MSA Safety Inc
MSA177.410USD
+2.180+1.24%
收盘 08/04, 16:00（美东）报价延迟15分钟
177.000USD+177.000盘后交易 08/04, 20:00 (美东)
6.97B总市值
24.34市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
15.03%170.62M
12.37%164.56M
-6.16%154.37M
-0.05%146.83M
6.78%148.33M
-15.26%146.44M
-10.86%164.50M
-13.03%146.90M
-25.83%138.91M
-8.99%172.81M
10.99%184.54M
-24.62%168.90M
-21.87%187.27M
-19.43%189.87M
-18.00%166.27M
14.21%224.06M
24.59%239.70M
16.61%235.65M
12.25%202.77M
6.64%196.18M
6.13%192.40M
3.53%202.09M
3.13%180.65M
57.71%183.97M
45.17%181.29M
45.41%195.20M
56.13%175.16M
1.12%116.65M
19.59%124.88M
18.01%134.24M
5.80%112.19M
11.84%115.36M
-6.68%104.43M
7.40%113.76M
-44.00%106.03M
17.04%103.15M
29.66%111.90M
-0.07%105.92M
94.49%189.34M
-8.37%88.13M
-15.57%86.30M
10.11%106.00M
1.40%97.36M
16.71%96.18M
33.10%102.21M
16.38%96.27M
28.95%96.01M
26.67%82.41M
35.56%76.79M
--82.72M
--74.46M
--65.06M
--56.65M
—现金和现金等价物
15.03%170.62M
12.37%164.56M
-6.16%154.37M
-0.05%146.83M
6.78%148.33M
-10.10%146.44M
3.06%164.50M
9.59%146.90M
-5.70%138.91M
15.62%162.90M
36.07%159.61M
-23.00%134.05M
-20.26%147.30M
-12.31%140.90M
-11.69%117.30M
27.77%174.08M
50.64%184.73M
5.57%160.67M
22.45%132.83M
22.17%136.24M
13.90%122.63M
8.64%152.19M
-8.19%108.48M
-4.41%111.51M
-13.78%107.67M
4.36%140.09M
5.33%118.16M
1.12%116.65M
19.59%124.88M
18.01%134.24M
5.80%112.19M
11.84%115.36M
-6.68%104.43M
7.40%113.76M
-44.00%106.03M
17.04%103.15M
29.66%111.90M
-0.07%105.92M
94.49%189.34M
-8.37%88.13M
-15.57%86.30M
10.11%106.00M
1.40%97.36M
16.71%96.18M
33.10%102.21M
16.38%96.27M
28.95%96.01M
26.67%82.41M
35.56%76.79M
--82.72M
--74.46M
--65.06M
--56.65M
-短期投资
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-79.77%9.90M
-49.09%24.93M
-30.26%34.86M
-27.29%39.97M
-34.69%48.97M
-29.98%48.97M
-16.62%49.98M
-21.20%54.98M
50.29%74.98M
-3.08%69.94M
-17.27%59.95M
-5.23%69.77M
-9.46%49.89M
26.62%72.17M
--72.46M
--73.62M
--55.11M
--57.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
5.50%294.42M
-5.25%279.21M
-5.95%277.35M
-1.04%299.05M
-0.22%279.08M
-2.73%294.68M
15.56%294.91M
12.23%302.20M
12.81%279.71M
17.38%302.96M
14.25%255.20M
16.85%269.26M
8.38%247.95M
0.79%258.10M
-4.16%223.37M
-5.51%230.43M
-14.22%228.78M
-1.04%256.08M
-7.54%233.06M
-6.30%243.87M
3.80%266.71M
4.09%258.76M
5.12%252.05M
7.16%260.28M
-0.23%256.94M
-4.95%248.59M
-2.56%239.77M
3.96%242.90M
12.90%257.53M
22.39%261.53M
-2.53%246.07M
7.07%233.65M
-3.94%228.12M
-8.23%213.69M
19.25%252.47M
-0.28%218.22M
15.33%237.48M
10.13%232.86M
5.52%211.71M
4.67%218.83M
0.58%205.91M
5.53%211.44M
2.95%200.63M
-1.79%209.06M
-1.07%204.73M
4.74%200.36M
-9.33%194.89M
-2.03%212.87M
-1.61%206.95M
--191.29M
--214.93M
--217.29M
--210.34M
-应收账款及应收票据
5.50%294.42M
-5.25%279.21M
-5.95%277.35M
-1.04%299.05M
-0.22%279.08M
-0.79%294.68M
18.29%294.91M
13.91%302.20M
14.63%279.71M
16.85%297.03M
13.59%249.30M
17.09%265.29M
8.47%244.00M
0.75%254.19M
-4.28%219.48M
-5.65%226.57M
-14.47%224.95M
-1.10%252.28M
-7.69%229.29M
-6.44%240.14M
3.81%263.00M
4.10%255.08M
5.15%248.41M
7.21%256.67M
-0.28%253.35M
0.34%245.03M
4.17%236.25M
9.07%239.41M
21.92%254.07M
16.55%244.20M
6.98%226.78M
0.58%219.49M
-12.25%208.39M
-10.03%209.51M
0.13%211.99M
-0.28%218.22M
15.33%237.48M
10.13%232.86M
5.52%211.71M
4.67%218.83M
0.58%205.91M
5.53%211.44M
2.95%200.63M
-1.79%209.06M
-1.07%204.73M
4.74%200.36M
-9.33%194.89M
-2.03%212.87M
-1.61%206.95M
--191.29M
--214.93M
--217.29M
--210.34M
-应收贷款
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
51.53%5.93M
51.93%5.90M
3.04%3.97M
3.08%3.94M
3.11%3.91M
3.13%3.88M
3.19%3.85M
3.21%3.83M
3.26%3.80M
3.29%3.77M
3.32%3.74M
3.35%3.71M
3.40%3.68M
3.43%3.65M
3.49%3.62M
3.55%3.59M
-79.49%3.56M
-81.73%3.52M
-75.33%3.49M
-82.44%3.46M
314.67%17.33M
-52.34%19.30M
--14.16M
--19.72M
--4.18M
--40.48M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
0.37%306.68M
1.43%296.80M
8.56%351.81M
-5.05%320.90M
-12.56%305.56M
-13.51%292.60M
-7.32%324.08M
-1.05%337.95M
8.65%349.44M
20.56%338.32M
40.17%349.66M
46.80%341.54M
46.17%321.60M
14.55%280.62M
-1.35%249.45M
3.22%232.66M
12.46%220.02M
32.39%244.97M
31.56%252.86M
20.04%225.41M
13.31%195.65M
18.15%185.03M
4.55%192.20M
5.94%187.78M
0.85%172.66M
1.86%156.60M
14.69%183.83M
35.71%177.26M
45.55%171.20M
49.17%153.74M
20.93%160.28M
0.10%130.61M
-5.99%117.62M
-18.10%103.07M
-11.71%132.54M
-13.25%130.48M
-9.12%125.12M
2.35%125.85M
3.38%150.13M
-0.91%150.41M
-6.34%137.68M
-10.15%122.95M
0.65%145.22M
13.26%151.79M
8.39%147.00M
0.39%136.84M
1.02%144.28M
-6.72%134.02M
-9.98%135.61M
--136.30M
--142.82M
--143.67M
--150.65M
预付费用
-12.45%50.77M
22.43%61.92M
-11.82%58.55M
51.04%92.66M
-5.73%57.99M
-21.60%50.58M
-6.51%66.40M
-3.00%61.35M
-10.69%61.52M
0.47%64.52M
-17.69%71.02M
-23.65%63.25M
-9.45%68.88M
-0.79%64.22M
55.75%86.29M
47.70%82.83M
61.96%76.07M
38.29%64.73M
-9.91%55.40M
0.87%56.08M
-24.08%46.97M
-16.04%46.80M
-17.50%61.50M
-23.41%55.60M
-20.97%61.87M
-23.41%55.74M
28.53%74.55M
38.25%72.60M
75.38%78.29M
74.45%72.78M
46.64%58.00M
16.60%52.51M
-0.37%44.64M
5.42%41.72M
-17.76%39.55M
-15.25%45.04M
-9.81%44.80M
17.62%39.58M
24.66%48.09M
12.75%53.14M
15.88%49.68M
-25.30%33.65M
-10.18%38.58M
78.70%47.13M
28.50%42.87M
26.83%45.04M
48.68%42.95M
-24.25%26.38M
-9.94%33.36M
--35.51M
--28.89M
--34.82M
--37.04M
其他流动资产
-65.84%678.00K
-72.69%537.00K
-69.09%599.00K
1.26%2.00M
14.74%1.98M
28.83%1.97M
15.91%1.94M
30.09%1.98M
283.59%1.73M
--1.53M
--1.67M
--1.52M
--451.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
4.33%21.01M
7.74%21.45M
7.98%21.32M
----
19.22%20.14M
20.18%19.91M
20.32%19.74M
26.69%22.46M
-29.31%16.89M
-26.71%16.57M
-26.62%16.41M
--17.73M
--23.89M
--22.60M
--22.36M
流动资产合计
3.81%823.16M
2.13%803.03M
-1.07%842.67M
1.30%861.45M
-4.61%792.95M
-10.66%786.27M
-1.19%851.82M
0.70%850.38M
0.62%831.30M
11.01%880.13M
18.85%862.10M
9.68%844.48M
8.05%826.15M
-1.08%792.80M
-2.51%725.38M
6.71%769.98M
8.64%764.58M
15.59%801.42M
8.40%744.09M
4.93%721.55M
4.61%703.78M
5.60%693.36M
1.94%686.43M
12.82%687.63M
6.40%672.79M
5.52%656.62M
16.79%673.34M
14.54%609.51M
27.79%632.29M
31.62%622.30M
8.59%576.54M
7.02%532.14M
-5.03%494.80M
-6.30%472.81M
-14.45%530.91M
-6.64%497.22M
4.02%521.01M
6.45%504.61M
23.79%620.58M
1.63%532.61M
-3.03%500.89M
-5.38%474.04M
1.22%501.32M
10.98%524.08M
10.11%516.55M
8.07%500.97M
2.12%495.27M
-2.32%472.25M
-1.66%469.13M
--463.55M
--484.99M
--483.44M
--477.04M
非流动资产
固定资产净额
0.98%268.02M
1.05%267.95M
8.35%276.04M
8.38%269.22M
5.89%265.41M
5.36%265.18M
4.65%254.78M
-0.51%248.40M
-2.04%250.66M
-2.43%251.69M
-4.58%243.45M
-7.03%249.68M
-3.81%255.88M
6.13%257.97M
10.74%255.14M
23.59%268.55M
25.79%266.03M
11.14%243.07M
10.01%230.40M
3.98%217.29M
1.62%211.48M
38.48%218.71M
39.09%209.43M
40.46%208.98M
34.40%208.12M
0.59%157.94M
-1.25%150.57M
3.40%148.78M
7.20%154.85M
5.61%157.01M
1.69%152.47M
-5.29%143.88M
-7.18%144.44M
-4.60%148.68M
3.55%149.94M
4.80%151.92M
5.35%155.62M
2.96%155.84M
-4.97%144.81M
-5.32%144.96M
-3.58%147.72M
-0.92%151.35M
1.49%152.38M
4.16%153.09M
4.72%153.20M
3.59%152.75M
2.25%150.15M
0.22%146.98M
-1.38%146.30M
--147.47M
--146.84M
--146.66M
--148.34M
-固定资产
5.44%751.58M
2.78%741.27M
7.17%746.69M
5.55%725.37M
4.00%712.83M
6.67%721.21M
6.43%696.74M
3.53%687.23M
2.56%685.44M
1.86%676.13M
-2.63%654.65M
-2.58%663.80M
-0.09%668.34M
2.48%663.78M
5.76%672.32M
11.39%681.37M
12.05%668.97M
7.39%647.70M
6.31%635.70M
2.66%611.69M
1.52%597.04M
13.41%603.14M
14.96%597.94M
15.94%595.82M
12.64%588.10M
3.26%531.83M
0.70%520.12M
2.86%513.90M
6.66%522.12M
5.94%515.07M
5.70%516.50M
3.12%499.59M
1.26%489.54M
2.40%486.17M
5.75%488.66M
4.87%484.48M
5.46%483.44M
1.80%474.77M
-5.64%462.11M
-6.40%461.99M
-5.92%458.43M
-2.92%466.36M
5.20%489.75M
6.04%493.56M
5.60%487.28M
4.95%480.40M
2.98%465.54M
3.11%465.46M
0.95%461.44M
--457.74M
--452.08M
--451.40M
--457.09M
-累计折旧
8.08%483.56M
3.79%473.32M
6.49%470.65M
3.95%456.15M
2.91%447.42M
7.44%456.03M
7.48%441.96M
5.97%438.83M
5.41%434.79M
4.59%424.44M
-1.44%411.19M
0.31%414.12M
2.36%412.46M
0.29%405.81M
2.93%417.18M
4.67%412.82M
4.51%402.94M
5.26%404.63M
4.32%405.30M
1.96%394.40M
1.47%385.56M
2.82%384.43M
5.13%388.51M
5.95%386.83M
3.46%379.98M
4.42%373.89M
1.52%369.55M
2.65%365.12M
6.43%367.27M
6.09%358.05M
7.47%364.03M
6.96%355.71M
5.27%345.09M
5.82%337.49M
6.75%338.72M
4.90%332.56M
5.51%327.82M
1.24%318.93M
-5.95%317.30M
-6.88%317.04M
-6.99%310.71M
-3.86%315.01M
6.97%337.38M
6.90%340.47M
6.01%334.07M
5.60%327.64M
3.32%315.39M
4.51%318.48M
2.07%315.14M
--310.28M
--305.24M
--304.74M
--308.75M
商誉及其他无形资产
-1.69%871.00M
-2.95%867.33M
-0.16%887.20M
-2.29%880.97M
-1.76%885.97M
-0.98%893.67M
0.00%888.66M
-0.89%901.57M
-3.19%901.80M
-4.38%902.48M
-6.33%888.62M
49.45%909.67M
52.39%931.55M
56.18%943.81M
58.64%948.72M
2.54%608.67M
2.58%611.29M
-0.61%604.32M
-0.28%598.04M
-2.44%593.58M
2.17%595.93M
4.26%608.00M
1.63%599.70M
2.26%608.42M
-4.26%583.30M
-3.65%583.15M
-2.19%590.10M
42.43%594.98M
48.21%609.25M
47.52%605.27M
42.86%603.30M
1.24%417.75M
-3.65%411.06M
-4.67%410.29M
53.13%422.31M
49.02%412.61M
54.21%426.63M
51.64%430.41M
-3.90%275.78M
-5.45%276.89M
-6.00%276.65M
-3.84%283.84M
10.63%286.96M
13.87%292.85M
14.63%294.30M
14.23%295.16M
0.90%259.39M
0.43%257.17M
-16.41%256.73M
--258.40M
--257.09M
--256.07M
--307.11M
长期贷款
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-13.29%38.70M
-13.31%38.43M
-8.08%45.16M
-8.08%44.89M
-8.06%44.63M
-8.06%44.33M
-7.28%49.13M
-7.26%48.84M
-7.25%48.54M
-7.25%48.21M
-6.59%52.99M
-6.57%52.66M
-6.56%52.34M
-14.40%51.98M
-5.99%56.72M
-5.98%56.37M
-5.97%56.01M
2.66%60.73M
-5.47%60.34M
-5.46%59.95M
-5.67%59.57M
-6.22%59.15M
--63.83M
--63.42M
--63.15M
--63.07M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动资产
19.00%273.70M
18.86%267.47M
18.56%236.02M
16.67%231.94M
17.40%230.00M
-25.97%225.04M
-43.87%199.08M
-44.69%198.81M
-45.17%195.91M
-14.89%303.99M
37.11%354.69M
51.34%359.46M
59.86%357.30M
60.70%357.19M
50.46%258.68M
41.78%237.52M
33.79%223.51M
32.88%222.27M
13.40%171.93M
10.15%167.53M
10.80%167.07M
8.42%167.28M
-13.83%151.61M
-35.81%152.10M
-37.02%150.79M
-35.90%154.28M
-13.64%175.96M
15.90%236.94M
65.77%239.42M
-7.07%240.68M
-22.15%203.75M
-42.33%204.43M
-57.89%144.43M
-21.99%259.00M
-22.06%261.71M
6.74%354.50M
3.02%342.97M
-6.62%332.01M
5.05%335.80M
4.99%332.13M
7.24%332.93M
24.59%355.56M
20.75%319.65M
19.44%316.35M
18.71%310.44M
17.77%285.39M
2.34%264.73M
5.08%264.85M
27.46%261.51M
--242.33M
--258.67M
--252.04M
--205.16M
非流动资产合计
2.27%1.41B
1.36%1.40B
4.23%1.40B
2.47%1.38B
2.45%1.38B
-7.55%1.38B
-11.98%1.34B
-13.76%1.35B
-15.18%1.35B
-6.66%1.50B
-0.58%1.53B
31.07%1.56B
34.92%1.59B
43.41%1.60B
46.30%1.53B
15.69%1.19B
14.70%1.18B
6.87%1.12B
3.54%1.05B
0.50%1.03B
2.86%1.03B
9.98%1.05B
3.62%1.01B
-1.42%1.03B
-6.10%998.58M
-10.46%951.39M
-4.06%977.35M
25.44%1.04B
39.32%1.06B
20.59%1.06B
13.56%1.02B
-9.70%829.90M
-17.49%763.35M
-4.04%881.11M
18.59%897.03M
21.89%919.03M
22.17%925.22M
16.12%918.25M
-0.34%756.38M
-1.09%753.97M
-0.08%757.30M
7.83%790.75M
12.56%758.99M
13.95%762.29M
14.06%757.94M
13.13%733.30M
1.76%674.27M
2.17%669.00M
0.59%664.53M
--648.20M
--662.59M
--654.77M
--660.61M
总资产
2.83%2.24B
1.64%2.21B
2.17%2.24B
2.02%2.24B
-0.24%2.17B
-8.70%2.17B
-8.08%2.19B
-8.69%2.20B
-9.77%2.18B
-0.81%2.38B
5.66%2.39B
22.68%2.41B
24.35%2.42B
24.84%2.40B
26.04%2.26B
12.00%1.96B
12.24%1.94B
10.34%1.92B
5.50%1.79B
2.28%1.75B
3.56%1.73B
8.19%1.74B
2.94%1.70B
3.83%1.71B
-1.44%1.67B
-4.56%1.61B
3.48%1.65B
21.18%1.65B
34.78%1.70B
24.44%1.68B
11.71%1.60B
-3.83%1.36B
-13.00%1.26B
-4.85%1.35B
3.70%1.43B
10.08%1.42B
14.95%1.45B
12.50%1.42B
9.26%1.38B
0.02%1.29B
-1.28%1.26B
2.47%1.26B
7.76%1.26B
12.72%1.29B
12.42%1.27B
11.02%1.23B
1.91%1.17B
0.27%1.14B
-0.35%1.13B
--1.11B
--1.15B
--1.14B
--1.14B
负债
流动负债
-其他应付款
--131.08M
----
----
----
----
-88.47%8.52M
-85.90%9.55M
-83.61%9.61M
-82.62%9.91M
34.06%73.90M
68.50%67.72M
33.76%58.66M
42.39%57.04M
26.13%55.13M
51.22%40.19M
57.33%43.86M
42.16%40.06M
-60.44%43.71M
-76.22%26.58M
-74.14%27.88M
-76.04%28.18M
-16.45%110.48M
-29.22%111.74M
-19.00%107.80M
-17.11%117.61M
-2.66%132.23M
10.33%157.88M
2.11%133.08M
68.61%141.90M
54.40%135.85M
73.34%143.10M
40.76%130.33M
-26.24%84.15M
-30.80%87.98M
-32.25%82.55M
-33.82%92.59M
-3.01%114.10M
14.19%127.15M
66.23%121.86M
92.97%139.90M
32.04%117.64M
47.80%111.35M
1.76%73.30M
3.59%72.50M
7.40%89.10M
-1.48%75.34M
1.42%72.04M
-7.98%69.98M
14.49%82.96M
--76.47M
--71.03M
--76.05M
--72.46M
应计费用
-5.50%131.08M
-11.42%138.57M
4.34%159.53M
15.80%152.40M
9.94%138.71M
14.23%156.43M
3.96%152.89M
-5.48%131.61M
-13.65%126.17M
-10.96%136.94M
-8.87%147.07M
-3.99%139.25M
4.01%146.11M
4.72%153.79M
7.96%161.39M
14.60%145.03M
27.46%140.47M
250.66%146.86M
284.88%149.49M
249.88%126.55M
226.65%110.21M
-18.50%41.88M
2.87%38.84M
4.06%36.17M
22.32%33.74M
30.50%51.39M
2.47%37.76M
10.74%34.76M
17.77%27.58M
-1.26%39.38M
4.72%36.85M
-3.13%31.39M
-25.20%23.42M
5.95%39.88M
-10.28%35.19M
-7.68%32.40M
2.70%31.31M
-6.48%37.64M
-7.77%39.22M
-1.90%35.10M
-13.06%30.49M
5.46%40.25M
-2.92%42.52M
-1.51%35.78M
-3.32%35.07M
-8.26%38.16M
0.31%43.80M
5.50%36.33M
11.53%36.28M
--41.60M
--43.66M
--34.43M
--32.53M
短期借款与租赁负债
24.28%32.89M
-0.49%26.39M
2.74%26.91M
-0.08%26.47M
-18.66%26.46M
259.04%26.52M
284.13%26.20M
256.41%26.49M
305.61%32.53M
--7.39M
-65.90%6.82M
-62.83%7.43M
-59.89%8.02M
-100.00%0.00
0.00%20.00M
0.00%20.00M
0.00%20.00M
0.00%20.00M
0.00%20.00M
-0.63%20.00M
-0.77%20.00M
-0.31%20.00M
-0.02%20.00M
-25.16%20.13M
-24.74%20.16M
-24.80%20.06M
-24.98%20.00M
0.25%26.89M
-0.25%26.78M
0.05%26.68M
295.77%26.67M
293.24%26.83M
295.06%26.85M
300.99%26.67M
-1.00%6.74M
2.32%6.82M
-5.68%6.80M
-0.75%6.65M
2.02%6.81M
-0.22%6.67M
6.02%7.21M
-10.67%6.70M
-6.23%6.67M
-4.81%6.68M
-14.90%6.80M
9.92%7.50M
879.89%7.11M
-17.88%7.02M
-13.90%7.99M
--6.82M
--726.00K
--8.55M
--9.28M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--143.00K
----
----
----
----
--33.00K
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
--131.08M
----
----
----
----
-88.47%8.52M
-85.90%9.55M
-83.61%9.61M
-82.62%9.91M
34.06%73.90M
68.50%67.72M
33.76%58.66M
42.39%57.04M
26.13%55.13M
51.22%40.19M
57.33%43.86M
42.16%40.06M
-60.44%43.71M
-76.22%26.58M
-74.14%27.88M
-76.04%28.18M
-16.45%110.48M
-29.22%111.74M
-19.00%107.80M
-17.11%117.61M
-2.66%132.23M
10.33%157.88M
2.11%133.08M
68.61%141.90M
54.40%135.85M
73.34%143.10M
40.76%130.33M
-26.24%84.15M
-30.80%87.98M
-32.25%82.55M
-33.82%92.59M
-3.01%114.10M
14.19%127.15M
66.23%121.86M
92.97%139.90M
32.04%117.64M
47.80%111.35M
1.76%73.30M
3.59%72.50M
7.40%89.10M
-1.48%75.34M
1.42%72.04M
-7.98%69.98M
14.49%82.96M
--76.47M
--71.03M
--76.05M
--72.46M
流动负债总额
-11.40%280.44M
-13.44%288.09M
-3.36%314.48M
17.27%351.75M
8.20%316.53M
-3.77%332.82M
-6.80%325.40M
-10.80%299.95M
-12.40%292.53M
4.62%345.87M
3.66%349.14M
5.79%336.26M
8.87%333.94M
6.46%330.61M
18.32%336.82M
8.35%317.84M
16.09%306.73M
11.90%310.55M
8.56%284.66M
13.92%293.36M
-0.77%264.22M
-1.61%277.51M
-14.85%262.21M
-9.09%257.52M
-2.61%266.27M
-2.50%282.06M
12.76%307.95M
7.57%283.27M
35.34%273.40M
30.65%289.28M
41.29%273.09M
22.39%263.34M
-12.19%202.01M
-12.10%221.41M
-23.07%193.29M
-23.52%215.17M
-7.89%230.06M
7.62%251.89M
29.30%251.27M
44.75%281.36M
20.99%249.77M
22.18%234.05M
0.06%194.33M
9.53%194.38M
4.69%206.43M
1.46%191.56M
6.59%194.21M
-11.18%177.47M
5.62%197.19M
--188.80M
--182.21M
--199.81M
--186.70M
非流动负债
长期拨备
-3.63%136.85M
-6.75%134.25M
4.76%144.10M
1.06%141.26M
2.12%142.02M
4.47%143.97M
-20.78%137.56M
-23.18%139.78M
-25.96%139.06M
-27.46%137.81M
-12.95%173.65M
-9.61%181.96M
-6.58%187.82M
-8.70%189.97M
4.95%199.49M
8.54%201.31M
9.15%201.04M
11.45%208.07M
16.37%190.07M
10.17%185.46M
10.76%184.18M
12.40%186.70M
-2.41%163.34M
0.26%168.34M
-4.34%166.29M
-2.74%166.10M
-3.17%167.37M
0.74%167.91M
9.40%173.84M
8.13%170.77M
6.46%172.85M
3.65%166.67M
-2.15%158.91M
1.13%157.93M
-2.87%162.36M
-2.71%160.79M
0.07%162.40M
-10.56%156.16M
14.22%167.15M
7.89%165.27M
5.93%162.29M
14.80%174.60M
-5.25%146.34M
1.51%153.19M
2.61%153.20M
0.36%152.08M
22.68%154.46M
21.55%150.92M
17.63%149.31M
--151.54M
--125.90M
--124.16M
--126.93M
长期借款与租赁负债
-16.26%514.85M
-14.86%527.61M
-23.73%577.14M
-25.96%608.19M
-29.47%614.82M
3.14%619.66M
19.50%756.73M
25.71%821.40M
38.01%871.70M
-5.88%600.79M
-0.05%633.26M
74.96%653.40M
58.05%631.61M
92.39%638.36M
73.43%633.60M
5.70%373.46M
2.09%399.64M
-10.57%331.80M
-7.02%365.33M
-15.69%353.33M
-1.96%391.45M
8.71%371.03M
6.14%392.91M
3.81%419.09M
-9.55%399.27M
-23.79%341.31M
-16.94%370.19M
66.36%403.71M
64.36%441.43M
23.09%447.83M
-4.06%445.72M
-45.72%242.68M
-43.04%268.57M
-20.56%363.84M
19.74%464.60M
70.00%447.09M
77.26%471.50M
86.95%458.02M
43.35%388.00M
-6.63%263.00M
-3.86%266.00M
-6.01%245.00M
-4.13%270.67M
-3.98%281.67M
-0.60%276.67M
-4.28%260.67M
-7.13%282.33M
-0.23%293.33M
-10.80%278.33M
--272.33M
--304.00M
--294.01M
--312.03M
-长期借款
-17.64%469.17M
-16.26%481.62M
-26.26%527.81M
-28.67%561.77M
-31.95%569.69M
1.72%575.17M
19.73%715.81M
27.89%787.53M
41.55%837.11M
-5.39%565.45M
0.86%597.84M
95.74%615.78M
73.72%591.39M
108.13%597.65M
84.26%592.74M
0.03%314.59M
-3.18%340.43M
-12.56%287.16M
-8.63%321.69M
-16.88%314.50M
-1.60%351.59M
-3.78%328.39M
-4.90%352.07M
-6.27%378.38M
-19.06%357.30M
-23.79%341.31M
-16.94%370.19M
66.36%403.71M
64.36%441.43M
23.09%447.83M
-4.06%445.72M
-45.72%242.68M
-43.04%268.57M
-20.56%363.84M
19.74%464.60M
70.00%447.09M
77.26%471.50M
86.95%458.02M
43.35%388.00M
-6.63%263.00M
-3.86%266.00M
-6.01%245.00M
-4.13%270.67M
-3.98%281.67M
-0.60%276.67M
-4.28%260.67M
-7.13%282.33M
-0.23%293.33M
-10.80%278.33M
--272.33M
--304.00M
--294.01M
--312.03M
-长期租赁负债
1.23%45.68M
3.35%45.98M
20.59%49.34M
37.05%46.42M
30.49%45.13M
25.89%44.49M
15.53%40.91M
-9.98%33.87M
-14.01%34.58M
-13.17%35.34M
-13.32%35.41M
-36.09%37.63M
-32.08%40.22M
-8.81%40.71M
-6.38%40.85M
51.64%58.88M
48.56%59.21M
4.71%44.64M
6.86%43.64M
-4.63%38.83M
-5.02%39.86M
--42.63M
--40.84M
--40.71M
--41.96M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-3.63%136.85M
-6.75%134.25M
4.76%144.10M
1.06%141.26M
2.12%142.02M
4.47%143.97M
-20.78%137.56M
-23.18%139.78M
-25.96%139.06M
-27.46%137.81M
-12.95%173.65M
-9.61%181.96M
-6.58%187.82M
-8.70%189.97M
4.95%199.49M
8.54%201.31M
9.15%201.04M
11.45%208.07M
16.37%190.07M
10.17%185.46M
10.76%184.18M
12.40%186.70M
-2.41%163.34M
0.26%168.34M
-4.34%166.29M
-2.74%166.10M
-3.17%167.37M
0.74%167.91M
9.40%173.84M
8.13%170.77M
6.46%172.85M
3.65%166.67M
-2.15%158.91M
1.13%157.93M
-2.87%162.36M
-2.71%160.79M
0.07%162.40M
-10.56%156.16M
14.22%167.15M
7.89%165.27M
5.93%162.29M
14.80%174.60M
-5.25%146.34M
1.51%153.19M
2.61%153.20M
0.36%152.08M
22.68%154.46M
21.55%150.92M
17.63%149.31M
--151.54M
--125.90M
--124.16M
--126.93M
其他非流动负债
-2.51%142.34M
-6.31%139.07M
7.40%151.78M
2.59%147.65M
1.98%146.00M
-68.73%148.45M
-73.44%141.33M
-73.80%143.93M
-74.26%143.16M
-15.19%474.70M
28.22%532.07M
33.95%549.37M
38.57%556.27M
36.74%559.71M
18.17%414.96M
18.18%410.14M
16.09%401.44M
17.36%409.34M
8.22%351.15M
3.57%347.06M
3.25%345.81M
3.21%348.80M
6.78%324.47M
6.08%335.12M
1.65%334.93M
0.64%337.96M
39.48%303.86M
44.75%315.92M
88.91%329.50M
93.63%335.80M
23.17%217.86M
24.26%218.24M
-1.63%174.43M
1.44%173.42M
-3.55%176.87M
-3.14%175.63M
-9.57%177.32M
-22.57%170.95M
16.59%183.39M
10.33%181.33M
21.88%196.08M
37.94%220.80M
-5.00%157.28M
1.38%164.35M
0.35%160.88M
-1.59%160.07M
17.95%165.56M
16.89%162.11M
13.11%160.32M
--162.66M
--140.36M
--138.69M
--141.74M
非流动负债总额
-11.33%765.30M
-11.05%774.37M
-16.81%832.10M
-19.65%858.17M
-22.76%863.05M
-21.39%870.53M
-16.35%1.00B
-13.45%1.07B
-8.48%1.12B
-10.07%1.11B
8.86%1.20B
54.92%1.23B
50.15%1.22B
61.62%1.23B
50.91%1.10B
12.05%796.62M
8.81%813.14M
4.42%761.89M
-0.10%727.90M
-7.09%710.92M
0.74%747.33M
6.29%729.61M
6.68%728.63M
5.08%765.19M
-5.04%741.81M
-13.44%686.43M
-2.55%683.03M
46.49%728.22M
63.47%781.18M
38.80%792.97M
4.97%700.92M
-23.37%497.10M
-29.26%477.86M
-12.63%571.30M
11.14%667.73M
37.24%648.68M
38.10%675.53M
32.87%653.85M
26.13%600.80M
-4.30%472.67M
0.41%489.17M
4.62%492.11M
1.98%476.32M
4.30%493.89M
6.89%487.17M
4.01%470.36M
-1.62%467.07M
2.26%473.51M
-5.89%455.75M
--452.24M
--474.76M
--463.03M
--484.27M
总负债
-11.35%1.05B
-11.71%1.06B
-13.51%1.15B
-11.56%1.21B
-16.34%1.18B
-17.20%1.20B
-14.19%1.33B
-12.89%1.37B
-9.32%1.41B
-6.96%1.45B
7.64%1.54B
40.91%1.57B
38.84%1.55B
45.65%1.56B
41.75%1.44B
10.97%1.11B
10.71%1.12B
6.49%1.07B
2.19%1.01B
-1.80%1.00B
0.34%1.01B
3.99%1.01B
-0.01%990.84M
1.11%1.02B
-4.41%1.01B
-10.51%968.49M
1.74%990.98M
33.01%1.01B
55.11%1.05B
36.53%1.08B
13.12%974.01M
-11.97%760.44M
-24.92%679.88M
-12.48%792.71M
1.05%861.01M
14.57%863.85M
22.55%905.59M
24.73%905.74M
27.05%852.06M
9.55%754.02M
6.54%738.94M
9.70%726.16M
1.42%670.65M
5.73%688.26M
6.23%693.60M
3.26%661.92M
0.66%661.29M
-1.79%650.98M
-2.69%652.94M
--641.04M
--656.97M
--662.85M
--670.97M
所有者权益
普通股权益
4.71%330.08M
5.64%329.95M
6.98%324.61M
8.90%320.56M
9.84%315.24M
10.76%312.32M
11.14%303.42M
9.98%294.36M
9.28%287.01M
8.40%281.98M
8.30%273.01M
5.47%267.64M
6.81%262.63M
7.18%260.12M
7.41%252.08M
8.55%253.77M
5.91%245.89M
5.92%242.69M
5.05%234.70M
6.85%233.79M
8.95%232.17M
8.18%229.13M
7.76%223.41M
7.17%218.80M
6.55%213.10M
8.64%211.81M
9.61%207.31M
9.14%204.17M
9.80%200.00M
12.90%194.95M
13.84%189.15M
14.27%187.07M
11.02%182.16M
9.54%172.68M
6.32%166.15M
4.84%163.72M
6.34%164.07M
6.23%157.64M
6.45%156.28M
8.57%156.16M
9.42%154.29M
12.38%148.40M
13.17%146.81M
12.85%143.84M
17.76%141.01M
17.76%132.06M
21.63%129.73M
21.33%127.46M
18.15%119.74M
--112.14M
--106.66M
--105.05M
--101.35M
留存收益
17.42%1.39B
18.03%1.35B
18.08%1.28B
18.91%1.24B
19.49%1.18B
-1.29%1.14B
-3.50%1.09B
-5.40%1.04B
-7.33%990.13M
10.30%1.16B
3.28%1.12B
0.44%1.10B
-1.56%1.07B
-4.79%1.05B
1.77%1.09B
3.24%1.09B
4.40%1.09B
8.97%1.10B
7.30%1.07B
9.01%1.06B
9.67%1.04B
8.20%1.01B
7.79%997.41M
7.20%971.45M
6.79%947.93M
7.70%935.58M
1.10%925.34M
1.07%906.24M
-1.09%887.66M
-3.63%868.67M
2.97%915.31M
2.23%896.62M
4.55%897.46M
4.99%901.41M
4.62%888.90M
3.73%877.10M
3.01%858.37M
2.81%858.55M
4.38%849.63M
4.88%845.58M
4.81%833.25M
5.42%835.13M
4.61%813.98M
4.74%806.22M
5.05%795.05M
5.92%792.21M
3.86%778.10M
3.98%769.75M
4.73%756.87M
--747.95M
--749.20M
--740.32M
--722.68M
减：库存股
12.57%413.81M
9.61%398.20M
6.89%388.42M
4.00%378.16M
1.02%367.60M
0.51%363.28M
0.47%363.37M
0.75%363.62M
9.35%363.88M
9.40%361.44M
9.15%361.66M
9.02%360.91M
0.47%332.76M
0.80%330.38M
0.71%331.35M
0.44%331.04M
0.47%331.21M
7.40%327.76M
7.84%329.02M
7.93%329.59M
8.92%329.67M
2.35%305.16M
2.22%305.09M
2.26%305.36M
1.19%302.67M
0.10%298.14M
-0.37%298.47M
3.74%298.62M
3.16%299.10M
2.97%297.83M
2.86%299.58M
-1.29%287.86M
-1.84%289.95M
-1.97%289.25M
-1.37%291.24M
-1.22%291.61M
2.49%295.39M
2.97%295.07M
3.08%295.28M
3.12%295.22M
0.63%288.23M
1.79%286.56M
1.95%286.46M
2.06%286.30M
4.62%286.42M
4.37%281.52M
4.39%280.99M
4.25%280.53M
1.95%273.77M
--269.74M
--269.18M
--269.09M
--268.54M
不影响留存收益的损益
14.79%-118.91M
-9.59%-141.65M
21.32%-126.20M
-3.96%-147.55M
5.12%-139.55M
18.57%-129.25M
18.74%-160.41M
16.65%-141.93M
-4.32%-147.08M
-6.42%-158.72M
-4.27%-197.41M
4.95%-170.28M
25.38%-140.99M
18.23%-149.14M
8.54%-189.32M
20.45%-179.15M
18.93%-188.95M
14.77%-182.40M
4.71%-207.00M
-10.72%-225.21M
-13.94%-233.07M
2.25%-214.00M
-18.43%-217.23M
-12.05%-203.41M
-30.96%-204.56M
-27.46%-218.93M
4.31%-183.44M
9.14%-181.53M
27.98%-156.20M
25.40%-171.76M
5.65%-191.70M
1.33%-199.78M
-13.81%-216.89M
-10.59%-230.25M
-5.76%-203.18M
-11.69%-202.48M
-1.38%-190.58M
-24.87%-208.20M
-105.27%-192.12M
-142.58%-181.28M
-142.05%-187.99M
-113.02%-166.73M
26.25%-93.60M
44.71%-74.73M
40.26%-77.67M
38.41%-78.27M
-24.35%-126.90M
-26.80%-135.16M
-38.03%-130.00M
---127.07M
---102.05M
---106.59M
---94.19M
非控制性权益
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
16.87%8.35M
21.04%8.21M
18.01%7.99M
22.44%7.64M
17.25%7.14M
14.55%6.79M
20.15%6.77M
15.82%6.24M
16.41%6.09M
12.52%5.92M
13.26%5.64M
20.55%5.39M
166.09%5.23M
171.81%5.26M
63.34%4.98M
63.07%4.47M
-6.06%1.97M
222.30%1.94M
382.12%3.05M
-2.94%2.74M
-44.20%2.09M
-86.20%601.00K
-86.90%632.00K
-47.29%2.82M
-34.31%3.75M
-23.42%4.36M
-18.17%4.82M
-17.18%5.36M
-18.93%5.71M
-19.40%5.69M
-23.93%5.89M
-2.94%6.47M
11.13%7.05M
8.37%7.06M
--7.75M
--6.66M
--6.34M
--6.51M
总权益
19.64%1.19B
18.26%1.14B
26.09%1.10B
24.37%1.03B
29.23%994.75M
4.66%966.80M
3.12%868.73M
-0.83%831.13M
-10.59%769.75M
10.71%923.74M
2.21%842.41M
-1.26%838.07M
4.62%860.91M
-1.51%834.39M
5.65%824.18M
13.37%848.77M
14.39%822.89M
15.65%847.19M
10.14%780.10M
8.32%748.65M
8.46%719.38M
14.55%732.57M
7.37%708.30M
8.15%691.15M
3.45%663.28M
6.13%639.52M
6.20%659.71M
6.23%639.07M
10.88%641.19M
7.37%602.58M
9.57%621.21M
8.91%601.60M
6.96%578.28M
8.52%561.21M
8.01%566.93M
3.73%552.40M
4.12%540.64M
-3.99%517.13M
-10.98%524.90M
-10.96%532.56M
-10.61%519.25M
-5.89%538.63M
16.02%589.66M
22.00%598.10M
20.84%580.89M
21.59%572.35M
3.59%508.26M
3.13%490.27M
3.01%480.72M
--470.70M
--490.62M
--475.37M
--466.68M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
