23.86M
--19.05M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-13.08%63.64M
10.67%47.92M
57.28%42.15M
73.69%28.90M
73.59%73.21M
-10.54%43.30M
-43.87%26.80M
-62.08%16.64M
-5.80%42.17M
36.36%48.40M
32.70%47.74M
18.31%43.88M
7.29%44.77M
-29.39%35.49M
-29.17%35.98M
-46.09%37.08M
-20.21%41.73M
--50.27M
--50.79M
--68.78M
--52.30M
应收款项
24.58%105.82M
-21.63%98.92M
-49.91%85.46M
-69.71%47.93M
-45.49%84.94M
-33.12%126.23M
-0.21%170.62M
-11.14%158.23M
13.69%155.83M
50.15%188.73M
42.80%170.97M
66.63%178.07M
1.29%137.06M
36.63%125.69M
77.52%119.72M
1.44%106.87M
226.59%135.32M
105.36%91.99M
33.78%67.44M
87.00%105.36M
-26.82%41.43M
-24.89%44.80M
-15.26%50.41M
-3.91%56.34M
-32.31%56.62M
-34.20%59.64M
-10.00%59.49M
-22.46%58.63M
1.15%83.65M
56.71%90.63M
30.92%66.10M
52.23%75.62M
86.50%82.69M
40.93%57.84M
19.08%50.49M
18.93%49.67M
6.69%44.34M
98.59%41.04M
128.90%42.40M
104.18%41.77M
100.89%41.56M
-3.33%20.67M
-7.65%18.52M
8.38%20.45M
15.87%20.69M
18.64%21.38M
37.78%20.06M
15.94%18.87M
19.45%17.86M
62.79%18.02M
--14.56M
--16.28M
--14.95M
--11.07M
-应收账款及应收票据
24.58%105.82M
-21.63%98.92M
-49.91%85.46M
-69.71%47.93M
-45.49%84.94M
-33.12%126.23M
-0.21%170.62M
-11.14%158.23M
13.69%155.83M
50.15%188.73M
42.80%170.97M
66.63%178.07M
1.29%137.06M
43.61%125.69M
77.52%119.72M
1.44%106.87M
226.59%135.32M
95.38%87.52M
33.78%67.44M
87.00%105.36M
-26.82%41.43M
-24.89%44.80M
-15.26%50.41M
-3.91%56.34M
-32.31%56.62M
-34.20%59.64M
-10.00%59.49M
-22.46%58.63M
1.15%83.65M
56.71%90.63M
30.92%66.10M
52.23%75.62M
86.50%82.69M
40.93%57.84M
19.08%50.49M
18.93%49.67M
6.69%44.34M
98.59%41.04M
128.90%42.40M
104.18%41.77M
100.89%41.56M
-3.33%20.67M
-7.65%18.52M
8.38%20.45M
15.87%20.69M
18.64%21.38M
37.78%20.06M
15.94%18.87M
19.45%17.86M
62.79%18.02M
--14.56M
--16.28M
--14.95M
--11.07M
-其他应收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--4.47M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-9.19%86.03M
-10.53%86.00M
-9.57%90.34M
-16.42%96.06M
-24.90%94.74M
-35.74%96.13M
-37.77%99.91M
-30.75%114.94M
-13.85%126.15M
7.58%149.59M
21.90%160.54M
30.33%165.97M
48.66%146.43M
50.88%139.04M
34.61%131.70M
21.90%127.35M
187.31%98.50M
196.43%92.15M
210.50%97.84M
177.54%104.47M
-20.04%34.28M
-27.28%31.09M
-24.51%31.51M
-9.85%37.64M
-3.30%42.88M
-6.57%42.75M
-21.89%41.74M
-34.44%41.76M
-42.83%44.34M
44.42%45.76M
101.01%53.43M
98.30%63.69M
202.92%77.56M
7.70%31.68M
-18.06%26.58M
-11.43%32.12M
-34.05%25.60M
128.98%29.42M
198.79%32.44M
278.71%36.27M
297.64%38.82M
16.36%12.85M
8.23%10.86M
-1.02%9.58M
4.36%9.76M
27.48%11.04M
1.43%10.03M
8.15%9.68M
9.58%9.36M
28.02%8.66M
--9.89M
--8.95M
--8.54M
--6.77M
预付费用
-6.63%29.68M
6.87%31.44M
-3.78%28.06M
6.45%34.80M
20.43%31.79M
5.91%29.41M
17.84%29.16M
82.83%32.69M
33.73%26.40M
41.88%27.77M
102.93%24.75M
79.04%17.88M
115.02%19.74M
148.92%19.57M
-74.29%12.19M
-77.07%9.99M
22.58%9.18M
24.00%7.86M
598.19%47.42M
830.67%43.55M
21.10%7.49M
15.75%6.34M
-34.42%6.79M
-26.07%4.68M
-15.35%6.18M
-34.87%5.48M
22.96%10.36M
-20.06%6.33M
-24.94%7.30M
52.00%8.41M
36.76%8.42M
15.90%7.92M
95.34%9.73M
-10.51%5.54M
57.76%6.16M
51.80%6.83M
-5.95%4.98M
73.06%6.18M
60.13%3.90M
116.97%4.50M
170.26%5.30M
113.37%3.57M
44.95%2.44M
27.87%2.07M
8.05%1.96M
22.26%1.68M
12.58%1.68M
16.36%1.62M
--1.81M
--1.37M
--1.49M
--1.39M
----
----
其他流动资产
-100.00%0.00
23.25%1.27M
-4.57%1.00M
-10.14%993.00K
-3.45%1.01M
6.64%1.03M
7.03%1.05M
13.80%1.10M
543.21%1.04M
818.10%964.00K
-90.09%982.00K
-79.15%971.00K
-96.62%162.00K
-97.85%105.00K
8518.26%9.91M
4094.59%4.66M
53155.56%4.79M
48640.00%4.87M
-67.05%115.00K
-67.83%111.00K
-97.38%9.00K
-97.12%10.00K
-45.89%349.00K
-1.15%345.00K
-0.29%344.00K
-43.76%347.00K
-56.30%645.00K
-43.25%349.00K
-43.90%345.00K
0.33%617.00K
140.39%1.48M
--615.00K
--615.00K
--615.00K
--614.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.63M
--1.16M
流动资产合计
-16.96%330.15M
-27.95%320.41M
-33.72%323.44M
-35.46%328.26M
-28.30%397.58M
-25.09%444.68M
-13.34%488.02M
-9.66%508.61M
2.95%554.49M
30.58%593.59M
39.35%563.12M
34.59%562.98M
42.45%538.62M
31.77%454.58M
11.72%404.10M
19.49%418.28M
98.40%378.11M
91.01%344.98M
99.00%361.72M
112.00%350.05M
10.38%190.58M
0.72%180.61M
-1.94%181.77M
-5.24%165.12M
-17.67%172.65M
-10.81%179.32M
-7.91%185.37M
-20.58%174.25M
-18.78%209.69M
-19.07%201.06M
-5.42%201.30M
17.43%219.42M
2.69%258.17M
9.59%248.43M
12.02%212.85M
11.56%186.84M
58.07%251.41M
122.18%226.70M
88.28%190.00M
47.04%167.48M
47.91%159.05M
-4.97%102.03M
7.68%100.91M
22.94%113.90M
18.40%107.53M
23.48%107.36M
-4.39%93.72M
-10.96%92.65M
-14.65%90.83M
-8.56%86.95M
--98.02M
--104.05M
--106.41M
--95.09M
非流动资产
固定资产净额
-25.08%67.65M
-23.30%73.48M
-20.69%77.48M
-15.75%86.04M
-17.12%90.31M
-7.92%95.81M
-9.15%97.69M
5.16%102.13M
11.99%108.96M
11.95%104.05M
21.93%107.53M
26.64%97.12M
37.12%97.29M
42.57%92.94M
43.74%88.19M
56.08%76.69M
162.77%70.95M
154.50%65.19M
122.38%61.36M
44.84%49.13M
-25.74%27.00M
-33.52%25.61M
49.92%27.59M
74.74%33.92M
74.10%36.36M
75.19%38.53M
-18.77%18.40M
-16.81%19.41M
-14.64%20.89M
14.77%21.99M
10.26%22.66M
6.31%23.34M
15.78%24.47M
-11.03%19.16M
-5.99%20.55M
6.85%21.95M
-8.60%21.13M
91.21%21.54M
75.69%21.86M
102.89%20.54M
134.56%23.12M
42.35%11.26M
125.75%12.44M
71.90%10.13M
60.32%9.86M
20.81%7.91M
-19.73%5.51M
-6.12%5.89M
13.22%6.15M
29.65%6.55M
--6.87M
--6.27M
--5.43M
--5.05M
-固定资产
1.09%218.00M
-0.28%215.71M
-0.04%213.78M
2.26%217.09M
-0.65%215.65M
2.54%216.32M
2.03%213.87M
10.16%212.30M
14.70%217.07M
16.08%210.95M
21.45%209.62M
23.26%192.72M
29.50%189.25M
33.37%181.73M
31.56%172.59M
36.55%156.36M
64.41%146.14M
58.83%136.26M
50.90%131.19M
24.55%114.50M
-4.25%88.89M
-8.06%85.79M
20.42%86.93M
28.33%91.94M
31.32%92.83M
35.11%93.32M
8.21%72.19M
11.06%71.64M
13.09%70.69M
28.96%69.07M
24.78%66.71M
20.86%64.51M
23.01%62.51M
8.73%53.55M
14.11%53.46M
13.45%53.37M
7.98%50.82M
75.88%49.25M
68.93%46.85M
95.85%47.04M
106.98%47.06M
41.44%28.00M
69.66%27.73M
50.02%24.02M
46.01%22.74M
26.90%19.80M
7.79%16.35M
13.88%16.01M
24.18%15.57M
35.01%15.60M
--15.16M
--14.06M
--12.54M
--11.56M
-累计折旧
19.94%150.34M
18.02%142.23M
17.32%136.30M
18.95%131.05M
15.94%125.35M
12.73%120.51M
13.81%116.18M
15.24%110.17M
17.56%108.11M
20.40%106.90M
20.96%102.08M
20.00%95.60M
22.31%91.96M
24.93%88.79M
20.86%84.39M
21.87%79.67M
21.49%75.19M
18.10%71.07M
17.67%69.83M
12.69%65.37M
9.60%61.89M
9.84%60.18M
10.33%59.34M
11.07%58.01M
13.38%56.47M
16.38%54.79M
22.10%53.79M
26.86%52.23M
30.94%49.81M
36.87%47.07M
33.84%44.05M
31.02%41.17M
28.15%38.04M
24.09%34.39M
31.69%32.91M
18.57%31.42M
23.99%29.68M
65.56%27.72M
63.43%24.99M
90.72%26.50M
85.86%23.94M
40.83%16.74M
41.13%15.29M
37.29%13.89M
36.67%12.88M
31.30%11.89M
30.57%10.84M
30.01%10.12M
32.55%9.42M
39.17%9.05M
--8.30M
--7.79M
--7.11M
--6.50M
商誉及其他无形资产
-1.95%372.95M
-3.48%370.18M
-4.75%373.60M
-6.10%376.62M
-7.15%380.37M
-7.64%383.53M
-5.73%392.22M
-6.48%401.10M
-5.75%409.66M
-7.07%415.26M
-9.40%416.06M
-8.11%428.88M
-9.03%434.67M
-9.61%446.87M
-9.98%459.21M
-12.72%466.72M
20.12%477.79M
20.02%494.37M
19.66%510.09M
21.38%534.72M
-12.51%397.77M
-12.17%411.90M
-11.78%426.30M
-11.92%440.55M
-12.45%454.67M
-12.48%468.96M
-12.62%483.23M
-12.57%500.14M
-12.33%519.35M
205.58%535.84M
206.77%553.04M
208.10%572.08M
404.61%592.36M
76.99%175.35M
78.25%180.28M
43.91%185.68M
-17.49%117.39M
769.66%99.07M
772.82%101.13M
25150.10%129.03M
24012.71%142.26M
1600.30%11.39M
1447.00%11.59M
-38.36%511.00K
-38.41%590.00K
444.72%670.00K
172.36%749.00K
79.83%829.00K
47.84%958.00K
-85.25%123.00K
--275.00K
--461.00K
--648.00K
--834.00K
其他非流动资产
-11.39%92.99M
-14.44%91.22M
-11.93%90.12M
13.52%104.38M
18.74%104.94M
24.57%106.61M
9.65%102.32M
-1.89%91.95M
-19.74%88.37M
-18.29%85.58M
-5.63%93.31M
1.65%93.72M
10.36%110.11M
11.36%104.74M
10.76%98.88M
24.82%92.20M
28.40%99.78M
24.91%94.06M
27.30%89.27M
9.96%73.87M
18.68%77.71M
21.32%75.30M
23.93%70.13M
38.98%67.17M
35.17%65.48M
24.60%62.07M
18.22%56.59M
-22.26%48.34M
-22.66%48.44M
1479.42%49.81M
1501.30%47.86M
3202.07%62.18M
3059.79%62.63M
45.41%3.15M
31.73%2.99M
-67.05%1.88M
-67.81%1.98M
342.65%2.17M
342.30%2.27M
954.43%5.71M
933.22%6.16M
-15.66%490.00K
-5.52%513.00K
98.53%542.00K
123.22%596.00K
120.08%581.00K
111.28%543.00K
5.81%273.00K
18.14%267.00K
14.29%264.00K
--257.00K
--258.00K
--226.00K
--231.00K
非流动资产合计
-7.30%533.59M
-8.72%534.88M
-8.62%541.20M
-4.73%567.04M
-5.17%575.62M
-3.13%585.95M
-4.00%592.23M
-3.96%595.18M
-5.46%606.99M
-6.15%604.89M
-4.55%616.90M
-2.50%619.72M
-0.99%642.07M
-1.39%644.55M
-2.19%646.28M
-3.36%635.61M
29.06%648.52M
27.46%653.62M
26.09%660.72M
21.43%657.73M
-9.71%502.48M
-9.96%512.82M
-6.13%524.02M
-4.62%541.64M
-5.46%556.51M
-6.27%569.56M
-10.48%558.22M
-13.64%567.89M
-13.36%588.67M
207.41%607.65M
197.21%623.56M
196.84%657.60M
383.58%679.46M
41.64%197.67M
45.19%209.81M
26.49%221.53M
-22.05%140.50M
253.52%139.56M
315.27%144.50M
651.64%175.13M
557.16%180.25M
60.53%39.48M
11.48%34.80M
-15.38%23.30M
2.24%27.43M
-2.77%24.59M
148.14%31.21M
186.48%27.54M
188.34%26.83M
88.19%25.29M
--12.58M
--9.61M
--9.30M
--13.44M
总资产
-11.25%863.74M
-17.01%855.28M
-19.96%864.64M
-18.89%895.30M
-16.21%973.20M
-14.01%1.03B
-8.45%1.08B
-6.67%1.10B
-1.63%1.16B
9.04%1.20B
12.34%1.18B
12.22%1.18B
15.01%1.18B
10.07%1.10B
2.73%1.05B
4.58%1.05B
48.13%1.03B
44.01%998.60M
44.86%1.02B
42.59%1.01B
-4.95%693.06M
-7.41%693.42M
-5.08%705.79M
-4.77%706.76M
-8.67%729.16M
-7.40%748.88M
-9.85%743.59M
-15.38%742.14M
-14.85%798.37M
81.29%808.71M
95.16%824.86M
114.76%877.01M
139.24%937.63M
21.80%446.10M
26.35%422.65M
19.20%408.38M
15.51%391.91M
158.82%366.26M
146.48%334.50M
149.72%342.61M
151.40%339.30M
7.24%141.51M
8.63%135.71M
14.16%137.20M
14.71%134.96M
17.56%131.96M
12.96%124.93M
5.74%120.18M
1.67%117.65M
3.42%112.25M
--110.60M
--113.66M
--115.72M
--108.53M
负债
流动负债
-其他应付款
-25.31%4.16M
-17.00%3.86M
-30.47%4.34M
-22.89%4.49M
-15.06%5.57M
-30.83%4.65M
-6.54%6.24M
-16.00%5.82M
3.06%6.56M
-20.55%6.72M
-27.44%6.68M
19.87%6.93M
-60.21%6.36M
-62.48%8.45M
-32.52%9.21M
-86.20%5.78M
225.31%15.99M
350.78%22.53M
203.43%13.64M
1745.75%41.88M
1070.48%4.92M
9330.19%5.00M
-32.03%4.50M
50.56%2.27M
-91.22%420.00K
-97.56%53.00K
69.01%6.62M
-78.74%1.51M
-21.40%4.79M
-27.11%2.17M
11.61%3.91M
581.08%7.09M
23.92%6.09M
-58.90%2.98M
-49.63%3.51M
-86.67%1.04M
-41.71%4.91M
455.63%7.25M
344.64%6.96M
383.72%7.81M
452.36%8.43M
64.15%1.30M
74.97%1.57M
62.80%1.61M
48.88%1.53M
7.72%795.00K
-15.17%895.00K
--992.00K
--1.02M
--738.00K
--1.05M
----
----
----
应计费用
25.68%171.48M
-6.74%163.84M
-25.56%136.29M
-27.99%123.10M
-23.12%136.44M
-18.25%175.67M
-25.39%183.09M
-26.84%170.94M
-16.93%177.47M
44.69%214.89M
91.43%245.38M
59.74%233.65M
69.33%213.64M
23.85%148.52M
-27.95%128.18M
40.36%146.27M
198.09%126.17M
207.80%119.92M
307.64%177.90M
164.58%104.21M
14.49%42.33M
-19.13%38.96M
-14.52%43.64M
-25.54%39.39M
-41.77%36.97M
-8.09%48.17M
-0.22%51.06M
-11.81%52.90M
-5.88%63.48M
29.18%52.41M
33.65%51.17M
45.97%59.98M
83.30%67.44M
-2.66%40.57M
-0.33%38.29M
10.73%41.09M
-0.89%36.80M
52.16%41.68M
86.85%38.41M
39.14%37.11M
49.77%37.13M
-1.52%27.39M
-21.24%20.56M
7.96%26.67M
31.31%24.79M
19.62%27.82M
38.47%26.11M
31.30%24.71M
14.35%18.88M
75.09%23.25M
--18.85M
--18.82M
--16.51M
--13.28M
短期借款与租赁负债
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
-100.00%0.00
--2.86M
--0.00
--0.00
--7.79M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
--0.00
--0.00
----
--1.99M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--4.00K
--5.00K
--9.00K
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--4.00K
--5.00K
--9.00K
递延负债
-99.46%14.00K
-95.99%64.00K
-92.86%114.00K
-88.26%164.00K
43.63%2.61M
48.97%1.60M
48.97%1.60M
35.89%1.40M
34.91%1.82M
-1.56%1.07M
2.68%1.07M
0.49%1.03M
2.59%1.35M
-40.10%1.09M
3500.00%1.04M
7207.14%1.02M
9292.86%1.31M
12885.71%1.82M
-72.90%29.00K
-80.28%14.00K
-80.28%14.00K
-80.28%14.00K
50.70%107.00K
-52.98%71.00K
--71.00K
-37.72%71.00K
-98.37%71.00K
-99.12%151.00K
-100.00%0.00
-97.99%114.00K
-27.19%4.36M
225.35%17.22M
129.68%13.32M
-12.86%5.68M
47.34%5.99M
27.94%5.29M
40.22%5.80M
79.55%6.52M
12.57%4.07M
-15.29%4.14M
57.28%4.13M
14.25%3.63M
36.25%3.61M
60.32%4.88M
1.27%2.63M
8.27%3.18M
15.81%2.65M
30.16%3.05M
16.67%2.60M
16.83%2.94M
--2.29M
--2.34M
--2.23M
--2.51M
其他流动负债
-48.99%4.17M
-37.21%3.92M
-43.18%4.45M
-35.55%4.65M
-2.32%8.19M
-19.85%6.24M
1.14%7.84M
-9.29%7.21M
8.63%8.38M
-18.38%7.79M
-24.37%7.75M
16.95%7.95M
-55.43%7.71M
-60.81%9.54M
-25.03%10.25M
-83.77%6.80M
251.05%17.31M
385.79%24.35M
197.00%13.67M
1690.34%41.89M
904.07%4.93M
3941.94%5.01M
-31.15%4.60M
41.13%2.34M
-89.74%491.00K
-94.58%124.00K
-19.21%6.69M
-93.18%1.66M
-75.34%4.79M
-73.61%2.29M
-12.87%8.28M
283.80%24.31M
81.17%19.41M
-37.10%8.66M
-13.88%9.50M
-58.71%6.33M
-34.39%10.71M
178.94%13.77M
113.00%11.03M
136.05%15.34M
292.92%16.33M
24.23%4.94M
46.02%5.18M
60.93%6.50M
14.75%4.16M
8.16%3.98M
6.04%3.55M
72.53%4.04M
62.74%3.62M
46.18%3.67M
--3.34M
--2.34M
--2.23M
--2.51M
流动负债总额
12.20%213.49M
-12.04%196.89M
-17.94%182.28M
-27.61%168.60M
-21.28%190.28M
-25.42%223.85M
-34.88%222.13M
-33.70%232.91M
-23.52%241.73M
27.84%300.16M
64.46%341.09M
51.91%351.32M
49.24%316.08M
18.80%234.79M
-11.24%207.40M
9.41%231.27M
202.71%211.79M
216.58%197.64M
251.04%233.66M
234.88%211.37M
4.55%69.96M
-15.04%62.43M
-11.64%66.56M
-5.03%63.12M
-16.52%66.92M
9.58%73.48M
-1.38%75.33M
-32.44%66.46M
-27.26%80.16M
3.88%67.06M
40.05%76.39M
80.55%98.38M
98.12%110.20M
2.02%64.56M
-2.31%54.54M
-19.25%54.49M
-25.08%55.62M
58.75%63.27M
67.94%55.83M
70.03%67.48M
96.78%74.24M
-4.40%39.86M
-10.53%33.25M
14.66%39.69M
22.48%37.73M
35.68%41.69M
25.67%37.16M
18.99%34.62M
20.77%30.80M
59.38%30.73M
--29.57M
--29.09M
--25.50M
--19.28M
非流动负债
长期借款与租赁负债
-4.51%137.70M
-5.12%138.92M
-5.83%139.95M
-5.30%142.27M
-5.61%144.21M
2.29%146.43M
2.42%148.62M
-23.60%150.24M
-44.30%152.78M
-54.77%143.15M
-56.13%145.11M
-43.40%196.65M
-24.54%274.29M
-13.65%316.51M
-13.96%330.79M
-9.02%347.43M
69.59%363.47M
70.30%366.54M
77.79%384.45M
72.31%381.86M
-11.75%214.32M
-16.96%215.23M
-16.78%216.24M
-18.06%221.62M
-20.42%242.85M
-19.73%259.18M
-25.25%259.85M
-26.37%270.47M
-26.47%305.18M
--322.90M
--347.61M
--367.32M
--415.03M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-长期借款
0.51%123.31M
0.51%123.15M
0.51%123.00M
0.51%122.84M
0.51%122.68M
0.51%122.53M
0.51%122.38M
-28.78%122.22M
-50.47%122.06M
-57.42%121.91M
-60.23%121.76M
-47.36%171.61M
-28.15%246.45M
-16.80%286.30M
-15.80%306.15M
-12.47%326.03M
65.32%343.02M
66.08%344.12M
75.73%363.59M
80.26%372.46M
-8.33%207.49M
-14.04%207.20M
-19.10%206.91M
-23.61%206.62M
-25.84%226.34M
-25.35%241.04M
-26.42%255.76M
-26.37%270.47M
-26.47%305.18M
--322.90M
--347.61M
--367.32M
--415.03M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-长期租赁负债
-33.11%14.40M
-33.99%15.77M
-35.40%16.95M
-30.64%19.43M
-29.92%21.52M
12.51%23.90M
12.38%26.24M
11.89%28.02M
10.32%30.71M
-29.69%21.24M
-5.22%23.35M
17.01%25.04M
36.16%27.84M
34.74%30.21M
18.11%24.64M
127.51%21.40M
199.21%20.45M
179.23%22.42M
123.48%20.86M
-37.27%9.41M
-58.63%6.83M
-55.72%8.03M
127.85%9.34M
--14.99M
--16.52M
--18.13M
--4.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
12.83%24.21M
17.56%26.29M
12.39%26.12M
53.42%27.56M
2.54%21.46M
6.21%22.36M
33.25%23.25M
-4.71%17.96M
0.97%20.93M
5.38%21.05M
-24.15%17.44M
6.81%18.85M
17.08%20.73M
46.38%19.98M
74.10%23.00M
-0.47%17.65M
160.28%17.70M
79.26%13.65M
63.79%13.21M
104.36%17.73M
-15.14%6.80M
-5.05%7.61M
-4.83%8.06M
-32.29%8.68M
-38.82%8.02M
-34.85%8.02M
-36.96%8.47M
-12.60%12.82M
-9.59%13.10M
-20.74%12.31M
-14.29%13.44M
-3.42%14.66M
-4.06%14.49M
3.75%15.53M
-0.41%15.69M
43.27%15.18M
40.86%15.10M
324.99%14.97M
368.30%15.75M
618.44%10.60M
680.99%10.72M
206.53%3.52M
206.56%3.36M
60.85%1.48M
52.05%1.37M
38.77%1.15M
37.81%1.10M
34.26%917.00K
33.58%903.00K
68.29%828.00K
--796.00K
--683.00K
--676.00K
--492.00K
非流动负债总额
-2.26%161.91M
-2.12%165.21M
-3.37%166.07M
0.97%169.83M
-4.63%165.66M
2.79%168.79M
5.73%171.86M
-21.95%168.20M
-41.12%173.70M
-51.20%164.20M
-54.05%162.55M
-40.97%215.50M
-22.60%295.01M
-11.49%336.49M
-11.03%353.79M
-8.64%365.08M
72.38%381.17M
70.61%380.18M
77.28%397.66M
73.52%399.60M
-11.86%221.12M
-16.60%222.84M
-16.40%224.31M
-18.71%230.29M
-21.18%250.87M
-20.29%267.19M
-25.68%268.33M
-25.84%283.29M
-25.90%318.29M
2058.57%335.20M
2201.89%361.05M
2416.04%381.99M
2743.77%429.52M
3.75%15.53M
-0.41%15.69M
43.27%15.18M
40.86%15.10M
324.99%14.97M
368.30%15.75M
618.44%10.60M
680.99%10.72M
206.53%3.52M
206.56%3.36M
60.85%1.48M
52.05%1.37M
38.77%1.15M
37.81%1.10M
34.26%917.00K
33.58%903.00K
67.95%828.00K
--796.00K
--683.00K
--676.00K
--493.00K
总负债
5.47%375.41M
-7.78%362.11M
-11.58%348.36M
-15.63%338.43M
-14.32%355.94M
-15.45%392.64M
-21.77%393.99M
-29.23%401.11M
-32.02%415.43M
-18.71%464.37M
-10.25%503.64M
-4.95%566.82M
3.06%611.10M
-1.13%571.28M
-11.11%561.19M
-2.39%596.35M
103.71%592.96M
102.55%577.82M
117.05%631.33M
108.23%610.97M
-8.40%291.08M
-16.26%285.27M
-15.36%290.87M
-16.11%293.41M
-20.24%317.78M
-15.31%340.68M
-21.44%343.66M
-27.19%349.75M
-26.18%398.44M
402.31%402.27M
522.88%437.44M
589.46%480.37M
663.14%539.72M
2.35%80.08M
-1.89%70.23M
-10.77%69.67M
-16.76%70.72M
80.36%78.24M
95.53%71.58M
89.68%78.08M
117.29%84.96M
1.26%43.38M
-4.30%36.61M
15.85%41.17M
23.32%39.10M
35.76%42.84M
25.99%38.26M
19.34%35.53M
21.10%31.71M
59.59%31.56M
--30.36M
--29.78M
--26.18M
--19.77M
所有者权益
普通股权益
8.68%928.02M
9.37%912.58M
9.68%886.83M
9.61%866.61M
8.29%853.87M
8.20%834.39M
11.87%808.58M
13.33%790.64M
16.41%788.54M
16.21%771.17M
9.93%722.79M
6.41%697.66M
5.73%677.40M
5.52%663.63M
9.21%657.49M
12.08%655.63M
15.60%640.72M
16.67%628.92M
13.68%602.07M
12.45%584.98M
8.09%554.26M
6.39%539.04M
7.36%529.60M
7.23%520.21M
7.17%512.76M
7.90%506.66M
8.30%493.29M
8.66%485.16M
8.98%478.46M
12.15%469.56M
10.05%455.50M
9.45%446.49M
9.73%439.05M
7.16%418.69M
7.52%413.92M
7.97%407.94M
8.57%400.10M
115.13%390.71M
116.38%384.97M
119.10%377.81M
118.01%368.51M
12.34%181.62M
12.35%177.92M
12.19%172.44M
12.56%169.03M
13.87%161.67M
13.76%158.36M
13.49%153.70M
13.49%150.17M
10.08%141.98M
--139.21M
--135.43M
--132.32M
--128.98M
留存收益
-91.23%-440.02M
-116.65%-413.44M
-206.87%-363.73M
-282.23%-305.89M
-472.42%-230.10M
-432.36%-190.84M
-161.19%-118.53M
-4.67%-80.03M
61.67%-40.20M
73.80%-35.85M
73.37%-45.38M
61.50%-76.46M
49.55%-104.87M
34.40%-136.83M
19.76%-170.42M
-5.80%-198.60M
-37.59%-207.85M
-61.36%-208.59M
-86.64%-212.39M
-77.61%-187.72M
-49.61%-151.07M
-30.90%-129.26M
-21.54%-113.80M
-12.51%-105.69M
-25.97%-100.98M
-50.20%-98.75M
-35.46%-93.63M
-89.13%-93.94M
-97.91%-80.16M
-27.73%-65.74M
-15.33%-69.12M
27.25%-49.67M
48.04%-40.50M
49.59%-51.47M
50.56%-59.93M
39.40%-68.28M
31.77%-77.96M
-22.27%-102.11M
-53.86%-121.22M
-47.43%-112.68M
-56.04%-114.26M
-15.01%-83.51M
-9.81%-78.79M
-10.60%-76.43M
-14.02%-73.22M
-18.42%-72.61M
-21.58%-71.75M
-33.93%-69.10M
-50.02%-64.22M
-52.34%-61.31M
---59.02M
---51.59M
---42.81M
---40.25M
资本公积
8.68%928.01M
9.37%912.57M
9.68%886.82M
9.61%866.60M
8.29%853.87M
8.20%834.38M
11.87%808.58M
13.33%790.63M
16.41%788.53M
16.21%771.16M
9.93%722.78M
6.41%697.65M
5.73%677.39M
5.52%663.62M
9.21%657.49M
12.08%655.62M
15.60%640.71M
16.67%628.91M
13.68%602.06M
12.45%584.97M
8.09%554.25M
6.39%539.03M
7.36%529.60M
7.23%520.20M
7.17%512.75M
7.90%506.65M
8.30%493.29M
8.66%485.15M
8.98%478.45M
12.15%469.56M
10.05%455.50M
9.45%446.49M
9.73%439.04M
7.16%418.68M
7.52%413.91M
7.97%407.93M
8.57%400.09M
115.13%390.70M
116.38%384.96M
119.10%377.80M
118.02%368.51M
12.34%181.61M
12.35%177.91M
12.19%172.43M
12.56%169.03M
13.87%161.67M
13.76%158.36M
13.49%153.69M
13.49%150.16M
10.08%141.97M
--139.21M
--135.43M
--132.31M
--128.97M
不影响留存收益的损益
105.13%334.00K
-7.05%-5.97M
-79.98%-6.82M
51.47%-3.85M
-184.42%-6.52M
-359.44%-5.57M
-271.30%-3.79M
-49.32%-7.94M
22.02%-2.29M
-215.52%-1.21M
-148.05%-1.02M
-1140.31%-5.32M
-465.88%-2.94M
135.43%1.05M
48.08%2.13M
213.56%511.00K
166.36%803.00K
127.53%446.00K
261.78%1.44M
61.47%-450.00K
-198.03%-1.21M
-645.45%-1.62M
-426.10%-887.00K
-199.07%-1.17M
-125.00%-406.00K
-88.70%297.00K
-73.82%272.00K
781.50%1.18M
355.35%1.62M
317.73%2.63M
166.60%1.04M
81.83%-173.00K
33.26%-636.00K
-105.27%-1.21M
-89.78%-1.56M
-58.40%-952.00K
-1182.95%-953.00K
-2772.73%-588.00K
-3188.00%-822.00K
-2604.17%-601.00K
62.96%88.00K
-60.71%22.00K
-143.10%-25.00K
-53.85%24.00K
5500.00%54.00K
100.00%56.00K
65.71%58.00K
23.81%52.00K
-103.57%-1.00K
-15.15%28.00K
--35.00K
--42.00K
--28.00K
--33.00K
总权益
-20.89%488.33M
-22.70%493.18M
-24.77%516.28M
-20.75%556.87M
-17.26%617.25M
-13.09%637.98M
1.46%686.26M
14.09%702.68M
30.98%746.05M
39.08%734.11M
38.26%676.38M
34.61%615.88M
31.34%569.60M
25.45%527.85M
25.08%489.20M
15.31%457.54M
7.88%433.67M
3.09%420.78M
-5.74%391.12M
-4.00%396.81M
-2.29%401.98M
-0.01%408.16M
3.75%414.92M
5.34%413.35M
2.86%411.38M
0.43%408.20M
3.23%399.94M
-1.07%392.39M
0.51%399.92M
11.05%406.45M
9.93%387.42M
17.11%396.65M
23.89%397.91M
27.08%366.01M
34.04%352.42M
28.04%338.70M
26.28%321.19M
193.51%288.01M
165.31%262.92M
175.45%264.53M
165.32%254.34M
10.11%98.13M
14.34%99.10M
13.45%96.03M
11.54%95.86M
10.44%89.12M
8.03%86.67M
0.91%84.65M
-4.01%85.95M
-9.09%80.69M
--80.23M
--83.88M
--89.54M
--88.76M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
