Mueller Water Products Inc
MWA23.950USD
-0.290-1.20%
收盘 08/04, 16:00（美东）报价延迟15分钟
23.940USD+23.940盘后交易 (美东)
3.75B总市值
26.07市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
83.71%329.20M
56.07%338.20M
93.33%309.90M
72.31%243.30M
100.90%179.20M
72.53%216.70M
9.42%160.30M
-8.84%141.20M
-45.64%89.20M
-39.41%125.60M
-35.60%146.50M
-32.24%154.90M
-28.09%164.10M
-6.11%207.30M
8.90%227.50M
33.92%228.60M
105.03%228.20M
61.40%220.80M
18.22%208.90M
21.32%170.70M
-17.13%111.30M
-31.19%136.80M
-49.09%176.70M
-57.56%140.70M
-58.54%134.30M
-42.92%198.80M
-4.04%347.10M
-6.14%331.50M
-1.34%323.90M
102.15%348.30M
85.49%361.70M
138.17%353.20M
250.75%328.30M
64.88%172.30M
72.41%195.00M
141.53%148.30M
174.49%93.60M
131.71%104.50M
-29.80%113.10M
-59.31%61.40M
-67.55%34.10M
-57.77%45.10M
30.34%161.10M
118.06%150.90M
177.31%105.10M
43.36%106.80M
48.92%123.60M
28.86%69.20M
10.50%37.90M
88.13%74.50M
--83.00M
--53.70M
--34.30M
--39.60M
—现金和现金等价物
83.71%329.20M
56.07%338.20M
93.33%309.90M
72.31%243.30M
100.90%179.20M
72.53%216.70M
9.42%160.30M
-8.84%141.20M
-45.64%89.20M
-39.41%125.60M
-35.60%146.50M
-32.24%154.90M
-28.09%164.10M
-6.11%207.30M
8.90%227.50M
33.92%228.60M
105.03%228.20M
61.40%220.80M
18.22%208.90M
21.32%170.70M
-17.13%111.30M
-31.19%136.80M
-49.09%176.70M
-57.56%140.70M
-58.54%134.30M
-42.92%198.80M
-4.04%347.10M
-6.14%331.50M
-1.34%323.90M
102.15%348.30M
85.49%361.70M
138.17%353.20M
250.75%328.30M
64.88%172.30M
72.41%195.00M
141.53%148.30M
174.49%93.60M
131.71%104.50M
-29.80%113.10M
-59.31%61.40M
-67.55%34.10M
-57.77%45.10M
30.34%161.10M
118.06%150.90M
177.31%105.10M
43.36%106.80M
48.92%123.60M
28.86%69.20M
10.50%37.90M
88.13%74.50M
--83.00M
--53.70M
--34.30M
--39.60M
应收款项
-7.24%215.30M
-12.92%149.00M
-2.96%213.10M
1.93%216.90M
0.13%232.10M
-16.54%171.10M
-4.69%219.60M
-8.83%212.80M
-0.56%231.80M
7.56%205.00M
3.27%230.40M
12.00%233.40M
22.56%233.10M
12.51%190.60M
14.53%223.10M
16.69%208.40M
1.12%190.20M
25.30%169.40M
9.75%194.80M
-0.28%178.60M
6.88%188.10M
15.75%135.20M
6.99%177.50M
19.96%179.10M
10.34%176.00M
8.75%116.80M
14.18%165.90M
6.11%149.30M
14.17%159.50M
3.07%107.40M
10.24%145.30M
-24.15%140.70M
-24.61%139.70M
-27.08%104.20M
-25.45%131.80M
11.21%185.50M
-0.70%185.30M
-10.80%142.90M
-9.38%176.80M
-15.67%166.80M
-1.58%186.60M
7.81%160.20M
8.75%195.10M
18.09%197.80M
-1.15%189.60M
-1.65%148.60M
5.53%179.40M
-1.64%167.50M
14.78%191.80M
-29.69%151.10M
--170.00M
--170.30M
--167.10M
--214.90M
-应收账款及应收票据
-6.27%215.30M
-13.46%145.30M
-3.78%208.90M
1.38%213.20M
0.17%229.70M
-16.84%167.90M
-4.78%217.10M
-5.23%210.30M
3.20%229.30M
11.92%201.90M
7.45%228.00M
10.56%221.90M
20.83%222.20M
14.61%180.40M
17.37%212.20M
29.23%200.70M
1.83%183.90M
19.15%157.40M
4.63%180.80M
-7.78%155.30M
7.95%180.60M
14.77%132.10M
5.17%172.80M
15.50%168.40M
9.78%167.30M
7.17%115.10M
13.08%164.30M
3.62%145.80M
9.09%152.40M
3.07%107.40M
10.24%145.30M
-24.15%140.70M
-24.61%139.70M
-27.08%104.20M
-24.81%131.80M
11.21%185.50M
-0.70%185.30M
2.95%142.90M
-3.73%175.30M
-9.00%166.80M
7.18%186.60M
3.27%138.80M
10.70%182.10M
9.43%183.30M
-1.36%174.10M
-1.10%134.40M
-0.96%164.50M
7.03%167.50M
16.89%176.50M
-31.29%135.90M
--166.10M
--156.50M
--151.00M
--197.80M
-其他应收款
93.75%3.10M
20.83%2.90M
100.00%3.40M
70.59%2.90M
-5.88%1.60M
4.35%2.40M
6.25%1.70M
-84.96%1.70M
-84.11%1.70M
-77.00%2.30M
-85.05%1.60M
59.15%11.30M
78.33%10.70M
7.53%10.00M
25.88%10.70M
-41.80%7.10M
-14.29%6.00M
--9.30M
--8.50M
--12.20M
--7.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-0.59%305.50M
2.09%317.80M
1.28%301.70M
-6.04%293.80M
-4.51%307.30M
-0.86%311.30M
6.89%297.90M
24.63%312.70M
40.40%321.80M
49.74%314.00M
50.89%278.70M
41.83%250.90M
27.76%229.20M
25.42%209.70M
13.66%184.70M
-1.89%176.90M
-12.10%179.40M
-21.47%167.20M
-15.10%162.50M
-8.57%180.30M
-0.87%204.10M
9.24%212.90M
22.22%191.40M
26.33%197.20M
31.82%205.90M
25.58%194.90M
12.74%156.60M
10.63%156.10M
6.91%156.20M
8.76%155.20M
6.27%138.90M
-34.43%141.10M
-34.04%146.10M
-37.77%142.70M
-40.35%130.70M
-5.86%215.20M
-0.81%221.50M
5.52%229.30M
10.66%219.10M
19.06%228.60M
7.98%223.30M
1.40%217.30M
-5.04%198.00M
-4.67%192.00M
3.30%206.80M
12.67%214.30M
13.81%208.50M
2.29%201.40M
4.93%200.20M
-24.10%190.20M
--183.20M
--196.90M
--190.80M
--250.60M
预付费用
17.82%20.50M
4.89%19.30M
-3.37%17.20M
3.85%16.20M
-1.69%17.40M
1.66%18.40M
21.92%17.80M
4.70%15.60M
35.11%17.70M
31.16%18.10M
14.06%14.60M
39.25%14.90M
24.76%13.10M
17.95%13.80M
17.43%12.80M
-3.60%10.70M
-2.78%10.50M
--11.70M
--10.90M
--11.10M
--10.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动资产
223.02%40.70M
54.62%18.40M
47.32%16.50M
68.13%15.30M
38.46%12.60M
29.35%11.90M
14.29%11.20M
82.00%9.10M
19.74%9.10M
39.39%9.20M
75.00%9.80M
-35.90%5.00M
28.81%7.60M
-25.00%6.60M
36.59%5.60M
223.81%7.80M
28.26%5.90M
-61.06%8.80M
-80.75%4.10M
-126.47%-6.30M
-75.66%4.60M
17.71%22.60M
33.96%21.30M
42.51%23.80M
34.04%18.90M
-27.55%19.20M
-34.84%15.90M
-16.50%16.70M
4.44%14.10M
94.85%26.50M
92.13%24.40M
12.36%20.00M
-8.78%13.50M
-13.38%13.60M
-68.64%12.70M
-63.60%17.80M
-78.07%14.80M
-76.67%15.70M
-23.87%40.50M
-32.55%48.90M
-18.48%67.50M
-30.11%67.30M
-8.12%53.20M
-6.69%72.50M
24.51%82.80M
79.33%96.30M
7.82%57.90M
36.56%77.70M
31.94%66.50M
-22.06%53.70M
--53.70M
--56.90M
--50.40M
--68.90M
流动资产合计
18.98%890.70M
15.53%842.70M
21.45%858.40M
13.61%785.50M
11.80%748.60M
8.56%729.40M
3.94%706.80M
4.90%691.40M
3.48%669.60M
6.99%671.90M
4.02%680.00M
4.22%659.10M
5.36%647.10M
8.67%628.00M
12.47%653.70M
18.34%632.40M
18.37%614.20M
13.87%577.90M
2.52%581.20M
-1.18%534.40M
-3.03%518.90M
-4.19%507.50M
-17.30%566.90M
-17.26%540.80M
-18.14%535.10M
-16.90%529.70M
2.27%685.50M
-0.21%653.60M
4.16%653.70M
-4.39%637.40M
9.47%670.30M
15.56%655.00M
21.82%627.60M
35.40%666.70M
11.43%612.30M
12.08%566.80M
0.72%515.20M
0.51%492.40M
-9.53%549.50M
-17.53%505.70M
-12.46%511.50M
-13.45%489.90M
6.67%607.40M
18.88%613.20M
17.71%584.30M
20.55%566.00M
16.23%569.40M
7.95%515.80M
-17.16%496.40M
-18.21%469.50M
--489.90M
--477.80M
--599.20M
--574.00M
非流动资产
固定资产净额
-3.71%324.80M
2.60%347.10M
3.10%345.70M
1.72%337.80M
2.46%337.30M
3.14%338.30M
2.35%335.30M
3.94%332.10M
3.52%329.20M
4.69%328.00M
5.51%327.60M
6.75%319.50M
8.46%318.00M
9.32%313.30M
11.13%310.50M
10.36%299.30M
10.35%293.20M
13.87%286.60M
28.70%279.40M
41.99%271.20M
50.97%265.70M
49.73%251.70M
43.87%217.10M
48.06%191.00M
41.94%176.00M
37.45%168.10M
23.39%150.90M
17.17%129.00M
15.13%124.00M
14.51%122.30M
12.82%122.30M
-24.85%110.10M
-27.62%107.70M
-27.54%106.80M
-27.20%108.40M
0.96%146.50M
2.83%148.80M
2.79%147.40M
1.78%148.90M
1.61%145.10M
0.70%144.70M
1.06%143.40M
3.10%146.30M
-1.45%142.80M
-0.07%143.70M
-1.11%141.90M
2.90%141.90M
3.13%144.90M
1.77%143.80M
-40.06%143.50M
--137.90M
--140.50M
--141.30M
--239.40M
-固定资产
6.88%778.00M
5.88%765.60M
6.44%755.60M
5.22%737.50M
5.54%727.90M
6.21%723.10M
4.40%709.90M
5.34%700.90M
4.98%689.70M
5.71%680.80M
7.12%680.00M
8.00%665.40M
8.83%657.00M
8.95%644.00M
10.23%634.80M
9.92%616.10M
10.22%603.70M
12.16%591.10M
18.74%575.90M
22.35%560.50M
25.42%547.70M
24.82%527.00M
22.82%485.00M
24.35%458.10M
21.71%436.70M
19.91%422.20M
12.70%394.90M
10.33%368.40M
9.66%358.80M
9.31%352.10M
9.71%350.40M
-29.35%333.90M
-30.37%327.20M
-30.57%322.10M
-30.49%319.40M
5.09%472.60M
5.81%469.90M
6.69%463.90M
4.62%459.50M
4.34%449.70M
4.37%444.10M
4.17%434.80M
6.76%439.20M
--431.00M
5.24%425.50M
5.14%417.40M
7.56%411.40M
----
7.99%404.30M
-42.34%397.00M
--382.50M
--379.30M
--374.40M
--688.50M
-累计折旧
9.22%426.60M
8.76%418.50M
9.42%409.90M
8.38%399.70M
8.35%390.60M
9.07%384.80M
6.30%374.60M
6.62%368.80M
6.34%360.50M
6.68%352.80M
8.66%352.40M
9.19%345.90M
9.18%339.00M
8.60%330.70M
9.38%324.30M
9.51%316.80M
10.11%310.50M
10.61%304.50M
10.68%296.50M
8.31%289.30M
8.17%282.00M
8.34%275.30M
9.80%267.90M
11.57%267.10M
11.03%260.70M
10.57%254.10M
6.97%244.00M
6.97%239.40M
6.97%234.80M
6.73%229.80M
8.10%228.10M
-31.37%223.80M
-31.64%219.50M
-31.97%215.30M
-32.07%211.00M
7.06%326.10M
7.25%321.10M
8.61%316.50M
6.04%310.60M
5.69%304.60M
6.25%299.40M
5.77%291.40M
8.68%292.90M
--288.20M
8.18%281.80M
8.68%275.50M
10.18%269.50M
----
11.75%260.50M
-43.55%253.50M
--244.60M
--238.80M
--233.10M
--449.10M
商誉及其他无形资产
-7.58%387.50M
-8.93%389.40M
-8.72%390.40M
-6.38%410.90M
-6.36%419.30M
-6.15%427.60M
-6.98%427.70M
-8.18%438.90M
-9.57%447.80M
-9.71%455.60M
-9.42%459.80M
-7.72%478.00M
-0.52%495.20M
-0.06%504.60M
-0.22%507.60M
1.55%518.00M
-3.97%497.80M
-3.92%504.90M
-3.91%508.70M
-3.23%510.10M
-3.07%518.40M
-0.11%525.50M
25.99%529.40M
24.14%527.10M
24.63%534.80M
21.05%526.10M
-4.35%420.20M
-3.94%424.60M
-4.00%429.10M
1.12%434.60M
1.08%439.30M
-10.05%442.00M
-9.99%447.00M
-14.35%429.80M
-14.33%434.60M
-4.42%491.40M
-4.46%496.60M
-4.67%501.80M
-4.93%507.30M
-3.53%514.10M
-3.65%519.80M
-3.50%526.40M
-3.53%533.60M
-3.55%532.90M
-3.61%539.50M
-3.72%545.50M
-4.72%553.10M
-4.81%552.50M
-4.78%559.70M
-6.16%566.60M
--580.50M
--580.40M
--587.80M
--603.80M
其他非流动资产
108.64%67.60M
20.50%38.20M
18.56%39.60M
12.03%32.60M
12.89%32.40M
8.19%31.70M
15.17%33.40M
-43.16%29.10M
-41.90%28.70M
-36.03%29.30M
-34.68%29.00M
54.68%51.20M
71.53%49.40M
74.14%45.80M
85.77%44.40M
43.29%33.10M
27.43%28.80M
8.23%26.30M
0.00%23.90M
-32.85%23.10M
-34.11%22.60M
-30.97%24.30M
-32.29%23.90M
31.80%34.40M
24.73%34.30M
35.91%35.20M
33.71%35.30M
-3.69%26.10M
1.48%27.50M
3.19%25.90M
3.94%26.40M
3.44%27.10M
10.61%27.10M
1.21%25.10M
5.39%25.40M
-19.38%26.20M
-24.62%24.50M
43.35%24.80M
-4.37%24.10M
132.14%32.50M
111.04%32.50M
6.13%17.30M
44.00%25.20M
-18.60%14.00M
-18.52%15.40M
-19.70%16.30M
-46.32%17.50M
-48.04%17.20M
-29.74%18.90M
-31.88%20.30M
--32.60M
--33.10M
--26.90M
--29.80M
非流动资产合计
-1.38%779.90M
-2.86%776.50M
-2.59%777.50M
-2.34%783.10M
-2.07%790.80M
-1.88%799.40M
-2.43%798.20M
-5.71%801.90M
-6.58%807.50M
-5.87%814.70M
-5.35%818.10M
-0.20%850.50M
5.21%864.40M
5.60%865.50M
6.21%864.30M
5.71%852.20M
1.52%821.60M
2.26%819.60M
5.63%813.80M
7.14%806.20M
8.62%809.30M
9.88%801.50M
27.04%770.40M
29.81%752.50M
28.33%745.10M
25.15%729.40M
3.13%606.40M
0.09%579.70M
-0.21%580.60M
3.76%582.80M
-12.02%588.00M
-12.78%579.20M
-13.15%581.80M
-16.66%561.70M
-1.76%668.30M
-3.99%664.10M
-3.89%669.90M
-1.91%674.00M
-3.52%680.30M
0.29%691.70M
-0.23%697.00M
-2.36%687.10M
-1.04%705.10M
-3.48%689.70M
-3.29%698.60M
-3.66%703.70M
-5.13%712.50M
-5.23%714.60M
-4.44%722.40M
-16.33%730.40M
--751.00M
--754.00M
--756.00M
--873.00M
总资产
8.52%1.67B
5.91%1.62B
8.70%1.64B
5.04%1.57B
4.22%1.54B
2.84%1.53B
0.46%1.50B
-1.08%1.49B
-2.28%1.48B
-0.46%1.49B
-1.31%1.50B
1.68%1.51B
5.27%1.51B
6.87%1.49B
8.82%1.52B
10.74%1.48B
8.10%1.44B
6.76%1.40B
4.31%1.40B
3.66%1.34B
3.75%1.33B
3.96%1.31B
3.51%1.34B
4.86%1.29B
3.72%1.28B
3.19%1.26B
2.67%1.29B
-0.07%1.23B
2.06%1.23B
-0.67%1.22B
-1.74%1.26B
0.27%1.23B
2.05%1.21B
5.32%1.23B
4.13%1.28B
2.80%1.23B
-1.94%1.19B
-0.90%1.17B
-6.30%1.23B
-8.10%1.20B
-5.80%1.21B
-7.30%1.18B
2.39%1.31B
5.89%1.30B
5.26%1.28B
5.82%1.27B
3.30%1.28B
-0.11%1.23B
-10.06%1.22B
-17.08%1.20B
--1.24B
--1.23B
--1.36B
--1.45B
负债
流动负债
-应付股利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--4.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-其他应付款
125.63%116.20M
2.65%54.30M
18.75%62.70M
17.14%45.10M
38.07%51.50M
16.26%52.90M
9.54%52.80M
0.52%38.50M
-2.86%37.30M
-20.04%45.50M
-16.32%48.20M
-10.72%38.30M
-0.52%38.40M
56.32%56.90M
54.84%57.60M
53.21%42.90M
26.56%38.60M
0.28%36.40M
-38.61%37.20M
-9.68%28.00M
-20.37%30.50M
-5.96%36.30M
79.29%60.60M
6.16%31.00M
73.30%38.30M
56.28%38.60M
50.22%33.80M
47.47%29.20M
20.77%22.10M
51.53%24.70M
5.14%22.50M
-35.50%19.80M
-12.86%18.30M
-47.08%16.30M
-23.30%21.40M
23.79%30.70M
2.94%21.00M
-4.94%30.80M
-25.20%27.90M
-21.27%24.80M
-39.10%20.40M
-9.24%32.40M
0.81%37.30M
-54.15%31.50M
-44.81%33.50M
-41.28%35.70M
-51.51%37.00M
-5.37%68.70M
-22.08%60.70M
-18.72%60.80M
--76.30M
--72.60M
--77.90M
--74.80M
应计费用
3.65%42.60M
24.09%37.60M
66.83%66.40M
38.58%54.60M
12.60%41.10M
-14.65%30.30M
-19.11%39.80M
-17.92%39.40M
-10.98%36.50M
-0.56%35.50M
-4.65%49.20M
1.69%48.00M
13.57%41.00M
13.33%35.70M
30.30%51.60M
10.28%47.20M
37.79%36.10M
35.78%31.50M
24.53%39.60M
-38.59%42.80M
-59.88%26.20M
-62.34%23.20M
-9.14%31.80M
111.21%69.70M
147.35%65.30M
199.03%61.60M
16.28%35.00M
22.68%33.00M
10.92%26.40M
-2.83%20.60M
-15.69%30.10M
-22.03%26.90M
-19.87%23.80M
-16.54%21.20M
3.48%35.70M
3.92%34.50M
-7.76%29.70M
-3.79%25.40M
-21.95%34.50M
-10.99%33.20M
-3.88%32.20M
-11.71%26.40M
4.49%44.20M
--37.30M
467.80%33.50M
498.00%29.90M
655.36%42.30M
----
--5.90M
--5.00M
--5.60M
----
----
----
短期借款与租赁负债
42.86%1.00M
33.33%800.00K
14.29%800.00K
-12.50%700.00K
-22.22%700.00K
-33.33%600.00K
-12.50%700.00K
-11.11%800.00K
-10.00%900.00K
-10.00%900.00K
-20.00%800.00K
-10.00%900.00K
0.00%1.00M
-9.09%1.00M
-9.09%1.00M
-16.67%1.00M
-9.09%1.00M
22.22%1.10M
22.22%1.10M
33.33%1.20M
37.50%1.10M
12.50%900.00K
28.57%900.00K
12.50%900.00K
-85.71%800.00K
-85.71%800.00K
-87.50%700.00K
-85.45%800.00K
1.82%5.60M
0.00%5.60M
0.00%5.60M
-6.78%5.50M
-6.78%5.50M
-6.67%5.60M
-8.20%5.60M
-1.67%5.90M
-3.28%5.90M
-1.64%6.00M
-86.80%6.10M
-89.34%6.00M
408.33%6.10M
408.33%6.10M
3453.85%46.20M
4230.77%56.30M
-7.69%1.20M
-94.94%1.20M
18.18%1.30M
0.00%1.30M
44.44%1.30M
2533.33%23.70M
--1.10M
--1.30M
--900.00K
--900.00K
-短期租赁负债
42.86%1.00M
33.33%800.00K
14.29%800.00K
-12.50%700.00K
-22.22%700.00K
-33.33%600.00K
-12.50%700.00K
-11.11%800.00K
-10.00%900.00K
-10.00%900.00K
-20.00%800.00K
-10.00%900.00K
0.00%1.00M
-9.09%1.00M
-9.09%1.00M
-16.67%1.00M
-9.09%1.00M
22.22%1.10M
--1.10M
--1.20M
--1.10M
--900.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
76.92%6.90M
-16.67%7.00M
-22.83%7.10M
-41.38%5.10M
-50.00%3.90M
0.00%8.40M
13.58%9.20M
6.10%8.70M
2.63%7.80M
13.51%8.40M
50.00%8.10M
10.81%8.20M
85.37%7.60M
45.10%7.40M
-3.57%5.40M
37.04%7.40M
0.00%4.10M
--5.10M
--5.60M
--5.40M
--4.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
109.75%116.20M
0.00%61.30M
12.58%69.80M
6.36%50.20M
22.84%55.40M
13.73%61.30M
10.12%62.00M
1.51%47.20M
-1.96%45.10M
-16.17%53.90M
-10.63%56.30M
-7.55%46.50M
7.73%46.00M
54.94%64.30M
47.20%63.00M
50.60%50.30M
23.41%42.70M
14.33%41.50M
-29.37%42.80M
7.74%33.40M
-9.66%34.60M
-5.96%36.30M
79.29%60.60M
6.16%31.00M
73.30%38.30M
56.28%38.60M
50.22%33.80M
47.47%29.20M
20.77%22.10M
51.53%24.70M
5.14%22.50M
-35.50%19.80M
-12.86%18.30M
-47.08%16.30M
-23.30%21.40M
23.79%30.70M
2.94%21.00M
-4.94%30.80M
-25.20%27.90M
-21.27%24.80M
-39.10%20.40M
-9.24%32.40M
0.81%37.30M
-54.15%31.50M
-44.81%33.50M
-41.28%35.70M
-51.51%37.00M
-5.37%68.70M
-22.08%60.70M
-18.72%60.80M
--76.30M
--72.60M
--77.90M
--74.80M
流动负债总额
10.83%235.30M
-0.59%220.30M
17.92%258.00M
6.25%212.40M
10.98%212.30M
3.75%221.60M
-9.21%218.80M
-1.19%199.90M
-5.06%191.30M
7.18%213.60M
9.50%241.00M
7.09%202.30M
25.78%201.50M
46.22%199.30M
42.00%220.10M
30.28%188.90M
19.37%160.20M
10.45%136.30M
-13.17%155.00M
-15.65%145.00M
-23.01%134.20M
-26.77%123.40M
6.82%178.50M
34.93%171.90M
53.30%174.30M
63.59%168.50M
18.01%167.10M
14.67%127.40M
12.69%113.70M
-24.10%103.00M
-23.79%141.60M
-29.73%111.10M
-26.67%100.90M
2.73%135.70M
10.60%185.80M
6.90%158.10M
-8.45%137.60M
-7.17%132.10M
-31.26%168.00M
-30.07%147.90M
-2.21%150.30M
2.01%142.30M
33.48%244.40M
40.44%211.50M
3.85%153.70M
-9.36%139.50M
8.73%183.10M
1.21%150.60M
-24.99%148.00M
-10.99%153.90M
--168.40M
--148.80M
--197.30M
--172.90M
非流动负债
长期拨备
0.00%4.20M
0.00%4.20M
0.00%4.20M
16.67%4.20M
16.67%4.20M
16.67%4.20M
16.67%4.20M
0.00%3.60M
0.00%3.60M
0.00%3.60M
0.00%3.60M
0.00%3.60M
0.00%3.60M
0.00%3.60M
2.86%3.60M
-29.41%3.60M
-44.62%3.60M
--3.60M
--3.50M
--5.10M
--6.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期借款与租赁负债
0.19%471.40M
-0.64%469.00M
0.73%469.30M
0.66%470.20M
0.88%470.50M
1.03%472.00M
-0.38%465.90M
-0.30%467.10M
-0.34%466.40M
-0.32%467.20M
-0.34%467.70M
0.47%468.50M
0.00%468.00M
0.09%468.70M
0.19%469.30M
-0.49%466.30M
-0.15%468.00M
-0.13%468.30M
5.16%468.40M
5.23%468.60M
5.35%468.70M
5.42%468.90M
0.25%445.40M
0.18%445.30M
-6.02%444.90M
-6.22%444.80M
-6.46%444.30M
-6.56%444.50M
-0.61%473.40M
-0.77%474.30M
-0.79%475.00M
-0.92%475.70M
-0.98%476.30M
-0.83%478.00M
-0.85%478.80M
-2.26%480.10M
-5.20%481.00M
-2.33%482.00M
-2.41%482.90M
-9.79%491.20M
-15.35%507.40M
-17.68%493.50M
-17.46%494.80M
-9.19%544.50M
-0.03%599.40M
0.03%599.50M
-3.57%599.50M
-3.52%599.60M
-13.30%599.60M
-11.56%599.30M
--621.70M
--621.50M
--691.60M
--677.60M
-长期借款
0.69%449.50M
0.18%447.00M
0.16%446.80M
0.16%446.60M
0.13%446.40M
0.13%446.20M
0.18%446.10M
0.16%445.90M
0.18%445.80M
0.16%445.60M
0.13%445.30M
0.16%445.20M
-0.11%445.00M
-0.09%444.90M
-0.09%444.70M
-0.07%444.50M
0.18%445.50M
0.20%445.30M
-0.07%445.10M
-0.11%444.80M
-0.04%444.70M
-0.09%444.40M
0.25%445.40M
0.18%445.30M
-6.02%444.90M
-6.22%444.80M
-6.46%444.30M
-6.56%444.50M
-0.61%473.40M
-0.77%474.30M
-0.79%475.00M
-0.92%475.70M
-0.98%476.30M
-0.83%478.00M
-0.85%478.80M
-2.26%480.10M
-5.20%481.00M
-2.33%482.00M
-2.41%482.90M
-9.79%491.20M
-15.35%507.40M
-17.68%493.50M
-17.46%494.80M
-9.19%544.50M
-0.03%599.40M
0.03%599.50M
-3.57%599.50M
-3.52%599.60M
-13.30%599.60M
-11.56%599.30M
--621.70M
--621.50M
--691.60M
--677.60M
-长期租赁负债
-9.13%21.90M
-14.73%22.00M
13.64%22.50M
11.32%23.60M
16.99%24.10M
19.44%25.80M
-11.61%19.80M
-9.01%21.20M
-10.43%20.60M
-9.24%21.60M
-8.94%22.40M
6.88%23.30M
2.22%23.00M
3.48%23.80M
5.58%24.60M
-8.40%21.80M
-6.25%22.50M
-6.12%23.00M
--23.30M
--23.80M
--24.00M
--24.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--1.80M
--2.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--300.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
64.25%58.80M
20.74%39.00M
19.77%41.20M
17.57%36.80M
15.86%35.80M
1.89%32.30M
4.24%34.40M
-16.09%31.30M
-9.38%30.90M
-4.80%31.70M
-11.76%33.00M
-13.26%37.30M
-7.34%34.10M
-10.48%33.30M
13.33%37.40M
66.67%43.00M
34.31%36.80M
19.61%37.20M
-0.60%33.00M
0.39%25.80M
-1.79%27.40M
9.12%31.10M
-9.04%33.20M
-44.61%25.70M
-25.00%27.90M
-12.04%28.50M
-1.62%36.50M
-46.11%46.40M
-57.04%37.20M
-59.50%32.40M
-56.76%37.10M
-4.76%86.10M
8.66%86.60M
14.29%80.00M
30.40%85.80M
4.63%90.40M
-0.38%79.70M
-6.04%70.00M
-7.71%65.80M
111.25%86.40M
113.90%80.00M
129.23%74.50M
140.88%71.30M
-49.07%40.90M
-54.50%37.40M
-60.61%32.50M
-65.90%29.60M
33.83%80.30M
17.09%82.20M
8.84%82.50M
--86.80M
--60.00M
--70.20M
--75.80M
非流动负债总额
-1.90%561.70M
-1.94%564.80M
-1.20%567.80M
-2.52%564.60M
-2.10%572.60M
-1.57%576.00M
-2.23%574.70M
-4.03%579.20M
-3.15%584.90M
-2.84%585.20M
-2.52%587.80M
-1.47%603.50M
-0.38%603.90M
-0.61%602.30M
0.62%603.00M
4.54%612.50M
3.18%606.20M
2.61%606.00M
5.79%599.30M
5.68%585.90M
5.46%587.50M
7.05%590.60M
1.16%566.50M
-2.36%554.40M
-5.38%557.10M
-5.35%551.70M
-10.71%560.00M
-14.07%567.80M
-11.00%588.80M
-12.92%582.90M
-7.12%627.20M
-2.59%660.80M
-1.85%661.60M
0.24%669.40M
-2.69%675.30M
-4.40%678.40M
-7.56%674.10M
-5.98%667.80M
-3.14%694.00M
-5.08%709.60M
-9.25%729.20M
-12.14%710.30M
-7.02%716.50M
-8.75%747.60M
-2.56%803.50M
0.14%808.40M
-8.40%770.60M
0.27%819.30M
-8.25%824.60M
-10.95%807.30M
--841.30M
--817.10M
--898.70M
--906.60M
总负债
1.54%797.00M
-1.57%785.10M
4.07%825.80M
-0.27%777.00M
1.12%784.90M
-0.15%797.60M
-4.26%793.50M
-3.31%779.10M
-3.63%776.20M
-0.35%798.80M
0.69%828.80M
0.55%805.80M
5.09%805.40M
7.99%801.60M
9.12%823.10M
9.65%801.40M
6.19%766.40M
3.96%742.30M
1.25%754.30M
0.63%730.90M
-1.33%721.70M
-0.86%714.00M
2.46%745.00M
4.47%726.30M
4.11%731.40M
5.00%720.20M
-5.42%727.10M
-9.94%695.20M
-7.87%702.50M
-14.81%685.90M
-10.72%768.80M
-7.72%771.90M
-6.06%762.50M
0.65%805.10M
-0.10%861.10M
-2.45%836.50M
-7.71%811.70M
-6.18%799.90M
-10.29%862.00M
-10.59%857.50M
-8.12%879.50M
-10.05%852.60M
0.75%960.90M
-1.11%959.10M
-1.58%957.20M
-1.38%947.90M
-5.55%953.70M
0.41%969.90M
-11.26%972.60M
-10.96%961.20M
--1.01B
--965.90M
--1.10B
--1.08B
所有者权益
普通股权益
-2.54%1.19B
-3.01%1.20B
-2.83%1.21B
-3.88%1.21B
-3.92%1.22B
-3.07%1.23B
-3.06%1.24B
-3.00%1.26B
-3.31%1.27B
-3.25%1.27B
-4.66%1.28B
-4.60%1.30B
-4.14%1.31B
-4.16%1.32B
-2.59%1.34B
-1.78%1.36B
-1.86%1.37B
-2.17%1.37B
-2.32%1.38B
-2.37%1.38B
-3.00%1.39B
-2.70%1.40B
-2.34%1.41B
-3.02%1.42B
-2.35%1.43B
-2.84%1.44B
-3.32%1.45B
-2.43%1.46B
-2.64%1.47B
-4.91%1.48B
-4.45%1.50B
-4.44%1.50B
-3.65%1.51B
-0.77%1.56B
-0.69%1.57B
-0.58%1.57B
-0.99%1.57B
-0.64%1.57B
-0.50%1.58B
-0.33%1.58B
-0.04%1.58B
-0.04%1.58B
-0.10%1.58B
-0.22%1.58B
-0.26%1.58B
-0.20%1.58B
-0.18%1.59B
-0.24%1.59B
-0.33%1.59B
-0.42%1.59B
--1.59B
--1.59B
--1.59B
--1.59B
留存收益
34.00%-279.30M
29.28%-330.60M
24.06%-365.90M
24.67%-375.90M
19.16%-423.20M
14.19%-467.50M
15.07%-481.80M
13.13%-499.00M
12.88%-523.50M
12.76%-544.80M
11.90%-567.30M
13.27%-574.40M
11.20%-600.90M
10.48%-624.50M
9.84%-643.90M
10.61%-662.30M
10.03%-676.70M
10.09%-697.60M
9.16%-714.20M
10.35%-740.90M
12.56%-752.10M
10.92%-775.90M
7.51%-786.20M
5.55%-826.40M
3.39%-860.10M
3.28%-871.00M
11.05%-850.00M
10.25%-875.00M
10.87%-890.30M
16.01%-900.50M
11.43%-955.60M
11.81%-974.90M
10.88%-998.90M
5.67%-1.07B
5.59%-1.08B
5.12%-1.11B
5.14%-1.12B
4.80%-1.14B
2.63%-1.14B
2.90%-1.17B
3.02%-1.18B
2.78%-1.19B
4.52%-1.17B
3.44%-1.20B
3.06%-1.22B
2.76%-1.23B
3.21%-1.23B
2.42%-1.24B
2.06%-1.26B
-7.63%-1.26B
---1.27B
---1.27B
---1.28B
---1.17B
资本公积
-2.54%1.18B
-3.01%1.19B
-2.84%1.21B
-3.89%1.21B
-3.92%1.21B
-3.08%1.23B
-3.06%1.24B
-3.00%1.26B
-3.31%1.26B
-3.26%1.27B
-4.66%1.28B
-4.61%1.30B
-4.15%1.31B
-4.17%1.31B
-2.60%1.34B
-1.78%1.36B
-1.86%1.36B
-2.17%1.37B
-2.32%1.38B
-2.37%1.38B
-3.01%1.39B
-2.70%1.40B
-2.34%1.41B
-3.03%1.42B
-2.35%1.43B
-2.85%1.44B
-3.33%1.44B
-2.43%1.46B
-2.64%1.47B
-4.91%1.48B
-4.46%1.49B
-4.45%1.50B
-3.66%1.51B
-0.77%1.56B
-0.69%1.56B
-0.58%1.57B
-0.99%1.56B
-0.64%1.57B
-0.51%1.57B
-0.33%1.58B
-0.04%1.58B
-0.04%1.58B
-0.10%1.58B
-0.22%1.58B
-0.26%1.58B
-0.20%1.58B
-0.18%1.58B
-0.24%1.59B
-0.33%1.59B
-0.42%1.59B
--1.59B
--1.59B
--1.59B
--1.59B
不影响留存收益的损益
15.80%-32.50M
8.91%-31.70M
36.76%-30.80M
7.02%-42.40M
6.99%-38.60M
13.00%-34.80M
-9.19%-48.70M
-133.85%-45.60M
-1786.36%-41.50M
-4100.00%-40.00M
-792.00%-44.60M
-31.76%-19.50M
88.83%-2.20M
105.08%1.00M
79.76%-5.00M
56.85%-14.80M
40.48%-19.70M
38.44%-19.70M
31.39%-24.70M
-26.57%-34.30M
-19.06%-33.10M
4.76%-32.00M
-9.76%-36.00M
46.76%-27.10M
42.56%-27.80M
33.07%-33.60M
36.68%-32.80M
19.21%-50.90M
24.84%-48.40M
24.28%-50.20M
24.16%-51.80M
10.26%-63.00M
12.14%-64.40M
6.62%-66.30M
-1.49%-68.30M
5.77%-70.20M
-0.69%-73.30M
-7.58%-71.00M
-10.87%-67.30M
-88.61%-74.50M
-88.60%-72.80M
-96.43%-66.00M
-112.24%-60.70M
52.69%-39.50M
53.99%-38.60M
60.47%-33.60M
67.39%-28.60M
-63.41%-83.50M
-68.81%-83.90M
-62.21%-85.00M
---87.70M
---51.10M
---49.70M
---52.40M
非控制性权益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
46.67%2.20M
53.85%2.00M
58.33%1.90M
70.00%1.70M
36.36%1.50M
18.18%1.30M
9.09%1.20M
-16.67%1.00M
-8.33%1.10M
-8.33%1.10M
-15.38%1.10M
-14.29%1.20M
-20.00%1.20M
-20.00%1.20M
-7.14%1.30M
-6.67%1.40M
-6.25%1.50M
--1.50M
--1.40M
--1.50M
--1.60M
----
----
----
----
----
----
----
----
----
----
----
总权益
15.79%873.60M
14.07%834.10M
13.86%810.10M
10.84%791.60M
7.65%754.50M
6.31%731.20M
6.31%711.50M
1.48%714.20M
-0.74%700.90M
-0.59%687.80M
-3.68%669.30M
3.02%703.80M
5.48%706.10M
5.60%691.90M
8.46%694.90M
12.06%683.20M
10.37%669.40M
10.12%655.20M
8.17%640.70M
7.53%609.70M
10.51%606.50M
10.41%595.00M
4.87%592.30M
5.37%567.00M
3.20%548.80M
0.86%538.90M
15.38%564.80M
16.40%538.10M
19.00%531.80M
26.22%534.30M
16.69%489.50M
17.22%462.30M
19.68%446.90M
15.50%423.30M
14.06%419.50M
16.03%394.40M
13.50%373.40M
12.98%366.50M
4.61%367.80M
-1.13%339.90M
1.01%329.00M
0.81%324.40M
7.13%351.60M
31.98%343.80M
32.29%325.70M
34.81%321.80M
41.96%328.20M
-2.03%260.50M
-5.02%246.20M
-35.05%238.70M
--231.20M
--265.90M
--259.20M
--367.50M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
