梅特勒-托利多
MTD1208.930USD
+11.700+0.98%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
25.12B总市值
29.59市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-12.69%61.83M
-8.41%64.29M
-14.96%59.36M
2.73%71.57M
-15.27%70.81M
-21.21%70.19M
-27.26%69.81M
-42.95%69.67M
-23.64%83.57M
-23.83%89.08M
-2.64%95.97M
-33.50%122.14M
-23.06%109.45M
9.65%116.95M
4.57%98.56M
19.51%183.67M
11.77%142.25M
-67.04%106.65M
-54.64%94.25M
27.50%153.69M
2.28%127.28M
155.84%323.58M
16.66%207.78M
-12.31%120.53M
-32.07%124.44M
27.82%126.48M
19.79%178.11M
-18.71%137.45M
25.19%183.19M
-39.99%98.95M
-6.29%148.69M
15.71%169.09M
27.64%146.33M
49.10%164.89M
60.46%158.67M
18.52%146.13M
-23.22%114.65M
46.76%110.59M
15.98%98.89M
-2.38%123.30M
34.50%149.31M
-34.93%75.36M
-23.79%85.26M
36.96%126.31M
-7.66%111.01M
24.24%115.80M
10.00%111.87M
-12.48%92.22M
-10.80%120.22M
-40.32%93.21M
--101.70M
--105.37M
--134.77M
--156.19M
—现金和现金等价物
-12.69%61.83M
-8.41%64.29M
-14.96%59.36M
2.73%71.57M
-15.27%70.81M
-21.21%70.19M
-27.26%69.81M
-42.95%69.67M
-23.64%83.57M
-23.83%89.08M
-2.64%95.97M
-33.50%122.14M
-23.06%109.45M
9.65%116.95M
4.57%98.56M
19.51%183.67M
11.77%142.25M
-67.04%106.65M
-54.64%94.25M
27.50%153.69M
2.28%127.28M
155.84%323.58M
16.66%207.78M
-12.31%120.53M
-32.07%124.44M
27.82%126.48M
19.79%178.11M
-18.71%137.45M
25.19%183.19M
-39.99%98.95M
-6.29%148.69M
15.71%169.09M
27.64%146.33M
49.10%164.89M
60.46%158.67M
18.52%146.13M
-23.22%114.65M
46.76%110.59M
15.98%98.89M
-2.38%123.30M
34.50%149.31M
-34.93%75.36M
-23.79%85.26M
36.96%126.31M
-7.66%111.01M
24.24%115.80M
10.00%111.87M
-12.48%92.22M
-10.80%120.22M
-40.32%93.21M
--101.70M
--105.37M
--134.77M
--156.19M
应收款项
7.39%681.60M
-1.84%638.39M
3.50%687.11M
0.35%637.20M
-2.05%634.71M
1.61%650.33M
-6.40%663.89M
3.85%634.97M
3.42%648.00M
3.59%640.05M
9.58%709.32M
1.33%611.40M
4.40%626.59M
7.57%617.88M
9.01%647.34M
15.64%603.36M
22.38%600.19M
10.77%574.42M
4.87%593.81M
3.68%521.78M
-1.66%490.43M
5.98%518.56M
5.74%566.26M
1.69%503.25M
2.58%498.72M
1.11%489.28M
1.31%535.53M
2.43%494.89M
8.50%486.20M
10.13%483.92M
16.18%528.62M
16.54%483.17M
9.84%448.10M
13.46%439.41M
10.59%454.99M
6.16%414.61M
1.38%407.97M
1.28%387.30M
-5.56%411.42M
-4.95%390.54M
-5.87%402.40M
-10.06%382.38M
-6.65%435.65M
2.03%410.90M
2.26%427.50M
3.53%425.16M
6.70%466.70M
-0.95%402.71M
5.23%418.03M
5.53%410.65M
--437.39M
--406.57M
--397.24M
--389.12M
-应收账款及应收票据
7.39%681.60M
-1.84%638.39M
3.50%687.11M
0.35%637.20M
-2.05%634.71M
1.61%650.33M
-6.40%663.89M
3.85%634.97M
3.42%648.00M
3.59%640.05M
9.58%709.32M
1.33%611.40M
4.40%626.59M
7.57%617.88M
9.01%647.34M
15.64%603.36M
22.38%600.19M
10.77%574.42M
4.87%593.81M
3.68%521.78M
-1.66%490.43M
5.98%518.56M
5.74%566.26M
1.69%503.25M
2.58%498.72M
1.11%489.28M
1.31%535.53M
2.43%494.89M
8.50%486.20M
10.13%483.92M
16.18%528.62M
16.54%483.17M
9.84%448.10M
13.46%439.41M
10.59%454.99M
6.16%414.61M
1.38%407.97M
1.28%387.30M
-5.56%411.42M
-4.95%390.54M
-5.87%402.40M
-10.06%382.38M
-6.65%435.65M
2.03%410.90M
2.26%427.50M
3.53%425.16M
6.70%466.70M
-0.95%402.71M
5.23%418.03M
5.53%410.65M
--437.39M
--406.57M
--397.24M
--389.12M
存货
5.92%388.08M
-3.98%358.79M
-11.30%342.27M
-0.04%375.81M
-7.23%366.39M
-12.60%373.67M
-12.64%385.87M
-16.70%375.96M
-14.75%394.96M
-4.24%427.55M
6.55%441.69M
18.31%451.32M
32.32%463.32M
38.95%446.49M
39.29%414.54M
30.49%381.46M
16.82%350.16M
10.01%321.34M
8.50%297.61M
4.04%292.33M
4.68%299.75M
3.55%292.11M
2.03%274.29M
1.34%280.98M
6.04%286.35M
1.35%282.09M
5.26%268.82M
5.21%277.27M
6.43%270.05M
14.83%278.32M
15.02%255.39M
9.81%263.53M
8.43%253.73M
6.62%242.38M
3.57%222.05M
6.40%239.99M
4.81%234.01M
3.96%227.32M
4.82%214.38M
2.65%225.54M
-0.52%223.28M
-2.57%218.66M
-2.80%204.53M
0.24%219.71M
10.41%224.45M
12.45%224.42M
5.77%210.41M
1.99%219.18M
-6.42%203.29M
-16.21%199.57M
--198.94M
--214.89M
--217.23M
--238.18M
预付费用
6.17%112.96M
-11.63%103.33M
-4.95%105.16M
-2.29%113.64M
-11.32%106.39M
-10.12%116.92M
-13.64%110.64M
-11.24%116.31M
-4.28%119.97M
1.18%130.08M
17.62%128.11M
68.59%131.05M
56.65%125.34M
65.26%128.57M
52.91%108.92M
-1.01%77.73M
10.58%80.01M
16.78%77.80M
16.16%71.23M
32.99%78.53M
0.58%72.36M
-6.88%66.61M
-3.28%61.32M
-4.60%59.05M
12.64%71.94M
8.08%71.54M
-14.36%63.40M
-12.55%61.90M
-2.62%63.87M
0.00%66.19M
21.21%74.03M
-4.02%70.78M
-9.78%65.59M
-7.37%66.18M
-13.54%61.08M
11.44%73.75M
-2.60%72.70M
-5.55%71.45M
14.59%70.64M
16.98%66.18M
15.89%74.64M
14.58%75.64M
-8.07%61.65M
-23.97%56.57M
-13.78%64.41M
-1.28%66.02M
-3.09%67.06M
26.37%74.41M
23.98%74.70M
-4.11%66.87M
--69.20M
--58.88M
--60.25M
--69.73M
其他流动资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
14.14%71.63M
12.54%70.94M
11.52%70.04M
----
5.62%62.75M
6.80%63.04M
6.98%62.80M
7.61%62.34M
-1.56%59.41M
-0.20%59.03M
0.12%58.70M
1.63%57.93M
14.65%60.36M
14.86%59.14M
11.98%58.64M
--57.01M
--52.65M
--51.49M
--52.36M
流动资产合计
5.61%1.24B
-3.82%1.16B
-2.95%1.19B
0.11%1.20B
-5.47%1.18B
-5.88%1.21B
-10.54%1.23B
-9.04%1.20B
-5.90%1.25B
-1.76%1.29B
8.33%1.38B
5.59%1.32B
12.97%1.32B
21.26%1.31B
20.10%1.27B
19.11%1.25B
18.47%1.17B
-10.05%1.08B
-4.75%1.06B
8.56%1.05B
0.85%989.81M
23.88%1.20B
6.10%1.11B
-0.79%963.81M
-2.18%981.45M
4.53%969.38M
3.89%1.05B
-1.53%971.50M
9.80%1.00B
1.59%927.37M
12.26%1.01B
4.28%986.56M
1.50%913.75M
5.33%912.87M
12.76%896.78M
8.96%946.10M
-1.36%900.26M
6.36%866.70M
-6.37%795.33M
-0.53%868.32M
2.96%912.66M
-8.45%814.85M
-7.06%849.43M
2.83%872.91M
1.26%886.39M
7.38%890.11M
5.76%913.99M
1.25%848.88M
1.67%875.38M
-8.46%828.94M
--864.24M
--838.36M
--860.98M
--905.58M
非流动资产
固定资产净额
6.34%817.42M
0.58%778.00M
-4.12%770.28M
3.57%790.45M
-1.54%768.66M
-0.84%773.50M
3.18%803.37M
4.75%763.21M
2.61%780.72M
-0.95%780.01M
-2.60%778.60M
-7.04%728.60M
-3.75%760.86M
0.94%787.47M
0.06%799.37M
3.40%783.81M
6.34%790.51M
5.05%780.17M
-4.44%798.87M
-6.51%758.01M
-8.91%743.39M
-8.26%742.65M
16.51%835.97M
16.21%810.79M
20.25%816.15M
16.16%809.47M
7.37%717.53M
8.72%697.69M
12.95%678.71M
21.82%696.89M
18.55%668.27M
21.66%641.71M
16.84%600.90M
9.70%572.06M
8.99%563.71M
2.71%527.48M
-1.51%514.31M
2.15%521.50M
1.13%517.23M
0.29%513.57M
0.06%522.20M
-1.38%510.52M
-0.58%511.46M
2.98%512.09M
10.09%521.88M
11.05%517.69M
9.59%514.44M
11.74%497.28M
10.85%474.05M
9.49%466.17M
--469.42M
--445.02M
--427.67M
--425.75M
商誉及其他无形资产
0.44%937.65M
-1.61%925.05M
-3.09%926.06M
-1.36%934.92M
-2.73%933.51M
-2.25%940.19M
-1.11%955.54M
1.53%947.84M
1.90%959.69M
0.70%961.88M
1.06%966.22M
0.62%933.52M
0.63%941.81M
1.69%955.20M
27.98%956.07M
25.23%927.78M
26.52%935.90M
26.49%939.33M
0.65%747.05M
0.04%740.87M
-0.81%739.75M
-0.92%742.59M
-1.31%742.22M
-2.39%740.60M
-1.39%745.77M
-2.60%749.49M
-1.89%752.09M
-1.25%758.77M
16.73%756.26M
19.47%769.51M
19.14%766.56M
17.99%768.39M
16.05%647.89M
14.17%644.13M
14.58%643.43M
15.74%651.26M
1.11%558.28M
2.92%564.17M
0.84%561.54M
0.35%562.70M
-3.48%552.14M
-3.80%548.18M
-2.35%556.87M
-0.95%560.75M
1.84%572.02M
1.54%569.86M
0.06%570.26M
-0.59%566.11M
-0.54%561.66M
-1.91%561.20M
--569.91M
--569.45M
--564.72M
--572.13M
其他非流动资产
8.75%400.94M
2.38%366.83M
-4.55%349.76M
4.06%396.23M
-3.86%368.68M
-6.02%358.32M
-1.62%366.44M
20.33%380.77M
24.08%383.47M
25.57%381.25M
23.34%372.48M
26.90%316.43M
26.73%309.06M
32.78%303.63M
42.64%302.00M
12.66%249.35M
17.99%243.88M
14.52%228.66M
108.64%211.72M
83.42%221.33M
75.92%206.69M
84.29%199.67M
-1.83%101.48M
-6.97%120.67M
-2.04%117.49M
-8.29%108.35M
-4.51%103.37M
29.02%129.71M
40.43%119.94M
58.12%118.13M
72.24%108.25M
4.57%100.53M
-3.92%85.41M
-9.88%74.71M
-26.26%62.85M
-11.77%96.14M
-19.15%88.89M
-18.81%82.91M
-6.69%85.24M
-32.61%108.97M
-32.60%109.95M
-35.16%102.12M
-40.73%91.35M
-30.23%161.70M
-26.63%163.13M
-26.51%157.49M
29.84%154.13M
11.11%231.75M
9.93%222.35M
2.06%214.31M
--118.72M
--208.57M
--202.26M
--209.98M
非流动资产合计
4.11%2.16B
-0.10%2.07B
-3.73%2.05B
1.42%2.12B
-2.50%2.07B
-2.41%2.07B
0.38%2.13B
5.72%2.09B
5.58%2.12B
3.76%2.12B
2.91%2.12B
0.90%1.98B
2.10%2.01B
5.04%2.05B
17.06%2.06B
13.99%1.96B
16.60%1.97B
15.62%1.95B
4.64%1.76B
2.88%1.72B
0.62%1.69B
1.06%1.68B
6.78%1.68B
5.42%1.67B
8.01%1.68B
5.22%1.67B
1.94%1.57B
5.00%1.59B
16.54%1.55B
22.75%1.58B
21.50%1.54B
18.49%1.51B
14.87%1.33B
10.47%1.29B
9.11%1.27B
7.56%1.27B
-1.93%1.16B
0.67%1.17B
0.37%1.16B
-3.99%1.19B
-5.79%1.18B
-6.76%1.16B
-6.39%1.16B
-4.68%1.23B
-0.08%1.26B
0.27%1.25B
6.98%1.24B
5.90%1.30B
5.31%1.26B
2.80%1.24B
--1.16B
--1.22B
--1.19B
--1.21B
总资产
4.66%3.40B
-1.48%3.23B
-3.44%3.24B
0.95%3.32B
-3.60%3.25B
-3.72%3.28B
-3.92%3.36B
-0.17%3.29B
1.02%3.37B
1.60%3.41B
4.98%3.49B
2.72%3.29B
6.16%3.34B
10.82%3.36B
18.20%3.33B
15.93%3.21B
17.29%3.14B
4.94%3.03B
0.90%2.81B
4.96%2.77B
0.71%2.68B
9.45%2.89B
6.51%2.79B
3.06%2.64B
4.01%2.66B
4.97%2.64B
2.71%2.62B
2.42%2.56B
13.80%2.56B
13.98%2.51B
17.68%2.55B
12.44%2.50B
9.03%2.25B
8.28%2.20B
10.59%2.17B
8.15%2.22B
-1.68%2.06B
3.02%2.04B
-2.48%1.96B
-2.56%2.05B
-2.17%2.10B
-7.47%1.98B
-6.68%2.01B
-1.71%2.11B
0.47%2.14B
3.12%2.14B
6.45%2.15B
4.01%2.14B
3.79%2.13B
-2.03%2.07B
--2.02B
--2.06B
--2.06B
--2.11B
负债
流动负债
应计费用
145.50%830.52M
-1.06%316.16M
4.43%372.23M
14.74%364.58M
6.65%338.30M
-0.30%319.55M
-5.20%356.45M
-17.86%317.74M
-13.56%317.20M
-10.52%320.51M
-15.52%376.01M
-4.70%386.81M
1.15%366.97M
11.90%358.19M
28.31%445.08M
26.45%405.88M
33.46%362.79M
25.23%320.09M
18.01%346.87M
15.28%320.98M
2.36%271.83M
3.22%255.61M
-4.86%293.94M
2.65%278.45M
1.18%265.57M
-6.07%247.64M
-4.34%308.96M
-6.30%271.26M
7.75%262.46M
17.37%263.64M
18.04%322.99M
10.42%289.49M
6.70%243.58M
3.85%224.62M
3.62%273.63M
5.91%262.17M
0.67%228.28M
1.73%216.29M
2.89%264.06M
1.87%247.53M
1.81%226.76M
2.48%212.62M
6.79%256.64M
3.81%242.98M
7.33%222.73M
6.56%207.47M
5.75%240.32M
8.22%234.06M
7.11%207.51M
2.30%194.70M
--227.25M
--216.28M
--193.74M
--190.32M
短期借款与租赁负债
-80.66%60.19M
-0.17%182.85M
-4.99%182.62M
3.76%185.82M
189.90%311.25M
70.98%183.17M
81.25%192.22M
16.56%179.08M
0.74%107.36M
1.78%107.13M
4.86%106.05M
187.05%153.64M
100.99%106.57M
100.48%105.26M
100.99%101.13M
-2.88%53.52M
-1.05%53.02M
-6.90%52.51M
-9.94%50.32M
13.45%55.11M
3.21%53.59M
4.83%56.40M
12.48%55.87M
-12.87%48.58M
-0.26%51.92M
261.47%53.80M
152.43%49.67M
200.83%55.75M
140.89%52.05M
-23.58%14.88M
3.71%19.68M
-14.90%18.53M
3.17%21.61M
12.05%19.48M
30.96%18.97M
3.41%21.78M
-10.31%20.95M
-84.85%17.38M
-87.53%14.49M
-82.45%21.06M
-80.75%23.35M
605.59%114.69M
580.64%116.16M
649.27%120.03M
576.52%121.31M
-9.49%16.25M
-58.97%17.07M
-56.20%16.02M
-33.77%17.93M
-37.68%17.96M
--41.60M
--36.57M
--27.07M
--28.82M
递延负债
----
7.47%232.83M
1.06%204.17M
10.41%210.65M
4.72%214.21M
2.54%216.66M
4.81%202.02M
-3.73%190.78M
-4.92%204.55M
-2.03%211.30M
0.06%192.76M
1.51%198.18M
11.93%215.13M
19.60%215.68M
29.20%192.65M
29.74%195.23M
27.50%192.20M
24.51%180.33M
21.73%149.11M
18.56%150.48M
17.12%150.74M
12.31%144.84M
16.23%122.49M
2.75%126.92M
1.47%128.70M
-1.33%128.96M
-1.67%105.38M
-0.16%123.53M
0.51%126.83M
-1.67%130.70M
6.81%107.17M
9.17%123.73M
7.03%126.19M
29.35%132.93M
12.95%100.33M
28.00%113.34M
20.17%117.91M
4.47%102.77M
8.04%88.83M
-4.80%88.55M
0.34%98.11M
-0.20%98.37M
-1.04%82.22M
13.58%93.01M
14.85%97.78M
19.59%98.56M
16.31%83.08M
-3.39%81.90M
-11.02%85.14M
-17.34%82.42M
--71.44M
--84.77M
--95.69M
--99.71M
其他流动负债
----
7.47%232.83M
1.06%204.17M
10.41%210.65M
4.72%214.21M
2.54%216.66M
4.81%202.02M
-3.73%190.78M
-4.92%204.55M
-2.03%211.30M
0.06%192.76M
1.51%198.18M
11.93%215.13M
19.60%215.68M
29.20%192.65M
29.74%195.23M
27.50%192.20M
24.51%180.33M
21.73%149.11M
18.56%150.48M
17.12%150.74M
12.31%144.84M
16.23%122.49M
2.75%126.92M
1.47%128.70M
-1.33%128.96M
-1.67%105.38M
-0.16%123.53M
0.51%126.83M
-1.67%130.70M
6.81%107.17M
-9.20%123.73M
-10.39%126.19M
5.81%132.93M
12.95%100.33M
21.65%136.26M
15.73%140.82M
3.27%125.63M
-11.96%88.83M
2.66%112.01M
6.76%121.68M
5.82%121.64M
1.61%100.90M
11.01%109.11M
12.63%113.98M
16.99%114.96M
14.43%99.30M
-4.53%98.29M
-10.93%101.20M
-16.85%98.26M
--86.78M
--102.95M
--113.61M
--118.17M
流动负债总额
-13.60%1.11B
1.57%1.15B
-1.09%1.17B
10.70%1.18B
27.10%1.28B
12.71%1.13B
2.91%1.18B
-8.11%1.07B
-9.89%1.01B
-7.65%1.00B
0.10%1.15B
16.31%1.16B
19.20%1.12B
29.18%1.09B
36.44%1.15B
31.08%1.00B
33.51%938.37M
23.82%841.81M
11.37%840.33M
6.23%764.08M
-0.63%702.83M
-3.97%679.84M
2.73%754.51M
3.12%719.25M
2.68%707.25M
11.16%707.96M
6.49%734.43M
6.92%697.47M
16.98%688.82M
13.49%636.88M
17.39%689.67M
5.08%652.36M
-0.39%588.81M
3.00%561.16M
5.25%587.51M
4.62%620.85M
2.00%591.11M
-14.57%544.79M
-17.78%558.21M
-8.83%593.41M
-9.50%579.54M
25.24%637.70M
20.33%678.89M
20.76%650.88M
25.81%640.38M
6.46%509.19M
0.39%564.19M
-2.93%538.98M
-2.67%509.03M
-8.97%478.30M
--561.99M
--555.24M
--523.00M
--525.42M
非流动负债
长期借款与租赁负债
21.59%2.12B
-0.65%1.89B
-3.04%1.83B
-1.96%1.89B
-14.61%1.75B
-5.57%1.90B
-5.35%1.89B
5.71%1.93B
12.30%2.05B
14.09%2.02B
26.22%2.00B
11.32%1.83B
13.70%1.82B
13.18%1.77B
16.75%1.58B
40.24%1.64B
39.72%1.60B
3.17%1.56B
4.45%1.35B
-1.45%1.17B
-0.31%1.15B
41.52%1.51B
31.60%1.30B
19.96%1.19B
12.72%1.15B
9.24%1.07B
2.59%985.02M
-5.88%988.89M
7.66%1.02B
3.65%978.72M
9.73%960.17M
27.20%1.05B
36.71%947.78M
38.47%944.21M
52.15%875.06M
37.27%826.02M
14.56%693.26M
66.64%681.87M
71.28%575.14M
64.85%601.73M
75.22%605.14M
-8.99%409.18M
-15.20%335.79M
-5.16%365.01M
-22.17%345.36M
6.56%449.58M
14.07%395.96M
1.53%384.87M
2.78%443.73M
-5.16%421.91M
--347.13M
--379.06M
--431.73M
--444.86M
-长期借款
21.59%2.12B
-0.65%1.89B
-3.04%1.83B
-1.96%1.89B
-14.61%1.75B
-5.57%1.90B
-1.04%1.89B
5.71%1.93B
12.30%2.05B
14.09%2.02B
20.73%1.91B
11.32%1.83B
13.70%1.82B
13.18%1.77B
23.10%1.58B
40.24%1.64B
39.72%1.60B
3.17%1.56B
3.95%1.28B
3.99%1.17B
5.40%1.15B
50.03%1.51B
25.41%1.24B
13.69%1.12B
6.61%1.09B
3.04%1.01B
2.59%985.02M
-5.88%988.89M
7.66%1.02B
3.65%978.72M
9.73%960.17M
27.20%1.05B
36.71%947.78M
38.47%944.21M
52.15%875.06M
37.27%826.02M
14.56%693.26M
66.64%681.87M
71.28%575.14M
64.85%601.73M
75.22%605.14M
-8.99%409.18M
-15.20%335.79M
-5.16%365.01M
-22.17%345.36M
6.56%449.58M
14.07%395.96M
1.53%384.87M
2.78%443.73M
-5.16%421.91M
--347.13M
--379.06M
--431.73M
--444.86M
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
--86.89M
----
----
----
----
----
----
----
14.59%69.83M
----
----
----
--60.94M
--62.04M
--62.32M
--60.63M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
57.37%428.63M
-11.22%271.87M
-19.45%263.48M
2.56%289.81M
-6.28%272.37M
1.75%306.21M
53.47%327.11M
-9.01%282.57M
-9.34%290.63M
-14.55%300.95M
-41.73%213.14M
-14.73%310.55M
-14.64%320.55M
-9.27%352.19M
20.69%365.80M
4.57%364.19M
12.03%375.52M
13.62%388.17M
11.24%303.10M
10.89%348.27M
4.31%335.21M
32.30%341.62M
4.59%272.48M
8.50%314.08M
18.84%321.37M
-10.61%258.22M
-13.58%260.51M
15.75%289.47M
27.35%270.41M
43.23%288.87M
47.08%301.45M
20.09%250.09M
2.39%212.34M
0.25%201.69M
5.35%204.96M
0.04%208.25M
2.25%207.38M
-0.41%201.19M
-10.80%194.55M
17.03%208.16M
7.76%202.82M
6.53%202.02M
12.91%218.11M
-23.65%177.87M
-18.64%188.22M
-18.38%189.63M
-19.81%193.17M
12.55%232.98M
12.71%231.35M
8.97%232.33M
--240.89M
--207.00M
--205.26M
--213.21M
非流动负债总额
20.35%2.55B
-1.86%2.27B
-5.41%2.20B
-1.50%2.29B
-13.51%2.12B
-4.95%2.31B
0.20%2.32B
5.06%2.32B
10.93%2.45B
11.26%2.43B
15.48%2.32B
8.11%2.21B
9.81%2.21B
10.10%2.18B
18.76%2.01B
31.23%2.05B
31.86%2.01B
4.44%1.98B
4.80%1.69B
5.48%1.56B
5.33%1.53B
38.96%1.90B
24.70%1.61B
11.27%1.48B
8.42%1.45B
4.01%1.37B
-1.41%1.29B
-0.25%1.33B
11.67%1.34B
9.27%1.31B
14.73%1.31B
21.12%1.33B
22.33%1.20B
26.99%1.20B
39.44%1.14B
25.85%1.10B
13.38%978.68M
40.98%947.15M
34.40%820.67M
43.80%873.78M
44.99%863.16M
-4.34%671.83M
-6.57%610.63M
-19.77%607.63M
-26.80%595.33M
-11.33%702.34M
3.24%653.58M
6.99%757.40M
7.35%813.31M
1.41%792.09M
--633.08M
--707.92M
--757.65M
--781.05M
总负债
7.56%3.66B
-0.73%3.42B
-3.95%3.37B
2.34%3.47B
-1.68%3.40B
0.22%3.44B
1.09%3.51B
0.51%3.39B
3.93%3.46B
4.98%3.43B
9.90%3.47B
10.80%3.38B
12.80%3.33B
15.78%3.27B
24.63%3.16B
31.18%3.05B
32.38%2.95B
9.55%2.83B
6.90%2.53B
5.73%2.32B
3.37%2.23B
24.31%2.58B
16.75%2.37B
8.47%2.20B
6.47%2.16B
6.34%2.07B
1.31%2.03B
2.11%2.03B
13.42%2.03B
10.62%1.95B
15.63%2.00B
15.33%1.98B
13.78%1.79B
18.23%1.76B
25.60%1.73B
17.26%1.72B
8.81%1.57B
13.93%1.49B
6.93%1.38B
16.58%1.47B
16.75%1.44B
8.09%1.31B
5.89%1.29B
-2.92%1.26B
-6.55%1.24B
-4.63%1.21B
1.90%1.22B
2.63%1.30B
3.25%1.32B
-2.76%1.27B
--1.20B
--1.26B
--1.28B
--1.31B
所有者权益
普通股权益
----
3.04%903.51M
2.97%897.47M
2.80%890.31M
2.37%882.26M
2.42%876.87M
2.44%871.56M
2.75%866.08M
2.83%861.85M
2.91%856.12M
2.95%850.82M
2.70%842.87M
2.72%838.14M
2.53%831.95M
2.59%826.42M
2.57%820.72M
2.88%815.98M
2.88%811.40M
2.71%805.59M
2.67%800.15M
2.38%793.14M
2.38%788.71M
2.50%784.32M
2.53%779.32M
2.50%774.74M
2.45%770.40M
2.35%765.16M
2.32%760.09M
2.30%755.82M
2.33%751.94M
2.27%747.59M
2.31%742.83M
3.12%738.80M
3.87%734.83M
4.73%731.00M
6.36%726.04M
5.49%716.42M
4.84%707.48M
4.05%698.02M
1.29%682.63M
1.40%679.13M
2.03%674.80M
2.63%670.87M
3.98%673.94M
3.84%669.77M
3.03%661.39M
2.28%653.70M
3.47%648.14M
3.55%645.00M
3.50%641.96M
--639.15M
--626.38M
--622.90M
--620.25M
留存收益
----
11.02%8.53B
11.46%8.37B
10.82%8.12B
10.99%7.91B
11.22%7.69B
11.65%7.51B
13.38%7.33B
14.16%7.13B
14.62%6.91B
14.81%6.73B
14.76%6.46B
14.99%6.24B
15.00%6.03B
14.99%5.86B
15.36%5.63B
15.01%5.43B
14.13%5.24B
13.25%5.10B
13.29%4.88B
12.92%4.72B
13.36%4.60B
14.14%4.50B
14.50%4.31B
14.92%4.18B
14.95%4.05B
14.81%3.94B
12.01%3.76B
11.70%3.64B
11.69%3.53B
11.99%3.43B
14.52%3.36B
14.88%3.26B
14.54%3.16B
13.87%3.07B
13.89%2.93B
13.89%2.83B
14.10%2.76B
14.21%2.69B
14.85%2.58B
15.10%2.49B
15.48%2.42B
15.70%2.36B
15.91%2.24B
16.04%2.16B
16.33%2.09B
16.46%2.04B
17.01%1.94B
17.64%1.86B
18.07%1.80B
--1.75B
--1.65B
--1.58B
--1.52B
资本公积
----
3.04%903.06M
2.97%897.02M
2.80%889.86M
2.37%881.81M
2.42%876.42M
2.44%871.11M
2.76%865.63M
2.83%861.40M
2.91%855.67M
2.95%850.37M
2.70%842.42M
2.72%837.69M
2.53%831.50M
2.59%825.97M
2.57%820.27M
2.88%815.53M
2.88%810.95M
2.71%805.14M
2.67%799.70M
2.38%792.69M
2.38%788.27M
2.50%783.87M
2.53%778.87M
2.50%774.29M
2.46%769.95M
2.35%764.72M
2.33%759.64M
2.31%755.37M
2.33%751.49M
2.27%747.14M
2.31%742.38M
3.13%738.35M
3.87%734.38M
4.73%730.56M
6.36%725.60M
5.50%715.97M
4.85%707.03M
4.05%697.57M
1.29%682.18M
1.40%678.68M
2.03%674.36M
2.63%670.42M
3.98%673.49M
3.84%669.32M
3.03%660.95M
2.28%653.25M
3.48%647.69M
3.55%644.56M
3.50%641.51M
--638.71M
--625.93M
--622.45M
--619.80M
减：库存股
----
10.01%9.27B
10.20%9.05B
9.97%8.84B
10.54%8.63B
11.38%8.43B
12.11%8.21B
13.77%8.04B
15.01%7.81B
15.89%7.56B
17.04%7.33B
17.83%7.06B
18.09%6.79B
17.79%6.53B
18.46%6.26B
22.06%6.00B
21.90%5.75B
17.16%5.54B
16.40%5.28B
13.29%4.91B
13.70%4.72B
19.06%4.73B
18.99%4.54B
16.90%4.34B
15.42%4.15B
14.12%3.97B
13.25%3.81B
11.96%3.71B
11.13%3.60B
11.53%3.48B
12.02%3.37B
14.49%3.31B
16.52%3.24B
17.30%3.12B
18.23%3.01B
18.85%2.89B
19.86%2.78B
20.66%2.66B
21.36%2.54B
22.21%2.43B
22.63%2.32B
22.75%2.21B
21.77%2.10B
20.36%1.99B
18.90%1.89B
17.77%1.80B
17.56%1.72B
17.57%1.66B
18.46%1.59B
20.10%1.53B
--1.46B
--1.41B
--1.34B
--1.27B
不影响留存收益的损益
----
-17.79%-351.10M
-8.14%-345.86M
-24.56%-327.78M
-16.15%-310.37M
-30.44%-298.07M
-40.74%-319.81M
18.91%-263.15M
5.37%-267.22M
8.91%-228.52M
10.97%-227.23M
-8.95%-324.51M
6.68%-282.37M
19.53%-250.87M
23.80%-255.22M
8.99%-297.85M
12.45%-302.59M
10.34%-311.74M
-3.48%-334.93M
-3.90%-327.27M
-14.65%-345.61M
-20.00%-347.70M
-7.03%-323.67M
-11.09%-314.99M
-13.44%-301.43M
-22.51%-289.75M
-13.94%-302.41M
-2.12%-283.53M
10.95%-265.72M
28.57%-236.52M
25.24%-265.41M
-4.22%-277.64M
-5.52%-298.39M
-27.44%-331.12M
-33.13%-355.00M
-11.92%-266.40M
-43.23%-282.77M
-18.53%-259.82M
-25.22%-266.65M
-213.09%-238.04M
-454.99%-197.43M
-560.59%-219.21M
-507.80%-212.95M
5.60%-76.03M
67.29%-35.57M
71.04%-33.18M
64.05%-35.04M
-8.67%-80.53M
-19.65%-108.74M
-73.21%-114.58M
---97.46M
---74.11M
---90.88M
---66.15M
总权益
-69.41%-258.79M
-14.66%-181.98M
15.37%-126.89M
-45.79%-154.35M
-70.29%-152.76M
-548.65%-158.72M
-704.76%-149.94M
-27.85%-105.87M
-1335.27%-89.70M
-128.93%-24.47M
-85.54%24.79M
-152.03%-82.81M
-96.21%7.26M
-58.27%84.57M
-39.36%171.42M
-64.08%159.17M
-57.47%191.42M
-33.86%202.64M
-32.82%282.68M
1.09%443.07M
-10.71%450.09M
-45.46%306.40M
-28.69%420.78M
-17.55%438.30M
-5.32%504.09M
0.18%561.75M
7.82%590.06M
3.63%531.62M
15.27%532.43M
27.49%560.75M
25.83%547.28M
2.49%512.98M
-6.11%461.92M
-19.05%439.85M
-25.07%434.94M
-14.64%500.52M
-24.81%491.96M
-18.43%543.33M
-19.34%580.46M
-30.93%586.35M
-27.92%654.25M
-27.88%666.13M
-23.04%719.60M
0.15%848.94M
11.91%907.71M
15.42%923.60M
13.04%935.05M
6.19%847.64M
4.66%811.10M
-0.84%800.22M
--827.22M
--798.24M
--774.97M
--806.97M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
