美光科技
MU104.940USD
-4.200-3.85%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
117.43B总市值
18.86市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
29.02%10.81B
-8.78%8.21B
-16.14%7.59B
-15.51%8.11B
-19.06%8.38B
-16.75%9.01B
-14.49%9.05B
2.82%9.59B
1.22%10.35B
6.88%10.82B
10.45%10.58B
8.09%9.33B
22.49%10.23B
40.90%10.12B
36.23%9.58B
6.03%8.63B
-3.57%8.35B
-3.97%7.18B
-7.33%7.03B
2.35%8.14B
29.44%8.66B
-0.69%7.48B
36.40%7.59B
16.95%7.96B
-5.40%6.69B
-6.33%7.53B
-9.90%5.56B
25.31%6.80B
63.30%7.07B
106.31%8.04B
48.09%6.17B
23.42%5.43B
-13.07%4.33B
-3.40%3.90B
14.50%4.17B
24.91%4.40B
2.49%4.98B
-9.91%4.04B
-13.92%3.64B
-22.34%3.52B
13.98%4.86B
-0.56%4.48B
9.30%4.23B
46.21%4.53B
67.08%4.26B
101.97%4.50B
70.41%3.87B
21.18%3.10B
9.76%2.55B
6.49%2.23B
18.59%2.27B
--2.56B
--2.33B
--2.09B
--1.92B
—现金和现金等价物
33.83%10.16B
-5.79%7.55B
-17.11%6.69B
-17.91%7.04B
-18.33%7.59B
-18.19%8.02B
-15.66%8.07B
3.81%8.58B
1.54%9.30B
7.48%9.80B
10.30%9.57B
6.43%8.26B
18.02%9.16B
40.10%9.12B
45.03%8.68B
1.82%7.76B
-6.14%7.76B
-8.58%6.51B
-14.12%5.99B
6.60%7.62B
60.31%8.27B
12.04%7.12B
56.71%6.97B
9.93%7.15B
-24.25%5.16B
-18.84%6.35B
-25.98%4.45B
27.34%6.51B
68.18%6.81B
115.47%7.83B
45.16%6.01B
23.41%5.11B
-12.51%4.05B
18.03%3.63B
58.89%4.14B
81.02%4.14B
25.26%4.63B
-13.22%3.08B
-30.79%2.60B
-44.89%2.29B
-9.06%3.69B
-17.61%3.55B
3.01%3.76B
44.10%4.15B
66.48%4.06B
108.88%4.30B
73.83%3.65B
17.12%2.88B
11.36%2.44B
-1.58%2.06B
9.77%2.10B
--2.46B
--2.19B
--2.09B
--1.92B
-短期投资
-17.45%648.00M
-33.03%663.00M
-8.02%895.00M
4.72%1.06B
-25.52%785.00M
-2.94%990.00M
-3.38%973.00M
-4.86%1.02B
-1.50%1.05B
1.39%1.02B
11.89%1.01B
22.87%1.07B
81.36%1.07B
48.60%1.01B
-14.04%900.00M
67.95%870.00M
50.90%590.00M
86.50%677.00M
69.14%1.05B
-35.49%518.00M
-74.48%391.00M
-69.24%363.00M
-44.53%619.00M
171.28%803.00M
482.51%1.53B
451.40%1.18B
572.29%1.12B
-7.21%296.00M
-6.74%263.00M
-19.25%214.00M
453.33%166.00M
23.64%319.00M
-20.34%282.00M
-72.31%265.00M
-97.10%30.00M
-79.09%258.00M
-69.64%354.00M
2.68%957.00M
122.32%1.04B
221.35%1.23B
477.23%1.17B
368.34%932.00M
115.74%466.00M
73.76%384.00M
80.36%202.00M
17.75%199.00M
27.81%216.00M
121.00%221.00M
-16.42%112.00M
--169.00M
--169.00M
--100.00M
--134.00M
----
----
应收款项
44.92%7.44B
51.40%6.50B
152.23%7.42B
170.77%6.62B
111.24%5.13B
88.59%4.30B
-11.30%2.94B
-52.38%2.44B
-61.00%2.43B
-57.69%2.28B
-36.80%3.32B
-3.41%5.13B
47.22%6.23B
60.57%5.38B
42.24%5.25B
35.76%5.31B
17.56%4.23B
10.01%3.35B
8.15%3.69B
22.44%3.91B
10.50%3.60B
-30.98%3.05B
-37.01%3.41B
-41.68%3.19B
-33.67%3.26B
0.98%4.42B
41.20%5.42B
45.73%5.48B
40.41%4.91B
51.26%4.37B
56.42%3.84B
81.77%3.76B
69.92%3.50B
46.01%2.89B
10.35%2.45B
-17.51%2.07B
-18.66%2.06B
-28.29%1.98B
-16.52%2.22B
-13.73%2.51B
-6.81%2.53B
-2.27%2.76B
-6.00%2.66B
24.77%2.91B
80.64%2.71B
130.80%2.83B
148.73%2.83B
80.68%2.33B
12.75%1.50B
-1.37%1.22B
-17.64%1.14B
--1.29B
--1.33B
--1.24B
--1.38B
-应收账款及应收票据
24.37%5.49B
39.58%5.09B
152.22%6.25B
164.60%5.42B
116.26%4.42B
92.91%3.65B
-13.81%2.48B
-57.02%2.05B
-65.37%2.04B
-62.64%1.89B
-41.61%2.88B
-3.15%4.76B
54.06%5.90B
68.31%5.06B
54.75%4.92B
40.81%4.92B
17.21%3.83B
11.58%3.01B
5.02%3.18B
25.77%3.49B
14.64%3.27B
-32.57%2.69B
-39.16%3.03B
-45.06%2.78B
-36.89%2.85B
-1.31%4.00B
38.22%4.98B
44.87%5.06B
41.56%4.51B
60.21%4.05B
66.65%3.60B
97.73%3.49B
81.96%3.19B
49.23%2.53B
11.50%2.16B
-19.33%1.76B
-22.51%1.75B
-30.55%1.69B
-15.73%1.94B
-13.31%2.19B
-4.07%2.26B
-4.28%2.44B
-9.16%2.30B
21.99%2.52B
88.56%2.36B
155.31%2.55B
193.51%2.53B
121.76%2.07B
28.47%1.25B
9.31%998.00M
-17.50%863.00M
--933.00M
--973.00M
--913.00M
--1.05B
-其他应收款
201.78%1.53B
135.00%1.08B
255.24%881.00M
361.69%928.00M
254.55%507.00M
167.44%460.00M
51.22%248.00M
76.32%201.00M
24.35%143.00M
28.36%172.00M
50.46%164.00M
-10.24%114.00M
-39.79%115.00M
-21.18%134.00M
-49.07%109.00M
-31.72%127.00M
37.41%191.00M
1.80%170.00M
13.23%214.00M
6.29%186.00M
-32.85%139.00M
-1.18%167.00M
-10.85%189.00M
-32.95%175.00M
-18.82%207.00M
-10.58%169.00M
65.63%212.00M
54.44%261.00M
16.44%255.00M
-20.59%189.00M
-17.95%128.00M
-8.15%169.00M
24.43%219.00M
23.32%238.00M
-20.81%156.00M
-9.36%184.00M
-6.38%176.00M
-27.44%193.00M
-34.55%197.00M
-26.98%203.00M
-34.04%188.00M
25.47%266.00M
28.09%301.00M
49.46%278.00M
41.09%285.00M
27.71%212.00M
10.33%235.00M
-32.61%186.00M
-24.06%202.00M
-27.83%166.00M
-13.41%213.00M
--276.00M
--266.00M
--230.00M
--246.00M
存货
2.53%8.73B
6.68%9.01B
5.18%8.71B
5.82%8.88B
3.33%8.51B
3.86%8.44B
-0.99%8.28B
25.87%8.39B
46.35%8.24B
51.01%8.13B
73.17%8.36B
48.50%6.66B
24.07%5.63B
13.49%5.38B
-12.57%4.83B
-19.98%4.49B
-16.06%4.54B
-8.93%4.74B
11.69%5.52B
9.55%5.61B
10.19%5.41B
18.63%5.21B
27.53%4.94B
42.36%5.12B
45.59%4.91B
37.88%4.39B
22.66%3.88B
15.11%3.60B
9.95%3.37B
6.13%3.18B
14.91%3.16B
8.10%3.12B
4.93%3.06B
15.03%3.00B
12.94%2.75B
23.46%2.89B
22.64%2.92B
9.72%2.61B
-0.53%2.44B
-4.68%2.34B
-5.96%2.38B
-3.45%2.38B
-0.45%2.45B
-7.32%2.46B
46.19%2.53B
43.06%2.46B
34.30%2.46B
46.19%2.65B
-8.55%1.73B
-17.30%1.72B
-12.68%1.83B
--1.81B
--1.89B
--2.08B
--2.10B
其他流动资产
-27.14%945.00M
-43.02%963.00M
-1.77%777.00M
-5.37%776.00M
81.40%1.30B
151.11%1.69B
19.31%791.00M
27.33%820.00M
17.60%715.00M
12.17%673.00M
27.26%663.00M
28.29%644.00M
27.20%608.00M
11.52%600.00M
82.81%521.00M
65.13%502.00M
105.15%478.00M
126.05%538.00M
31.34%285.00M
29.36%304.00M
8.37%233.00M
12.80%238.00M
19.23%217.00M
43.29%235.00M
46.26%215.00M
21.97%211.00M
22.97%182.00M
11.56%164.00M
11.36%147.00M
10.90%173.00M
12.12%148.00M
5.00%147.00M
-2.94%132.00M
-12.36%156.00M
-37.44%132.00M
-38.60%140.00M
-42.62%136.00M
-40.86%178.00M
-36.25%211.00M
-34.86%228.00M
22.16%237.00M
51.26%301.00M
59.90%331.00M
-57.93%350.00M
95.96%194.00M
5.29%199.00M
179.73%207.00M
748.98%832.00M
26.92%99.00M
-22.22%189.00M
-22.92%74.00M
--98.00M
--78.00M
--243.00M
--96.00M
流动资产合计
19.73%27.92B
5.35%24.69B
16.31%24.49B
14.72%24.37B
7.29%23.32B
7.02%23.43B
-8.13%21.06B
-2.47%21.24B
-4.29%21.73B
1.84%21.90B
13.52%22.92B
9.41%21.78B
22.34%22.71B
24.44%21.50B
22.16%20.19B
10.81%19.91B
3.70%18.56B
8.16%17.28B
2.24%16.53B
8.86%17.96B
18.80%17.90B
-3.47%15.98B
7.50%16.17B
2.89%16.50B
-2.79%15.07B
4.51%16.55B
12.58%15.04B
28.75%16.04B
40.61%15.50B
59.24%15.84B
40.55%13.36B
31.20%12.46B
9.03%11.02B
12.95%9.95B
11.68%9.50B
10.46%9.49B
1.02%10.11B
-11.22%8.80B
-12.01%8.51B
-16.10%8.60B
3.12%10.01B
-0.73%9.92B
3.23%9.67B
14.97%10.24B
64.88%9.71B
86.26%9.99B
76.27%9.37B
54.76%8.91B
4.55%5.89B
-5.21%5.36B
-3.21%5.32B
--5.76B
--5.63B
--5.66B
--5.49B
非流动资产
固定资产净额
17.66%45.40B
12.91%43.16B
9.84%42.10B
4.66%40.39B
-2.02%38.59B
-3.85%38.23B
-4.25%38.33B
-1.61%38.59B
5.43%39.38B
8.16%39.76B
12.03%40.03B
16.18%39.23B
14.00%37.35B
13.37%36.76B
8.91%35.73B
6.80%33.76B
6.80%32.77B
7.18%32.42B
9.50%32.81B
11.95%31.61B
13.05%30.68B
15.45%30.25B
20.77%29.96B
19.30%28.24B
19.52%27.14B
19.85%26.20B
19.71%24.81B
21.83%23.67B
19.41%22.70B
14.48%21.86B
35.26%20.72B
32.31%19.43B
43.95%19.01B
61.59%19.10B
38.53%15.32B
39.15%14.69B
34.01%13.21B
28.01%11.82B
21.11%11.06B
21.56%10.55B
22.04%9.86B
17.48%9.23B
18.09%9.13B
13.85%8.68B
18.26%8.08B
12.71%7.86B
7.42%7.73B
7.36%7.63B
-4.58%6.83B
-5.22%6.97B
-3.65%7.20B
--7.10B
--7.16B
--7.36B
--7.47B
-固定资产
14.62%106.83B
12.84%102.90B
11.81%100.15B
9.56%96.69B
6.66%93.20B
6.07%91.19B
5.93%89.57B
7.61%88.25B
11.63%87.38B
13.12%85.97B
15.67%84.55B
17.13%82.01B
16.47%78.28B
16.39%76.00B
6.87%73.10B
6.22%70.01B
5.23%67.21B
5.08%65.30B
12.82%68.40B
13.99%65.92B
14.45%63.87B
15.66%62.15B
18.40%60.63B
17.79%57.82B
18.07%55.80B
18.03%53.73B
17.44%51.20B
18.20%49.09B
17.37%47.26B
15.27%45.52B
24.98%43.60B
23.59%41.53B
27.38%40.27B
32.81%39.49B
22.92%34.88B
23.21%33.60B
21.53%31.61B
19.40%29.74B
16.56%28.38B
16.40%27.27B
15.95%26.01B
13.52%24.91B
13.78%24.35B
12.01%23.43B
11.56%22.43B
8.58%21.94B
0.49%21.40B
0.46%20.92B
-2.11%20.11B
-0.87%20.21B
6.05%21.30B
--20.82B
--20.54B
--20.38B
--20.08B
-累计折旧
12.47%61.42B
12.78%59.73B
13.29%58.05B
13.37%56.30B
13.79%54.62B
14.60%52.96B
15.08%51.24B
16.07%49.66B
17.29%48.00B
17.76%46.21B
19.14%44.53B
18.02%42.78B
18.82%40.92B
19.36%39.24B
5.00%37.37B
5.68%36.25B
3.77%34.44B
3.08%32.88B
16.07%35.59B
15.94%34.30B
15.78%33.19B
15.87%31.89B
16.18%30.67B
16.39%29.58B
16.73%28.67B
16.35%27.53B
15.39%26.40B
15.01%25.42B
15.54%24.56B
16.01%23.66B
16.92%22.88B
16.82%22.10B
15.48%21.25B
13.82%20.39B
12.95%19.56B
13.15%18.92B
13.91%18.41B
14.32%17.92B
13.83%17.32B
13.36%16.72B
12.53%16.16B
11.31%15.67B
11.33%15.22B
10.95%14.75B
8.11%14.36B
6.40%14.08B
-3.05%13.67B
-3.12%13.29B
-0.78%13.28B
1.58%13.23B
11.80%14.10B
--13.72B
--13.39B
--13.03B
--12.61B
商誉及其他无形资产
0.83%1.58B
0.58%1.57B
0.19%1.57B
0.77%1.57B
-5.96%1.56B
-4.52%1.56B
-5.43%1.57B
-5.76%1.55B
1.16%1.66B
-0.24%1.64B
5.14%1.66B
4.57%1.65B
4.12%1.64B
4.59%1.64B
0.70%1.57B
0.96%1.58B
1.15%1.58B
0.64%1.57B
0.19%1.56B
-0.38%1.56B
-0.45%1.56B
-1.14%1.56B
-1.45%1.56B
0.58%1.57B
0.32%1.57B
0.13%1.58B
-0.75%1.58B
-3.47%1.56B
-4.35%1.56B
-2.41%1.58B
258.65%1.60B
248.06%1.61B
232.59%1.63B
215.43%1.61B
-16.98%445.00M
3.34%464.00M
13.92%491.00M
16.36%512.00M
19.11%536.00M
-4.06%449.00M
25.66%431.00M
19.89%440.00M
22.28%450.00M
21.24%468.00M
3.63%343.00M
6.07%367.00M
2.51%368.00M
4.04%386.00M
-14.25%331.00M
-13.50%346.00M
-10.47%359.00M
--371.00M
--386.00M
--400.00M
--401.00M
其他非流动资产
4.51%1.90B
22.76%2.06B
1.67%1.95B
2.67%1.85B
6.31%1.82B
-6.79%1.67B
18.09%1.92B
2.45%1.80B
-1.27%1.71B
-4.52%1.80B
-8.04%1.63B
4.40%1.76B
15.91%1.73B
21.59%1.88B
15.64%1.77B
13.10%1.68B
16.06%1.50B
21.43%1.55B
12.19%1.53B
5.38%1.49B
-4.52%1.29B
-17.33%1.27B
-14.88%1.36B
-13.53%1.41B
-15.20%1.35B
5.04%1.54B
33.33%1.60B
36.08%1.63B
43.29%1.59B
37.10%1.47B
18.81%1.20B
7.43%1.20B
-4.14%1.11B
-11.93%1.07B
-12.93%1.01B
6.18%1.12B
10.80%1.16B
8.58%1.22B
2.56%1.16B
-19.88%1.05B
-3.24%1.05B
-8.88%1.12B
-12.73%1.13B
1.00%1.31B
177.89%1.08B
213.27%1.23B
300.00%1.30B
290.39%1.30B
2.91%389.00M
1.03%392.00M
-28.00%324.00M
--333.00M
--378.00M
--388.00M
--450.00M
非流动资产合计
17.57%50.48B
14.38%48.36B
9.95%46.97B
4.73%45.04B
-2.30%42.94B
-5.24%42.28B
-4.97%42.72B
-3.35%43.01B
3.19%43.95B
5.75%44.62B
9.49%44.95B
14.28%44.50B
13.93%42.59B
14.48%42.19B
10.48%41.05B
9.04%38.94B
9.61%37.38B
9.46%36.86B
10.99%37.16B
10.28%35.71B
9.24%34.11B
8.84%33.67B
13.28%33.48B
18.46%32.38B
18.51%31.22B
21.67%30.94B
24.01%29.56B
19.49%27.34B
18.44%26.35B
13.46%25.43B
30.01%23.83B
26.79%22.88B
31.69%22.24B
39.94%22.41B
15.46%18.33B
16.07%18.05B
11.65%16.89B
15.21%16.01B
23.37%15.88B
26.88%15.55B
40.20%15.13B
30.84%13.90B
23.45%12.87B
20.05%12.25B
32.08%10.79B
24.29%10.62B
19.12%10.43B
19.10%10.21B
-5.95%8.17B
0.80%8.55B
0.37%8.75B
--8.57B
--8.69B
--8.48B
--8.72B
总资产
18.33%78.40B
11.16%73.05B
12.05%71.46B
8.03%69.42B
0.88%66.25B
-1.21%65.72B
-6.04%63.78B
-3.06%64.25B
0.59%65.68B
4.43%66.52B
10.82%67.87B
12.63%66.28B
16.72%65.30B
17.66%63.70B
14.07%61.25B
9.63%58.85B
7.57%55.94B
9.04%54.13B
8.14%53.69B
9.80%53.68B
12.35%52.01B
4.55%49.65B
11.33%49.65B
12.71%48.89B
10.62%46.29B
15.08%47.49B
19.91%44.59B
22.75%43.38B
25.79%41.84B
27.53%41.26B
33.61%37.19B
28.31%35.34B
23.21%33.27B
30.36%32.35B
14.14%27.84B
14.07%27.54B
7.42%27.00B
4.20%24.82B
8.19%24.39B
7.31%24.14B
22.64%25.14B
15.54%23.82B
13.88%22.54B
17.68%22.50B
45.82%20.50B
48.18%20.61B
40.71%19.79B
33.43%19.12B
-1.82%14.05B
-1.61%13.91B
-1.01%14.07B
--14.33B
--14.32B
--14.14B
--14.21B
负债
流动负债
-其他应付款
75.88%5.21B
34.35%3.71B
85.68%4.28B
128.08%4.44B
35.10%2.96B
14.17%2.76B
-28.19%2.31B
-44.60%1.95B
-30.09%2.19B
-29.75%2.42B
5.98%3.21B
24.20%3.52B
45.09%3.13B
40.96%3.44B
10.59%3.03B
-3.11%2.83B
-15.46%2.16B
-10.57%2.44B
-10.96%2.74B
32.16%2.92B
35.62%2.56B
46.86%2.73B
59.79%3.08B
72.87%2.21B
122.70%1.88B
38.78%1.86B
36.52%1.93B
25.64%1.28B
-39.44%846.00M
-3.18%1.34B
-26.68%1.41B
-47.03%1.02B
-35.08%1.40B
-15.29%1.39B
42.87%1.92B
67.71%1.92B
65.54%2.15B
107.22%1.64B
29.67%1.35B
-5.99%1.15B
23.22%1.30B
-7.39%789.00M
46.40%1.04B
53.72%1.22B
163.75%1.05B
407.14%852.00M
256.28%709.00M
60.53%793.00M
60.64%400.00M
-32.53%168.00M
-1.97%199.00M
--494.00M
--249.00M
--249.00M
--203.00M
应计费用
4.51%950.00M
-3.61%614.00M
69.73%1.05B
204.36%1.12B
120.63%909.00M
99.06%637.00M
4.55%621.00M
-58.15%367.00M
-52.91%412.00M
-54.61%320.00M
-15.14%594.00M
-10.87%877.00M
0.23%875.00M
9.30%705.00M
10.06%700.00M
15.90%984.00M
7.78%873.00M
13.96%645.00M
14.18%636.00M
22.16%849.00M
43.36%810.00M
20.94%566.00M
1.27%557.00M
-17.36%695.00M
-18.35%565.00M
-9.48%468.00M
19.57%550.00M
39.47%841.00M
37.03%692.00M
15.66%517.00M
31.05%460.00M
108.65%603.00M
72.95%505.00M
20.16%447.00M
4.78%351.00M
-9.97%289.00M
-14.12%292.00M
10.06%372.00M
-7.97%335.00M
-29.61%321.00M
-17.07%340.00M
-3.98%338.00M
8.01%364.00M
70.79%456.00M
89.81%410.00M
68.42%352.00M
-26.42%337.00M
-7.93%267.00M
-53.04%216.00M
-57.86%209.00M
10.10%458.00M
--290.00M
--460.00M
--496.00M
--416.00M
短期借款与租赁负债
35.18%538.00M
46.51%504.00M
-41.30%533.00M
55.04%431.00M
53.67%398.00M
45.15%344.00M
430.99%908.00M
169.90%278.00M
142.06%259.00M
92.68%237.00M
44.92%171.00M
-33.55%103.00M
-63.97%107.00M
-61.92%123.00M
-56.78%118.00M
-42.59%155.00M
-10.00%297.00M
36.29%323.00M
-40.91%273.00M
-79.39%270.00M
-75.48%330.00M
-91.00%237.00M
16.08%462.00M
52.50%1.31B
-7.43%1.35B
73.98%2.63B
-71.59%398.00M
-31.93%859.00M
25.24%1.45B
35.54%1.51B
21.30%1.40B
66.93%1.26B
63.06%1.16B
-0.71%1.12B
9.90%1.16B
-30.58%756.00M
-37.98%712.00M
-6.17%1.13B
-10.02%1.05B
-33.52%1.09B
-23.87%1.15B
-46.23%1.20B
-24.30%1.17B
3.34%1.64B
322.41%1.51B
537.14%2.23B
480.08%1.54B
607.59%1.58B
36.26%357.00M
133.33%350.00M
82.19%266.00M
--224.00M
--262.00M
--150.00M
--146.00M
-短期租赁负债
84.25%538.00M
111.76%504.00M
98.60%427.00M
88.95%325.00M
90.85%292.00M
81.68%238.00M
97.25%215.00M
66.99%172.00M
42.99%153.00M
6.50%131.00M
-7.63%109.00M
-33.12%103.00M
-25.69%107.00M
-3.15%123.00M
51.28%118.00M
102.63%154.00M
6.67%144.00M
-16.99%127.00M
-57.84%78.00M
-65.92%76.00M
-42.06%135.00M
-41.38%153.00M
-35.99%185.00M
-28.06%223.00M
-32.66%233.00M
-29.65%261.00M
-18.36%289.00M
-13.17%310.00M
-2.54%346.00M
6.30%371.00M
4.73%354.00M
-6.05%357.00M
2.31%355.00M
3.25%349.00M
23.81%338.00M
16.56%380.00M
6.77%347.00M
-8.40%338.00M
-13.33%273.00M
0.93%326.00M
-6.34%325.00M
4.83%369.00M
--315.00M
--323.00M
--347.00M
--352.00M
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-30.39%284.00M
32.21%431.00M
47.75%427.00M
76.27%416.00M
104.00%408.00M
72.49%326.00M
45.23%289.00M
24.21%236.00M
-2.44%200.00M
-11.68%189.00M
-23.17%199.00M
-33.57%190.00M
-33.66%205.00M
-24.11%214.00M
3.19%259.00M
21.19%286.00M
27.16%309.00M
26.46%282.00M
21.26%251.00M
3.96%236.00M
-2.02%243.00M
-9.72%223.00M
-43.13%207.00M
-44.09%227.00M
--248.00M
--247.00M
--364.00M
--406.00M
其他流动负债
75.88%5.21B
34.35%3.71B
85.68%4.28B
128.08%4.44B
35.10%2.96B
14.17%2.76B
-28.19%2.31B
-44.60%1.95B
-30.09%2.19B
-29.75%2.42B
5.98%3.21B
24.20%3.52B
45.09%3.13B
40.96%3.44B
10.59%3.03B
-3.11%2.83B
-15.46%2.16B
-10.57%2.44B
-10.96%2.74B
32.16%2.92B
35.62%2.56B
46.86%2.73B
59.79%3.08B
24.92%2.21B
29.22%1.88B
-4.27%1.86B
-4.89%1.93B
9.06%1.77B
-22.41%1.46B
6.40%1.94B
-12.57%2.02B
-27.99%1.62B
-19.74%1.88B
-0.38%1.83B
50.72%2.31B
65.01%2.25B
46.96%2.34B
59.62%1.83B
7.11%1.54B
-15.99%1.37B
11.17%1.59B
-8.74%1.15B
26.12%1.43B
38.27%1.63B
81.62%1.43B
146.38%1.26B
103.76%1.14B
33.18%1.18B
21.95%789.00M
-16.64%511.00M
-8.37%558.00M
--883.00M
--647.00M
--613.00M
--609.00M
流动负债总额
48.17%10.13B
25.85%7.88B
51.21%9.02B
94.08%9.25B
34.01%6.84B
19.11%6.26B
-8.63%5.96B
-36.80%4.76B
-27.18%5.10B
-24.04%5.25B
0.20%6.53B
17.36%7.54B
28.32%7.01B
27.33%6.92B
14.49%6.51B
-3.18%6.42B
-11.69%5.46B
-6.68%5.43B
-9.96%5.69B
3.83%6.63B
14.60%6.18B
-20.91%5.82B
21.74%6.32B
11.05%6.39B
-8.26%5.40B
19.98%7.36B
-7.06%5.19B
7.87%5.75B
14.39%5.88B
17.82%6.13B
0.67%5.58B
10.32%5.33B
14.29%5.14B
18.05%5.21B
37.79%5.55B
23.82%4.83B
-1.45%4.50B
7.06%4.41B
-8.92%4.03B
-18.83%3.90B
-4.08%4.57B
-22.34%4.12B
-2.08%4.42B
16.63%4.81B
103.25%4.76B
150.59%5.30B
111.09%4.51B
83.91%4.13B
7.58%2.34B
0.71%2.12B
5.79%2.14B
--2.24B
--2.18B
--2.10B
--2.02B
非流动负债
长期借款与租赁负债
10.13%13.03B
-2.92%12.14B
-1.21%11.79B
-5.57%11.85B
-5.85%11.84B
6.82%12.51B
20.36%11.93B
89.23%12.55B
88.67%12.57B
76.95%11.71B
49.78%9.91B
2.38%6.63B
2.87%6.66B
2.88%6.62B
2.91%6.62B
-0.31%6.48B
-0.38%6.48B
19.25%6.43B
20.11%6.43B
55.67%6.50B
106.48%6.50B
71.15%5.39B
65.94%5.36B
28.60%4.17B
-40.47%3.15B
-55.85%3.15B
-53.25%3.23B
-64.18%3.25B
-44.86%5.29B
-31.52%7.14B
-9.12%6.90B
11.47%9.06B
18.39%9.59B
80.59%10.42B
28.05%7.60B
39.30%8.13B
36.85%8.10B
15.56%5.77B
41.61%5.93B
31.89%5.83B
64.29%5.92B
34.46%4.99B
-1.67%4.19B
-0.63%4.42B
10.32%3.60B
12.51%3.71B
34.43%4.26B
46.54%4.45B
11.27%3.27B
52.47%3.30B
60.62%3.17B
--3.04B
--2.94B
--2.17B
--1.97B
-长期借款
10.76%12.43B
-3.11%11.54B
-1.16%11.20B
-5.91%11.24B
-6.20%11.23B
7.34%11.91B
21.98%11.33B
98.39%11.94B
98.34%11.97B
82.49%11.10B
52.38%9.29B
0.80%6.02B
1.17%6.03B
3.02%6.08B
3.27%6.10B
0.15%5.97B
0.03%5.96B
21.84%5.90B
21.86%5.90B
42.89%5.96B
89.33%5.96B
53.76%4.84B
50.11%4.84B
28.60%4.17B
-40.47%3.15B
-55.85%3.15B
-53.25%3.23B
-64.18%3.25B
-44.86%5.29B
-31.52%7.14B
-9.12%6.90B
11.47%9.06B
18.39%9.59B
80.59%10.42B
28.05%7.60B
39.30%8.13B
36.85%8.10B
15.56%5.77B
41.61%5.93B
31.89%5.83B
64.29%5.92B
34.46%4.99B
-1.67%4.19B
-0.63%4.42B
10.32%3.60B
12.51%3.71B
34.43%4.26B
46.54%4.45B
11.27%3.27B
52.47%3.30B
60.62%3.17B
--3.04B
--2.94B
--2.17B
--1.97B
-长期租赁负债
-1.48%600.00M
1.01%599.00M
-2.16%588.00M
1.16%610.00M
1.00%609.00M
-2.79%593.00M
-3.84%601.00M
-1.15%603.00M
-4.13%603.00M
14.02%610.00M
19.50%625.00M
21.03%610.00M
22.61%629.00M
1.33%535.00M
-1.13%523.00M
-5.44%504.00M
-5.00%513.00M
-3.65%528.00M
3.52%529.00M
--533.00M
--540.00M
--548.00M
--511.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.00M
----
----
----
----
----
----
----
----
----
--4.00M
----
----
----
----
----
-100.00%0.00
----
----
--0.00
50.00%6.00M
100.00%6.00M
--6.00M
--0.00
--4.00M
--3.00M
----
----
----
----
----
----
----
----
----
其他非流动负债
11.04%1.91B
29.36%2.09B
4.51%1.81B
-14.76%1.46B
8.79%1.72B
18.88%1.62B
30.74%1.73B
20.37%1.71B
4.01%1.58B
-5.81%1.36B
-5.36%1.32B
4.17%1.42B
17.82%1.52B
19.13%1.45B
15.52%1.40B
19.81%1.37B
28.46%1.29B
25.18%1.21B
17.00%1.21B
4.87%1.14B
-3.27%1.00B
-2.42%969.00M
24.10%1.03B
87.26%1.09B
89.25%1.04B
33.11%993.00M
51.91%834.00M
-9.08%581.00M
-7.73%549.00M
10.19%746.00M
-8.65%549.00M
2.57%639.00M
8.58%595.00M
6.45%677.00M
-16.53%601.00M
-10.74%623.00M
-27.70%548.00M
-27.81%636.00M
-25.23%720.00M
-36.66%698.00M
-6.30%758.00M
3.04%881.00M
10.06%963.00M
105.98%1.10B
92.62%809.00M
60.11%855.00M
52.44%875.00M
-15.08%535.00M
-41.42%420.00M
4.09%534.00M
12.99%574.00M
--630.00M
--717.00M
--513.00M
--508.00M
非流动负债总额
15.30%17.51B
6.12%16.54B
4.82%15.65B
-2.16%15.04B
0.13%15.19B
11.29%15.59B
23.96%14.93B
73.92%15.37B
68.45%15.17B
56.81%14.01B
36.45%12.04B
4.06%8.84B
9.54%9.01B
11.12%8.93B
9.02%8.83B
5.53%8.49B
2.77%8.22B
18.17%8.04B
18.50%8.10B
40.51%8.05B
70.18%8.00B
44.87%6.80B
46.39%6.83B
31.32%5.73B
-27.05%4.70B
-45.15%4.70B
-43.19%4.67B
-58.59%4.36B
-41.97%6.44B
-28.73%8.56B
-9.94%8.21B
7.72%10.53B
17.30%11.11B
67.57%12.01B
28.70%9.12B
39.69%9.78B
31.21%9.47B
11.03%7.17B
25.90%7.09B
14.47%7.00B
43.21%7.21B
22.62%6.46B
9.64%5.63B
22.60%6.11B
36.64%5.04B
37.31%5.27B
37.19%5.13B
35.96%4.99B
0.93%3.69B
43.20%3.83B
50.87%3.74B
--3.67B
--3.65B
--2.68B
--2.48B
总负债
25.51%27.65B
11.77%24.42B
18.06%24.66B
20.62%24.29B
8.66%22.03B
13.42%21.85B
12.51%20.89B
22.95%20.13B
26.60%20.27B
21.53%19.26B
21.06%18.57B
9.79%16.38B
17.03%16.02B
17.66%15.85B
11.27%15.34B
1.59%14.92B
-3.53%13.68B
6.71%13.47B
4.83%13.78B
21.17%14.68B
40.47%14.19B
4.71%12.63B
33.41%13.15B
19.79%12.12B
-18.08%10.10B
-17.96%12.06B
-28.57%9.86B
-36.25%10.12B
-24.13%12.33B
-14.65%14.70B
-5.93%13.80B
8.58%15.87B
16.33%16.25B
48.70%17.22B
31.99%14.67B
34.01%14.61B
18.56%13.97B
9.48%11.58B
10.59%11.11B
-0.19%10.90B
20.24%11.78B
0.06%10.58B
4.16%10.05B
19.90%10.93B
62.51%9.80B
77.60%10.57B
64.05%9.65B
54.15%9.11B
3.41%6.03B
24.52%5.95B
30.63%5.88B
--5.91B
--5.83B
--4.78B
--4.50B
所有者权益
普通股权益
9.79%13.09B
9.82%12.84B
9.72%12.44B
9.68%12.24B
9.29%11.92B
8.67%11.69B
8.44%11.34B
8.14%11.16B
8.28%10.91B
8.23%10.76B
7.97%10.46B
7.78%10.32B
7.09%10.07B
6.24%9.94B
5.81%9.69B
5.97%9.57B
5.88%9.40B
5.77%9.35B
7.10%9.15B
8.45%9.04B
6.57%8.88B
7.06%8.84B
0.94%8.55B
0.17%8.33B
-7.24%8.34B
-15.01%8.26B
-11.47%8.47B
-0.96%8.32B
7.84%8.99B
19.79%9.72B
21.26%9.56B
7.06%8.40B
7.05%8.33B
5.54%8.11B
3.65%7.89B
3.47%7.84B
3.29%7.78B
-4.01%7.69B
-4.05%7.61B
-5.06%7.58B
-9.39%7.54B
-4.53%8.01B
-12.13%7.93B
-14.05%7.99B
-9.39%8.32B
-7.96%8.39B
-0.42%9.03B
2.98%9.29B
3.25%9.18B
4.09%9.12B
3.85%9.06B
--9.02B
--8.89B
--8.76B
--8.73B
留存收益
13.42%45.56B
9.61%43.84B
7.80%42.43B
0.13%40.88B
-5.24%40.17B
-9.97%40.00B
-16.04%39.36B
-13.64%40.82B
-7.68%42.39B
2.35%44.43B
13.58%46.87B
21.06%47.27B
25.96%45.92B
25.01%43.41B
20.88%41.27B
16.98%39.05B
12.50%36.45B
9.88%34.72B
9.35%34.14B
8.53%33.38B
7.29%32.40B
7.62%31.60B
12.42%31.22B
26.10%30.76B
50.48%30.20B
80.73%29.36B
114.63%27.77B
137.77%24.39B
154.28%20.07B
160.08%16.25B
136.57%12.94B
93.62%10.26B
44.30%7.89B
9.89%6.25B
-5.51%5.47B
-5.17%5.30B
6.90%5.47B
22.87%5.68B
55.88%5.79B
104.76%5.59B
224.07%5.12B
453.47%4.63B
2846.83%3.71B
1387.26%2.73B
182.24%1.58B
142.59%836.00M
107.51%126.00M
84.88%-212.00M
-65.66%-1.92B
-133.97%-1.96B
-201.08%-1.68B
---1.40B
---1.16B
---839.00M
---557.00M
资本公积
9.89%12.96B
9.92%12.71B
9.81%12.32B
9.78%12.12B
9.39%11.79B
8.76%11.56B
8.53%11.22B
8.23%11.04B
8.36%10.78B
8.32%10.63B
8.06%10.34B
7.87%10.20B
7.16%9.95B
6.30%9.82B
5.87%9.56B
6.01%9.45B
5.94%9.29B
5.83%9.23B
7.19%9.03B
8.56%8.92B
6.66%8.76B
7.15%8.72B
0.93%8.43B
0.16%8.21B
-7.35%8.22B
-15.21%8.14B
-11.62%8.35B
-1.04%8.20B
7.87%8.87B
20.00%9.60B
21.49%9.45B
7.12%8.29B
7.13%8.22B
5.59%8.00B
3.69%7.78B
3.51%7.74B
3.33%7.67B
-4.08%7.58B
-4.12%7.50B
-5.14%7.47B
-9.52%7.43B
-4.60%7.90B
-12.30%7.82B
-14.24%7.88B
-9.54%8.21B
-8.10%8.28B
-0.47%8.92B
2.99%9.19B
3.24%9.08B
4.09%9.01B
3.86%8.96B
--8.92B
--8.79B
--8.66B
--8.63B
减：库存股
3.97%7.85B
3.97%7.85B
3.97%7.85B
3.97%7.85B
0.00%7.55B
0.00%7.55B
0.00%7.55B
5.96%7.55B
19.06%7.55B
40.84%7.55B
52.44%7.55B
51.80%7.13B
74.02%6.34B
53.42%5.36B
41.75%4.95B
34.33%4.70B
5.53%3.65B
2.37%3.50B
6.85%3.50B
8.51%3.50B
7.23%3.45B
11.42%3.41B
38.48%3.27B
650.82%3.22B
650.82%3.22B
878.91%3.06B
--2.36B
540.30%429.00M
540.30%429.00M
367.16%313.00M
-100.00%0.00
-93.49%67.00M
-93.49%67.00M
-93.46%67.00M
2.29%1.03B
16.80%1.03B
435.94%1.03B
433.85%1.02B
--1.01B
--881.00M
--192.00M
--192.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
不影响留存收益的损益
85.53%-45.00M
27.65%-191.00M
15.00%-221.00M
57.05%-134.00M
8.53%-311.00M
29.22%-264.00M
45.03%-260.00M
44.29%-312.00M
6.59%-340.00M
-170.29%-373.00M
-419.78%-473.00M
-28100.00%-560.00M
-874.47%-364.00M
-270.37%-138.00M
-182.73%-91.00M
-97.18%2.00M
527.27%47.00M
1000.00%81.00M
1733.33%110.00M
688.89%71.00M
-237.50%-11.00M
-250.00%-9.00M
220.00%6.00M
-10.00%9.00M
-63.64%8.00M
-86.05%6.00M
-120.83%-5.00M
-65.52%10.00M
83.33%22.00M
714.29%43.00M
442.86%24.00M
182.86%29.00M
131.58%12.00M
91.67%-7.00M
92.22%-7.00M
-369.23%-35.00M
-1166.67%-38.00M
-366.67%-84.00M
-357.14%-90.00M
-76.79%13.00M
-106.82%-3.00M
-130.51%-18.00M
-48.53%35.00M
-11.11%56.00M
-36.23%44.00M
-25.32%59.00M
-18.07%68.00M
-21.25%63.00M
-13.75%69.00M
16.18%79.00M
-17.82%83.00M
--80.00M
--80.00M
--68.00M
--101.00M
非控制性权益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-8.07%889.00M
-0.23%867.00M
-0.69%863.00M
0.35%870.00M
13.90%967.00M
2.48%869.00M
2.48%869.00M
2.24%867.00M
0.12%849.00M
0.12%848.00M
-13.03%848.00M
-12.94%848.00M
-9.50%848.00M
-5.57%847.00M
19.63%975.00M
19.51%974.00M
16.83%937.00M
18.49%897.00M
7.24%815.00M
-12.08%815.00M
-7.18%802.00M
8.45%757.00M
4.25%760.00M
29.29%927.00M
20.50%864.00M
3.41%698.00M
-46.90%729.00M
-50.14%717.00M
--717.00M
--675.00M
--1.37B
--1.44B
总权益
14.75%50.75B
10.86%48.63B
9.12%46.80B
2.29%45.13B
-2.60%44.23B
-7.17%43.87B
-13.02%42.88B
-11.60%44.12B
-7.87%45.41B
-1.23%47.26B
7.40%49.31B
13.60%49.91B
16.62%49.28B
17.66%47.84B
15.04%45.91B
12.66%43.93B
11.74%42.26B
9.83%40.66B
9.33%39.91B
6.05%39.00B
4.50%37.82B
4.50%37.02B
5.07%36.50B
10.55%36.77B
22.60%36.19B
33.37%35.43B
48.50%34.74B
70.83%33.26B
73.44%29.52B
75.53%26.57B
77.65%23.39B
50.60%19.47B
30.57%17.02B
14.32%15.13B
-0.81%13.17B
-2.35%12.93B
-2.40%13.03B
-0.02%13.24B
6.26%13.28B
14.40%13.24B
24.85%13.36B
31.83%13.24B
23.13%12.49B
15.66%11.57B
33.28%10.70B
26.18%10.04B
23.94%10.15B
18.88%10.01B
-5.42%8.03B
-14.95%7.96B
-15.69%8.19B
--8.42B
--8.49B
--9.36B
--9.71B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
