McCormick & Company Inc
MKC70.445USD
+0.165+0.23%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
18.91B总市值
24.37市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-25.38%124.10M
-42.25%102.80M
11.70%186.10M
29.80%200.80M
30.53%166.30M
-50.11%178.00M
-50.12%166.60M
-55.02%154.70M
-60.90%127.40M
5.44%356.80M
-5.03%334.00M
10.01%343.90M
11.65%325.80M
32.14%338.40M
-16.97%351.70M
41.45%312.60M
57.73%291.80M
49.94%256.10M
172.59%423.60M
35.67%221.00M
32.71%185.00M
66.96%170.80M
60.87%155.40M
123.15%162.90M
-31.19%139.40M
-43.04%102.30M
-48.29%96.60M
-56.05%73.00M
55.85%202.60M
42.88%179.60M
57.77%186.80M
23.77%166.10M
-1.14%130.00M
12.43%125.70M
5.15%118.40M
23.80%134.20M
46.93%131.50M
36.67%111.80M
45.67%112.60M
15.57%108.40M
9.95%89.50M
-8.50%81.80M
22.70%77.30M
-36.10%93.80M
12.90%81.40M
30.32%89.40M
-20.25%63.00M
103.32%146.80M
17.43%72.10M
26.10%68.60M
--79.00M
--72.20M
--61.40M
--54.40M
—现金和现金等价物
-25.38%124.10M
-42.25%102.80M
11.70%186.10M
29.80%200.80M
30.53%166.30M
-50.11%178.00M
-50.12%166.60M
-55.02%154.70M
-60.90%127.40M
5.44%356.80M
-5.03%334.00M
10.01%343.90M
11.65%325.80M
32.14%338.40M
-16.97%351.70M
41.45%312.60M
57.73%291.80M
49.94%256.10M
172.59%423.60M
35.67%221.00M
32.71%185.00M
66.96%170.80M
60.87%155.40M
123.15%162.90M
-31.19%139.40M
-43.04%102.30M
-48.29%96.60M
-56.05%73.00M
55.85%202.60M
42.88%179.60M
57.77%186.80M
23.77%166.10M
-1.14%130.00M
12.43%125.70M
5.15%118.40M
23.80%134.20M
46.93%131.50M
36.67%111.80M
45.67%112.60M
15.57%108.40M
9.95%89.50M
-8.50%81.80M
22.70%77.30M
-36.10%93.80M
12.90%81.40M
30.32%89.40M
-20.25%63.00M
103.32%146.80M
17.43%72.10M
26.10%68.60M
--79.00M
--72.20M
--61.40M
--54.40M
应收款项
-2.34%584.50M
-8.92%516.90M
-0.02%587.40M
5.83%660.90M
7.41%598.50M
-0.61%567.50M
2.41%587.50M
10.37%624.50M
13.00%557.20M
10.51%571.00M
4.40%573.70M
4.58%565.80M
-1.46%493.10M
0.16%516.70M
3.97%549.50M
8.96%541.00M
1.23%500.40M
25.86%515.90M
5.09%528.50M
0.38%496.50M
15.22%494.30M
-5.92%409.90M
-2.93%502.90M
-3.34%494.60M
-9.47%429.00M
-13.21%435.70M
-6.67%518.10M
-8.00%511.70M
10.29%473.90M
24.13%502.00M
19.33%555.10M
24.90%556.20M
7.53%429.70M
8.94%404.40M
2.20%465.20M
5.30%445.30M
2.30%399.60M
-3.36%371.20M
-7.78%455.20M
-11.30%422.90M
-6.35%390.60M
-10.26%384.10M
-0.38%493.60M
3.11%476.80M
4.30%417.10M
5.97%428.00M
6.35%495.50M
12.45%462.40M
5.79%399.90M
5.98%403.90M
--465.90M
--411.20M
--378.00M
--381.10M
-应收账款及应收票据
-2.34%584.50M
-8.92%516.90M
-0.02%587.40M
5.83%660.90M
7.41%598.50M
-0.61%567.50M
2.41%587.50M
10.37%624.50M
13.00%557.20M
10.51%571.00M
4.40%573.70M
4.58%565.80M
-1.46%493.10M
0.16%516.70M
3.97%549.50M
8.96%541.00M
1.23%500.40M
25.86%515.90M
5.09%528.50M
0.38%496.50M
15.22%494.30M
-5.92%409.90M
-2.93%502.90M
-3.34%494.60M
-9.47%429.00M
-13.21%435.70M
-6.67%518.10M
-8.00%511.70M
10.29%473.90M
24.13%502.00M
19.33%555.10M
24.90%556.20M
7.53%429.70M
8.94%404.40M
2.20%465.20M
5.30%445.30M
2.30%399.60M
-3.36%371.20M
-7.78%455.20M
-11.30%422.90M
-6.35%390.60M
-10.26%384.10M
-0.38%493.60M
3.11%476.80M
4.30%417.10M
5.97%428.00M
6.35%495.50M
12.45%462.40M
5.79%399.90M
5.98%403.90M
--465.90M
--411.20M
--378.00M
--381.10M
存货
12.89%1.31B
10.27%1.25B
10.07%1.24B
1.40%1.24B
-9.25%1.16B
-15.99%1.13B
-15.94%1.13B
-11.16%1.23B
-5.09%1.28B
8.07%1.34B
13.35%1.34B
14.73%1.38B
17.15%1.34B
15.91%1.24B
14.50%1.18B
27.63%1.20B
38.07%1.15B
28.46%1.07B
28.88%1.03B
11.24%942.10M
1.81%831.30M
3.51%835.60M
1.89%801.20M
5.04%846.90M
2.37%816.50M
-2.46%807.30M
-0.88%786.30M
-3.53%806.30M
2.28%797.60M
7.89%827.70M
4.89%793.30M
9.93%835.80M
5.44%779.80M
9.26%767.20M
6.40%756.30M
4.55%760.30M
0.15%739.60M
-0.88%702.20M
-0.42%710.80M
3.06%727.20M
7.45%738.50M
3.73%708.40M
5.45%713.80M
10.11%705.60M
12.41%687.30M
12.60%682.90M
10.07%676.90M
1.94%640.80M
0.07%611.40M
-5.29%606.50M
--615.00M
--628.60M
--611.00M
--640.40M
预付费用
2.60%150.20M
1.59%147.40M
3.80%125.60M
14.01%140.00M
2.23%146.40M
4.46%145.10M
-12.89%121.00M
-0.65%122.80M
-11.17%143.20M
-0.57%138.90M
23.69%138.90M
17.83%123.60M
43.16%161.20M
27.81%139.70M
13.55%112.30M
188.98%104.90M
205.98%112.60M
60.03%109.30M
56.24%98.90M
-33.52%36.30M
-46.82%36.80M
-13.98%68.30M
-15.03%63.30M
-32.68%54.60M
-17.91%69.20M
-7.35%79.40M
7.81%74.50M
3.05%81.10M
1.32%84.30M
1.66%85.70M
-10.26%69.10M
10.07%78.70M
11.38%83.20M
31.72%84.30M
5.62%77.00M
-33.43%71.50M
-41.82%74.70M
-45.35%64.00M
-38.84%72.90M
-13.18%107.40M
0.08%128.40M
-8.30%117.10M
-1.89%119.20M
14.54%123.70M
12.74%128.30M
11.24%127.70M
12.60%121.50M
19.87%108.00M
17.08%113.80M
16.90%114.80M
--107.90M
--90.10M
--97.20M
--98.20M
其他流动资产
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动资产合计
4.68%2.17B
-0.37%2.01B
6.86%2.14B
5.49%2.24B
-1.64%2.07B
-16.22%2.02B
-16.14%2.00B
-11.82%2.13B
-9.49%2.10B
7.70%2.41B
8.69%2.39B
11.66%2.41B
13.26%2.32B
14.54%2.24B
5.38%2.20B
22.81%2.16B
27.04%2.05B
28.23%1.95B
34.41%2.08B
10.71%1.76B
9.68%1.62B
6.75%1.52B
4.75%1.55B
7.81%1.59B
-5.82%1.47B
-11.08%1.43B
-8.48%1.48B
-10.25%1.47B
9.70%1.56B
15.95%1.61B
13.73%1.62B
15.66%1.64B
5.46%1.43B
10.09%1.39B
4.74%1.42B
3.32%1.42B
-0.50%1.35B
-3.57%1.26B
-4.15%1.36B
-2.43%1.37B
2.58%1.36B
-2.64%1.30B
3.36%1.42B
2.76%1.41B
8.80%1.32B
10.61%1.34B
6.60%1.37B
12.42%1.37B
4.31%1.22B
1.57%1.21B
--1.29B
--1.22B
--1.17B
--1.19B
非流动资产
固定资产净额
3.74%1.42B
2.83%1.39B
6.67%1.41B
8.85%1.40B
9.32%1.37B
10.55%1.35B
10.58%1.32B
12.87%1.29B
9.99%1.25B
7.86%1.23B
5.06%1.20B
2.30%1.14B
2.09%1.14B
6.08%1.14B
-2.14%1.14B
2.89%1.11B
5.61%1.11B
0.59%1.07B
22.32%1.17B
11.59%1.08B
9.53%1.05B
9.01%1.06B
-3.30%952.60M
0.92%969.80M
1.51%962.00M
18.64%976.50M
21.75%985.10M
25.56%961.00M
34.65%947.70M
20.55%823.10M
20.87%809.10M
19.39%765.40M
10.47%703.80M
12.10%682.80M
8.25%669.40M
8.83%641.10M
7.96%637.10M
4.91%609.10M
2.60%618.40M
1.78%589.10M
2.63%590.10M
1.68%580.60M
4.53%602.70M
5.29%578.80M
3.73%575.00M
7.23%571.00M
5.35%576.60M
6.02%549.70M
9.22%554.30M
1.74%532.50M
--547.30M
--518.50M
--507.50M
--523.40M
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-11.95%1.82B
1.16%2.09B
0.49%2.06B
9.26%2.09B
10.75%2.07B
14.24%2.07B
19.50%2.05B
15.02%1.92B
14.46%1.87B
12.70%1.81B
8.15%1.72B
8.60%1.67B
6.46%1.63B
7.61%1.60B
6.97%1.59B
5.22%1.53B
3.37%1.53B
2.10%1.49B
2.64%1.49B
2.40%1.46B
5.24%1.48B
6.76%1.46B
6.16%1.45B
6.58%1.42B
5.60%1.41B
5.48%1.37B
6.45%1.36B
3.18%1.34B
--1.33B
--1.30B
--1.28B
--1.29B
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-19.83%867.00M
1.38%1.12B
-0.38%1.10B
2.19%1.12B
2.33%1.08B
5.93%1.11B
8.99%1.11B
11.18%1.09B
9.99%1.06B
8.25%1.04B
6.60%1.02B
6.30%982.40M
5.25%960.80M
6.82%963.80M
6.32%952.70M
5.43%924.20M
3.89%912.90M
2.31%902.30M
2.65%896.10M
2.89%876.60M
5.73%878.70M
7.75%881.90M
7.82%873.00M
6.14%852.00M
5.76%831.10M
5.12%818.50M
4.64%809.70M
4.17%802.70M
--785.80M
--778.60M
--773.80M
--770.60M
商誉及其他无形资产
0.05%8.60B
-1.00%8.51B
-0.82%8.55B
-0.07%8.61B
-0.13%8.60B
-0.13%8.60B
0.19%8.62B
0.12%8.62B
-1.29%8.61B
-1.89%8.61B
-2.13%8.60B
-2.84%8.61B
-2.28%8.72B
-1.36%8.78B
6.84%8.79B
19.42%8.86B
21.93%8.92B
21.27%8.90B
11.88%8.23B
0.96%7.42B
-0.72%7.32B
-0.95%7.34B
-0.66%7.35B
-1.19%7.35B
-1.32%7.37B
-1.66%7.41B
-2.12%7.40B
-2.10%7.44B
213.38%7.47B
223.10%7.53B
244.27%7.56B
238.01%7.59B
6.07%2.38B
9.25%2.33B
3.04%2.20B
3.14%2.25B
7.82%2.25B
8.09%2.13B
3.82%2.13B
3.46%2.18B
-2.55%2.08B
-7.82%1.97B
-3.70%2.05B
0.08%2.11B
1.49%2.14B
6.33%2.14B
5.60%2.13B
4.55%2.10B
5.75%2.11B
-1.86%2.01B
--2.02B
--2.01B
--1.99B
--2.05B
其他非流动资产
5.29%1.01B
7.10%980.00M
5.73%971.90M
-0.98%950.70M
0.92%956.00M
-4.44%915.00M
-2.15%919.20M
22.65%960.10M
21.89%947.30M
21.39%957.50M
20.22%939.40M
4.07%782.80M
7.68%777.20M
3.56%788.80M
27.02%781.40M
25.05%752.20M
36.09%721.80M
35.25%761.70M
27.37%615.20M
34.87%601.50M
23.32%530.40M
35.48%563.20M
23.78%483.00M
9.39%446.00M
7.10%430.10M
3.72%415.70M
-2.08%390.20M
7.60%407.70M
11.99%401.60M
13.96%400.80M
14.38%398.50M
2.38%378.90M
-3.37%358.60M
-3.30%351.70M
-4.65%348.40M
6.17%370.10M
7.57%371.10M
7.64%363.70M
6.72%365.40M
-8.00%348.60M
-6.91%345.00M
-10.30%337.90M
-7.71%342.40M
15.34%378.90M
12.47%370.60M
14.92%376.70M
18.19%371.00M
7.11%328.50M
10.53%329.50M
5.37%327.80M
--313.90M
--306.70M
--298.10M
--311.10M
非流动资产合计
0.97%11.02B
0.16%10.89B
0.65%10.93B
0.90%10.96B
1.06%10.92B
0.70%10.87B
1.14%10.86B
3.18%10.86B
1.61%10.80B
0.86%10.79B
0.26%10.74B
-1.82%10.53B
-1.16%10.63B
-0.27%10.70B
7.03%10.71B
17.83%10.72B
20.06%10.76B
19.66%10.73B
13.55%10.01B
3.70%9.10B
2.25%8.96B
1.90%8.97B
0.40%8.81B
-0.31%8.78B
-0.63%8.76B
0.49%8.80B
0.09%8.78B
0.74%8.80B
155.92%8.82B
160.16%8.76B
172.82%8.77B
168.23%8.74B
5.86%3.45B
8.34%3.37B
3.17%3.21B
4.55%3.26B
7.82%3.26B
7.40%3.11B
3.91%3.12B
1.73%3.12B
-2.11%3.02B
-6.37%2.89B
-2.64%3.00B
2.72%3.06B
3.12%3.08B
7.48%3.09B
6.93%3.08B
5.09%2.98B
6.89%2.99B
-0.43%2.87B
--2.88B
--2.84B
--2.80B
--2.89B
总资产
1.56%13.19B
0.08%12.90B
1.62%13.07B
1.65%13.20B
0.62%12.99B
-2.39%12.89B
-2.00%12.86B
0.38%12.99B
-0.38%12.91B
2.04%13.21B
1.70%13.12B
0.44%12.94B
1.15%12.96B
2.02%12.94B
6.75%12.91B
18.63%12.88B
21.13%12.81B
20.91%12.69B
16.67%12.09B
4.77%10.86B
3.32%10.58B
2.58%10.49B
1.03%10.36B
0.86%10.37B
-1.42%10.24B
-1.30%10.23B
-1.25%10.26B
-1.00%10.28B
113.13%10.38B
118.12%10.36B
124.03%10.39B
121.91%10.38B
5.74%4.87B
8.85%4.75B
3.65%4.64B
4.18%4.68B
5.23%4.61B
3.99%4.37B
1.32%4.47B
0.42%4.49B
-0.70%4.38B
-5.24%4.20B
-0.80%4.41B
2.74%4.47B
4.76%4.41B
8.41%4.43B
6.83%4.45B
7.30%4.35B
6.13%4.21B
0.16%4.09B
--4.17B
--4.06B
--3.97B
--4.08B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
2.71%652.20M
2.16%728.00M
-1.29%896.40M
-1.13%671.60M
-0.97%635.00M
16.69%712.60M
20.42%908.10M
25.82%679.30M
12.73%641.20M
2.36%610.70M
-11.30%754.10M
-10.36%539.90M
-7.62%568.80M
0.08%596.60M
7.76%850.20M
2.85%602.30M
19.58%615.70M
39.50%596.10M
31.08%789.00M
33.15%585.60M
14.60%514.90M
-6.56%427.30M
-5.27%601.90M
-8.72%439.80M
-12.35%449.30M
-12.11%457.30M
-11.38%635.40M
-9.69%481.80M
17.95%512.60M
33.48%520.30M
25.33%717.00M
27.88%533.50M
11.98%434.60M
7.71%389.80M
18.59%572.10M
9.13%417.20M
3.14%388.10M
-1.34%361.90M
0.98%482.40M
-0.60%382.30M
5.35%376.30M
-3.52%366.80M
3.83%477.70M
4.34%384.60M
1.59%357.20M
18.78%380.20M
9.78%460.10M
4.66%368.60M
6.13%351.60M
-4.02%320.10M
--419.10M
--352.20M
--331.30M
--333.50M
短期借款与租赁负债
19.02%1.36B
7.46%1.21B
-30.16%748.30M
-10.55%1.24B
52.70%1.14B
-28.88%1.13B
-28.91%1.07B
-4.47%1.39B
-48.12%745.90M
12.68%1.59B
15.11%1.51B
-5.14%1.46B
98.32%1.44B
63.62%1.41B
13.80%1.31B
255.94%1.54B
318.11%725.00M
5.69%860.20M
64.75%1.15B
-46.26%431.50M
-74.99%173.40M
18.09%813.90M
8.53%698.40M
12.25%802.90M
-0.83%693.20M
-8.87%689.20M
10.34%643.50M
6.02%715.30M
-22.92%699.00M
-14.98%756.30M
48.32%583.20M
20.50%674.70M
76.52%906.80M
127.99%889.60M
14.64%393.20M
-18.24%559.90M
-17.49%513.70M
-24.41%390.20M
26.66%343.00M
93.77%684.80M
101.88%622.60M
83.05%516.20M
26.48%270.80M
-1.83%353.40M
-44.12%308.40M
-37.86%282.00M
-45.47%214.10M
55.64%360.00M
125.82%551.90M
60.30%453.80M
--392.60M
--231.30M
--244.40M
--283.10M
-短期借款
69.95%598.90M
38.66%456.90M
77.48%483.10M
205.09%1.18B
-23.42%352.40M
-74.75%329.50M
-77.99%272.20M
-73.06%387.00M
-31.00%460.20M
104.93%1.30B
129.40%1.24B
87.18%1.44B
45.89%667.00M
7.13%636.70M
-39.20%539.10M
357.33%767.40M
441.07%457.20M
-18.03%594.30M
47.61%886.70M
-75.45%167.80M
-86.05%84.50M
20.15%725.00M
7.27%600.70M
6.85%683.60M
-2.85%605.70M
-11.36%603.40M
117.39%560.00M
83.22%639.80M
-4.98%623.50M
6.54%680.70M
-34.00%257.60M
-37.56%349.20M
27.89%656.20M
63.99%638.90M
179.78%390.30M
16.23%559.30M
23.13%513.10M
25.48%389.60M
-48.26%139.50M
36.63%481.20M
35.69%416.70M
10.81%310.50M
27.41%269.60M
226.41%352.20M
2.67%307.10M
39.33%280.20M
50.82%211.60M
-52.88%107.90M
23.49%299.10M
-28.49%201.10M
--140.30M
--229.00M
--242.20M
--281.20M
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--7.30M
--7.30M
--7.20M
--7.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
6.75%3.19B
4.31%3.10B
-6.97%2.88B
-0.84%3.14B
19.99%2.98B
-10.45%2.97B
-9.72%3.10B
0.97%3.17B
-20.62%2.49B
7.94%3.32B
6.47%3.43B
-0.66%3.14B
31.57%3.13B
26.94%3.08B
7.13%3.22B
61.83%3.16B
50.49%2.38B
16.95%2.42B
39.91%3.01B
-3.79%1.95B
-14.93%1.58B
13.30%2.07B
7.45%2.15B
9.45%2.03B
0.73%1.86B
-2.27%1.83B
2.79%2.00B
6.97%1.86B
2.51%1.85B
7.66%1.87B
36.87%1.95B
29.38%1.73B
41.90%1.80B
59.40%1.74B
14.86%1.42B
-4.57%1.34B
-5.18%1.27B
-10.68%1.09B
10.39%1.24B
30.35%1.40B
33.51%1.34B
20.64%1.22B
5.54%1.12B
2.21%1.08B
-18.22%1.00B
-9.27%1.01B
-10.48%1.06B
16.81%1.05B
36.20%1.23B
16.21%1.12B
--1.19B
--902.60M
--900.30M
--959.90M
非流动负债
长期拨备
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
19.87%231.10M
----
----
----
5.76%192.80M
----
----
----
80.50%182.30M
----
----
----
-61.66%101.00M
----
----
----
--263.40M
----
----
----
长期借款与租赁负债
-6.81%3.10B
-7.01%3.10B
7.60%3.59B
-1.25%3.34B
-19.23%3.33B
-8.03%3.33B
-8.30%3.34B
-13.30%3.39B
5.03%4.12B
-8.69%3.62B
-8.33%3.64B
-2.01%3.90B
-17.22%3.92B
-16.35%3.96B
6.47%3.97B
7.66%3.98B
16.05%4.74B
31.83%4.74B
2.92%3.73B
-3.68%3.70B
2.60%4.08B
-10.88%3.60B
-7.37%3.63B
-6.97%3.84B
-7.87%3.98B
-7.87%4.03B
-11.92%3.91B
-12.15%4.13B
436.79%4.32B
444.94%4.38B
321.62%4.44B
345.00%4.70B
-23.69%804.30M
-23.84%803.50M
0.25%1.05B
30.91%1.06B
30.46%1.05B
30.76%1.05B
3.68%1.05B
-20.42%807.20M
-20.54%807.90M
-20.64%806.80M
-0.48%1.01B
-0.42%1.01B
31.30%1.02B
31.01%1.02B
30.78%1.02B
-0.74%1.02B
-24.65%774.40M
-24.56%776.00M
--779.20M
--1.03B
--1.03B
--1.03B
-长期借款
-6.81%3.10B
-7.01%3.10B
7.60%3.59B
-1.25%3.34B
-19.23%3.33B
-8.03%3.33B
-8.30%3.34B
-13.30%3.39B
5.03%4.12B
-8.69%3.62B
-8.33%3.64B
-2.01%3.90B
-17.22%3.92B
-16.35%3.96B
9.51%3.97B
10.38%3.98B
18.85%4.74B
35.51%4.74B
0.07%3.63B
-6.06%3.61B
0.18%3.98B
-13.31%3.50B
-7.37%3.63B
-6.97%3.84B
-7.87%3.98B
-7.87%4.03B
-11.92%3.91B
-12.15%4.13B
436.79%4.32B
444.94%4.38B
321.62%4.44B
345.00%4.70B
-23.69%804.30M
-23.84%803.50M
0.25%1.05B
30.91%1.06B
30.46%1.05B
30.76%1.05B
3.68%1.05B
-20.42%807.20M
-20.54%807.90M
-20.64%806.80M
-0.48%1.01B
-0.42%1.01B
31.30%1.02B
31.01%1.02B
30.78%1.02B
-0.74%1.02B
-24.65%774.40M
-24.56%776.00M
--779.20M
--1.03B
--1.03B
--1.03B
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--103.50M
--91.40M
--96.30M
--97.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
19.87%231.10M
----
----
----
5.76%192.80M
----
----
----
80.50%182.30M
----
----
----
-61.66%101.00M
----
----
----
--263.40M
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%13.40M
51.95%11.70M
-89.13%1.00M
--0.00
--13.40M
--7.70M
--9.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-4.30%452.00M
-10.39%422.50M
-8.81%436.60M
-13.80%430.30M
-2.44%472.30M
-7.59%471.50M
-1.22%478.80M
5.58%499.20M
1.17%484.10M
4.36%510.20M
-1.26%484.70M
-18.82%472.80M
-21.53%478.50M
-20.89%488.90M
-5.36%490.90M
40.51%582.40M
49.24%609.80M
47.63%618.00M
21.30%518.70M
39.42%414.50M
35.12%408.60M
35.69%418.60M
36.57%427.60M
-20.38%297.30M
-20.57%302.40M
-18.43%308.50M
-4.89%313.10M
22.19%373.40M
-16.70%380.70M
-20.81%378.20M
-36.83%329.20M
-20.40%305.60M
-10.50%457.00M
-3.03%477.60M
5.12%521.10M
-25.70%383.90M
2.86%510.60M
5.73%492.50M
5.74%495.70M
25.96%516.70M
21.13%496.40M
12.62%465.80M
11.65%468.80M
-15.00%410.20M
-13.64%409.80M
-11.96%413.60M
-15.75%419.90M
19.40%482.60M
18.98%474.50M
17.89%469.80M
--498.40M
--404.20M
--398.80M
--398.50M
非流动负债总额
-5.91%4.37B
-6.67%4.35B
4.08%4.87B
-2.94%4.61B
-14.92%4.65B
-6.76%4.66B
-6.28%4.68B
-8.57%4.75B
4.88%5.46B
-4.82%5.00B
-5.01%4.99B
-2.37%5.19B
-14.43%5.21B
-13.89%5.25B
3.00%5.26B
7.23%5.32B
14.20%6.09B
25.84%6.10B
7.41%5.10B
2.19%4.96B
6.76%5.33B
-4.18%4.84B
-6.34%4.75B
-8.58%4.86B
-9.15%4.99B
-6.70%5.06B
-13.55%5.07B
-13.14%5.31B
335.80%5.50B
323.00%5.42B
272.52%5.87B
291.11%6.11B
-19.39%1.26B
-17.21%1.28B
1.81%1.58B
18.08%1.56B
19.96%1.56B
21.60%1.55B
4.33%1.55B
-7.06%1.32B
-8.57%1.30B
-11.02%1.27B
3.06%1.48B
-5.11%1.42B
14.23%1.43B
14.80%1.43B
12.63%1.44B
4.95%1.50B
-12.45%1.25B
-12.71%1.25B
--1.28B
--1.43B
--1.43B
--1.43B
总负债
-0.96%7.56B
-2.39%7.45B
-0.33%7.75B
-2.10%7.75B
-4.00%7.63B
-8.24%7.63B
-7.68%7.78B
-4.97%7.92B
-4.69%7.95B
-0.11%8.32B
-0.64%8.43B
-1.73%8.33B
-1.50%8.34B
-2.27%8.33B
4.54%8.48B
22.66%8.48B
22.50%8.47B
23.18%8.52B
17.54%8.11B
0.43%6.91B
0.87%6.91B
0.46%6.92B
-2.44%6.90B
-3.92%6.89B
-6.66%6.85B
-5.56%6.89B
-9.48%7.07B
-8.69%7.17B
139.77%7.34B
141.45%7.29B
160.69%7.81B
170.29%7.85B
8.07%3.06B
14.46%3.02B
7.61%3.00B
6.42%2.90B
7.23%2.83B
5.79%2.64B
6.94%2.79B
9.05%2.73B
8.80%2.64B
2.10%2.49B
4.11%2.60B
-2.09%2.50B
-1.85%2.43B
3.43%2.44B
1.49%2.50B
9.54%2.56B
6.37%2.48B
-1.08%2.36B
--2.47B
--2.33B
--2.33B
--2.39B
所有者权益
普通股权益
1.29%2.26B
1.80%2.25B
1.71%2.24B
1.97%2.23B
2.65%2.23B
2.85%2.21B
2.85%2.20B
2.84%2.19B
2.73%2.18B
2.91%2.15B
4.06%2.14B
4.35%2.13B
4.54%2.12B
4.65%2.09B
3.72%2.06B
3.58%2.04B
4.55%2.03B
5.10%2.00B
4.91%1.98B
5.03%1.97B
5.66%1.94B
6.80%1.90B
6.66%1.89B
8.38%1.88B
7.61%1.83B
5.22%1.78B
5.84%1.77B
4.12%1.73B
54.58%1.71B
55.09%1.69B
54.30%1.67B
53.62%1.66B
2.68%1.10B
4.15%1.09B
4.29%1.08B
4.75%1.08B
5.37%1.07B
4.05%1.05B
4.42%1.04B
4.58%1.03B
3.61%1.02B
3.61%1.01B
3.45%995.60M
3.50%988.50M
3.84%984.10M
5.40%971.70M
5.97%962.40M
7.82%955.10M
9.85%947.70M
9.63%921.90M
--908.20M
--885.80M
--862.70M
--840.90M
留存收益
7.43%3.74B
8.25%3.69B
9.09%3.54B
10.01%3.58B
9.05%3.48B
8.17%3.41B
7.52%3.25B
6.67%3.25B
8.79%3.19B
7.96%3.16B
8.63%3.02B
9.65%3.05B
10.26%2.93B
13.55%2.92B
15.18%2.78B
16.27%2.78B
16.25%2.66B
18.06%2.57B
17.50%2.42B
18.38%2.39B
19.29%2.29B
16.08%2.18B
16.79%2.06B
17.18%2.02B
17.59%1.92B
17.94%1.88B
50.90%1.76B
53.37%1.72B
51.89%1.63B
48.38%1.59B
10.38%1.17B
4.58%1.12B
0.41%1.07B
-1.22%1.07B
1.94%1.06B
0.90%1.07B
4.84%1.07B
9.51%1.09B
5.51%1.04B
7.20%1.07B
5.27%1.02B
-0.12%992.00M
1.26%982.60M
-1.81%993.60M
1.69%969.30M
4.73%993.20M
3.83%970.40M
11.25%1.01B
7.60%953.20M
9.13%948.30M
--934.60M
--909.60M
--885.90M
--869.00M
不影响留存收益的损益
-3.51%-401.20M
-33.25%-524.60M
-26.40%-491.20M
0.89%-390.40M
10.17%-387.60M
9.93%-393.70M
19.14%-388.60M
33.24%-393.90M
5.08%-431.50M
-5.07%-437.10M
-12.68%-480.60M
-35.45%-590.00M
-25.48%-454.60M
1.54%-416.00M
9.41%-426.50M
-1.33%-435.60M
37.29%-362.30M
18.67%-422.50M
5.88%-470.80M
-0.37%-429.90M
-50.95%-577.70M
-58.67%-519.50M
-38.98%-500.20M
-20.95%-428.30M
-24.09%-382.70M
-45.97%-327.40M
-28.77%-359.90M
-33.17%-354.10M
18.69%-308.40M
49.60%-224.30M
45.66%-279.50M
33.56%-265.90M
2.17%-379.30M
-5.03%-445.00M
-26.67%-514.40M
-13.18%-400.20M
-19.40%-387.70M
-34.55%-423.70M
-118.33%-406.10M
-1094.59%-353.60M
-3789.77%-324.70M
-4871.21%-314.90M
-61900.00%-186.00M
83.88%-29.60M
104.67%8.80M
104.05%6.60M
99.81%-300.00K
-105.14%-183.60M
-48.08%-188.50M
-357.87%-163.00M
---159.90M
---89.50M
---127.30M
---35.60M
非控制性权益
8.21%29.00M
7.23%26.70M
13.16%25.80M
41.83%29.50M
34.67%26.80M
41.48%24.90M
21.93%22.80M
19.54%20.80M
17.75%19.90M
6.67%17.60M
28.97%18.70M
4.82%17.40M
9.03%16.90M
8.55%16.50M
4.32%14.50M
24.81%16.60M
25.00%15.50M
19.69%15.20M
11.20%13.90M
11.76%13.30M
5.98%12.40M
8.55%12.70M
10.62%12.50M
15.53%11.90M
-0.85%11.70M
-4.10%11.70M
2.73%11.30M
-11.97%10.30M
4.42%11.80M
-1.61%12.20M
-4.35%11.00M
-31.98%11.70M
-33.53%11.30M
-25.75%12.40M
-31.14%11.50M
1.78%17.20M
-15.00%17.00M
-16.50%16.70M
-2.91%16.70M
-3.43%16.90M
12.99%20.00M
25.79%20.00M
13.16%17.20M
24.11%17.50M
4.12%17.70M
-9.66%15.90M
-12.14%15.20M
-22.10%14.10M
-3.41%17.00M
-3.83%17.60M
--17.30M
--18.10M
--17.60M
--18.30M
总权益
5.16%5.63B
3.66%5.45B
4.59%5.32B
7.51%5.45B
8.02%5.35B
7.56%5.26B
8.18%5.08B
10.06%5.07B
7.41%4.96B
5.93%4.89B
6.18%4.70B
4.62%4.61B
6.32%4.62B
10.79%4.61B
12.32%4.43B
11.58%4.40B
18.53%4.34B
16.51%4.16B
13.98%3.94B
13.37%3.95B
8.27%3.66B
6.94%3.57B
8.63%3.46B
11.84%3.48B
11.26%3.38B
8.80%3.34B
23.78%3.18B
22.84%3.11B
68.03%3.04B
77.43%3.07B
56.94%2.57B
42.75%2.53B
2.02%1.81B
0.27%1.73B
-2.89%1.64B
0.70%1.77B
2.20%1.77B
1.35%1.73B
-6.77%1.69B
-10.55%1.76B
-12.35%1.74B
-14.26%1.70B
-7.10%1.81B
9.60%1.97B
14.20%1.98B
15.22%1.99B
14.56%1.95B
4.26%1.80B
5.78%1.73B
1.90%1.72B
--1.70B
--1.72B
--1.64B
--1.69B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
