MRC Global Inc
MRC14.000USD
+0.130+0.94%
收盘 08/04, 16:00（美东）报价延迟15分钟
14.010USD+14.010盘后交易 (美东)
1.21B总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-56.85%63.00M
-51.91%63.00M
19.23%62.00M
58.06%49.00M
274.36%146.00M
309.38%131.00M
79.31%52.00M
47.62%31.00M
25.81%39.00M
-33.33%32.00M
-38.30%29.00M
-66.67%21.00M
-76.52%31.00M
-59.66%48.00M
17.50%47.00M
231.58%63.00M
371.43%132.00M
271.88%119.00M
60.00%40.00M
-45.71%19.00M
3.70%28.00M
-25.58%32.00M
-13.79%25.00M
12.90%35.00M
-40.00%27.00M
-10.42%43.00M
-27.50%29.00M
-16.22%31.00M
-51.61%45.00M
-55.96%48.00M
-81.22%40.00M
-77.84%37.00M
-23.14%93.00M
57.97%109.00M
546.55%213.00M
406.95%167.00M
145.54%121.00M
175.30%69.00M
5.83%32.94M
-9.73%32.94M
63.50%49.28M
-0.49%25.06M
-6.91%31.13M
-3.49%36.49M
9.92%30.14M
-32.09%25.19M
-9.23%33.44M
-5.46%37.81M
-53.39%27.42M
--37.09M
--36.84M
--39.99M
--58.83M
—现金和现金等价物
-56.85%63.00M
-51.91%63.00M
19.23%62.00M
58.06%49.00M
274.36%146.00M
309.38%131.00M
79.31%52.00M
47.62%31.00M
25.81%39.00M
-33.33%32.00M
-38.30%29.00M
-66.67%21.00M
-76.52%31.00M
-59.66%48.00M
17.50%47.00M
231.58%63.00M
371.43%132.00M
271.88%119.00M
60.00%40.00M
-45.71%19.00M
3.70%28.00M
-25.58%32.00M
-13.79%25.00M
12.90%35.00M
-40.00%27.00M
-10.42%43.00M
-27.50%29.00M
-16.22%31.00M
-51.61%45.00M
-55.96%48.00M
-81.22%40.00M
-77.84%37.00M
-23.14%93.00M
57.97%109.00M
546.55%213.00M
406.95%167.00M
145.54%121.00M
175.30%69.00M
5.83%32.94M
-9.73%32.94M
63.50%49.28M
-0.49%25.06M
-6.91%31.13M
-3.49%36.49M
9.92%30.14M
-32.09%25.19M
-9.23%33.44M
-5.46%37.81M
-53.39%27.42M
--37.09M
--36.84M
--39.99M
--58.83M
应收款项
-7.53%442.00M
-12.09%378.00M
-7.72%478.00M
-7.32%481.00M
-9.64%478.00M
-14.17%430.00M
-1.52%518.00M
6.13%519.00M
16.78%529.00M
32.19%501.00M
31.83%526.00M
28.01%489.00M
22.76%453.00M
18.81%379.00M
16.33%399.00M
0.79%382.00M
-22.48%369.00M
-30.50%319.00M
-41.47%343.00M
-39.55%379.00M
-23.96%476.00M
-21.81%459.00M
-13.06%586.00M
-7.25%627.00M
0.81%626.00M
12.45%587.00M
16.61%674.00M
29.50%676.00M
30.46%621.00M
30.83%522.00M
29.02%578.00M
21.40%522.00M
1.28%476.00M
-25.14%399.00M
-32.51%448.00M
-42.70%430.00M
-44.70%470.00M
-45.30%533.00M
-39.07%663.84M
-25.57%750.50M
-6.07%849.95M
19.98%974.45M
29.47%1.09B
25.77%1.01B
12.16%904.84M
-1.35%812.15M
-9.49%841.54M
-8.81%801.77M
-7.40%806.72M
--823.24M
--929.74M
--879.28M
--871.23M
-应收账款及应收票据
-10.68%418.00M
-14.49%360.00M
-8.89%461.00M
-8.04%469.00M
-8.77%468.00M
-11.74%421.00M
-0.59%506.00M
7.14%510.00M
15.80%513.00M
29.97%477.00M
32.55%509.00M
28.65%476.00M
23.74%443.00M
21.52%367.00M
16.36%384.00M
1.93%370.00M
-21.32%358.00M
-30.25%302.00M
-41.28%330.00M
-38.89%363.00M
-22.22%455.00M
-26.24%433.00M
-16.62%562.00M
-12.13%594.00M
-5.80%585.00M
12.45%587.00M
16.61%674.00M
29.50%676.00M
30.46%621.00M
30.83%522.00M
29.02%578.00M
21.40%522.00M
1.28%476.00M
-25.14%399.00M
-32.51%448.00M
-42.70%430.00M
-44.70%470.00M
-45.30%533.00M
-39.07%663.84M
-25.57%750.50M
-6.07%849.95M
19.98%974.45M
29.47%1.09B
25.77%1.01B
12.16%904.84M
-1.35%812.15M
-9.49%841.54M
-8.81%801.77M
-7.40%806.72M
--823.24M
--929.74M
--879.28M
--871.23M
-其他应收款
140.00%24.00M
100.00%18.00M
41.67%17.00M
33.33%12.00M
-37.50%10.00M
-62.50%9.00M
-29.41%12.00M
-30.77%9.00M
60.00%16.00M
100.00%24.00M
13.33%17.00M
8.33%13.00M
-9.09%10.00M
-29.41%12.00M
15.38%15.00M
-25.00%12.00M
-47.62%11.00M
-34.62%17.00M
-45.83%13.00M
-51.52%16.00M
-48.78%21.00M
--26.00M
--24.00M
--33.00M
--41.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-15.75%460.00M
-25.89%415.00M
-25.48%462.00M
-24.48%509.00M
-18.75%546.00M
-3.11%560.00M
6.16%620.00M
21.44%674.00M
34.40%672.00M
27.59%578.00M
23.99%584.00M
14.67%555.00M
-0.79%500.00M
-11.00%453.00M
-19.07%471.00M
-22.81%484.00M
-27.06%504.00M
-27.39%509.00M
-21.56%582.00M
-21.43%627.00M
-17.64%691.00M
-12.05%701.00M
-12.60%742.00M
-8.49%798.00M
3.45%839.00M
13.69%797.00M
30.82%849.00M
47.30%872.00M
43.03%811.00M
24.96%701.00M
11.70%649.00M
-14.08%592.00M
-21.25%567.00M
-28.17%561.00M
-35.03%581.00M
-33.33%689.00M
-38.76%720.00M
-34.20%781.00M
-17.27%894.23M
-6.95%1.03B
11.58%1.18B
22.17%1.19B
16.28%1.08B
18.51%1.11B
10.27%1.05B
0.14%971.57M
-10.27%929.53M
-12.49%937.14M
-6.59%955.47M
--970.23M
--1.04B
--1.07B
--1.02B
其他流动资产
-11.76%30.00M
-14.71%29.00M
17.14%41.00M
-2.56%38.00M
13.33%34.00M
9.68%34.00M
16.67%35.00M
8.33%39.00M
7.14%30.00M
63.16%31.00M
7.14%30.00M
12.50%36.00M
16.67%28.00M
0.00%19.00M
-3.45%28.00M
-11.11%32.00M
0.00%24.00M
-26.92%19.00M
-21.62%29.00M
0.00%36.00M
-17.24%24.00M
-31.58%26.00M
-15.91%37.00M
-7.69%36.00M
-40.82%29.00M
-19.15%38.00M
10.00%44.00M
-17.02%39.00M
2.08%49.00M
-2.08%47.00M
53.85%40.00M
62.07%47.00M
37.14%48.00M
118.18%48.00M
-30.72%26.00M
-18.00%29.00M
-9.95%35.00M
-32.59%22.00M
-22.71%37.53M
-18.53%35.37M
5.35%38.87M
-12.01%32.64M
51.95%48.55M
34.51%43.41M
46.54%36.90M
85.27%37.09M
81.94%31.95M
84.08%32.27M
43.07%25.18M
--20.02M
--17.56M
--17.53M
--17.60M
流动资产合计
-17.03%999.00M
-20.26%921.00M
-14.86%1.04B
-14.73%1.08B
-5.20%1.20B
1.14%1.16B
4.79%1.23B
14.71%1.26B
25.49%1.27B
27.03%1.14B
23.70%1.17B
14.57%1.10B
-1.65%1.01B
-6.94%899.00M
-4.93%945.00M
-9.43%961.00M
-15.59%1.03B
-20.69%966.00M
-28.49%994.00M
-29.08%1.06B
-19.86%1.22B
-16.86%1.22B
-12.91%1.39B
-7.54%1.50B
-0.33%1.52B
11.15%1.47B
22.11%1.60B
35.06%1.62B
28.89%1.53B
17.99%1.32B
3.08%1.31B
-8.90%1.20B
-12.04%1.18B
-20.50%1.12B
-22.14%1.27B
-29.01%1.31B
-36.32%1.35B
-36.69%1.41B
-27.62%1.63B
-15.76%1.85B
4.36%2.11B
20.21%2.22B
22.52%2.25B
21.55%2.20B
11.61%2.03B
-0.25%1.85B
-9.09%1.84B
-9.89%1.81B
-7.90%1.81B
--1.85B
--2.02B
--2.01B
--1.97B
非流动资产
固定资产净额
-2.92%266.00M
-8.48%259.00M
-4.59%270.00M
-3.17%275.00M
-4.86%274.00M
-0.35%283.00M
2.17%283.00M
0.71%284.00M
0.00%288.00M
0.71%284.00M
-0.36%277.00M
-1.05%282.00M
-1.71%288.00M
-6.93%282.00M
-6.08%278.00M
-3.06%285.00M
-5.48%293.00M
-6.48%303.00M
-9.20%296.00M
-8.41%294.00M
-5.20%310.00M
131.43%324.00M
129.58%326.00M
118.37%321.00M
123.97%327.00M
-4.76%140.00M
-1.39%142.00M
6.52%147.00M
4.29%146.00M
8.89%147.00M
6.67%144.00M
5.34%138.00M
4.48%140.00M
6.30%135.00M
14.86%135.00M
13.78%131.00M
20.54%134.00M
9.48%127.00M
0.96%117.53M
-4.83%115.13M
-7.86%111.17M
-2.46%116.00M
-1.71%116.42M
2.44%120.98M
-0.26%120.65M
-2.89%118.92M
-2.02%118.44M
0.13%118.10M
5.95%120.96M
--122.46M
--120.89M
--117.94M
--114.17M
商誉及其他无形资产
-4.50%403.00M
-4.68%407.00M
-4.63%412.00M
-4.58%417.00M
-4.52%422.00M
-4.47%427.00M
-4.64%432.00M
-4.59%437.00M
-4.54%442.00M
-4.49%447.00M
-4.43%453.00M
-4.58%458.00M
-4.73%463.00M
-5.07%468.00M
-5.01%474.00M
-4.95%480.00M
-35.46%486.00M
-35.47%493.00M
-35.19%499.00M
-35.59%505.00M
-5.28%753.00M
-5.21%764.00M
-5.98%770.00M
-5.54%784.00M
-5.92%795.00M
-5.62%806.00M
-5.32%819.00M
-5.14%830.00M
-4.30%845.00M
-4.37%854.00M
-4.95%865.00M
-4.89%875.00M
-5.26%883.00M
-5.30%893.00M
-36.21%910.00M
-36.88%920.00M
-36.46%932.00M
-37.43%943.00M
-9.35%1.43B
-10.14%1.46B
-5.17%1.47B
12.45%1.51B
17.85%1.57B
22.20%1.62B
14.92%1.55B
-1.42%1.34B
0.87%1.34B
-0.27%1.33B
-0.23%1.35B
--1.36B
--1.32B
--1.33B
--1.35B
其他非流动资产
80.00%36.00M
76.19%37.00M
72.22%31.00M
12.50%18.00M
-4.76%20.00M
-4.55%21.00M
-21.74%18.00M
-30.43%16.00M
-8.70%21.00M
0.00%22.00M
4.55%23.00M
21.05%23.00M
21.05%23.00M
15.79%22.00M
37.50%22.00M
11.76%19.00M
0.00%19.00M
0.00%19.00M
-23.81%16.00M
-39.29%17.00M
-36.67%19.00M
-17.39%19.00M
-12.50%21.00M
33.33%28.00M
42.86%30.00M
9.52%23.00M
20.00%24.00M
0.00%21.00M
-4.55%21.00M
10.53%21.00M
-9.09%20.00M
0.00%21.00M
0.00%22.00M
-13.64%19.00M
-14.56%22.00M
-21.90%21.00M
-23.58%22.00M
-34.37%22.00M
-11.32%25.75M
0.56%26.89M
4.43%28.79M
10.00%33.52M
-12.95%29.04M
-22.48%26.74M
-23.31%27.57M
-17.71%30.47M
-13.51%33.36M
-15.28%34.49M
-19.70%35.95M
--37.03M
--38.57M
--40.71M
--44.77M
非流动资产合计
-1.54%705.00M
-3.83%703.00M
-2.73%713.00M
-3.66%710.00M
-4.66%716.00M
-2.92%731.00M
-2.66%733.00M
-3.41%737.00M
-2.97%751.00M
-2.46%753.00M
-2.71%753.00M
-2.68%763.00M
-3.01%774.00M
-5.28%772.00M
-4.56%774.00M
-3.92%784.00M
-26.25%798.00M
-26.38%815.00M
-27.39%811.00M
-27.98%816.00M
-6.08%1.08B
14.24%1.11B
13.40%1.12B
13.53%1.13B
13.83%1.15B
-5.19%969.00M
-4.28%985.00M
-3.48%998.00M
-3.16%1.01B
-2.39%1.02B
-3.56%1.03B
-3.54%1.03B
-3.95%1.04B
-4.12%1.05B
-32.03%1.07B
-32.98%1.07B
-32.28%1.09B
-34.08%1.09B
-8.68%1.57B
-9.61%1.60B
-5.20%1.61B
11.21%1.66B
15.60%1.72B
19.58%1.77B
12.78%1.69B
-1.94%1.49B
0.26%1.49B
-0.65%1.48B
-0.34%1.50B
--1.52B
--1.48B
--1.49B
--1.51B
总资产
-11.25%1.70B
-13.89%1.62B
-10.32%1.76B
-10.65%1.79B
-5.00%1.92B
-0.47%1.89B
1.87%1.96B
7.30%2.00B
13.16%2.02B
13.41%1.90B
11.81%1.92B
6.82%1.86B
-2.24%1.79B
-6.18%1.67B
-4.76%1.72B
-7.03%1.75B
-20.60%1.83B
-23.40%1.78B
-28.00%1.80B
-28.60%1.88B
-13.92%2.30B
-4.48%2.33B
-2.87%2.51B
0.50%2.63B
5.32%2.67B
4.02%2.43B
10.49%2.58B
17.20%2.62B
13.86%2.54B
8.13%2.34B
0.04%2.34B
-6.49%2.23B
-8.42%2.23B
-13.34%2.16B
-26.99%2.33B
-30.85%2.39B
-34.58%2.43B
-35.57%2.50B
-19.42%3.20B
-13.02%3.45B
0.00%3.72B
16.19%3.88B
19.43%3.97B
20.67%3.97B
12.14%3.72B
-1.01%3.34B
-5.13%3.32B
-5.96%3.29B
-4.62%3.32B
--3.37B
--3.50B
--3.50B
--3.48B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
10.84%92.00M
13.68%108.00M
-2.86%102.00M
4.49%93.00M
-4.60%83.00M
-10.38%95.00M
15.38%105.00M
20.27%89.00M
10.13%87.00M
39.47%106.00M
26.39%91.00M
-1.33%74.00M
-1.25%79.00M
-13.64%76.00M
-13.25%72.00M
-10.71%75.00M
3.90%80.00M
1.15%88.00M
-7.78%83.00M
-7.69%84.00M
-12.50%77.00M
-33.08%87.00M
-31.30%90.00M
-33.09%91.00M
-35.29%88.00M
-9.09%130.00M
13.91%131.00M
19.30%136.00M
21.43%136.00M
28.83%143.00M
16.16%115.00M
9.62%114.00M
12.00%112.00M
0.91%111.00M
-15.01%99.00M
-10.63%104.00M
-28.85%100.00M
-34.46%110.00M
-32.68%116.48M
-22.42%116.37M
-6.37%140.55M
34.34%167.82M
41.97%173.03M
42.14%149.99M
41.81%150.12M
-0.54%124.92M
-9.42%121.87M
5.21%105.52M
-25.72%105.86M
--125.60M
--134.55M
--100.30M
--142.50M
短期借款与租赁负债
-98.63%4.00M
-98.97%3.00M
-100.00%0.00
-100.00%0.00
9633.33%292.00M
9633.33%292.00M
0.00%3.00M
0.00%3.00M
0.00%3.00M
50.00%3.00M
50.00%3.00M
200.00%3.00M
-97.14%3.00M
-50.00%2.00M
-50.00%2.00M
-75.00%1.00M
2525.00%105.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
33.33%4.00M
-50.00%4.00M
-50.00%4.00M
-50.00%4.00M
-62.50%3.00M
0.00%8.00M
0.00%8.00M
0.00%8.00M
0.82%8.00M
0.82%8.00M
0.82%8.00M
0.82%8.00M
0.00%7.94M
0.00%7.94M
0.00%7.94M
0.00%7.94M
22.08%7.94M
22.08%7.94M
22.08%7.94M
22.08%7.94M
--6.50M
--6.50M
--6.50M
--6.50M
----
----
----
递延负债
141.67%29.00M
128.57%16.00M
0.00%6.00M
50.00%12.00M
0.00%12.00M
-22.22%7.00M
20.00%6.00M
60.00%8.00M
50.00%12.00M
125.00%9.00M
25.00%5.00M
-16.67%5.00M
60.00%8.00M
-33.33%4.00M
33.33%4.00M
20.00%6.00M
0.00%5.00M
50.00%6.00M
0.00%3.00M
25.00%5.00M
-44.44%5.00M
--4.00M
--3.00M
--4.00M
--9.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
118.03%5.32M
----
--2.54M
--4.29M
--2.44M
其他流动负债
141.67%29.00M
128.57%16.00M
0.00%6.00M
50.00%12.00M
0.00%12.00M
-22.22%7.00M
20.00%6.00M
60.00%8.00M
50.00%12.00M
125.00%9.00M
25.00%5.00M
-16.67%5.00M
60.00%8.00M
-33.33%4.00M
33.33%4.00M
20.00%6.00M
0.00%5.00M
50.00%6.00M
0.00%3.00M
25.00%5.00M
-44.44%5.00M
--4.00M
--3.00M
--4.00M
--9.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
-15.60%65.67M
-12.12%68.39M
-12.42%68.04M
----
-6.04%77.81M
-5.98%77.82M
-9.12%77.69M
-1.03%78.84M
21.36%82.81M
18.13%82.78M
19.39%85.48M
--79.66M
--68.23M
--70.08M
--71.59M
流动负债总额
-27.15%593.00M
-35.12%508.00M
-11.19%524.00M
-11.62%517.00M
34.55%814.00M
38.83%783.00M
-3.59%590.00M
6.56%585.00M
15.24%605.00M
29.36%564.00M
39.09%612.00M
17.81%549.00M
-6.75%525.00M
9.27%436.00M
5.52%440.00M
9.13%466.00M
8.69%563.00M
-17.90%399.00M
-25.80%417.00M
-25.35%427.00M
-13.38%518.00M
-14.59%486.00M
-7.11%562.00M
-14.24%572.00M
-9.80%598.00M
1.25%569.00M
6.70%605.00M
30.78%667.00M
30.00%663.00M
29.79%562.00M
25.72%567.00M
18.06%510.00M
22.30%510.00M
-2.70%433.00M
-21.93%451.00M
-29.83%432.00M
-43.51%417.00M
-37.74%445.00M
-34.06%577.69M
-30.72%615.67M
-4.33%738.14M
-6.22%714.70M
23.40%876.15M
30.11%888.66M
3.99%771.58M
17.23%762.10M
-4.38%709.98M
-5.73%683.02M
-6.76%741.97M
--650.10M
--742.54M
--724.55M
--795.78M
非流动负债
长期借款与租赁负债
175.13%520.00M
175.38%537.00M
-47.93%252.00M
-40.97%327.00M
-67.07%189.00M
-62.43%195.00M
-6.02%484.00M
3.75%554.00M
18.60%574.00M
9.96%519.00M
3.83%515.00M
12.90%534.00M
5.68%484.00M
-16.61%472.00M
-12.21%496.00M
-24.56%473.00M
-32.45%458.00M
-20.73%566.00M
-28.57%565.00M
-30.33%627.00M
-25.66%678.00M
5.00%714.00M
10.63%791.00M
27.84%900.00M
43.62%912.00M
30.27%680.00M
61.04%715.00M
75.12%704.00M
57.18%635.00M
28.57%522.00M
-12.43%444.00M
-20.87%402.00M
-20.78%404.00M
-20.55%406.00M
-22.70%507.00M
-39.53%508.00M
-62.65%510.00M
-64.65%511.00M
-53.45%655.86M
-39.56%840.10M
4.52%1.37B
47.69%1.45B
35.84%1.41B
29.01%1.39B
22.48%1.31B
-21.69%978.90M
-18.19%1.04B
-20.50%1.08B
-33.83%1.07B
--1.25B
--1.27B
--1.36B
--1.61B
-长期借款
12133.33%367.00M
4166.67%384.00M
-71.67%85.00M
-58.70%152.00M
-99.22%3.00M
-97.33%9.00M
-11.24%300.00M
4.25%368.00M
29.00%387.00M
14.24%337.00M
4.64%338.00M
19.26%353.00M
8.30%300.00M
-22.16%295.00M
-20.25%323.00M
-37.02%296.00M
-46.42%277.00M
-30.71%379.00M
-34.99%405.00M
-35.97%470.00M
-30.32%517.00M
-19.56%547.00M
-12.87%623.00M
4.26%734.00M
16.85%742.00M
30.27%680.00M
61.04%715.00M
75.12%704.00M
57.18%635.00M
28.57%522.00M
-12.43%444.00M
-20.87%402.00M
-20.78%404.00M
-20.55%406.00M
-22.70%507.00M
-39.53%508.00M
-62.65%510.00M
-64.65%511.00M
-53.45%655.86M
-39.56%840.10M
4.52%1.37B
47.69%1.45B
35.84%1.41B
29.01%1.39B
22.48%1.31B
-21.69%978.90M
-18.19%1.04B
-20.50%1.08B
-33.83%1.07B
--1.25B
--1.27B
--1.36B
--1.61B
-长期租赁负债
-17.74%153.00M
-17.74%153.00M
-9.24%167.00M
-5.91%175.00M
-0.53%186.00M
2.20%186.00M
3.95%184.00M
2.76%186.00M
1.63%187.00M
2.82%182.00M
2.31%177.00M
2.26%181.00M
1.66%184.00M
-5.35%177.00M
8.13%173.00M
12.74%177.00M
12.42%181.00M
11.98%187.00M
-4.76%160.00M
-5.42%157.00M
-5.29%161.00M
--167.00M
--168.00M
--166.00M
--170.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
35.00%27.00M
40.00%28.00M
35.00%27.00M
0.00%20.00M
-4.76%20.00M
-9.09%20.00M
-9.09%20.00M
-13.04%20.00M
-19.23%21.00M
-31.25%22.00M
-31.25%22.00M
-32.35%23.00M
-27.78%26.00M
-21.95%32.00M
-21.95%32.00M
-26.09%34.00M
-16.28%36.00M
10.81%41.00M
10.81%41.00M
31.43%46.00M
34.38%43.00M
-7.50%37.00M
15.63%37.00M
-7.89%35.00M
-11.11%32.00M
11.11%40.00M
45.45%32.00M
65.22%38.00M
50.00%36.00M
56.52%36.00M
10.00%22.00M
0.00%23.00M
9.09%24.00M
4.55%23.00M
-6.98%20.00M
-0.13%23.00M
-2.44%22.00M
-4.57%22.00M
-11.93%21.50M
-18.49%23.03M
14.18%22.55M
50.66%23.05M
30.84%24.41M
36.00%28.26M
-11.02%19.75M
-30.96%15.30M
11.78%18.66M
20.76%20.78M
22.58%22.20M
--22.16M
--16.69M
--17.20M
--18.11M
非流动负债总额
128.91%586.00M
130.77%600.00M
-41.82%320.00M
-37.28%392.00M
-60.55%256.00M
-55.93%260.00M
-7.09%550.00M
1.96%625.00M
14.46%649.00M
5.92%590.00M
-0.17%592.00M
6.24%613.00M
0.35%567.00M
-17.73%557.00M
-13.56%593.00M
-23.47%577.00M
-30.33%565.00M
-19.60%677.00M
-25.35%686.00M
-26.80%754.00M
-22.17%811.00M
2.93%842.00M
8.63%919.00M
22.04%1.03B
34.11%1.04B
23.19%818.00M
32.60%846.00M
40.20%844.00M
26.96%777.00M
8.32%664.00M
-11.88%638.00M
-18.10%602.00M
-17.30%612.00M
-17.27%613.00M
-18.79%724.00M
-31.71%735.00M
-53.95%740.00M
-57.99%741.00M
-46.55%891.50M
-35.32%1.08B
1.55%1.61B
42.78%1.76B
28.59%1.67B
23.75%1.66B
17.69%1.58B
-19.46%1.24B
-17.54%1.30B
-18.73%1.34B
-29.87%1.34B
--1.53B
--1.57B
--1.65B
--1.92B
总负债
10.19%1.18B
6.23%1.11B
-25.96%844.00M
-24.88%909.00M
-14.67%1.07B
-9.62%1.04B
-5.32%1.14B
4.13%1.21B
14.84%1.25B
16.21%1.15B
16.55%1.20B
11.41%1.16B
-3.19%1.09B
-7.71%993.00M
-6.35%1.03B
-11.69%1.04B
-15.12%1.13B
-18.98%1.08B
-25.52%1.10B
-26.28%1.18B
-18.96%1.33B
-4.25%1.33B
2.07%1.48B
6.02%1.60B
13.89%1.64B
13.13%1.39B
20.41%1.45B
35.88%1.51B
28.34%1.44B
17.21%1.23B
2.55%1.21B
-4.71%1.11B
-3.03%1.12B
-11.80%1.05B
-20.02%1.18B
-31.03%1.17B
-50.67%1.16B
-52.15%1.19B
-42.25%1.47B
-33.72%1.69B
-0.38%2.35B
24.09%2.48B
26.75%2.54B
25.89%2.55B
12.82%2.35B
-8.54%2.00B
-13.32%2.01B
-14.77%2.03B
-23.10%2.09B
--2.18B
--2.32B
--2.38B
--2.71B
所有者权益
普通股权益
0.57%1.78B
0.62%1.78B
0.57%1.77B
0.51%1.77B
0.57%1.77B
0.57%1.77B
0.57%1.76B
0.57%1.76B
0.51%1.76B
0.63%1.76B
0.40%1.75B
0.40%1.75B
0.34%1.75B
0.46%1.75B
0.63%1.75B
0.63%1.75B
0.69%1.74B
0.46%1.74B
0.52%1.74B
0.64%1.73B
0.64%1.73B
0.58%1.73B
0.58%1.73B
0.47%1.72B
1.42%1.72B
1.77%1.72B
1.84%1.72B
1.84%1.72B
1.01%1.70B
0.83%1.69B
0.72%1.69B
0.72%1.68B
0.60%1.68B
0.66%1.68B
0.63%1.68B
0.63%1.67B
0.62%1.67B
0.62%1.67B
0.59%1.66B
0.64%1.66B
0.69%1.66B
0.69%1.66B
1.02%1.65B
1.07%1.65B
1.02%1.65B
1.14%1.65B
0.90%1.64B
0.75%1.63B
26.84%1.63B
--1.63B
--1.62B
--1.62B
--1.29B
留存收益
-1.35%-674.00M
3.83%-652.00M
10.82%-618.00M
11.22%-641.00M
10.14%-665.00M
11.72%-678.00M
11.49%-693.00M
9.86%-722.00M
8.53%-740.00M
6.23%-768.00M
3.21%-783.00M
-1.14%-801.00M
-2.41%-809.00M
-4.87%-819.00M
-5.06%-809.00M
-3.26%-792.00M
-64.58%-790.00M
-61.70%-781.00M
-69.98%-770.00M
-63.89%-767.00M
1.23%-480.00M
3.01%-483.00M
9.76%-453.00M
10.00%-468.00M
9.33%-486.00M
9.12%-498.00M
13.00%-502.00M
9.41%-520.00M
6.62%-536.00M
4.53%-548.00M
-4.91%-577.00M
-13.89%-574.00M
-19.33%-574.00M
-22.91%-574.00M
-702.44%-550.00M
-541.40%-504.00M
-414.11%-481.00M
-280.84%-467.00M
55.43%-68.54M
61.47%-78.58M
61.53%-93.56M
54.03%-122.63M
46.98%-153.78M
37.98%-203.91M
34.73%-243.22M
36.31%-266.74M
29.67%-290.04M
29.73%-328.80M
25.36%-372.65M
---418.83M
---412.39M
---467.93M
---499.26M
资本公积
0.57%1.78B
0.62%1.78B
0.57%1.77B
0.51%1.77B
0.57%1.77B
0.57%1.77B
0.57%1.76B
0.57%1.76B
0.51%1.76B
0.63%1.76B
0.40%1.75B
0.40%1.75B
0.34%1.75B
0.46%1.75B
0.63%1.75B
0.63%1.74B
0.69%1.74B
0.46%1.74B
0.52%1.74B
0.64%1.73B
0.64%1.73B
0.58%1.73B
0.58%1.73B
0.47%1.72B
1.42%1.72B
1.77%1.72B
1.84%1.72B
1.84%1.71B
1.01%1.70B
0.83%1.69B
0.72%1.69B
0.72%1.68B
0.60%1.68B
0.66%1.68B
0.63%1.67B
0.63%1.67B
0.62%1.67B
0.62%1.67B
0.59%1.66B
0.64%1.66B
0.69%1.66B
0.69%1.66B
1.02%1.65B
1.07%1.65B
1.02%1.65B
1.14%1.64B
0.90%1.64B
0.75%1.63B
26.85%1.63B
--1.63B
--1.62B
--1.62B
--1.28B
减：库存股
0.00%375.00M
0.00%375.00M
0.00%375.00M
0.00%375.00M
0.00%375.00M
0.00%375.00M
0.00%375.00M
0.00%375.00M
0.00%375.00M
0.00%375.00M
0.00%375.00M
0.00%375.00M
0.00%375.00M
0.00%375.00M
0.00%375.00M
0.00%375.00M
0.00%375.00M
0.00%375.00M
3.31%375.00M
7.14%375.00M
15.38%375.00M
25.00%375.00M
61.33%363.00M
55.56%350.00M
58.54%325.00M
71.43%300.00M
80.00%225.00M
80.00%225.00M
64.00%205.00M
63.55%175.00M
25.00%125.00M
50.60%125.00M
150.00%125.00M
791.67%107.00M
--100.00M
--83.00M
--50.00M
--12.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
不影响留存收益的损益
12.45%-204.00M
-3.95%-237.00M
3.85%-225.00M
-0.87%-232.00M
-0.87%-233.00M
0.87%-228.00M
0.00%-234.00M
-0.44%-230.00M
-2.21%-231.00M
0.43%-230.00M
-0.43%-234.00M
0.87%-229.00M
3.42%-226.00M
1.28%-231.00M
4.90%-233.00M
7.97%-231.00M
9.65%-234.00M
-0.86%-234.00M
-1.66%-245.00M
-7.73%-251.00M
-12.12%-259.00M
0.00%-232.00M
-11.57%-241.00M
-5.91%-233.00M
-8.96%-231.00M
-10.48%-232.00M
-3.35%-216.00M
0.00%-220.00M
7.02%-212.00M
10.26%-210.00M
5.00%-209.00M
0.00%-220.00M
-5.56%-228.00M
-0.86%-234.00M
1.01%-220.00M
-23.17%-220.00M
-13.67%-216.00M
-69.49%-232.00M
-193.57%-222.25M
-470.78%-178.61M
-398.84%-190.03M
-238.62%-136.88M
-140.94%-75.71M
28.12%-31.29M
-39.90%-38.09M
-82.38%-40.42M
-35.18%-31.42M
-22.99%-43.53M
-27.51%-27.23M
---22.16M
---23.25M
---35.40M
---21.36M
总权益
-38.24%525.00M
-38.79%516.00M
11.49%912.00M
11.14%878.00M
10.82%850.00M
13.77%843.00M
13.93%818.00M
12.54%790.00M
10.52%767.00M
9.29%741.00M
4.66%718.00M
0.00%702.00M
-0.72%694.00M
-3.83%678.00M
-2.28%686.00M
0.86%702.00M
-28.09%699.00M
-29.29%705.00M
-31.58%702.00M
-32.23%696.00M
-5.91%972.00M
-4.78%997.00M
-9.20%1.03B
-7.06%1.03B
-5.92%1.03B
-6.01%1.05B
-0.09%1.13B
-1.34%1.10B
-0.81%1.10B
-0.36%1.11B
-2.50%1.13B
-8.20%1.12B
-13.31%1.11B
-14.72%1.12B
-32.92%1.16B
-30.67%1.22B
-7.14%1.28B
-6.17%1.31B
21.33%1.73B
24.30%1.76B
0.66%1.38B
4.40%1.40B
8.25%1.43B
12.26%1.42B
10.99%1.37B
12.85%1.34B
10.84%1.32B
12.80%1.26B
60.89%1.23B
--1.19B
--1.19B
--1.12B
--765.02M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
