默沙东
MRK81.550USD
+0.030+0.04%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
205.19B总市值
11.77市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
64.23%9.23B
92.99%13.69B
66.34%14.59B
78.02%11.35B
-45.90%5.62B
-46.23%7.09B
-22.00%8.77B
-37.03%6.38B
16.34%10.39B
62.94%13.19B
12.30%11.25B
18.11%10.13B
27.89%8.93B
0.42%8.10B
36.16%10.02B
-22.77%8.57B
-6.07%6.98B
-22.85%8.06B
-8.26%7.36B
56.27%11.10B
-15.53%7.43B
17.89%10.45B
-22.04%8.02B
-6.44%7.11B
19.77%8.80B
4.31%8.86B
-8.13%10.29B
-36.54%7.59B
-51.83%7.35B
-40.74%8.50B
-14.33%11.20B
1.12%11.97B
17.82%15.25B
6.81%14.34B
8.09%13.07B
4.08%11.83B
-17.04%12.94B
-14.58%13.43B
-15.74%12.09B
-15.12%11.37B
-23.95%15.60B
-10.11%15.72B
1.82%14.35B
-25.99%13.39B
28.03%20.51B
8.33%17.49B
-22.23%14.09B
3.71%18.10B
2.93%16.02B
--16.14B
--18.12B
--17.45B
--15.57B
—现金和现金等价物
54.67%8.63B
93.57%13.24B
69.59%14.59B
99.72%11.30B
-42.53%5.58B
-46.11%6.84B
-22.79%8.61B
-41.50%5.66B
13.45%9.71B
56.79%12.69B
11.27%11.14B
12.83%9.68B
22.56%8.56B
0.42%8.10B
36.16%10.02B
-22.77%8.57B
-5.98%6.98B
-16.68%8.06B
-6.52%7.36B
66.74%11.10B
-8.06%7.42B
21.48%9.68B
0.55%7.87B
25.40%6.66B
80.15%8.08B
30.75%7.96B
-0.95%7.83B
-31.80%5.31B
-61.71%4.48B
-6.49%6.09B
-0.08%7.90B
17.83%7.79B
20.50%11.71B
-23.57%6.51B
4.76%7.91B
-4.54%6.61B
21.75%9.72B
14.55%8.52B
-33.61%7.55B
-28.95%6.92B
-49.58%7.98B
-52.37%7.44B
-19.30%11.37B
-35.43%9.74B
21.53%15.83B
16.13%15.62B
-18.84%14.09B
-9.92%15.09B
-11.14%13.02B
--13.45B
--17.36B
--16.75B
--14.66B
-短期投资
1397.50%599.00M
77.38%447.00M
-100.00%0.00
-93.04%50.00M
-94.12%40.00M
-49.40%252.00M
63.11%168.00M
58.50%718.00M
82.80%680.00M
--498.00M
--103.00M
--453.00M
--372.00M
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-99.03%7.00M
-13.90%774.00M
-93.94%149.00M
-80.47%446.00M
-74.78%722.00M
-62.64%899.00M
-25.35%2.46B
-45.37%2.28B
-19.15%2.86B
-69.26%2.41B
-36.16%3.29B
-20.00%4.18B
9.73%3.54B
59.62%7.83B
13.63%5.16B
17.49%5.23B
-57.66%3.23B
-40.77%4.90B
52.54%4.54B
21.80%4.45B
62.67%7.62B
343.86%8.28B
--2.98B
21.41%3.65B
56.27%4.68B
-30.67%1.86B
----
330.95%3.01B
229.45%3.00B
--2.69B
--757.00M
--698.00M
--910.00M
应收款项
-4.45%11.57B
0.42%11.12B
6.00%12.17B
5.60%12.41B
9.06%12.11B
9.52%11.07B
13.51%11.48B
13.68%11.75B
6.03%11.10B
9.53%10.11B
18.05%10.12B
31.76%10.33B
27.18%10.47B
17.56%9.23B
1.77%8.57B
3.51%7.84B
0.65%8.23B
15.83%7.85B
-0.24%8.42B
-4.86%7.58B
7.54%8.18B
-4.14%6.78B
14.48%8.44B
9.29%7.96B
5.01%7.61B
2.88%7.07B
-3.87%7.37B
-2.04%7.29B
2.53%7.25B
-2.07%6.87B
4.17%7.67B
7.56%7.44B
3.15%7.07B
8.24%7.02B
14.81%7.36B
6.24%6.92B
2.70%6.85B
-2.14%6.48B
-1.55%6.41B
-7.29%6.51B
-7.21%6.67B
-7.77%6.63B
-44.11%6.51B
-9.73%7.02B
-9.76%7.19B
-6.36%7.18B
46.59%11.66B
-4.58%7.78B
-8.72%7.96B
--7.67B
--7.95B
--8.15B
--8.73B
-应收账款及应收票据
-5.07%10.79B
-0.69%10.28B
9.50%11.38B
5.55%11.64B
9.13%11.37B
9.51%10.35B
9.62%10.39B
14.38%11.03B
5.97%10.41B
2.38%9.45B
10.63%9.48B
22.95%9.64B
19.34%9.83B
17.56%9.23B
1.77%8.57B
3.51%7.84B
0.65%8.23B
15.83%7.85B
-0.24%8.42B
-4.86%7.58B
7.54%8.18B
-4.14%6.78B
14.48%8.44B
9.29%7.96B
5.01%7.61B
2.88%7.07B
-3.87%7.37B
-2.04%7.29B
2.53%7.25B
-2.07%6.87B
4.17%7.67B
7.56%7.44B
3.15%7.07B
8.24%7.02B
14.81%7.36B
6.24%6.92B
2.70%6.85B
-2.14%6.48B
-1.55%6.41B
-7.29%6.51B
-7.21%6.67B
-7.77%6.63B
-44.11%6.51B
-9.73%7.02B
-9.76%7.19B
-6.36%7.18B
46.59%11.66B
-4.58%7.78B
-8.72%7.96B
--7.67B
--7.95B
--8.15B
--8.73B
-其他应收款
4.97%781.00M
16.32%841.00M
-27.31%793.00M
6.41%764.00M
7.98%744.00M
9.55%723.00M
71.54%1.09B
3.91%718.00M
6.82%689.00M
--660.00M
--636.00M
--691.00M
--645.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-4.82%6.20B
-3.92%6.11B
1.84%6.24B
9.09%6.47B
11.04%6.51B
7.56%6.36B
9.21%6.13B
7.14%5.93B
1.54%5.86B
-0.71%5.91B
0.20%5.61B
0.65%5.54B
-9.81%5.77B
-5.66%5.95B
-8.57%5.60B
-9.20%5.50B
9.51%6.40B
5.55%6.31B
4.66%6.13B
3.57%6.06B
2.35%5.85B
9.89%5.98B
8.11%5.86B
12.92%5.85B
6.13%5.71B
6.75%5.44B
2.91%5.42B
-4.24%5.18B
4.59%5.38B
4.73%5.10B
0.36%5.26B
3.03%5.41B
0.86%5.15B
3.53%4.87B
2.36%5.24B
-1.09%5.25B
-7.89%5.10B
-15.63%4.70B
-11.96%5.12B
-13.53%5.31B
-13.13%5.54B
-10.52%5.57B
-13.68%5.82B
-9.31%6.14B
-5.86%6.38B
-4.73%6.23B
0.15%6.74B
8.27%6.77B
6.85%6.77B
--6.54B
--6.73B
--6.25B
--6.34B
其他流动资产
18.07%8.51B
2.88%7.87B
32.08%7.35B
34.71%7.98B
19.15%7.21B
17.45%7.64B
-15.44%5.57B
-3.24%5.92B
0.65%6.05B
-6.84%6.51B
-4.18%6.58B
-9.32%6.12B
13.57%6.01B
26.10%6.99B
50.81%6.87B
46.47%6.75B
27.13%5.29B
36.51%5.54B
33.08%4.55B
46.53%4.61B
41.90%4.16B
-1.50%4.06B
-1.07%3.42B
-13.72%3.14B
-27.27%2.93B
-2.09%4.12B
-4.71%3.46B
18.85%3.64B
15.00%4.03B
18.80%4.21B
6.80%3.63B
-9.88%3.07B
5.09%3.51B
-18.53%3.54B
-16.63%3.40B
-18.32%3.40B
-13.99%3.34B
22.44%4.35B
-13.99%4.08B
13.83%4.17B
-1.50%3.88B
-25.83%3.55B
-10.18%4.74B
-15.92%3.66B
-12.15%3.94B
6.21%4.79B
53.89%5.28B
14.89%4.35B
20.76%4.48B
--4.51B
--3.43B
--3.79B
--3.71B
流动资产合计
12.91%35.50B
20.56%38.78B
26.31%40.36B
27.45%38.20B
-5.86%31.45B
-9.95%32.17B
-4.79%31.95B
-6.66%29.98B
7.11%33.40B
18.03%35.72B
8.06%33.56B
12.04%32.12B
15.89%31.18B
9.01%30.27B
16.86%31.06B
-2.31%28.66B
2.81%26.91B
1.02%27.76B
1.66%26.58B
20.76%29.34B
3.25%26.17B
6.21%27.48B
-2.59%26.14B
0.97%24.30B
5.26%25.35B
4.48%25.88B
-3.88%26.84B
-14.57%24.06B
-23.61%24.09B
-19.10%24.77B
-5.17%27.92B
0.86%28.17B
9.59%31.53B
2.90%30.61B
3.06%29.44B
-1.39%27.93B
-12.62%28.77B
-8.75%29.75B
-17.73%28.57B
-15.68%28.32B
-20.16%32.93B
-8.63%32.60B
-8.06%34.72B
-9.21%33.59B
17.01%41.24B
2.38%35.69B
4.24%37.77B
3.80%36.99B
2.62%35.24B
--34.86B
--36.23B
--35.64B
--34.34B
非流动资产
固定资产净额
7.59%24.79B
3.16%23.78B
4.08%23.45B
4.45%23.22B
5.92%23.05B
7.60%23.05B
10.29%22.53B
10.83%22.23B
10.18%21.76B
11.12%21.42B
10.01%20.42B
11.04%20.06B
7.94%19.75B
7.19%19.28B
9.73%18.57B
14.41%18.06B
19.82%18.30B
11.53%17.99B
10.06%16.92B
5.79%15.79B
13.05%15.27B
21.33%16.13B
20.52%15.37B
18.21%14.93B
7.52%13.51B
6.85%13.29B
4.64%12.76B
4.40%12.63B
4.31%12.56B
3.43%12.44B
1.33%12.19B
0.89%12.09B
-2.57%12.04B
-3.85%12.03B
-3.63%12.03B
-5.09%11.99B
-4.26%12.36B
-4.79%12.51B
-7.11%12.48B
-9.09%12.63B
-9.70%12.91B
-12.27%13.14B
-12.30%13.44B
-11.41%13.89B
-9.53%14.30B
-6.59%14.97B
-3.53%15.32B
-1.16%15.68B
-2.00%15.80B
--16.03B
--15.88B
--15.87B
--16.12B
-固定资产
6.74%44.47B
3.91%42.93B
3.77%42.52B
3.73%42.18B
4.13%41.66B
4.85%41.32B
6.85%40.97B
7.41%40.66B
4.63%40.01B
5.17%39.41B
4.43%38.34B
4.29%37.86B
3.29%38.24B
1.36%37.47B
3.46%36.72B
6.86%36.30B
12.29%37.03B
9.33%36.97B
8.69%35.49B
6.25%33.97B
9.45%32.98B
14.17%33.81B
11.36%32.65B
9.53%31.97B
3.74%30.13B
1.98%29.61B
1.64%29.32B
2.54%29.19B
2.95%29.04B
4.56%29.04B
2.85%28.85B
1.70%28.47B
-0.70%28.21B
-2.30%27.77B
-1.66%28.05B
-3.26%27.99B
-4.35%28.41B
--28.43B
-11.41%28.52B
-11.67%28.94B
-9.76%29.70B
----
-2.80%32.20B
-1.56%32.76B
-1.51%32.92B
-0.96%33.09B
-0.69%33.13B
1.10%33.28B
1.84%33.42B
--33.41B
--33.36B
--32.92B
--32.82B
-累计折旧
5.69%19.68B
4.87%19.16B
3.39%19.07B
2.86%18.96B
1.99%18.62B
1.56%18.27B
2.93%18.45B
3.56%18.43B
-1.31%18.26B
-1.14%17.98B
-1.29%17.92B
-2.40%17.80B
-1.25%18.50B
-4.16%18.19B
-2.25%18.16B
0.30%18.24B
5.79%18.73B
7.33%18.98B
7.47%18.57B
6.65%18.18B
6.52%17.71B
8.34%17.69B
4.30%17.28B
2.91%17.05B
0.85%16.62B
-1.67%16.32B
-0.56%16.57B
1.17%16.57B
1.93%16.48B
5.42%16.60B
3.99%16.66B
2.31%16.38B
0.74%16.17B
-1.09%15.75B
-0.13%16.02B
-1.85%16.00B
-4.42%16.05B
--15.92B
-14.49%16.04B
-13.57%16.31B
-9.82%16.79B
----
5.37%18.76B
7.23%18.87B
5.67%18.62B
4.23%18.12B
1.89%17.80B
3.20%17.59B
5.54%17.62B
--17.39B
--17.48B
--17.05B
--16.70B
商誉及其他无形资产
-3.38%37.44B
-2.98%38.04B
-4.15%38.71B
-6.64%38.15B
-5.63%38.75B
-5.46%39.21B
-5.05%40.38B
-6.52%40.86B
-7.26%41.07B
-6.16%41.47B
31.89%42.53B
34.51%43.71B
27.93%44.28B
26.85%44.20B
-12.67%32.25B
-11.30%32.49B
-3.49%34.61B
3.63%34.84B
16.16%36.92B
11.44%36.63B
22.95%35.86B
13.26%33.62B
4.45%31.79B
5.45%32.87B
-8.29%29.17B
-8.57%29.68B
-9.10%30.43B
-9.59%31.17B
-9.70%31.80B
-8.46%32.47B
-13.64%33.48B
-9.57%34.48B
-10.03%35.22B
-12.05%35.47B
-6.55%38.77B
-10.21%38.12B
-10.66%39.15B
20.81%40.33B
23.59%41.48B
38.66%42.46B
34.26%43.82B
-7.55%33.38B
-9.58%33.57B
-20.53%30.62B
-19.05%32.64B
-12.41%36.10B
-12.64%37.12B
-11.99%38.53B
-10.72%40.31B
--41.22B
--42.49B
--43.78B
--45.16B
其他非流动资产
41.23%15.65B
38.77%14.91B
43.75%13.27B
33.33%11.49B
28.63%11.08B
32.71%10.75B
12.22%9.23B
-9.27%8.62B
-7.37%8.61B
-26.29%8.10B
-22.50%8.22B
-8.33%9.50B
-5.46%9.30B
14.14%10.99B
43.85%10.61B
45.66%10.36B
52.62%9.84B
84.81%9.63B
-0.95%7.38B
-5.98%7.11B
-20.26%6.44B
-30.37%5.21B
0.45%7.45B
7.11%7.56B
23.79%8.08B
41.97%7.48B
27.34%7.42B
20.18%7.06B
12.45%6.53B
5.57%5.27B
-5.91%5.82B
-4.81%5.88B
5.89%5.80B
-11.04%4.99B
23.14%6.19B
19.05%6.17B
15.73%5.48B
25.03%5.61B
-17.47%5.03B
-23.83%5.18B
-43.81%4.74B
-50.78%4.49B
-13.12%6.09B
-4.29%6.81B
22.33%8.43B
35.58%9.12B
14.26%7.01B
15.53%7.11B
16.54%6.89B
--6.72B
--6.13B
--6.16B
--5.91B
非流动资产合计
7.01%79.62B
5.12%78.32B
3.21%77.17B
-0.09%74.42B
0.01%74.40B
1.46%74.51B
1.70%74.77B
-0.65%74.49B
-1.44%74.39B
-2.64%73.44B
17.75%73.52B
20.89%74.98B
18.06%75.48B
18.18%75.43B
-1.24%62.44B
1.23%62.02B
8.85%63.94B
12.14%63.82B
10.55%63.22B
2.69%61.27B
3.05%58.74B
0.27%56.91B
-1.90%57.19B
-2.15%59.67B
-7.99%57.00B
-10.05%56.76B
-8.57%58.29B
-5.66%60.98B
-4.73%61.96B
-2.56%63.11B
-7.46%63.76B
-5.71%64.64B
-7.08%65.03B
-9.96%64.76B
-5.19%68.89B
-7.69%68.55B
-7.21%69.98B
9.71%71.93B
8.32%72.67B
15.54%74.26B
12.20%75.42B
-6.29%65.56B
-2.29%67.08B
-8.03%64.27B
-5.27%67.22B
-1.84%69.96B
-2.02%68.65B
-0.01%69.88B
-0.29%70.96B
--71.28B
--70.07B
--69.89B
--71.17B
总资产
8.76%115.12B
9.78%117.11B
10.12%117.53B
7.81%112.63B
-1.81%105.85B
-2.28%106.67B
-0.33%106.73B
-2.45%104.47B
1.06%107.80B
3.28%109.16B
14.53%107.08B
18.09%107.09B
17.41%106.67B
15.40%105.69B
4.11%93.49B
0.08%90.69B
6.99%90.85B
8.52%91.59B
7.76%89.80B
7.92%90.61B
3.11%84.91B
2.13%84.40B
-2.11%83.33B
-1.26%83.97B
-4.29%82.35B
-5.96%82.64B
-7.14%85.13B
-8.37%85.04B
-10.89%86.04B
-7.87%87.87B
-6.77%91.68B
-3.81%92.80B
-2.22%96.56B
-6.20%95.38B
-2.86%98.33B
-5.95%96.47B
-8.85%98.75B
3.58%101.68B
-0.57%101.23B
4.83%102.58B
-0.11%108.34B
-7.08%98.17B
-4.33%101.81B
-8.44%97.86B
2.13%108.46B
-0.46%105.64B
0.11%106.42B
1.28%106.88B
0.65%106.20B
--106.13B
--106.30B
--105.53B
--105.51B
负债
流动负债
-应付股利
3.44%2.08B
4.99%2.08B
5.59%1.98B
5.54%1.98B
5.30%2.01B
5.36%1.99B
5.99%1.88B
6.17%1.88B
7.68%1.91B
6.56%1.88B
6.69%1.77B
6.38%1.77B
5.73%1.77B
5.62%1.77B
5.93%1.66B
6.27%1.66B
12.19%1.68B
5.48%1.67B
9.27%1.57B
8.69%1.56B
2.12%1.49B
8.85%1.59B
9.97%1.43B
9.93%1.44B
11.01%1.46B
10.45%1.46B
0.15%1.30B
0.61%1.31B
0.23%1.32B
0.30%1.32B
0.77%1.30B
0.70%1.30B
0.54%1.31B
0.53%1.32B
0.31%1.29B
-0.23%1.29B
0.08%1.31B
0.08%1.31B
0.00%1.29B
-0.61%1.29B
-1.58%1.31B
-0.98%1.31B
-0.08%1.29B
1.32%1.30B
-0.82%1.33B
-1.64%1.32B
-1.98%1.29B
-1.68%1.29B
4.45%1.34B
--1.34B
--1.31B
--1.31B
--1.28B
-其他应付款
-85.55%141.00M
50.35%863.00M
23.65%873.00M
93.55%720.00M
140.99%976.00M
4.17%574.00M
151.25%706.00M
-53.15%372.00M
-81.22%405.00M
--551.00M
--281.00M
--794.00M
--2.16B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
-3.77%12.63B
-2.38%14.83B
10.84%15.67B
4.61%13.99B
4.22%13.13B
11.64%15.19B
1.38%14.13B
5.26%13.38B
5.89%12.60B
-1.81%13.61B
-1.92%13.94B
-1.40%12.71B
-0.14%11.89B
6.17%13.86B
24.76%14.21B
15.26%12.89B
8.96%11.91B
6.84%13.05B
-0.22%11.39B
4.20%11.18B
10.17%10.93B
21.28%12.22B
17.58%11.42B
10.75%10.73B
4.45%9.92B
-1.85%10.07B
-0.80%9.71B
4.83%9.69B
11.14%9.50B
0.91%10.26B
8.38%9.79B
0.52%9.24B
-13.48%8.55B
-9.01%10.17B
-5.46%9.03B
-2.39%9.20B
1.17%9.88B
7.11%11.18B
-2.59%9.55B
6.69%9.42B
12.16%9.77B
10.05%10.44B
6.81%9.81B
-0.45%8.83B
-8.98%8.71B
-2.49%9.48B
3.47%9.18B
-0.39%8.87B
8.43%9.57B
--9.72B
--8.88B
--8.90B
--8.82B
短期借款与租赁负债
-55.80%1.36B
93.08%2.65B
255.02%3.15B
8.17%3.07B
15.16%3.08B
-29.50%1.37B
-54.18%887.00M
-4.70%2.84B
121.19%2.67B
-19.32%1.95B
-45.22%1.94B
19.73%2.98B
-83.34%1.21B
-62.49%2.41B
46.03%3.53B
-47.27%2.49B
13.99%7.25B
78.14%6.43B
-29.05%2.42B
23.64%4.72B
100.35%6.36B
-31.99%3.61B
-6.70%3.41B
12.93%3.82B
54.50%3.17B
73.63%5.31B
-29.11%3.66B
6.22%3.38B
-59.20%2.06B
438.20%3.06B
246.81%5.16B
393.94%3.18B
138.38%5.04B
-78.01%568.00M
-41.53%1.49B
-74.06%644.00M
-55.31%2.11B
-4.47%2.58B
-72.58%2.54B
-44.54%2.48B
-44.76%4.73B
-40.19%2.70B
133.27%9.28B
-19.80%4.48B
80.72%8.56B
4.77%4.52B
95.96%3.98B
42.33%5.58B
61.64%4.74B
--4.32B
--2.03B
--3.92B
--2.93B
其他流动负债
-85.55%141.00M
50.35%863.00M
23.65%873.00M
93.55%720.00M
140.99%976.00M
4.17%574.00M
151.25%706.00M
-53.15%372.00M
-81.22%405.00M
--551.00M
--281.00M
--794.00M
--2.16B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
0.30%25.17B
10.61%28.42B
28.11%29.59B
11.40%26.06B
8.51%25.10B
6.00%25.69B
0.42%23.09B
0.98%23.39B
3.65%23.13B
1.54%24.24B
-3.08%23.00B
5.76%23.17B
-15.34%22.32B
-12.64%23.87B
16.29%23.73B
-1.23%21.91B
12.26%26.36B
22.98%27.33B
-1.35%20.41B
10.42%22.18B
26.64%23.48B
0.06%22.22B
11.29%20.68B
10.80%20.09B
9.33%18.54B
19.30%22.21B
-4.53%18.59B
-3.36%18.13B
-14.44%16.96B
8.20%18.61B
25.15%19.47B
25.74%18.76B
12.84%19.82B
-10.40%17.20B
-11.53%15.55B
-14.79%14.92B
-14.06%17.57B
4.37%19.20B
-32.18%17.58B
-2.34%17.51B
-9.03%20.44B
2.96%18.40B
42.34%25.93B
-2.58%17.93B
19.51%22.47B
-2.62%17.87B
16.89%18.21B
8.81%18.40B
13.39%18.80B
--18.35B
--15.58B
--16.91B
--16.58B
非流动负债
长期借款与租赁负债
7.52%33.48B
2.31%34.46B
2.97%34.98B
1.89%34.72B
10.93%31.14B
17.18%33.68B
19.28%33.97B
18.78%34.07B
-8.21%28.07B
-6.34%28.75B
24.34%28.48B
19.35%28.68B
27.43%30.59B
21.02%30.69B
-12.97%22.91B
-8.12%24.03B
10.93%24.00B
7.90%25.36B
12.21%26.32B
11.19%26.16B
-4.77%21.64B
18.67%23.50B
17.66%23.46B
17.86%23.52B
5.67%22.72B
-7.24%19.81B
-8.71%19.94B
-8.05%19.96B
-8.26%21.50B
-12.03%21.35B
-7.69%21.84B
-8.19%21.71B
-0.93%23.44B
1.87%24.27B
-1.94%23.66B
-1.77%23.64B
-7.25%23.66B
27.43%23.83B
29.94%24.12B
29.47%24.07B
30.21%25.51B
-8.96%18.70B
-18.02%18.57B
-17.47%18.59B
21.75%19.59B
26.36%20.54B
28.89%22.65B
49.60%22.53B
5.65%16.09B
--16.25B
--17.57B
--15.06B
--15.23B
-长期借款
7.52%33.48B
2.31%34.46B
2.97%34.98B
1.89%34.72B
10.93%31.14B
17.18%33.68B
19.28%33.97B
18.78%34.07B
-8.21%28.07B
-6.34%28.75B
24.34%28.48B
19.35%28.68B
27.43%30.59B
21.02%30.69B
-12.97%22.91B
-8.12%24.03B
10.93%24.00B
11.54%25.36B
16.07%26.32B
14.87%26.16B
-4.77%21.64B
14.79%22.74B
13.75%22.68B
14.09%22.77B
5.67%22.72B
-7.24%19.81B
-8.71%19.94B
-8.05%19.96B
-8.26%21.50B
-12.03%21.35B
-7.69%21.84B
-8.19%21.71B
-0.93%23.44B
1.87%24.27B
-1.94%23.66B
-1.77%23.64B
-7.25%23.66B
27.43%23.83B
29.94%24.12B
29.47%24.07B
30.21%25.51B
-8.96%18.70B
-18.02%18.57B
-17.47%18.59B
21.75%19.59B
26.36%20.54B
28.89%22.65B
49.60%22.53B
5.65%16.09B
--16.25B
--17.57B
--15.06B
--15.23B
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--768.00M
--779.00M
--752.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%1.00M
----
-97.30%1.00M
-98.78%1.00M
-99.28%1.00M
-98.47%2.00M
-67.83%37.00M
54.72%82.00M
504.35%139.00M
589.47%131.00M
228.57%115.00M
82.76%53.00M
2200.00%23.00M
--19.00M
--35.00M
26.09%29.00M
--1.00M
-100.00%0.00
-100.00%0.00
53.33%23.00M
--0.00
--48.00M
--14.00M
--15.00M
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-19.45%6.66B
-26.47%6.46B
2.68%7.54B
0.88%7.33B
0.22%8.26B
5.63%8.79B
-15.21%7.34B
-18.84%7.26B
-15.38%8.24B
-11.78%8.32B
-8.54%8.66B
-9.33%8.95B
-20.41%9.74B
-24.42%9.43B
-21.26%9.47B
-20.68%9.87B
5.99%12.24B
11.44%12.48B
16.70%12.03B
18.21%12.45B
0.01%11.55B
-6.34%11.20B
-12.28%10.30B
-11.50%10.53B
1.67%11.55B
8.09%11.96B
52.77%11.75B
47.81%11.90B
37.02%11.36B
30.39%11.06B
-12.53%7.69B
-3.93%8.05B
12.41%8.29B
15.88%8.48B
11.47%8.79B
6.52%8.38B
-3.77%7.37B
-6.10%7.32B
13.19%7.89B
-3.79%7.87B
-3.68%7.66B
-4.15%7.80B
--6.97B
--8.18B
--7.96B
--8.14B
----
----
----
----
----
----
----
非流动负债总额
3.03%41.55B
-2.38%42.31B
2.49%43.39B
1.39%42.92B
6.80%40.33B
11.54%43.35B
7.01%42.33B
4.25%42.33B
-12.99%37.76B
-10.79%38.86B
16.68%39.56B
14.73%40.61B
15.89%43.40B
12.12%43.56B
-15.51%33.90B
-13.02%35.39B
6.60%37.45B
7.41%38.86B
12.33%40.13B
12.59%40.69B
-2.80%35.13B
7.83%36.18B
5.41%35.72B
5.85%36.14B
2.73%36.14B
-3.29%33.55B
0.53%33.89B
-0.55%34.15B
-4.01%35.18B
-8.39%34.69B
-13.17%33.71B
-9.91%34.33B
-1.71%36.65B
0.41%37.87B
2.25%38.82B
-0.85%38.11B
-6.75%37.29B
21.72%37.71B
24.41%37.97B
22.35%38.44B
19.63%39.99B
-12.61%30.98B
-20.10%30.52B
-18.12%31.42B
5.14%33.43B
9.68%35.45B
17.51%38.20B
24.01%38.37B
0.57%31.79B
--32.32B
--32.51B
--30.94B
--31.61B
总负债
1.98%66.72B
2.45%70.73B
11.53%72.97B
4.95%68.98B
7.45%65.42B
9.41%69.04B
4.59%65.43B
3.06%65.73B
-7.34%60.89B
-6.43%63.10B
8.55%62.56B
11.30%63.78B
2.99%65.72B
1.89%67.44B
-4.79%57.63B
-8.86%57.30B
8.86%63.81B
13.34%66.18B
7.31%60.53B
11.81%62.87B
7.18%58.61B
4.74%58.40B
7.49%56.41B
7.56%56.23B
4.88%54.68B
4.60%55.76B
-1.32%52.47B
-1.54%52.27B
-7.67%52.14B
-3.21%53.30B
-2.21%53.18B
0.12%53.09B
2.95%56.47B
-3.23%55.07B
-2.12%54.38B
-5.21%53.03B
-9.22%54.85B
15.26%56.91B
-1.59%55.55B
13.38%55.94B
8.11%60.43B
-7.40%49.38B
0.06%56.45B
-13.08%49.34B
10.48%55.90B
5.23%53.32B
17.31%56.41B
18.64%56.77B
4.98%50.59B
--50.67B
--48.09B
--47.85B
--48.20B
所有者权益
普通股权益
0.47%46.60B
0.42%46.49B
0.37%46.32B
0.31%46.15B
0.28%46.39B
0.28%46.30B
0.25%46.15B
0.23%46.01B
0.42%46.26B
0.31%46.17B
0.20%46.03B
0.17%45.90B
11.26%46.06B
11.24%46.03B
11.29%45.94B
11.34%45.83B
-0.20%41.40B
-0.17%41.38B
-0.17%41.28B
-0.27%41.16B
2.29%41.48B
2.10%41.45B
-0.48%41.35B
-0.62%41.27B
-2.65%40.56B
-2.62%40.60B
-0.15%41.55B
-0.08%41.53B
-0.06%41.66B
-0.09%41.69B
-0.18%41.61B
-0.32%41.56B
-0.59%41.69B
-0.67%41.73B
-0.58%41.69B
-0.48%41.70B
-0.50%41.93B
-0.48%42.01B
-0.48%41.93B
-0.20%41.90B
-0.22%42.14B
-0.20%42.21B
1.03%42.13B
0.74%41.99B
-0.65%42.24B
-0.33%42.30B
-1.33%41.70B
-1.56%41.68B
0.18%42.52B
--42.43B
--42.26B
--42.34B
--42.44B
留存收益
16.58%66.10B
17.02%63.07B
7.54%61.38B
11.05%60.19B
-8.61%56.70B
-11.76%53.90B
-4.75%57.08B
-7.25%54.20B
10.29%62.04B
13.75%61.08B
15.94%59.93B
19.80%58.44B
15.06%56.25B
13.37%53.70B
1.14%51.69B
-1.90%48.78B
1.28%48.89B
1.63%47.36B
11.58%51.11B
9.78%49.72B
9.55%48.27B
9.45%46.60B
8.57%45.80B
9.08%45.30B
7.20%44.06B
2.97%42.58B
-3.46%42.19B
-7.82%41.52B
-7.39%41.11B
-6.31%41.35B
-5.06%43.70B
-0.17%45.05B
-1.78%44.39B
-2.68%44.13B
0.81%46.03B
0.04%45.12B
-1.09%45.19B
-1.46%45.35B
14.18%45.66B
11.74%45.10B
15.21%45.69B
17.23%46.02B
0.54%39.99B
1.13%40.37B
-1.52%39.66B
-1.82%39.26B
-1.53%39.77B
-0.09%39.91B
2.11%40.27B
--39.98B
--40.39B
--39.95B
--39.44B
资本公积
0.49%44.82B
0.44%44.70B
0.39%44.53B
0.32%44.36B
0.29%44.60B
0.29%44.51B
0.26%44.36B
0.24%44.22B
0.43%44.47B
0.32%44.38B
0.21%44.24B
0.17%44.12B
11.77%44.27B
11.75%44.24B
11.80%44.15B
11.85%44.04B
-0.21%39.61B
-0.18%39.59B
-0.18%39.49B
-0.28%39.37B
2.40%39.70B
2.20%39.66B
-0.51%39.56B
-0.65%39.48B
-2.77%38.77B
-2.74%38.81B
-0.15%39.76B
-0.09%39.74B
-0.06%39.87B
-0.09%39.90B
-0.19%39.82B
-0.34%39.78B
-0.61%39.90B
-0.70%39.94B
-0.60%39.90B
-0.51%39.91B
-0.52%40.15B
-0.50%40.22B
-0.50%40.14B
-0.21%40.11B
-0.23%40.35B
-0.21%40.42B
1.08%40.34B
0.77%40.20B
-0.68%40.45B
-0.34%40.51B
-1.39%39.91B
-1.63%39.89B
0.18%40.73B
--40.65B
--40.47B
--40.55B
--40.65B
减：库存股
3.40%59.40B
1.48%58.30B
1.34%57.83B
1.38%57.39B
1.53%57.45B
1.70%57.45B
0.54%57.07B
-0.28%56.61B
-0.85%56.58B
-1.09%56.49B
-0.85%56.76B
0.16%56.77B
0.60%57.06B
0.57%57.11B
0.76%57.24B
-0.30%56.68B
-0.77%56.72B
1.50%56.79B
3.44%56.81B
6.12%56.85B
10.49%57.16B
9.86%55.95B
18.97%54.92B
17.99%53.57B
17.47%51.74B
16.29%50.93B
9.61%46.17B
7.96%45.40B
7.01%44.04B
8.01%43.79B
6.05%42.12B
6.80%42.05B
5.19%41.16B
5.22%40.55B
6.12%39.72B
8.70%39.38B
8.97%39.13B
9.28%38.53B
10.42%37.43B
14.81%36.23B
20.70%35.90B
19.16%35.26B
15.47%33.90B
7.56%31.55B
18.37%29.75B
19.72%29.59B
23.01%29.35B
22.39%29.33B
5.57%25.13B
--24.72B
--23.86B
--23.97B
--23.80B
不影响留存收益的损益
5.86%-4.96B
4.19%-4.95B
-9.26%-5.37B
-9.41%-5.36B
-8.01%-5.27B
-8.24%-5.16B
-3.65%-4.92B
-13.24%-4.90B
-11.76%-4.88B
-7.65%-4.77B
-3.33%-4.74B
6.50%-4.33B
34.02%-4.37B
33.24%-4.43B
28.09%-4.59B
27.61%-4.63B
-3.61%-6.62B
-7.12%-6.63B
-18.42%-6.38B
-19.23%-6.39B
-19.55%-6.39B
-11.69%-6.19B
-4.64%-5.39B
-4.69%-5.36B
-5.65%-5.35B
-12.93%-5.54B
-4.17%-5.15B
-0.55%-5.12B
0.39%-5.06B
6.05%-4.91B
-16.30%-4.95B
-24.67%-5.09B
-21.13%-5.08B
-25.99%-5.23B
7.02%-4.25B
5.68%-4.09B
-0.65%-4.19B
4.05%-4.15B
-52.54%-4.57B
-77.25%-4.33B
-91.23%-4.17B
-96.77%-4.32B
36.19%-3.00B
48.66%-2.44B
52.93%-2.18B
53.08%-2.20B
-54.54%-4.70B
-52.27%-4.76B
-43.89%-4.63B
---4.68B
---3.04B
---3.13B
---3.22B
非控制性权益
8.33%65.00M
9.26%59.00M
7.41%58.00M
34.69%66.00M
-15.49%60.00M
-19.40%54.00M
-18.18%54.00M
-34.67%49.00M
1.43%71.00M
-8.22%67.00M
-4.35%66.00M
-20.21%75.00M
-25.53%70.00M
-16.09%73.00M
-17.86%69.00M
-7.84%94.00M
-1.05%94.00M
-7.45%87.00M
-3.45%84.00M
0.00%102.00M
-27.48%95.00M
-48.07%94.00M
-62.82%87.00M
-56.96%102.00M
-43.78%131.00M
-22.32%181.00M
-6.77%234.00M
-4.82%237.00M
-7.17%233.00M
5.91%233.00M
17.84%251.00M
179.78%249.00M
164.21%251.00M
141.76%220.00M
131.52%213.00M
-53.16%89.00M
-37.50%95.00M
-36.81%91.00M
-32.35%92.00M
20.25%190.00M
-94.13%152.00M
-94.38%144.00M
-94.74%136.00M
-93.93%158.00M
0.47%2.59B
4.83%2.56B
4.95%2.59B
5.08%2.60B
5.01%2.58B
--2.44B
--2.46B
--2.48B
--2.45B
总权益
19.73%48.40B
23.22%46.37B
7.89%44.56B
12.66%43.65B
-13.82%40.42B
-18.29%37.63B
-7.24%41.30B
-10.56%38.74B
14.53%46.91B
20.39%46.06B
24.15%44.52B
29.74%43.32B
51.46%40.95B
50.59%38.26B
22.52%35.86B
20.34%33.39B
2.81%27.04B
-2.30%25.40B
8.71%29.27B
0.03%27.74B
-4.95%26.30B
-3.28%26.00B
-17.55%26.93B
-15.35%27.74B
-18.38%27.67B
-22.24%26.88B
-15.18%32.66B
-17.49%32.77B
-15.43%33.90B
-14.24%34.57B
-12.42%38.50B
-8.59%39.71B
-8.69%40.09B
-9.96%40.31B
-3.77%43.96B
-6.84%43.45B
-8.38%43.90B
-8.25%44.77B
0.70%45.68B
-3.87%46.64B
-8.84%47.92B
-6.76%48.79B
-9.29%45.36B
-3.17%48.52B
-5.47%52.56B
-5.66%52.33B
-14.10%50.01B
-13.12%50.10B
-2.98%55.61B
--55.46B
--58.21B
--57.67B
--57.31B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
