摩托罗拉解决方案
MSI436.710USD
-2.270-0.52%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
72.89B总市值
35.62市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
3.44%1.56B
23.28%2.10B
54.29%1.40B
94.51%1.38B
47.95%1.51B
28.68%1.71B
10.71%910.00M
-0.98%710.00M
16.40%1.02B
-29.30%1.32B
-50.27%822.00M
-62.68%717.00M
-33.48%878.00M
49.44%1.87B
64.15%1.65B
43.25%1.92B
-21.05%1.32B
25.27%1.25B
-11.51%1.01B
40.71%1.34B
88.71%1.67B
-19.66%1.00B
35.64%1.14B
8.54%953.00M
11.45%886.00M
3.40%1.25B
28.48%839.00M
10.86%878.00M
-1.97%795.00M
11.99%1.21B
-62.30%653.00M
-50.25%792.00M
-59.18%811.00M
-55.50%1.08B
-21.27%1.73B
-48.89%1.59B
-40.74%1.99B
-38.86%2.42B
-22.67%2.20B
8.31%3.12B
6.75%3.35B
22.64%3.96B
-1.56%2.85B
-10.57%2.88B
-15.52%3.14B
-10.49%3.23B
-16.86%2.89B
-13.20%3.22B
0.38%3.72B
--3.60B
--3.48B
--3.71B
--3.70B
—现金和现金等价物
3.44%1.56B
23.28%2.10B
54.29%1.40B
94.51%1.38B
47.95%1.51B
28.68%1.71B
10.71%910.00M
-0.98%710.00M
16.40%1.02B
-29.30%1.32B
-50.27%822.00M
-62.68%717.00M
-33.48%878.00M
49.44%1.87B
64.15%1.65B
43.25%1.92B
-21.05%1.32B
25.27%1.25B
-11.51%1.01B
40.71%1.34B
88.71%1.67B
-19.66%1.00B
35.64%1.14B
8.54%953.00M
11.45%886.00M
3.40%1.25B
28.48%839.00M
18.33%878.00M
3.79%795.00M
16.99%1.21B
-61.29%653.00M
-51.97%742.00M
-60.52%766.00M
-47.98%1.03B
-23.32%1.69B
-50.35%1.54B
-42.14%1.94B
-49.92%1.98B
-22.67%2.20B
8.21%3.11B
6.75%3.35B
22.60%3.95B
65.31%2.85B
97.39%2.88B
113.67%3.14B
119.69%3.23B
0.29%1.72B
-17.78%1.46B
-11.29%1.47B
--1.47B
--1.72B
--1.77B
--1.66B
-短期投资
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
6.38%50.00M
-4.26%45.00M
-89.50%46.00M
--45.00M
1466.67%47.00M
--47.00M
43700.00%438.00M
----
--3.00M
----
--1.00M
----
----
----
----
-33.58%1.17B
-9.00%1.76B
9.82%2.25B
--2.13B
--1.76B
--1.93B
--2.05B
应收款项
11.91%3.22B
13.95%3.35B
12.99%3.30B
17.68%3.13B
16.32%2.88B
11.66%2.94B
17.28%2.92B
10.77%2.66B
10.94%2.48B
2.77%2.63B
8.36%2.49B
20.25%2.40B
15.24%2.23B
6.84%2.56B
-0.78%2.30B
-6.59%2.00B
-10.41%1.94B
-6.29%2.40B
-1.74%2.31B
-5.35%2.14B
-1.82%2.16B
3.48%2.56B
3.65%2.35B
9.33%2.26B
3.04%2.20B
47.64%2.47B
48.89%2.27B
56.62%2.07B
83.51%2.14B
11.67%1.68B
20.73%1.53B
11.01%1.32B
-7.47%1.16B
6.69%1.50B
-2.69%1.26B
-3.33%1.19B
7.16%1.26B
-9.93%1.41B
6.56%1.30B
-2.53%1.23B
-38.60%1.17B
5.76%1.56B
-40.01%1.22B
-34.39%1.26B
0.10%1.91B
-30.28%1.48B
4.90%2.03B
6.12%1.93B
-2.20%1.91B
--2.12B
--1.94B
--1.81B
--1.95B
-应收账款及应收票据
11.18%1.77B
14.15%1.95B
10.86%1.85B
16.46%1.76B
18.81%1.59B
12.65%1.71B
21.86%1.67B
17.83%1.51B
16.42%1.34B
9.52%1.52B
14.38%1.37B
9.84%1.28B
5.60%1.15B
-0.29%1.39B
3.55%1.20B
3.09%1.17B
-2.85%1.09B
-1.56%1.39B
-10.81%1.16B
-5.97%1.13B
-2.43%1.12B
9.20%1.41B
9.84%1.29B
4.06%1.21B
-2.46%1.15B
-15.10%1.29B
-14.69%1.18B
-4.29%1.16B
10.19%1.18B
8.01%1.52B
18.73%1.38B
11.82%1.21B
-6.79%1.07B
3.52%1.41B
-4.75%1.16B
-5.08%1.08B
5.90%1.15B
-3.34%1.36B
5.16%1.22B
-3.71%1.14B
-37.23%1.08B
2.92%1.41B
-36.26%1.16B
-30.58%1.19B
5.05%1.73B
-27.22%1.37B
6.98%1.82B
7.36%1.71B
-4.25%1.64B
--1.88B
--1.70B
--1.59B
--1.72B
-其他应收款
11.74%1.40B
12.19%1.34B
15.50%1.41B
19.07%1.33B
14.13%1.25B
10.72%1.20B
12.35%1.22B
3.04%1.12B
5.68%1.10B
-4.67%1.08B
2.75%1.08B
37.74%1.08B
29.27%1.04B
18.72%1.14B
-3.47%1.06B
-17.94%787.00M
-17.98%803.00M
-10.65%956.00M
15.28%1.09B
0.95%959.00M
7.11%979.00M
2.69%1.07B
-2.57%949.00M
17.72%950.00M
6.03%914.00M
1580.65%1.04B
--974.00M
--807.00M
--862.00M
--62.00M
----
----
----
----
----
----
----
----
--0.00
-100.00%0.00
----
--49.00M
----
-87.83%14.00M
-8.06%114.00M
----
-26.00%111.00M
-19.01%115.00M
-17.33%124.00M
--141.00M
--150.00M
--142.00M
--150.00M
存货
-0.83%833.00M
-7.38%766.00M
-14.91%816.00M
-21.27%803.00M
-22.37%840.00M
-21.61%827.00M
-17.11%959.00M
-4.76%1.02B
13.66%1.08B
33.88%1.05B
91.56%1.16B
91.59%1.07B
79.62%952.00M
55.12%788.00M
23.52%604.00M
24.50%559.00M
19.91%530.00M
13.65%508.00M
6.30%489.00M
5.90%449.00M
4.00%442.00M
25.56%447.00M
25.34%460.00M
8.44%424.00M
-3.63%425.00M
-59.36%356.00M
-61.73%367.00M
-57.50%391.00M
-50.73%441.00M
14.06%876.00M
37.79%959.00M
45.11%920.00M
46.48%895.00M
14.63%768.00M
-4.79%696.00M
-15.35%634.00M
-18.32%611.00M
-12.07%670.00M
-7.12%731.00M
6.39%749.00M
-22.73%748.00M
1.33%762.00M
-15.74%787.00M
-23.64%704.00M
2.54%968.00M
-19.05%752.00M
-4.98%934.00M
10.55%922.00M
16.54%944.00M
--929.00M
--983.00M
--834.00M
--810.00M
其他流动资产
-3.45%280.00M
13.97%261.00M
18.78%291.00M
8.62%252.00M
17.41%290.00M
-5.37%229.00M
2.08%245.00M
6.42%232.00M
12.79%247.00M
28.72%242.00M
31.87%240.00M
21.11%218.00M
40.38%219.00M
12.57%188.00M
13.04%182.00M
16.13%180.00M
-14.29%156.00M
0.00%167.00M
-12.50%161.00M
-13.89%155.00M
-6.67%182.00M
-13.02%167.00M
2.22%184.00M
-24.69%180.00M
-20.41%195.00M
-1.03%192.00M
-5.76%180.00M
38.95%239.00M
20.69%245.00M
56.45%194.00M
70.54%191.00M
31.30%172.00M
40.00%203.00M
26.53%124.00M
-78.87%112.00M
-75.61%131.00M
-76.19%145.00M
-83.69%98.00M
-58.69%530.00M
-58.05%537.00M
-19.87%609.00M
4.70%601.00M
77.21%1.28B
64.52%1.28B
-4.28%760.00M
-23.67%574.00M
-17.26%724.00M
-10.57%778.00M
-11.78%794.00M
--752.00M
--875.00M
--870.00M
--900.00M
流动资产合计
6.85%5.90B
13.17%6.48B
15.42%5.81B
20.43%5.57B
14.40%5.52B
8.94%5.72B
6.90%5.03B
4.87%4.63B
12.76%4.83B
-2.90%5.25B
-0.59%4.71B
-5.34%4.41B
8.57%4.28B
25.08%5.41B
19.24%4.74B
14.05%4.66B
-12.03%3.94B
3.57%4.33B
-4.41%3.97B
6.66%4.09B
20.65%4.48B
-2.20%4.18B
13.37%4.15B
6.98%3.83B
2.57%3.71B
8.15%4.27B
9.83%3.66B
11.52%3.58B
17.83%3.62B
13.90%3.95B
-12.30%3.34B
-9.47%3.21B
-23.19%3.07B
-24.92%3.47B
-20.53%3.80B
-37.02%3.55B
-32.00%4.00B
-32.85%4.62B
-33.22%4.79B
-20.29%5.63B
-13.23%5.88B
-2.01%6.88B
8.94%7.17B
3.29%7.07B
-7.94%6.78B
-5.15%7.02B
-9.50%6.58B
-5.29%6.84B
-0.15%7.37B
--7.40B
--7.27B
--7.22B
--7.38B
非流动资产
固定资产净额
4.63%1.56B
6.31%1.55B
13.80%1.57B
7.15%1.51B
6.58%1.49B
3.33%1.46B
14.95%1.38B
0.57%1.41B
-4.64%1.40B
-0.84%1.41B
-15.57%1.20B
-3.64%1.41B
-0.61%1.47B
-4.43%1.42B
-1.52%1.43B
2.17%1.46B
1.58%1.48B
-3.62%1.49B
-4.99%1.45B
-5.31%1.43B
-5.03%1.45B
72.74%1.55B
70.85%1.52B
68.38%1.51B
70.00%1.53B
4.56%895.00M
0.34%892.00M
4.19%895.00M
9.76%900.00M
8.49%856.00M
13.97%889.00M
10.41%859.00M
-17.75%820.00M
62.01%789.00M
67.02%780.00M
43.54%778.00M
88.11%997.00M
-11.29%487.00M
-29.67%467.00M
-20.53%542.00M
-33.33%530.00M
-10.00%549.00M
-21.05%664.00M
-17.83%682.00M
-3.64%795.00M
-27.29%610.00M
-2.21%841.00M
-3.15%830.00M
-5.61%825.00M
--839.00M
--860.00M
--857.00M
--874.00M
-固定资产
-2.76%3.31B
-3.77%3.22B
6.07%3.41B
7.81%3.48B
7.46%3.40B
2.92%3.34B
6.36%3.21B
-1.07%3.23B
-5.81%3.16B
-1.55%3.25B
-7.76%3.02B
-0.76%3.26B
3.87%3.36B
3.48%3.30B
6.92%3.27B
10.57%3.29B
11.40%3.23B
5.25%3.19B
4.11%3.06B
2.73%2.97B
0.87%2.90B
34.19%3.03B
13.55%2.94B
13.19%2.89B
13.04%2.88B
-7.80%2.26B
5.89%2.59B
8.49%2.56B
9.41%2.55B
9.38%2.45B
9.83%2.45B
-4.11%2.35B
-12.09%2.33B
5.36%2.24B
6.96%2.23B
8.29%2.46B
18.59%2.65B
-5.51%2.13B
-13.65%2.08B
-6.09%2.27B
-16.28%2.23B
0.13%2.25B
-11.07%2.41B
-9.41%2.42B
-2.27%2.67B
-17.09%2.25B
-0.80%2.71B
-9.60%2.67B
-7.65%2.73B
--2.71B
--2.73B
--2.95B
--2.95B
-累计折旧
-8.54%1.75B
-11.56%1.67B
0.22%1.83B
8.33%1.96B
8.16%1.91B
2.61%1.89B
0.66%1.83B
-2.32%1.81B
-6.71%1.76B
-2.08%1.84B
-1.73%1.82B
1.53%1.85B
7.62%1.89B
10.42%1.88B
14.50%1.85B
18.33%1.83B
21.24%1.76B
14.49%1.70B
13.90%1.61B
11.48%1.54B
7.57%1.45B
8.88%1.48B
-16.55%1.42B
-16.57%1.39B
-18.10%1.35B
-14.44%1.36B
9.06%1.70B
10.96%1.66B
9.22%1.65B
9.86%1.59B
7.60%1.56B
-10.85%1.50B
-8.67%1.51B
-11.48%1.45B
-10.40%1.45B
-2.78%1.68B
-3.06%1.65B
-3.65%1.64B
-7.56%1.61B
-0.40%1.73B
-9.03%1.70B
3.91%1.70B
-6.58%1.75B
-5.61%1.73B
-1.68%1.87B
-12.51%1.64B
-0.16%1.87B
-12.24%1.84B
-8.51%1.90B
--1.87B
--1.87B
--2.09B
--2.08B
商誉及其他无形资产
11.89%5.19B
2.56%4.78B
7.19%4.82B
1.14%4.61B
1.15%4.64B
0.04%4.66B
11.59%4.50B
10.37%4.56B
10.10%4.59B
26.81%4.65B
12.42%4.03B
23.52%4.13B
22.55%4.17B
6.28%3.67B
3.11%3.58B
-0.68%3.34B
2.53%3.40B
1.74%3.45B
4.14%3.48B
5.68%3.37B
1.25%3.32B
23.69%3.39B
17.58%3.34B
11.02%3.18B
10.27%3.28B
52.53%2.74B
55.25%2.84B
77.37%2.87B
83.96%2.97B
16.14%1.80B
33.82%1.83B
13.79%1.62B
28.28%1.61B
230.28%1.55B
188.79%1.37B
199.16%1.42B
194.16%1.26B
15.52%469.00M
16.22%473.00M
16.71%475.00M
-73.81%428.00M
10.63%406.00M
-74.55%407.00M
-74.53%407.00M
1.93%1.63B
-77.33%367.00M
11.82%1.60B
11.75%1.60B
8.90%1.60B
--1.62B
--1.43B
--1.43B
--1.47B
长期贷款
--150.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
70.83%41.00M
----
--16.00M
--22.00M
26.32%24.00M
----
----
----
-61.22%19.00M
-44.19%24.00M
-16.67%35.00M
3.45%30.00M
4.26%49.00M
168.75%43.00M
133.33%42.00M
11.54%29.00M
51.61%47.00M
-23.81%16.00M
0.00%18.00M
-44.68%26.00M
3000.00%31.00M
10.53%21.00M
-18.18%18.00M
56.67%47.00M
-98.33%1.00M
-55.81%19.00M
-56.00%22.00M
-3.23%30.00M
--60.00M
--43.00M
--50.00M
--31.00M
其他非流动资产
5.30%1.49B
24.40%1.51B
11.77%1.42B
1.15%1.41B
10.89%1.42B
0.08%1.22B
-10.28%1.27B
-4.01%1.39B
-10.96%1.28B
-9.93%1.22B
5.11%1.42B
4.93%1.45B
7.66%1.43B
0.52%1.35B
11.47%1.35B
11.47%1.38B
9.82%1.33B
10.35%1.34B
10.48%1.21B
10.14%1.24B
5.39%1.21B
4.20%1.22B
-8.35%1.10B
-4.26%1.12B
-3.52%1.15B
-5.50%1.17B
-46.87%1.20B
-48.62%1.17B
-48.53%1.19B
-46.75%1.24B
-4.13%2.25B
-4.95%2.29B
-6.04%2.32B
-3.53%2.32B
24.40%2.35B
13.50%2.40B
13.13%2.46B
11.85%2.41B
-11.77%1.89B
10.95%2.12B
8.73%2.18B
8.09%2.15B
-19.75%2.14B
-24.55%1.91B
-17.26%2.00B
-17.63%1.99B
19.96%2.67B
5.55%2.53B
-3.85%2.42B
--2.42B
--2.22B
--2.40B
--2.52B
非流动资产合计
9.34%8.53B
6.64%8.12B
9.14%8.08B
1.94%7.77B
3.69%7.80B
0.69%7.61B
7.03%7.40B
5.03%7.63B
2.14%7.53B
11.54%7.56B
3.45%6.92B
12.21%7.26B
13.70%7.37B
3.48%6.78B
4.65%6.69B
2.91%6.47B
3.95%6.48B
1.31%6.55B
2.75%6.39B
2.36%6.29B
-0.70%6.24B
25.83%6.46B
17.36%6.22B
15.91%6.14B
15.64%6.28B
20.64%5.14B
0.32%5.30B
4.25%5.30B
7.16%5.43B
-14.75%4.26B
9.70%5.28B
3.33%5.08B
0.38%5.07B
34.02%5.00B
45.95%4.82B
39.46%4.92B
42.56%5.05B
5.16%3.73B
-34.37%3.30B
-26.53%3.53B
-26.75%3.54B
-26.64%3.54B
-8.23%5.03B
-14.77%4.80B
-13.09%4.83B
-8.47%4.83B
16.08%5.48B
14.19%5.63B
9.79%5.56B
--5.28B
--4.72B
--4.93B
--5.07B
总资产
8.31%14.43B
9.44%14.60B
11.68%13.89B
8.92%13.35B
7.88%13.33B
4.07%13.34B
6.98%12.44B
4.97%12.25B
6.04%12.35B
5.13%12.81B
1.78%11.63B
4.86%11.67B
11.76%11.65B
12.07%12.19B
10.24%11.42B
7.30%11.13B
-2.73%10.42B
2.20%10.88B
-0.12%10.36B
4.01%10.37B
7.24%10.72B
13.10%10.64B
15.73%10.37B
12.31%9.97B
10.41%9.99B
14.63%9.41B
4.00%8.96B
7.06%8.88B
11.19%9.05B
-3.01%8.21B
-0.01%8.62B
-2.03%8.29B
-10.05%8.14B
1.40%8.46B
6.59%8.62B
-7.57%8.47B
-3.99%9.05B
-19.93%8.35B
-33.69%8.09B
-22.82%9.16B
-18.85%9.43B
-12.05%10.42B
1.14%12.20B
-2.40%11.87B
-7.80%11.62B
-6.53%11.85B
0.32%12.06B
-0.27%12.16B
1.24%12.60B
--12.68B
--12.02B
--12.19B
--12.44B
负债
流动负债
-应付股利
11.66%182.00M
11.66%182.00M
12.33%164.00M
11.56%164.00M
10.14%163.00M
10.14%163.00M
10.61%146.00M
11.36%147.00M
12.12%148.00M
10.45%148.00M
10.00%132.00M
10.00%132.00M
9.09%132.00M
11.67%134.00M
10.09%120.00M
10.09%120.00M
11.01%121.00M
9.09%120.00M
11.22%109.00M
15.96%109.00M
15.96%109.00M
18.28%110.00M
15.29%98.00M
11.90%94.00M
11.90%94.00M
10.71%93.00M
11.84%85.00M
10.53%84.00M
9.09%84.00M
9.09%84.00M
11.76%76.00M
8.57%76.00M
6.94%77.00M
8.45%77.00M
13.33%68.00M
0.00%70.00M
0.00%72.00M
-5.33%71.00M
-26.83%60.00M
-10.26%70.00M
-8.86%72.00M
-5.06%75.00M
2.50%82.00M
9.86%78.00M
11.27%79.00M
9.72%79.00M
9.59%80.00M
12.70%71.00M
10.94%71.00M
--72.00M
--73.00M
--63.00M
--64.00M
-其他应付款
14.18%161.00M
14.29%160.00M
27.74%175.00M
13.97%155.00M
2.17%141.00M
-3.45%140.00M
-15.43%137.00M
-11.69%136.00M
-16.87%138.00M
-38.30%145.00M
-12.43%162.00M
-1.91%154.00M
8.50%166.00M
43.29%235.00M
29.37%185.00M
12.14%157.00M
6.25%153.00M
1.86%164.00M
-8.33%143.00M
-4.11%140.00M
-10.56%144.00M
-12.97%161.00M
-5.45%156.00M
-2.67%146.00M
16.67%161.00M
22.52%185.00M
6.45%165.00M
-13.79%150.00M
-10.39%138.00M
-16.11%151.00M
-3.13%155.00M
26.09%174.00M
14.93%154.00M
32.35%180.00M
15900.00%160.00M
6800.00%138.00M
-76.66%134.00M
6700.00%136.00M
-99.89%1.00M
-99.78%2.00M
-48.29%574.00M
-99.68%2.00M
-4.47%940.00M
-2.24%916.00M
7.77%1.11B
-48.15%630.00M
-16.68%984.00M
-15.96%937.00M
-17.67%1.03B
--1.22B
--1.18B
--1.11B
--1.25B
应计费用
25.23%968.00M
13.76%860.00M
25.04%829.00M
17.23%694.00M
18.20%773.00M
-3.32%756.00M
-15.65%663.00M
-21.49%592.00M
-18.56%654.00M
-11.24%782.00M
7.97%786.00M
4.00%754.00M
17.57%803.00M
16.84%881.00M
-5.58%728.00M
-0.28%725.00M
-17.71%683.00M
-12.63%754.00M
-3.62%771.00M
9.32%727.00M
8.21%830.00M
5.63%863.00M
1.27%800.00M
-11.45%665.00M
0.26%767.00M
-9.52%817.00M
3.67%790.00M
4.02%751.00M
6.69%765.00M
7.76%903.00M
9.01%762.00M
4.49%722.00M
11.34%717.00M
21.98%838.00M
-5.54%699.00M
-5.08%691.00M
307.59%644.00M
-16.22%687.00M
213.56%740.00M
243.40%728.00M
-42.75%158.00M
160.32%820.00M
-26.02%236.00M
-28.38%212.00M
-7.07%276.00M
-25.71%315.00M
-9.38%319.00M
2.07%296.00M
-11.87%297.00M
--424.00M
--352.00M
--290.00M
--337.00M
短期借款与租赁负债
2.88%322.00M
-75.48%322.00M
-75.48%322.00M
--565.00M
31200.00%313.00M
131200.00%1.31B
131200.00%1.31B
-100.00%0.00
-75.00%1.00M
-80.00%1.00M
-83.33%1.00M
-77.78%2.00M
-63.64%4.00M
-58.33%5.00M
-97.17%6.00M
-98.26%9.00M
-98.65%11.00M
-25.00%12.00M
-65.64%212.00M
1746.43%517.00M
2807.14%814.00M
-48.39%16.00M
83.09%617.00M
-91.93%28.00M
-94.31%28.00M
-40.38%31.00M
617.02%337.00M
654.35%347.00M
1018.18%492.00M
1200.00%52.00M
840.00%47.00M
820.00%46.00M
1000.00%44.00M
0.00%4.00M
25.00%5.00M
25.00%5.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
-99.01%4.00M
--4.00M
--4.00M
--4.00M
--404.00M
-短期租赁负债
----
----
----
----
----
----
-100.00%0.00
----
-66.67%1.00M
-75.00%1.00M
-83.33%1.00M
-75.00%2.00M
-70.00%3.00M
-63.64%4.00M
-45.45%6.00M
-27.27%8.00M
-9.09%10.00M
-15.38%11.00M
-15.38%11.00M
-21.43%11.00M
-26.67%11.00M
--13.00M
--13.00M
--14.00M
--15.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
4.92%1.98B
1.72%2.07B
2.32%1.94B
4.99%1.85B
5.41%1.89B
9.58%2.04B
22.53%1.90B
13.37%1.76B
12.77%1.79B
12.67%1.86B
0.72%1.55B
9.89%1.56B
12.05%1.59B
6.18%1.65B
13.17%1.54B
9.43%1.42B
11.03%1.42B
7.25%1.55B
11.12%1.36B
9.01%1.29B
10.36%1.28B
14.73%1.45B
8.52%1.22B
13.16%1.19B
8.33%1.16B
106.04%1.26B
140.30%1.13B
145.67%1.05B
126.00%1.07B
39.64%613.00M
16.09%469.00M
18.28%427.00M
18.55%473.00M
12.56%439.00M
11.29%404.00M
7.76%361.00M
17.70%399.00M
9.86%390.00M
6.45%363.00M
0.60%335.00M
-58.15%339.00M
-1.11%355.00M
-55.48%341.00M
-56.53%333.00M
-1.10%810.00M
-56.22%359.00M
-4.13%766.00M
-2.79%766.00M
2.12%819.00M
--820.00M
--799.00M
--788.00M
--802.00M
其他流动负债
5.27%2.22B
2.78%2.33B
4.01%2.20B
6.30%2.09B
6.09%2.11B
8.84%2.27B
23.79%2.12B
15.03%1.97B
13.15%1.99B
10.45%2.08B
-0.70%1.71B
8.71%1.71B
11.70%1.76B
9.72%1.89B
14.71%1.72B
9.69%1.57B
10.55%1.57B
6.71%1.72B
8.92%1.50B
7.58%1.43B
7.81%1.42B
11.19%1.61B
6.73%1.38B
11.18%1.33B
9.28%1.32B
21.48%1.45B
25.19%1.29B
21.36%1.20B
18.57%1.21B
13.20%1.19B
15.57%1.03B
25.06%988.00M
22.06%1.02B
22.02%1.05B
23.86%893.00M
15.67%790.00M
-33.65%834.00M
20.70%863.00M
-43.72%721.00M
-45.32%683.00M
-34.53%1.26B
-44.31%715.00M
-26.80%1.28B
-26.66%1.25B
3.84%1.92B
-36.90%1.28B
-11.62%1.75B
-10.51%1.70B
-9.94%1.85B
--2.04B
--1.98B
--1.90B
--2.05B
流动负债总额
6.40%4.92B
-11.87%5.05B
-11.78%4.67B
23.31%4.64B
16.64%4.63B
25.79%5.74B
40.34%5.29B
-0.92%3.77B
2.06%3.97B
12.23%4.56B
9.89%3.77B
19.38%3.80B
25.56%3.89B
16.45%4.06B
3.53%3.43B
-8.51%3.18B
-20.21%3.10B
1.45%3.49B
-9.41%3.31B
21.00%3.48B
30.21%3.88B
11.08%3.44B
18.39%3.66B
-1.57%2.88B
-3.78%2.98B
5.63%3.10B
20.48%3.09B
21.24%2.92B
29.81%3.10B
9.86%2.93B
18.60%2.56B
17.85%2.41B
17.37%2.38B
21.66%2.67B
6.51%2.16B
3.75%2.04B
2.78%2.03B
-2.53%2.19B
-32.90%2.03B
-32.59%1.97B
-34.67%1.98B
-30.12%2.25B
6.48%3.02B
4.65%2.92B
4.74%3.03B
-3.45%3.22B
-9.12%2.84B
-6.56%2.79B
-19.37%2.89B
--3.33B
--3.13B
--2.99B
--3.58B
非流动负债
长期拨备
-15.32%868.00M
-16.16%887.00M
-6.17%974.00M
-7.28%994.00M
-5.27%1.02B
-4.86%1.06B
-14.85%1.04B
-16.05%1.07B
-19.31%1.08B
-20.00%1.11B
-16.79%1.22B
-15.09%1.28B
-12.41%1.34B
-11.91%1.39B
-0.48%1.47B
1.42%1.50B
2.75%1.53B
3.54%1.58B
-0.54%1.47B
-1.72%1.48B
-2.42%1.49B
-2.12%1.52B
2.35%1.48B
3.07%1.51B
1.33%1.53B
-22.88%1.56B
-19.53%1.45B
-18.67%1.46B
-16.04%1.51B
12.23%2.02B
20.93%1.80B
20.56%1.80B
15.29%1.79B
15.25%1.80B
-9.22%1.49B
-8.91%1.49B
-2.99%1.56B
-5.96%1.56B
-17.70%1.64B
-7.51%1.64B
-12.39%1.60B
-11.13%1.66B
-42.11%1.99B
-49.39%1.77B
-47.97%1.83B
-47.47%1.87B
41.28%3.44B
25.57%3.50B
21.92%3.52B
--3.56B
--2.43B
--2.79B
--2.89B
长期借款与租赁负债
-5.46%6.09B
19.37%6.10B
20.62%6.12B
-3.78%6.16B
0.45%6.44B
-20.52%5.11B
-19.67%5.07B
1.38%6.41B
6.71%6.41B
7.18%6.43B
5.11%6.31B
4.90%6.32B
8.92%6.01B
7.93%6.00B
8.12%6.01B
9.79%6.02B
-0.74%5.52B
-0.61%5.56B
-0.66%5.56B
-5.35%5.49B
-4.42%5.56B
5.77%5.59B
9.77%5.59B
9.42%5.80B
9.63%5.82B
19.69%5.29B
15.19%5.09B
19.84%5.30B
20.16%5.30B
0.61%4.42B
-12.31%4.42B
-12.07%4.42B
-12.12%4.41B
1.08%4.39B
15.00%5.04B
48.19%5.03B
48.08%5.02B
27.94%4.34B
28.96%4.39B
38.72%3.39B
37.77%3.39B
38.22%3.40B
38.36%3.40B
-0.24%2.45B
0.49%2.46B
33.97%2.46B
32.15%2.46B
31.76%2.45B
117.58%2.45B
--1.83B
--1.86B
--1.86B
--1.13B
-长期借款
-5.29%5.68B
20.62%5.67B
20.62%5.67B
-4.52%5.74B
-0.33%5.99B
-21.75%4.71B
-21.76%4.70B
0.07%6.01B
5.71%6.01B
5.71%6.01B
5.73%6.01B
5.75%6.01B
10.23%5.69B
10.28%5.69B
10.30%5.69B
11.41%5.68B
1.20%5.16B
1.20%5.16B
1.20%5.16B
-3.61%5.10B
-3.08%5.10B
-3.63%5.10B
-0.02%5.09B
-0.09%5.29B
-0.79%5.26B
19.69%5.29B
15.19%5.09B
19.84%5.30B
20.16%5.30B
0.61%4.42B
-12.31%4.42B
-12.07%4.42B
-12.12%4.41B
1.08%4.39B
15.00%5.04B
48.19%5.03B
48.08%5.02B
27.94%4.34B
28.96%4.39B
38.72%3.39B
37.77%3.39B
38.22%3.40B
38.36%3.40B
-0.24%2.45B
0.49%2.46B
33.97%2.46B
32.15%2.46B
31.76%2.45B
117.58%2.45B
--1.83B
--1.86B
--1.86B
--1.13B
-长期租赁负债
-7.83%412.00M
4.91%427.00M
20.65%444.00M
7.67%421.00M
12.31%447.00M
-2.86%407.00M
21.85%368.00M
26.95%391.00M
24.38%398.00M
33.87%419.00M
-5.92%302.00M
-9.41%308.00M
-10.11%320.00M
-22.14%313.00M
-19.95%321.00M
-11.69%340.00M
-22.27%356.00M
-19.11%402.00M
-19.64%401.00M
-23.61%385.00M
-17.18%458.00M
--497.00M
--499.00M
--504.00M
--553.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
29.30%556.00M
16.98%496.00M
21.83%480.00M
16.75%446.00M
13.76%430.00M
16.80%424.00M
20.49%394.00M
24.03%382.00M
26.42%378.00M
18.63%363.00M
5.83%327.00M
4.05%308.00M
6.79%299.00M
8.13%306.00M
16.17%309.00M
12.55%296.00M
6.06%280.00M
3.28%283.00M
5.14%266.00M
0.00%263.00M
10.46%264.00M
28.04%274.00M
59.12%253.00M
46.11%263.00M
43.11%239.00M
26.63%214.00M
0.63%159.00M
9.76%180.00M
45.22%167.00M
46.96%169.00M
25.40%158.00M
10.07%164.00M
1.77%115.00M
1.77%115.00M
8.62%126.00M
23.14%149.00M
-19.86%113.00M
-18.71%113.00M
-21.62%116.00M
-19.33%121.00M
-51.88%141.00M
-14.20%139.00M
-52.41%148.00M
-49.32%150.00M
-8.15%293.00M
-46.71%162.00M
11.87%311.00M
13.85%296.00M
16.85%319.00M
--304.00M
--278.00M
--260.00M
--273.00M
员工福利
-17.33%749.00M
-18.21%768.00M
-6.56%855.00M
-7.80%875.00M
-6.98%906.00M
-6.47%939.00M
-24.94%915.00M
-25.69%949.00M
-27.37%974.00M
-27.77%1.00B
-16.79%1.22B
-15.09%1.28B
-12.41%1.34B
-11.91%1.39B
-0.48%1.47B
1.42%1.50B
2.75%1.53B
3.54%1.58B
-0.54%1.47B
-1.72%1.48B
-2.42%1.49B
-2.12%1.52B
2.35%1.48B
3.07%1.51B
1.33%1.53B
-22.88%1.56B
-19.53%1.45B
-18.67%1.46B
-16.04%1.51B
12.23%2.02B
20.93%1.80B
20.56%1.80B
15.29%1.79B
15.25%1.80B
-9.22%1.49B
-8.91%1.49B
-2.99%1.56B
-5.96%1.56B
-17.70%1.64B
-7.51%1.64B
-12.39%1.60B
-11.13%1.66B
-42.11%1.99B
-49.39%1.77B
-47.97%1.83B
-47.47%1.87B
41.28%3.44B
25.57%3.50B
21.92%3.52B
--3.56B
--2.43B
--2.79B
--2.89B
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%2.00M
--7.00M
----
--3.00M
--2.00M
----
----
----
----
----
----
----
----
-80.00%1.00M
----
200.00%12.00M
-25.00%6.00M
-37.50%5.00M
-82.76%5.00M
--4.00M
--8.00M
--8.00M
--29.00M
----
----
----
其他非流动负债
0.78%1.68B
-3.20%1.63B
4.79%1.71B
0.30%1.66B
0.67%1.66B
4.20%1.69B
-9.96%1.63B
-9.99%1.66B
-13.46%1.65B
-17.66%1.62B
-12.36%1.81B
-11.74%1.84B
-9.53%1.91B
-9.99%1.97B
0.78%2.06B
2.40%2.09B
4.09%2.11B
4.35%2.18B
1.44%2.05B
-0.73%2.04B
-0.73%2.03B
-0.33%2.09B
3.97%2.02B
7.43%2.05B
5.53%2.04B
-15.02%2.10B
-15.79%1.94B
-16.88%1.91B
-13.54%1.94B
10.56%2.47B
18.63%2.31B
17.78%2.30B
12.46%2.24B
17.33%2.23B
-1.32%1.94B
-1.06%1.95B
1.48%1.99B
-5.32%1.90B
-16.28%1.97B
-8.02%1.97B
-17.43%1.96B
-12.91%2.01B
-41.94%2.35B
-73.78%2.15B
-71.26%2.38B
-44.91%2.31B
29.09%4.05B
135.86%8.18B
128.04%8.26B
--4.19B
--3.14B
--3.47B
--3.62B
非流动负债总额
-3.81%7.85B
13.99%7.82B
16.41%7.88B
-3.09%7.88B
0.31%8.16B
-15.54%6.86B
-17.93%6.77B
-2.00%8.13B
0.96%8.14B
-0.32%8.12B
0.12%8.25B
0.12%8.30B
3.27%8.06B
2.79%8.15B
5.80%8.24B
7.55%8.29B
0.50%7.81B
0.53%7.93B
-0.15%7.79B
-4.26%7.71B
-4.16%7.77B
3.91%7.89B
7.30%7.80B
8.07%8.05B
8.14%8.10B
8.35%7.59B
5.78%7.27B
8.60%7.45B
10.34%7.49B
3.81%7.00B
-3.28%6.87B
-3.37%6.86B
-5.06%6.79B
7.97%6.75B
11.82%7.11B
32.31%7.10B
33.62%7.15B
15.57%6.25B
7.19%6.36B
12.38%5.37B
10.57%5.35B
9.41%5.41B
-8.97%5.93B
-55.13%4.78B
-54.84%4.84B
-18.37%4.94B
30.31%6.51B
99.66%10.64B
125.73%10.72B
--6.05B
--5.00B
--5.33B
--4.75B
总负债
-0.12%12.77B
2.21%12.88B
4.05%12.55B
5.27%12.53B
5.66%12.79B
-0.68%12.60B
0.34%12.06B
-1.66%11.90B
1.31%12.10B
3.86%12.68B
2.99%12.02B
5.46%12.10B
9.60%11.95B
6.96%12.21B
5.13%11.67B
2.56%11.47B
-6.40%10.90B
0.81%11.42B
-3.11%11.10B
2.39%11.19B
5.08%11.65B
5.99%11.32B
10.61%11.46B
5.35%10.93B
4.66%11.08B
7.55%10.69B
9.77%10.36B
11.89%10.37B
15.40%10.59B
5.52%9.94B
1.82%9.44B
1.38%9.27B
-0.10%9.18B
11.53%9.41B
10.53%9.27B
24.64%9.14B
25.30%9.19B
10.25%8.44B
-6.36%8.38B
-4.70%7.34B
-6.83%7.33B
-6.19%7.66B
-4.28%8.95B
-42.70%7.70B
-42.19%7.87B
-13.07%8.16B
15.14%9.35B
61.49%13.44B
63.34%13.61B
--9.39B
--8.12B
--8.32B
--8.33B
所有者权益
普通股权益
14.51%1.92B
19.58%1.94B
18.23%1.82B
20.19%1.74B
20.68%1.68B
24.16%1.62B
24.17%1.54B
30.49%1.45B
30.21%1.39B
32.25%1.31B
30.36%1.24B
26.51%1.11B
27.82%1.07B
29.96%989.00M
42.30%952.00M
39.97%879.00M
53.31%834.00M
51.90%761.00M
52.74%669.00M
-12.29%628.00M
-16.69%544.00M
19.00%501.00M
17.74%438.00M
60.54%716.00M
54.37%653.00M
19.26%421.00M
18.10%372.00M
67.67%446.00M
73.36%423.00M
72.20%353.00M
78.98%315.00M
123.53%266.00M
141.58%244.00M
365.91%205.00M
1660.00%176.00M
-62.22%119.00M
-82.79%101.00M
-96.27%44.00M
-99.61%10.00M
-90.05%315.00M
-83.30%587.00M
-66.49%1.18B
-32.59%2.55B
-24.01%3.17B
-24.75%3.51B
-28.72%3.52B
-26.68%3.79B
-23.06%4.17B
-19.52%4.67B
--4.94B
--5.16B
--5.41B
--5.80B
留存收益
58.90%2.22B
40.24%2.30B
48.87%1.97B
20.56%1.61B
4.95%1.40B
22.11%1.64B
34.07%1.33B
42.41%1.33B
33.03%1.33B
-0.52%1.34B
-17.65%989.00M
-18.68%936.00M
-7.22%1.00B
19.79%1.35B
19.15%1.20B
13.18%1.15B
0.56%1.08B
-9.04%1.13B
-17.38%1.01B
-3.24%1.02B
11.53%1.07B
17.89%1.24B
54.82%1.22B
67.62%1.05B
81.36%963.00M
125.05%1.05B
-19.67%788.00M
-33.65%627.00M
-45.26%531.00M
-59.32%467.00M
-10.49%981.00M
-12.50%945.00M
-39.26%970.00M
-33.10%1.15B
-35.11%1.10B
-69.01%1.08B
-53.19%1.60B
-49.68%1.72B
-48.57%1.69B
8.26%3.48B
37.97%3.41B
40.62%3.41B
51.90%3.28B
66.36%3.22B
41.64%2.47B
49.23%2.42B
58.85%2.16B
57.57%1.94B
57.44%1.75B
--1.63B
--1.36B
--1.23B
--1.11B
资本公积
14.52%1.92B
19.61%1.94B
18.26%1.82B
20.22%1.74B
20.71%1.67B
24.20%1.62B
24.21%1.54B
30.54%1.45B
30.26%1.39B
32.32%1.31B
30.42%1.24B
26.57%1.11B
27.88%1.06B
30.04%987.00M
42.43%950.00M
40.10%877.00M
53.51%832.00M
52.10%759.00M
52.98%667.00M
-12.32%626.00M
-16.74%542.00M
19.09%499.00M
17.84%436.00M
60.81%714.00M
54.63%651.00M
19.37%419.00M
18.21%370.00M
68.18%444.00M
73.97%421.00M
72.91%351.00M
79.89%313.00M
125.64%264.00M
144.44%242.00M
383.33%203.00M
2075.00%174.00M
-62.62%117.00M
-83.08%99.00M
-96.43%42.00M
-99.69%8.00M
-90.10%313.00M
-83.34%585.00M
-66.52%1.18B
-32.59%2.55B
-24.03%3.16B
-24.77%3.51B
-28.74%3.52B
-26.70%3.78B
-23.07%4.16B
-19.53%4.67B
--4.94B
--5.16B
--5.41B
--5.80B
不影响留存收益的损益
2.08%-2.50B
0.04%-2.54B
1.40%-2.47B
-4.17%-2.55B
-2.65%-2.55B
-0.20%-2.54B
5.04%-2.50B
1.77%-2.45B
-4.32%-2.49B
-6.56%-2.54B
-9.19%-2.64B
-4.31%-2.49B
1.08%-2.38B
2.74%-2.38B
0.70%-2.42B
3.52%-2.39B
6.08%-2.41B
-0.25%-2.45B
11.82%-2.43B
9.57%-2.48B
5.80%-2.57B
11.75%-2.44B
-7.31%-2.76B
-6.09%-2.74B
-8.61%-2.72B
-7.92%-2.77B
-20.93%-2.57B
-17.33%-2.58B
-10.78%-2.51B
-10.57%-2.56B
-10.10%-2.13B
-16.47%-2.20B
-22.71%-2.26B
-24.17%-2.32B
3.74%-1.93B
4.89%-1.89B
3.55%-1.84B
-0.59%-1.87B
23.58%-2.01B
11.58%-1.99B
15.73%-1.91B
18.89%-1.85B
19.77%-2.63B
32.15%-2.25B
31.61%-2.27B
30.70%-2.29B
-23.33%-3.27B
-18.47%-3.31B
-17.40%-3.32B
---3.30B
---2.65B
---2.79B
---2.83B
非控制性权益
12.50%18.00M
6.67%16.00M
7.14%15.00M
7.14%15.00M
6.67%16.00M
0.00%15.00M
0.00%14.00M
7.69%14.00M
-16.67%15.00M
-11.76%15.00M
-6.67%14.00M
-7.14%13.00M
0.00%18.00M
0.00%17.00M
-6.25%15.00M
-6.67%14.00M
0.00%18.00M
0.00%17.00M
-5.88%16.00M
-6.25%15.00M
0.00%18.00M
0.00%17.00M
6.25%17.00M
6.67%16.00M
20.00%18.00M
13.33%17.00M
33.33%16.00M
25.00%15.00M
15.38%15.00M
25.00%15.00M
9.09%12.00M
9.09%12.00M
30.00%13.00M
20.00%12.00M
22.22%11.00M
37.50%11.00M
25.00%10.00M
-67.74%10.00M
-70.97%9.00M
-73.33%8.00M
-73.33%8.00M
3.33%31.00M
6.90%31.00M
7.14%30.00M
20.00%30.00M
20.00%30.00M
16.00%29.00M
12.00%28.00M
0.00%25.00M
--25.00M
--25.00M
--25.00M
--25.00M
总权益
208.94%1.66B
132.61%1.72B
256.65%1.34B
132.76%817.00M
115.66%537.00M
464.12%739.00M
195.43%376.00M
181.63%351.00M
183.56%249.00M
669.57%131.00M
-58.87%-394.00M
-25.00%-430.00M
37.66%-298.00M
95.75%-23.00M
66.49%-248.00M
57.79%-344.00M
48.60%-478.00M
20.79%-541.00M
31.73%-740.00M
14.57%-815.00M
14.68%-930.00M
46.47%-683.00M
22.29%-1.08B
36.06%-954.00M
29.17%-1.09B
26.11%-1.28B
-70.54%-1.40B
-52.87%-1.49B
-48.41%-1.54B
-81.41%-1.73B
-26.23%-818.00M
-43.95%-976.00M
-656.93%-1.04B
-891.67%-952.00M
-117.45%-648.00M
-137.19%-678.00M
-106.54%-137.00M
-103.47%-96.00M
-109.19%-298.00M
-56.27%1.82B
-44.12%2.09B
-25.02%2.77B
19.85%3.24B
47.89%4.17B
20.02%3.75B
12.13%3.69B
-30.59%2.71B
-27.21%2.82B
-24.04%3.12B
--3.29B
--3.90B
--3.87B
--4.11B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
