Microstrategy Inc
MSTR455.900USD
+13.590+3.07%
收盘 07/16, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/17, 09:30 (美东)
121.35B总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-25.86%60.30M
-18.58%38.12M
2.96%46.34M
1.45%66.92M
-13.77%81.33M
6.80%46.82M
-25.47%45.01M
-4.93%65.97M
1.76%94.31M
-30.81%43.84M
5.99%60.39M
23.03%69.39M
12.28%92.68M
6.17%63.36M
8.21%56.98M
-89.38%56.40M
-84.69%82.54M
-89.45%59.67M
-90.90%52.65M
-7.65%530.87M
-2.15%539.22M
-1.82%565.65M
-17.29%578.29M
-17.83%574.85M
-20.76%551.06M
-14.67%576.11M
8.21%699.17M
10.63%699.59M
12.45%695.47M
14.56%675.17M
11.61%646.10M
14.96%632.39M
15.33%618.49M
21.36%589.38M
26.71%578.90M
28.56%550.09M
36.87%536.30M
40.58%485.66M
28.84%456.88M
16.42%427.89M
7.10%391.82M
-3.33%345.47M
3.10%354.60M
15.66%367.54M
10.79%365.83M
60.20%357.37M
58.79%343.95M
62.51%317.77M
56.39%330.19M
--223.08M
--216.61M
--195.54M
--211.13M
—现金和现金等价物
-25.86%60.30M
-18.58%38.12M
2.96%46.34M
1.45%66.92M
-13.77%81.33M
6.80%46.82M
-25.47%45.01M
-4.93%65.97M
1.76%94.31M
-30.81%43.84M
5.99%60.39M
23.03%69.39M
12.28%92.68M
6.17%63.36M
8.21%56.98M
-86.60%56.40M
-80.77%82.54M
-86.93%59.67M
-85.96%52.65M
60.96%420.90M
65.91%429.28M
315.49%456.73M
234.64%375.07M
189.18%261.50M
70.05%258.74M
-73.84%109.92M
-71.03%112.08M
-76.18%90.43M
-57.58%152.16M
4.54%420.24M
5.83%386.86M
9.30%379.69M
16.12%358.68M
37.50%401.98M
58.81%365.56M
72.70%347.39M
87.10%308.89M
98.98%292.34M
69.25%230.19M
79.82%201.15M
-23.12%165.09M
-33.27%146.92M
-16.96%136.01M
-40.72%111.86M
-34.96%214.75M
-1.29%220.17M
-24.39%163.78M
-3.50%188.69M
56.39%330.19M
--223.04M
--216.61M
--195.54M
--211.13M
-短期投资
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-64.90%109.97M
-62.39%109.95M
-76.64%108.92M
-65.39%203.22M
-48.56%313.35M
-46.20%292.31M
82.87%466.19M
126.46%587.09M
141.06%609.17M
109.11%543.31M
36.03%254.93M
21.52%259.25M
24.67%252.70M
14.25%259.82M
-3.06%187.41M
-5.89%213.35M
-10.61%202.70M
0.30%227.41M
-2.63%193.32M
3.70%226.69M
-11.32%226.75M
50.07%226.73M
44.72%198.55M
21.33%218.60M
98.07%255.68M
--151.08M
381005.56%137.20M
--180.17M
--129.09M
----
--36.00K
----
----
----
应收款项
-10.34%104.58M
-0.66%183.80M
-15.99%109.17M
-7.14%114.03M
-16.78%116.65M
-2.56%185.01M
17.47%129.95M
2.81%122.80M
9.66%140.18M
-0.26%189.88M
-11.46%110.63M
-9.80%119.44M
-15.86%127.83M
-4.12%190.38M
-16.49%124.95M
6.28%132.42M
20.54%151.93M
20.55%198.56M
26.79%149.61M
-3.52%124.59M
-5.89%126.03M
-3.88%164.72M
6.54%118.00M
3.22%129.14M
-9.10%133.92M
3.63%171.36M
66.97%110.76M
83.98%125.11M
100.74%147.33M
98.47%165.36M
14.27%66.34M
23.90%68.00M
29.77%73.39M
22.25%83.32M
5.47%58.05M
-2.05%54.89M
-3.21%56.56M
-13.33%68.15M
-4.30%55.04M
-2.58%56.04M
-13.74%58.44M
-8.76%78.63M
-8.52%57.51M
-21.62%57.52M
-2.51%67.74M
-3.21%86.18M
-16.70%62.87M
-6.97%73.40M
-9.59%69.49M
--89.04M
--75.47M
--78.89M
--76.85M
-应收账款及应收票据
-9.17%104.58M
-1.42%181.20M
-16.70%107.17M
-7.93%112.23M
-17.26%115.15M
-2.89%183.81M
17.03%128.65M
2.74%121.90M
9.65%139.18M
0.00%189.28M
-11.17%109.93M
-9.79%118.64M
-15.73%126.93M
-4.14%189.28M
-16.67%123.75M
6.24%131.52M
20.56%150.63M
20.76%197.46M
25.86%148.51M
-4.14%123.79M
-6.71%124.94M
-4.58%163.52M
6.54%118.00M
3.22%129.14M
-9.10%133.92M
3.63%171.36M
66.97%110.76M
83.98%125.11M
100.74%147.33M
98.47%165.36M
14.27%66.34M
23.90%68.00M
29.77%73.39M
22.25%83.32M
5.47%58.05M
-2.05%54.89M
-3.21%56.56M
-13.33%68.15M
-4.30%55.04M
-2.58%56.04M
-13.74%58.44M
-8.76%78.63M
-8.52%57.51M
-21.62%57.52M
-2.51%67.74M
-3.21%86.18M
-16.70%62.87M
-6.97%73.40M
-9.59%69.49M
--89.04M
--75.47M
--78.89M
--76.85M
-其他应收款
73.33%2.60M
116.67%2.60M
53.85%2.00M
100.00%1.80M
50.00%1.50M
100.00%1.20M
85.71%1.30M
12.50%900.00K
11.11%1.00M
-45.45%600.00K
-41.67%700.00K
-11.11%800.00K
-30.77%900.00K
0.00%1.10M
9.09%1.20M
12.50%900.00K
18.18%1.30M
-8.33%1.10M
--1.10M
--800.00K
--1.10M
--1.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
预付费用
-10.79%36.77M
-16.32%28.62M
26.06%28.67M
35.43%25.43M
78.93%41.21M
43.62%34.21M
-7.93%22.74M
-23.96%18.78M
13.94%23.03M
81.11%23.82M
69.75%24.70M
33.94%24.70M
33.97%20.22M
-1.12%13.15M
-2.61%14.55M
14.61%18.44M
-39.79%15.09M
-39.53%13.30M
-39.43%14.94M
-27.73%16.09M
-22.91%25.06M
-26.85%22.00M
-10.73%24.66M
-20.11%22.26M
-0.44%32.51M
56.77%30.07M
56.55%27.63M
99.72%27.86M
178.68%32.66M
66.09%19.18M
52.19%17.65M
-9.49%13.95M
-19.54%11.72M
6.13%11.55M
-3.98%11.60M
7.12%15.41M
-18.44%14.56M
-38.42%10.88M
-38.63%12.08M
-24.43%14.39M
26.64%17.86M
23.91%17.67M
44.75%19.68M
60.87%19.04M
17.37%14.10M
12.38%14.26M
-18.10%13.60M
-35.94%11.84M
-22.34%12.01M
--12.69M
--16.60M
--18.48M
--15.47M
其他流动资产
-18.40%1.96M
-4.09%1.78M
-0.16%1.86M
-9.93%1.88M
11.57%2.40M
-73.61%1.86M
-71.65%1.86M
-66.13%2.08M
-65.63%2.15M
552.41%7.03M
472.50%6.58M
410.79%6.16M
424.71%6.26M
-0.55%1.08M
-6.66%1.15M
-1.31%1.21M
-56.46%1.19M
-0.46%1.08M
54.26%1.23M
17.52%1.22M
197.40%2.74M
26.33%1.09M
-11.43%798.00K
7.78%1.04M
-10.05%922.00K
-8.10%862.00K
17.93%901.00K
15.73%964.00K
20.45%1.02M
27.27%938.00K
34.98%764.00K
29.55%833.00K
21.40%851.00K
19.26%737.00K
-95.60%566.00K
-95.75%643.00K
-95.42%701.00K
-97.00%618.00K
-60.38%12.86M
-32.41%15.13M
4.25%15.31M
-6.96%20.60M
52.88%32.46M
16.36%22.38M
-25.47%14.69M
-16.98%22.14M
-20.81%21.23M
-12.52%19.23M
-32.87%19.71M
--26.67M
--26.81M
--21.99M
--29.36M
流动资产合计
-15.72%203.61M
-5.81%252.32M
-6.78%186.04M
-0.65%208.27M
-6.96%241.59M
1.26%267.89M
-1.35%199.56M
-4.57%209.63M
5.14%259.68M
-1.27%264.57M
2.36%202.29M
5.38%219.68M
-1.50%246.99M
-1.71%267.96M
-9.53%197.62M
-69.02%208.46M
-63.82%250.75M
-63.82%272.62M
-69.74%218.44M
-7.50%672.77M
-3.53%693.06M
-3.21%753.45M
-13.92%721.75M
-14.79%727.29M
-18.03%718.41M
-9.56%778.40M
14.72%838.47M
19.34%853.54M
24.42%876.48M
25.65%860.65M
12.59%730.85M
15.16%715.18M
15.84%704.46M
21.17%684.99M
20.91%649.12M
20.95%621.03M
25.79%608.12M
22.27%565.31M
15.64%536.85M
10.07%513.45M
4.56%483.43M
-3.66%462.37M
5.12%464.26M
10.48%466.49M
7.18%462.36M
32.57%479.95M
31.64%441.65M
34.09%422.24M
29.62%431.40M
--362.04M
--335.50M
--314.90M
--332.82M
非流动资产
固定资产净额
-3.32%81.41M
-6.25%80.89M
-2.25%82.83M
-7.71%81.92M
-7.46%84.20M
-7.83%86.28M
-11.68%84.73M
-11.01%88.77M
-9.29%90.99M
-9.42%93.61M
-10.25%95.94M
-9.32%99.75M
-10.80%100.32M
-11.34%103.35M
-14.33%106.89M
-13.28%110.00M
-13.70%112.46M
-14.09%116.57M
-10.23%124.77M
-11.86%126.84M
-8.60%130.31M
161.35%135.69M
168.00%138.99M
177.20%143.92M
166.92%142.57M
-2.70%51.92M
-3.45%51.86M
-4.72%51.92M
-4.29%53.41M
-7.10%53.36M
-9.98%53.71M
-11.40%54.49M
-11.73%55.81M
-12.53%57.44M
-13.35%59.67M
-15.02%61.50M
-16.51%63.23M
-15.66%65.66M
-15.55%68.86M
-14.88%72.37M
-7.66%75.73M
-8.89%77.85M
-8.55%81.54M
-8.73%85.02M
-15.18%82.01M
-11.69%85.44M
-12.30%89.17M
-8.88%93.15M
-5.42%96.69M
--96.75M
--101.67M
--102.23M
--102.24M
商誉及其他无形资产
758.19%43.55B
559.30%23.91B
179.47%6.85B
144.82%5.69B
153.66%5.07B
97.09%3.63B
23.00%2.45B
16.88%2.32B
-30.92%2.00B
-35.44%1.84B
-17.16%1.99B
-3.08%1.99B
48.75%2.90B
170.34%2.85B
531.83%2.41B
--2.05B
--1.95B
--1.05B
--380.76M
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-85.71%1.00M
-70.59%2.50M
-60.00%4.00M
-53.99%5.50M
-49.66%7.00M
-46.41%8.50M
-43.86%10.00M
-41.15%11.95M
-21.42%13.90M
17.71%15.86M
110.53%17.81M
175.26%20.30M
104.02%17.69M
30.83%13.47M
-28.90%8.46M
-21.44%7.38M
-3.73%8.67M
-0.63%10.29M
1.56%11.90M
-0.38%9.39M
78.36%9.01M
--10.36M
--11.71M
--9.43M
--5.05M
其他非流动资产
-90.68%88.66M
104.78%1.60B
91.74%1.22B
44.99%1.07B
40.91%951.59M
268.69%781.87M
151.26%638.27M
183.91%741.45M
70.77%675.34M
-36.81%212.07M
-7.96%254.03M
2.47%261.15M
196.70%395.46M
1417.33%335.60M
463.92%276.00M
662.38%254.86M
414.69%133.28M
-19.37%22.12M
74.95%48.94M
17.23%33.43M
-5.34%25.90M
7.79%27.43M
20.70%27.98M
30.37%28.52M
43.87%27.36M
52.32%25.45M
-7.61%23.18M
-0.24%21.87M
-1.33%19.02M
-3.97%16.71M
49.98%25.09M
44.74%21.93M
143.06%19.27M
72.94%17.40M
277.50%16.73M
201.89%15.15M
58.17%7.93M
96.85%10.06M
-19.08%4.43M
-47.03%5.02M
-67.70%5.01M
-47.98%5.11M
-45.08%5.48M
-16.40%9.47M
71.96%15.52M
11.86%9.83M
41.32%9.97M
45.86%11.33M
8.08%9.02M
--8.78M
--7.05M
--7.77M
--8.35M
非流动资产合计
615.49%43.72B
469.38%25.59B
156.98%8.16B
117.06%6.84B
120.84%6.11B
109.47%4.49B
35.48%3.17B
34.27%3.15B
-18.42%2.77B
-34.76%2.15B
-15.98%2.34B
-2.78%2.35B
54.69%3.39B
175.71%3.29B
402.94%2.79B
1407.37%2.42B
1303.46%2.19B
631.34%1.19B
232.09%554.47M
-7.05%160.27M
-8.08%156.21M
110.84%163.13M
122.50%166.96M
133.68%172.43M
131.42%169.93M
6.62%77.37M
-9.37%75.04M
-9.92%73.79M
-10.54%73.43M
-12.92%72.57M
-4.16%82.80M
-7.55%81.91M
-3.50%82.08M
-9.01%83.33M
-5.17%86.39M
-9.31%88.60M
-13.59%85.06M
-5.03%91.58M
-4.58%91.10M
-4.11%97.69M
-7.31%98.44M
-8.65%96.43M
-14.01%95.48M
-10.54%101.87M
-7.43%106.20M
-8.91%105.57M
-7.81%111.03M
-4.64%113.87M
-0.79%114.72M
--115.89M
--120.44M
--119.42M
--115.64M
总资产
591.48%43.92B
442.65%25.84B
147.29%8.34B
109.72%7.05B
109.87%6.35B
97.59%4.76B
32.56%3.37B
30.94%3.36B
-16.82%3.03B
-32.24%2.41B
-14.77%2.55B
-2.13%2.57B
48.93%3.64B
142.71%3.56B
286.37%2.99B
215.03%2.62B
187.67%2.44B
59.90%1.47B
-13.03%772.90M
-7.41%833.05M
-4.40%849.27M
7.11%916.57M
-2.71%888.72M
-2.98%899.72M
-6.48%888.34M
-8.30%855.77M
12.27%913.50M
16.34%927.33M
20.77%949.91M
21.46%933.22M
10.62%813.65M
12.33%797.10M
13.47%786.54M
16.96%768.32M
17.13%735.51M
16.12%709.63M
19.13%693.18M
17.56%656.89M
12.19%627.95M
7.53%611.14M
2.34%581.87M
-4.56%558.80M
1.28%559.73M
6.01%568.36M
4.11%568.56M
22.51%585.51M
21.22%552.68M
23.44%536.12M
21.78%546.13M
--477.94M
--455.94M
--434.32M
--448.45M
负债
流动负债
-其他应付款
-45.12%5.97M
271.67%5.55M
-44.06%5.80M
239.32%5.07M
4.92%10.88M
-47.23%1.49M
-9.00%10.37M
-34.20%1.49M
-1.67%10.37M
89.48%2.83M
132.02%11.39M
106.38%2.27M
322.45%10.54M
--1.49M
---35.59M
---35.59M
---4.74M
----
----
----
----
----
----
----
----
----
----
----
----
----
0.72%-1.10M
57.14%-21.00K
-1471.43%-1.10M
-787.90%-1.10M
-544.19%-1.11M
96.47%-49.00K
95.07%-70.00K
92.07%-124.00K
90.11%-172.00K
37.94%-1.39M
37.51%-1.42M
33.72%-1.56M
26.31%-1.74M
5.89%-2.23M
-150.72%-2.27M
---2.36M
-51.77%-2.36M
-60.04%-2.38M
49.61%-907.00K
----
---1.56M
---1.48M
---1.80M
应计费用
-19.28%32.78M
16.62%58.36M
19.08%51.69M
12.92%46.85M
3.62%40.62M
-6.83%50.05M
-6.35%43.41M
-13.15%41.49M
-10.35%39.20M
-1.53%53.72M
-2.96%46.35M
-6.22%47.77M
-2.45%43.73M
10.76%54.55M
8.11%47.76M
24.84%50.94M
27.32%44.82M
0.94%49.25M
5.61%44.18M
-1.82%40.81M
-4.10%35.21M
1.55%48.79M
10.60%41.83M
7.62%41.56M
6.90%36.71M
15.78%48.05M
4.94%37.82M
10.93%38.62M
3.72%34.34M
-4.21%41.50M
-12.99%36.04M
-13.91%34.81M
-9.55%33.11M
7.98%43.32M
7.11%41.42M
-6.78%40.44M
-1.07%36.61M
-24.11%40.12M
-42.31%38.67M
-24.70%43.38M
-29.00%37.00M
-33.49%52.87M
4.00%67.03M
-1.21%57.60M
1.10%52.12M
10.73%79.50M
3.34%64.45M
3.58%58.31M
0.34%51.55M
--71.79M
--62.37M
--56.29M
--51.37M
短期借款与租赁负债
6.71%525.00K
7.04%517.00K
7.16%509.00K
30908.33%145.12M
6.96%492.00K
6.39%483.00K
--475.00K
--468.00K
--460.00K
--454.00K
----
----
-100.00%0.00
--0.00
--35.59M
--35.59M
--4.74M
----
----
----
----
----
----
----
----
----
----
----
----
----
-0.72%1.10M
-57.14%21.00K
1471.43%1.10M
787.90%1.10M
544.19%1.11M
-96.47%49.00K
-95.07%70.00K
-92.07%124.00K
-90.11%172.00K
-37.94%1.39M
-37.51%1.42M
-33.72%1.56M
-26.31%1.74M
-5.89%2.23M
150.72%2.27M
--2.36M
51.77%2.36M
60.04%2.38M
-49.61%907.00K
----
--1.56M
--1.48M
--1.80M
-短期借款
----
----
----
--500.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-0.72%1.10M
-57.14%21.00K
1471.43%1.10M
787.90%1.10M
544.19%1.11M
-96.47%49.00K
-95.07%70.00K
-92.07%124.00K
-90.11%172.00K
-37.94%1.39M
-37.51%1.42M
-33.72%1.56M
-26.31%1.74M
-5.89%2.23M
150.72%2.27M
--2.36M
51.77%2.36M
60.04%2.38M
-49.61%907.00K
----
--1.56M
--1.48M
--1.80M
递延负债
-0.12%215.69M
4.30%237.97M
2.92%184.40M
4.61%204.84M
1.98%215.96M
4.94%228.16M
7.97%179.17M
4.10%195.82M
2.69%211.77M
3.61%217.43M
3.26%165.93M
2.89%188.10M
3.64%206.22M
9.73%209.86M
-0.09%160.70M
9.05%182.82M
7.62%198.98M
2.21%191.25M
0.38%160.84M
-5.17%167.64M
-2.72%184.89M
5.99%187.11M
6.09%160.24M
0.81%176.79M
-5.77%190.07M
-11.17%176.54M
30.86%151.04M
42.47%175.36M
52.76%201.72M
88.31%198.73M
-0.18%115.42M
1.58%123.08M
0.46%132.05M
4.81%105.53M
0.11%115.63M
1.16%121.16M
-0.02%131.44M
-7.12%100.69M
-4.31%115.50M
-9.48%119.77M
-4.87%131.47M
-4.61%108.41M
2.48%120.71M
22.35%132.32M
16.22%138.21M
12.25%113.66M
15.04%117.78M
2.49%108.16M
-1.17%118.92M
--101.25M
--102.38M
--105.52M
--120.33M
其他流动负债
-2.28%221.66M
6.04%243.52M
0.35%190.20M
6.38%209.90M
2.11%226.83M
4.27%229.66M
6.88%189.53M
3.65%197.31M
2.48%222.14M
4.21%220.26M
41.74%177.33M
29.30%190.37M
11.59%216.76M
10.51%211.35M
-22.22%125.11M
-12.17%147.23M
5.06%194.24M
2.21%191.25M
0.38%160.84M
-5.17%167.64M
-2.72%184.89M
5.99%187.11M
6.09%160.24M
0.81%176.79M
-5.77%190.07M
-11.17%176.54M
32.12%151.04M
42.50%175.36M
54.05%201.72M
90.30%198.73M
-0.17%114.32M
1.61%123.06M
-0.32%130.95M
3.84%104.43M
-1.04%114.52M
1.89%121.11M
0.66%131.37M
-6.36%100.57M
-2.88%115.73M
-9.04%118.87M
-4.35%130.50M
-3.86%107.41M
2.93%119.16M
23.10%130.68M
15.06%136.45M
9.77%111.72M
14.42%115.76M
1.85%106.16M
-0.28%118.59M
--101.77M
--101.17M
--104.22M
--118.92M
流动负债总额
-0.36%308.69M
9.93%355.38M
7.62%288.11M
63.43%446.06M
-0.83%309.81M
1.85%323.27M
2.76%267.72M
-0.43%272.93M
2.47%312.40M
1.74%317.40M
2.60%260.52M
-0.33%274.10M
7.49%304.88M
9.23%311.99M
4.19%253.91M
14.62%275.00M
12.26%283.62M
5.86%285.62M
5.63%243.69M
-4.28%239.92M
-4.31%252.64M
4.47%269.82M
8.89%230.70M
5.92%250.65M
0.86%264.01M
-4.68%258.27M
19.81%211.86M
30.32%236.65M
40.76%261.75M
46.07%270.94M
-3.43%176.83M
-3.98%181.59M
-5.07%185.95M
7.43%185.49M
1.07%183.11M
0.48%189.12M
-0.74%195.88M
-12.49%172.66M
-18.58%181.18M
-18.47%188.22M
-13.72%197.34M
-15.51%197.30M
1.41%222.52M
10.34%230.86M
5.58%228.72M
6.55%233.52M
6.97%219.44M
7.95%209.23M
-0.82%216.62M
--219.16M
--205.13M
--193.82M
--218.41M
非流动负债
长期借款与租赁负债
126.52%8.19B
223.09%7.25B
90.62%4.27B
67.72%3.76B
61.39%3.62B
-8.29%2.24B
-8.44%2.24B
-8.39%2.24B
-7.99%2.24B
9.60%2.45B
9.60%2.45B
9.64%2.45B
39.69%2.44B
291.06%2.23B
2234.92%2.23B
2170.82%2.23B
1639.40%1.74B
451.80%570.69M
-9.21%95.59M
-9.15%98.28M
-6.01%100.25M
--103.42M
--105.29M
--108.18M
--106.66M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-长期借款
128.73%8.14B
229.55%7.19B
93.21%4.21B
70.04%3.70B
63.55%3.56B
-8.26%2.18B
-8.28%2.18B
-8.29%2.18B
-7.87%2.18B
10.37%2.38B
10.40%2.38B
10.41%2.37B
42.12%2.36B
343.11%2.16B
--2.15B
--2.15B
--1.66B
--486.37M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-长期租赁负债
-8.11%53.69M
-7.67%56.40M
-3.73%57.49M
-11.39%56.54M
-10.60%58.43M
-9.29%61.09M
-13.80%59.72M
-11.57%63.81M
-11.63%65.36M
-12.09%67.34M
-12.24%69.28M
-10.80%72.16M
-9.64%73.96M
-9.15%76.61M
-17.42%78.94M
-17.69%80.90M
-18.36%81.85M
-18.46%84.33M
-9.21%95.59M
-9.15%98.28M
-6.01%100.25M
--103.42M
--105.29M
--108.18M
--106.66M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-38.62%3.98M
-41.69%4.97M
-16.94%6.34M
-46.96%5.96M
-44.31%6.49M
-33.21%8.52M
-12.75%7.64M
32.33%11.24M
41.40%11.65M
57.78%12.76M
5.44%8.75M
17.01%8.50M
-43.27%8.24M
-44.83%8.09M
-28.78%8.30M
22.88%7.26M
296.64%14.52M
237.52%14.66M
159.79%11.66M
41.56%5.91M
-19.37%3.66M
-32.85%4.34M
-8.86%4.49M
-28.22%4.17M
-19.92%4.54M
1.08%6.47M
-49.60%4.92M
-45.63%5.82M
-55.14%5.67M
-54.01%6.40M
-35.54%9.77M
-5.94%10.70M
24.07%12.63M
54.70%13.91M
47.14%15.15M
10.31%11.37M
-10.41%10.18M
-16.85%8.99M
-10.30%10.30M
-20.83%10.31M
25.33%11.37M
20.60%10.82M
25.71%11.48M
37.73%13.02M
-1.24%9.07M
1.67%8.97M
-5.63%9.13M
-8.75%9.45M
-17.24%9.18M
--8.82M
--9.68M
--10.36M
--11.10M
其他非流动负债
-64.97%8.42M
-66.33%10.35M
-53.54%12.02M
-58.96%11.93M
-18.02%24.04M
2.83%30.73M
-33.40%25.87M
-15.01%29.07M
-15.22%29.32M
-12.90%29.89M
4.31%38.84M
-10.70%34.20M
-29.20%34.58M
-28.58%34.31M
-15.96%37.24M
5.34%38.30M
39.83%48.85M
38.28%48.04M
18.87%44.31M
-4.72%36.36M
-11.18%34.93M
-48.70%34.74M
-43.71%37.27M
-45.73%38.16M
-47.26%39.33M
19.78%67.73M
172.25%66.21M
187.99%70.32M
174.64%74.57M
93.25%56.55M
-22.21%24.32M
-14.80%24.42M
-7.64%27.15M
1.27%29.26M
2.83%31.27M
-7.80%28.66M
-10.57%29.40M
-13.33%28.89M
-11.94%30.41M
-18.04%31.08M
5.74%32.87M
1.45%33.34M
1.94%34.53M
-21.12%37.92M
-37.59%31.09M
-37.10%32.86M
-35.31%33.87M
-8.77%48.08M
-3.37%49.81M
--52.24M
--52.36M
--52.70M
--51.55M
非流动负债总额
176.95%10.09B
219.15%7.26B
88.97%4.28B
66.10%3.77B
60.37%3.64B
-8.15%2.27B
-8.82%2.27B
-8.47%2.27B
-8.08%2.27B
9.26%2.48B
9.42%2.49B
9.22%2.48B
37.68%2.47B
261.46%2.27B
1523.05%2.27B
1587.06%2.27B
1227.16%1.79B
353.67%626.95M
-1.88%139.92M
-8.00%134.67M
-7.41%135.21M
103.92%138.19M
115.35%142.60M
108.16%146.38M
95.81%146.03M
19.84%67.77M
170.43%66.22M
172.39%70.32M
161.24%74.58M
84.47%56.55M
-24.66%24.49M
-16.35%25.82M
-3.07%28.55M
5.87%30.66M
-15.07%32.50M
-26.92%30.86M
-18.66%29.45M
-21.80%28.95M
0.31%38.27M
7.25%42.23M
5.91%36.21M
-11.14%37.03M
-7.32%38.15M
-26.31%39.38M
-37.47%34.19M
-28.74%41.67M
-31.84%41.16M
-12.78%53.43M
-8.12%54.67M
--58.47M
--60.39M
--61.26M
--59.51M
总负债
163.04%10.39B
193.11%7.61B
80.38%4.57B
65.81%4.22B
52.97%3.95B
-7.01%2.60B
-7.72%2.53B
-7.67%2.54B
-6.93%2.58B
8.35%2.79B
8.74%2.75B
8.19%2.76B
33.56%2.78B
182.52%2.58B
558.20%2.52B
579.93%2.55B
435.79%2.08B
123.66%912.57M
2.76%383.61M
-5.65%374.59M
-5.41%387.85M
25.14%408.01M
34.24%373.30M
29.34%397.03M
21.92%410.04M
-0.44%326.04M
38.13%278.08M
48.00%306.97M
56.80%336.33M
51.52%327.49M
-6.63%201.31M
-5.72%207.41M
-4.81%214.50M
7.21%216.14M
-1.75%215.61M
-4.54%219.98M
-3.52%225.33M
-13.96%201.61M
-15.82%219.44M
-14.72%230.45M
-11.17%233.55M
-14.85%234.33M
0.03%260.67M
2.88%270.23M
-3.09%262.91M
-0.88%275.19M
-1.86%260.60M
2.97%262.66M
-2.38%271.30M
--277.63M
--265.52M
--255.08M
--277.92M
所有者权益
普通股权益
509.30%25.88B
415.75%20.41B
122.30%6.06B
86.98%4.79B
92.59%4.25B
114.96%3.96B
53.27%2.73B
45.39%2.56B
26.47%2.21B
6.60%1.84B
58.98%1.78B
152.45%1.76B
154.24%1.74B
126.34%1.73B
84.92%1.12B
16.05%697.29M
14.88%685.96M
28.55%763.07M
2.51%604.99M
2.75%600.87M
2.69%597.11M
2.88%593.60M
2.91%590.18M
2.50%584.78M
2.97%581.45M
3.04%576.98M
3.10%573.49M
3.25%570.52M
3.01%564.68M
2.93%559.94M
2.99%556.23M
2.95%552.56M
2.99%548.20M
1.74%543.99M
2.74%540.06M
2.99%536.71M
3.91%532.30M
5.51%534.67M
4.57%525.65M
4.47%521.10M
3.34%512.28M
2.56%506.75M
2.07%502.66M
1.37%498.79M
0.75%495.70M
5.55%494.10M
5.50%492.47M
6.78%492.03M
7.23%492.02M
--468.10M
--466.81M
--460.80M
--458.83M
优先股权益
--1.30B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
留存收益
703.59%6.35B
-116.85%-2.17B
-37.37%-1.50B
-22.22%-1.15B
-8.81%-1.05B
30.04%-999.23M
7.66%-1.09B
17.95%-944.92M
-982.94%-967.16M
-3546.64%-1.43B
-996.89%-1.18B
-787.30%-1.15B
-119.13%-89.31M
-92.80%41.44M
-77.08%131.42M
-71.48%167.56M
-20.07%466.90M
-1.29%575.97M
0.35%573.30M
4.61%587.53M
7.93%584.15M
6.26%583.49M
4.67%571.32M
5.34%561.62M
2.45%541.23M
4.27%549.13M
1.46%545.83M
2.51%533.13M
3.80%528.31M
6.58%526.63M
16.20%537.98M
19.18%520.05M
21.92%508.98M
22.55%494.11M
27.16%462.99M
28.27%436.36M
31.39%417.48M
35.63%403.20M
32.60%364.09M
23.52%340.20M
11.19%317.73M
1.72%297.27M
-0.55%274.57M
6.36%275.42M
9.70%285.76M
39.89%292.24M
37.59%276.09M
32.18%258.94M
38.10%260.50M
--208.91M
--200.67M
--195.90M
--188.63M
资本公积
509.30%25.88B
415.75%20.41B
122.30%6.06B
86.98%4.79B
92.59%4.25B
114.96%3.96B
53.27%2.73B
45.39%2.56B
26.47%2.21B
6.60%1.84B
58.98%1.78B
152.45%1.76B
154.24%1.74B
126.35%1.73B
84.93%1.12B
16.05%697.27M
14.88%685.94M
28.55%763.05M
2.51%604.97M
2.75%600.85M
2.69%597.09M
2.88%593.58M
2.91%590.16M
2.50%584.76M
2.97%581.43M
3.04%576.96M
3.10%573.47M
3.25%570.50M
3.01%564.66M
2.93%559.92M
2.99%556.21M
2.95%552.54M
2.99%548.18M
1.74%543.97M
2.74%540.04M
2.99%536.69M
3.91%532.28M
5.51%534.65M
4.57%525.63M
4.47%521.09M
3.34%512.26M
2.56%506.73M
2.07%502.65M
1.37%498.77M
0.75%495.69M
5.55%494.09M
5.50%492.45M
6.78%492.01M
7.23%492.00M
--468.09M
--466.79M
--460.78M
--458.82M
减：库存股
----
-100.00%0.00
0.00%782.10M
0.00%782.10M
0.00%782.10M
0.00%782.10M
0.00%782.10M
0.00%782.10M
0.00%782.10M
0.00%782.10M
0.00%782.10M
0.00%782.10M
0.00%782.10M
0.00%782.10M
0.00%782.10M
8.51%782.10M
10.21%782.10M
18.70%782.10M
23.28%782.10M
13.61%720.75M
11.86%709.63M
12.41%658.88M
33.51%634.40M
33.51%634.40M
33.51%634.40M
23.35%586.16M
0.00%475.18M
0.00%475.18M
0.00%475.18M
0.00%475.18M
0.00%475.18M
0.00%475.18M
0.00%475.18M
0.00%475.18M
0.00%475.18M
0.00%475.18M
0.00%475.18M
0.00%475.18M
0.00%475.18M
0.00%475.18M
0.00%475.18M
0.00%475.18M
0.00%475.18M
0.00%475.18M
0.00%475.18M
0.00%475.18M
0.00%475.18M
0.00%475.18M
0.00%475.18M
--475.18M
--475.18M
--475.18M
--475.18M
不影响留存收益的损益
9.13%-11.97M
-34.43%-15.38M
37.61%-9.58M
-3.04%-13.55M
-0.81%-13.17M
17.08%-11.44M
15.53%-15.36M
3.77%-13.15M
-36.76%-13.06M
-82.96%-13.80M
-168.09%-18.18M
-156.67%-13.66M
-66.96%-9.55M
-94.16%-7.54M
1.72%-6.78M
42.05%-5.32M
43.90%-5.72M
59.75%-3.88M
40.89%-6.90M
1.32%-9.19M
-2.35%-10.20M
5.54%-9.65M
-33.91%-11.67M
-14.78%-9.31M
-136.17%-9.96M
-80.54%-10.22M
-30.45%-8.72M
-4.75%-8.11M
57.64%-4.22M
47.32%-5.66M
16.03%-6.68M
6.01%-7.74M
-47.66%-9.96M
-45.02%-10.74M
-31.62%-7.96M
-51.74%-8.24M
-3.67%-6.75M
-69.79%-7.41M
-101.97%-6.05M
-506.59%-5.43M
-951.21%-6.51M
-425.03%-4.36M
-131.38%-2.99M
61.59%-895.00K
75.26%-619.00K
45.15%-831.00K
30.99%-1.29M
-2.15%-2.33M
-43.38%-2.50M
---1.52M
---1.88M
---2.28M
---1.75M
总权益
1242.49%32.22B
742.04%18.23B
349.03%3.77B
246.08%2.83B
441.53%2.40B
665.09%2.16B
519.59%840.39M
537.87%819.12M
-48.64%443.21M
-139.14%-383.12M
-143.42%-200.29M
-341.63%-187.07M
136.41%863.00M
77.01%978.96M
18.50%461.31M
-83.11%77.42M
-20.89%365.04M
8.75%553.04M
-24.47%389.29M
-8.80%458.46M
-3.53%461.43M
-4.00%508.56M
-18.89%515.42M
-18.97%502.69M
-22.05%478.31M
-12.55%529.73M
3.77%635.42M
5.20%620.36M
7.26%613.58M
9.70%605.73M
17.78%612.34M
20.43%589.69M
22.27%572.04M
21.28%552.18M
27.27%519.90M
28.62%489.64M
34.32%467.85M
40.31%455.28M
36.60%408.51M
27.70%380.69M
13.96%348.32M
4.56%324.47M
2.39%299.06M
9.02%298.13M
11.21%305.65M
54.92%310.33M
53.39%292.08M
52.57%273.46M
61.16%274.83M
--200.31M
--190.42M
--179.24M
--170.54M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
