Macy's Inc
M11.995USD
-0.005-0.04%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
3.26B总市值
5.84市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
经营活动现金流量（间接法）
持续经营活动现金净额
-149.61%-64.00M
14.04%1.31B
-47.79%-167.00M
-95.18%8.00M
22.86%129.00M
1.77%1.15B
-161.08%-113.00M
201.82%166.00M
-57.66%105.00M
-39.76%1.13B
249.19%185.00M
-88.32%55.00M
-49.80%248.00M
361.98%1.87B
-149.40%-124.00M
200.00%471.00M
401.22%494.00M
-71.80%405.00M
241.01%251.00M
-59.54%157.00M
-331.58%-164.00M
9.95%1.44B
-54.78%-178.00M
74.77%388.00M
-111.80%-38.00M
-17.18%1.31B
21.77%-115.00M
-28.16%222.00M
35.86%322.00M
5.63%1.58B
41.67%-147.00M
-44.02%309.00M
2862.50%237.00M
-12.49%1.49B
-110.00%-252.00M
60.00%552.00M
-84.91%8.00M
-11.70%1.71B
-214.29%-120.00M
-46.92%345.00M
-38.37%53.00M
11.68%1.93B
-32.26%105.00M
77.60%650.00M
-71.14%86.00M
34.11%1.73B
-38.25%155.00M
-1.88%366.00M
12.45%298.00M
-16.56%1.29B
527.50%251.00M
-28.27%373.00M
295.52%265.00M
--1.55B
--40.00M
--520.00M
--67.00M
持续经营净收入
-38.71%38.00M
588.57%342.00M
-33.33%28.00M
781.82%150.00M
-60.00%62.00M
-113.75%-70.00M
-60.75%42.00M
-108.00%-22.00M
-45.80%155.00M
-31.49%509.00M
-55.23%107.00M
-20.29%275.00M
177.67%286.00M
364.38%743.00M
359.78%239.00M
180.05%345.00M
102.88%103.00M
-52.94%160.00M
-9300.00%-92.00M
-595.40%-431.00M
-2733.09%-3.58B
-54.05%340.00M
-98.39%1.00M
-47.27%87.00M
3.82%136.00M
-44.90%740.00M
129.63%62.00M
52.78%165.00M
70.13%131.00M
184.53%1.34B
80.00%27.00M
1100.00%108.00M
-33.04%77.00M
-13.08%472.00M
-87.18%15.00M
-95.85%9.00M
-40.41%115.00M
-31.53%543.00M
-46.08%117.00M
-25.68%217.00M
-13.84%193.00M
-2.22%793.00M
22.60%217.00M
3.91%292.00M
3.23%224.00M
11.10%811.00M
22.07%177.00M
0.72%281.00M
19.89%217.00M
-2.01%730.00M
4.32%145.00M
15.77%279.00M
38.17%181.00M
--745.00M
--139.00M
--241.00M
--131.00M
持续经营损益
-3.83%226.00M
-67.69%400.00M
-17.41%204.00M
-2.74%213.00M
6.82%235.00M
426.81%1.24B
2.92%247.00M
4.78%219.00M
2.80%220.00M
9.30%235.00M
7.14%240.00M
-5.86%209.00M
-11.93%214.00M
-42.05%215.00M
-16.73%224.00M
-53.46%222.00M
-92.90%243.00M
44.92%371.00M
6.32%269.00M
102.12%477.00M
1349.58%3.42B
-24.93%256.00M
0.80%253.00M
-6.35%236.00M
-7.09%236.00M
-15.38%341.00M
-12.54%251.00M
3.28%252.00M
4.53%254.00M
-19.56%403.00M
7.49%287.00M
-52.06%244.00M
-6.54%243.00M
12.08%501.00M
-30.10%267.00M
95.02%509.00M
0.39%260.00M
26.63%447.00M
45.25%382.00M
2.76%261.00M
2.37%259.00M
1.73%353.00M
2.33%263.00M
0.40%254.00M
0.80%253.00M
27.57%347.00M
-4.46%257.00M
-1.56%253.00M
-1.95%251.00M
12.40%272.00M
-4.61%269.00M
-4.10%257.00M
-4.48%256.00M
--242.00M
--282.00M
--268.00M
--268.00M
递延税费
80.00%-2.00M
98.01%-4.00M
-533.33%-13.00M
-78.57%-25.00M
68.75%-10.00M
-728.13%-201.00M
109.38%3.00M
33.33%-14.00M
-88.24%-32.00M
--32.00M
-158.18%-32.00M
-400.00%-21.00M
60.47%-17.00M
100.00%0.00
1200.00%55.00M
117.50%7.00M
80.89%-43.00M
-83.87%-57.00M
-162.50%-5.00M
-500.00%-40.00M
-3314.29%-225.00M
-162.00%-31.00M
-69.23%8.00M
-41.18%10.00M
-63.16%7.00M
110.68%50.00M
23.81%26.00M
213.33%17.00M
-53.66%19.00M
-154.35%-468.00M
-70.42%21.00M
81.01%-15.00M
-22.64%41.00M
-1020.00%-184.00M
7200.00%71.00M
-464.29%-79.00M
983.33%53.00M
--20.00M
-103.70%-1.00M
-133.33%-14.00M
-175.00%-6.00M
100.00%0.00
550.00%27.00M
85.71%-6.00M
60.00%8.00M
---99.00M
-112.24%-6.00M
-281.82%-42.00M
120.83%5.00M
100.00%0.00
-25.76%49.00M
-140.74%-11.00M
-134.78%-24.00M
---9.00M
--66.00M
--27.00M
--69.00M
其他非现金项目
-25.00%3.00M
600.00%49.00M
-63.64%4.00M
-98.40%2.00M
-20.00%4.00M
-41.67%7.00M
-72.50%11.00M
1462.50%125.00M
-28.57%5.00M
-29.41%12.00M
-42.03%40.00M
-91.67%8.00M
-61.11%7.00M
-54.05%17.00M
46.81%69.00M
81.13%96.00M
50.00%18.00M
-90.63%37.00M
42.42%47.00M
430.00%53.00M
33.33%12.00M
7800.00%395.00M
43.48%33.00M
-77.78%10.00M
--9.00M
266.67%5.00M
4.55%23.00M
9.76%45.00M
----
-117.65%-3.00M
-55.10%22.00M
583.33%41.00M
----
--17.00M
508.33%49.00M
700.00%6.00M
1300.00%12.00M
100.00%0.00
-1100.00%-12.00M
0.00%-1.00M
50.00%-1.00M
0.00%-1.00M
50.00%-1.00M
66.67%-1.00M
0.00%-2.00M
83.33%-1.00M
33.33%-2.00M
-50.00%-3.00M
60.00%-2.00M
-100.00%-6.00M
25.00%-3.00M
50.00%-2.00M
-25.00%-5.00M
---3.00M
---4.00M
---4.00M
---4.00M
营运资金变化
-87.36%-326.00M
157.55%546.00M
20.66%-338.00M
-101.95%-311.00M
29.27%-174.00M
-38.37%212.00M
-180.26%-426.00M
64.43%-154.00M
-15.49%-246.00M
-61.90%344.00M
77.38%-152.00M
-112.25%-433.00M
-226.79%-213.00M
1288.16%903.00M
-2500.00%-672.00M
-324.18%-204.00M
-23.29%168.00M
-113.26%-76.00M
106.00%28.00M
145.95%91.00M
155.16%219.00M
32.33%573.00M
-3.09%-467.00M
116.44%37.00M
-429.33%-397.00M
-34.19%433.00M
0.22%-453.00M
-411.36%-225.00M
-8.70%-75.00M
-26.15%658.00M
32.54%-454.00M
-151.16%-44.00M
84.60%-69.00M
28.02%891.00M
-7.85%-673.00M
158.50%86.00M
-9.27%-448.00M
-9.49%696.00M
-49.28%-624.00M
-256.38%-147.00M
1.91%-410.00M
16.87%769.00M
-45.64%-418.00M
168.12%94.00M
-120.00%-418.00M
135.00%658.00M
-27.56%-287.00M
13.75%-138.00M
-15.85%-190.00M
-49.55%280.00M
51.09%-225.00M
-384.85%-160.00M
60.29%-164.00M
--555.00M
---460.00M
---33.00M
---413.00M
-应收款项（增）减
77.14%62.00M
12.00%-66.00M
760.00%43.00M
-131.25%-10.00M
-22.22%35.00M
21.88%-75.00M
-66.67%5.00M
146.15%32.00M
-30.77%45.00M
-12.94%-96.00M
66.67%15.00M
181.25%13.00M
-8.45%65.00M
6.59%-85.00M
800.00%9.00M
-14.29%-16.00M
-69.92%71.00M
60.94%-91.00M
-98.44%1.00M
-366.67%-14.00M
44.79%236.00M
-4.02%-233.00M
-14.67%64.00M
82.35%-3.00M
55.24%163.00M
-45.45%-224.00M
-51.61%75.00M
66.67%-17.00M
-38.24%105.00M
35.29%-154.00M
12.32%155.00M
-121.74%-51.00M
39.34%170.00M
12.18%-238.00M
2.99%138.00M
69.33%-23.00M
-26.95%122.00M
-105.30%-271.00M
97.06%134.00M
2.60%-75.00M
2.45%167.00M
17.50%-132.00M
11.48%68.00M
-108.11%-77.00M
108.97%163.00M
-90.48%-160.00M
-20.78%61.00M
54.32%-37.00M
-17.89%78.00M
-29.23%-84.00M
1062.50%77.00M
-5.19%-81.00M
-15.93%95.00M
---65.00M
---8.00M
---77.00M
--113.00M
-存货（增）减
27.47%-198.00M
7.90%1.79B
0.84%-1.88B
-34.73%312.00M
19.71%-273.00M
-22.34%1.66B
-5.75%-1.90B
38.15%478.00M
40.66%-340.00M
21.51%2.13B
2.71%-1.79B
608.82%346.00M
-25.38%-573.00M
28.06%1.76B
-17.77%-1.84B
-105.10%-68.00M
-272.45%-457.00M
-33.66%1.37B
29.77%-1.56B
184.22%1.33B
212.77%265.00M
9.88%2.07B
-1.69%-2.23B
39.58%469.00M
-104.35%-235.00M
-0.21%1.88B
-5.09%-2.19B
-47.99%336.00M
49.34%-115.00M
-13.80%1.89B
7.99%-2.08B
55.29%646.00M
2.16%-227.00M
-13.86%2.19B
10.23%-2.27B
-4.15%416.00M
54.60%-232.00M
11.80%2.54B
-6.32%-2.52B
-9.77%434.00M
-50.29%-511.00M
5.23%2.27B
-0.59%-2.37B
75.55%481.00M
-5.26%-340.00M
13.63%2.16B
-8.61%-2.36B
-36.13%274.00M
7.18%-323.00M
-6.91%1.90B
1.72%-2.17B
103.32%429.00M
13.22%-348.00M
--2.04B
---2.21B
--211.00M
---401.00M
-预付费用（增）减
-38.78%-68.00M
350.00%30.00M
-145.00%-9.00M
277.27%39.00M
-253.13%-49.00M
-20.00%-12.00M
171.43%20.00M
-46.67%-22.00M
346.15%32.00M
-300.00%-10.00M
-833.33%-28.00M
-200.00%-15.00M
76.79%-13.00M
-77.27%5.00M
-50.00%-3.00M
-21.05%15.00M
-566.67%-56.00M
-71.05%22.00M
66.67%-2.00M
-24.00%19.00M
300.00%12.00M
1420.00%76.00M
53.85%-6.00M
-48.98%25.00M
70.00%-6.00M
129.41%5.00M
48.00%-13.00M
-34.67%49.00M
-25.00%-20.00M
-158.62%-17.00M
-933.33%-25.00M
516.67%75.00M
27.27%-16.00M
-19.44%29.00M
142.86%3.00M
-238.46%-18.00M
47.62%-22.00M
3500.00%36.00M
-170.00%-7.00M
-23.53%13.00M
-35.48%-42.00M
-95.65%1.00M
350.00%10.00M
70.00%17.00M
0.00%-31.00M
135.38%23.00M
-100.00%-4.00M
1100.00%10.00M
-150.82%-31.00M
-533.33%-65.00M
75.00%-2.00M
-125.00%-1.00M
317.86%61.00M
--15.00M
---8.00M
--4.00M
---28.00M
-应付款项及应计费用（减）增
-19.03%-344.00M
473.81%157.00M
44.25%163.00M
-2566.67%-80.00M
30.36%-289.00M
-133.33%-42.00M
-27.10%113.00M
90.32%-3.00M
2.12%-415.00M
-26.74%126.00M
2.65%155.00M
-186.11%-31.00M
-271.93%-424.00M
206.83%172.00M
2057.14%151.00M
148.65%36.00M
78.53%-114.00M
-175.59%-161.00M
-95.30%7.00M
28.16%-74.00M
-2.91%-531.00M
-11.25%213.00M
-49.66%149.00M
-114.58%-103.00M
-16.22%-516.00M
6.19%240.00M
54.17%296.00M
18.64%-48.00M
18.53%-444.00M
-29.38%226.00M
-5.88%192.00M
65.90%-59.00M
-6.24%-545.00M
35.59%320.00M
-16.73%204.00M
-54.46%-173.00M
0.00%-513.00M
-40.85%236.00M
5.15%245.00M
-758.82%-112.00M
6.39%-513.00M
8.42%399.00M
-2.92%233.00M
116.04%17.00M
-20.70%-548.00M
26.90%368.00M
-10.45%240.00M
24.82%-106.00M
-0.89%-454.00M
-11.85%290.00M
-3.25%268.00M
-71.95%-141.00M
-8.43%-450.00M
--329.00M
--277.00M
---82.00M
---415.00M
-其他流动资产变化
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.00M
0.00%-1.00M
--0.00
--0.00
100.00%0.00
93.33%-1.00M
100.00%0.00
100.00%0.00
-650.00%-15.00M
---15.00M
---17.00M
-1500.00%-14.00M
---2.00M
-100.00%0.00
-100.00%0.00
-95.24%1.00M
100.00%0.00
-97.37%1.00M
-75.00%1.00M
1150.00%21.00M
---34.00M
--38.00M
--4.00M
---2.00M
-其他流动负债变化
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
51.02%-24.00M
-107.69%-27.00M
77.78%-4.00M
-125.00%-18.00M
-476.92%-49.00M
-316.67%-13.00M
-263.64%-18.00M
60.00%-8.00M
-67.50%13.00M
-88.24%6.00M
-80.70%11.00M
-140.82%-20.00M
136.70%40.00M
121.74%51.00M
714.29%57.00M
1125.00%49.00M
30.13%-109.00M
428.57%23.00M
--7.00M
101.81%4.00M
---156.00M
---7.00M
--0.00
---221.00M
非持续经营活动现金净额
经营活动现金净额
-149.61%-64.00M
14.04%1.31B
-47.79%-167.00M
-95.18%8.00M
22.86%129.00M
1.77%1.15B
-161.08%-113.00M
201.82%166.00M
-57.66%105.00M
-39.76%1.13B
249.19%185.00M
-88.32%55.00M
-49.80%248.00M
361.98%1.87B
-149.40%-124.00M
200.00%471.00M
401.22%494.00M
-71.80%405.00M
241.01%251.00M
-59.54%157.00M
-331.58%-164.00M
9.95%1.44B
-54.78%-178.00M
74.77%388.00M
-111.80%-38.00M
-17.18%1.31B
21.77%-115.00M
-28.16%222.00M
35.86%322.00M
5.63%1.58B
41.67%-147.00M
-44.02%309.00M
2862.50%237.00M
-12.49%1.49B
-110.00%-252.00M
60.00%552.00M
-84.91%8.00M
-11.70%1.71B
-214.29%-120.00M
-46.92%345.00M
-38.37%53.00M
11.68%1.93B
-32.26%105.00M
77.60%650.00M
-71.14%86.00M
34.11%1.73B
-38.25%155.00M
-1.88%366.00M
12.45%298.00M
-16.56%1.29B
527.50%251.00M
-28.27%373.00M
295.52%265.00M
--1.55B
--40.00M
--520.00M
--67.00M
投资活动现金流量
持续投资活动现金净额
-38.22%139.00M
-29.38%137.00M
-55.25%81.00M
-40.23%156.00M
-16.97%225.00M
-34.68%194.00M
-48.58%181.00M
-18.69%261.00M
44.15%271.00M
78.92%297.00M
395.77%352.00M
205.71%321.00M
106.59%188.00M
2666.67%166.00M
-20.22%71.00M
-11.76%105.00M
-34.53%91.00M
-97.42%6.00M
-70.03%89.00M
-43.87%119.00M
-39.57%139.00M
337.76%233.00M
25.85%297.00M
38.56%212.00M
37.72%230.00M
-990.91%-98.00M
103.45%236.00M
8.51%153.00M
106.17%167.00M
103.62%11.00M
-30.12%116.00M
-14.55%141.00M
-61.79%81.00M
-286.50%-304.00M
-30.54%166.00M
-38.43%165.00M
-11.30%212.00M
-46.03%163.00M
3.46%239.00M
-17.54%268.00M
134.31%239.00M
51.00%302.00M
5.00%231.00M
62.50%325.00M
-8.11%102.00M
-28.32%200.00M
23.60%220.00M
-12.28%200.00M
-41.88%111.00M
62.21%279.00M
-23.28%178.00M
46.15%228.00M
112.22%191.00M
--172.00M
--232.00M
--156.00M
--90.00M
资本性支出
-22.71%177.00M
-4.51%233.00M
17.30%217.00M
-24.25%203.00M
-22.64%229.00M
-21.79%244.00M
-53.87%185.00M
-16.51%268.00M
13.41%296.00M
47.17%312.00M
158.71%401.00M
145.04%321.00M
163.64%261.00M
165.00%212.00M
59.79%155.00M
1.55%131.00M
-38.13%99.00M
-76.81%80.00M
-68.81%97.00M
-45.57%129.00M
-39.39%160.00M
35.29%345.00M
15.61%311.00M
8.72%237.00M
38.95%264.00M
21.43%255.00M
51.12%269.00M
11.79%218.00M
7.34%190.00M
-9.09%210.00M
-24.89%178.00M
-9.72%195.00M
-22.37%177.00M
-15.38%231.00M
-27.96%237.00M
-19.40%216.00M
-6.17%228.00M
-30.89%273.00M
15.03%329.00M
-20.94%268.00M
116.96%243.00M
30.79%395.00M
16.73%286.00M
68.66%339.00M
-2.61%112.00M
-2.27%302.00M
14.49%245.00M
-11.84%201.00M
-46.26%115.00M
17.05%309.00M
-13.71%214.00M
44.30%228.00M
127.66%214.00M
--264.00M
--248.00M
--158.00M
--94.00M
固定资产交易的净现金流
-58.67%62.00M
-76.04%23.00M
-108.79%-8.00M
-58.33%70.00M
-21.05%150.00M
-55.96%96.00M
-60.09%91.00M
-18.84%168.00M
93.88%190.00M
179.49%218.00M
5600.00%228.00M
276.36%207.00M
84.91%98.00M
400.00%78.00M
-92.59%4.00M
-42.71%55.00M
-47.52%53.00M
-115.57%-26.00M
-76.62%54.00M
-35.57%96.00M
-40.59%101.00M
201.83%167.00M
44.38%231.00M
91.03%149.00M
55.96%170.00M
-130.99%-164.00M
220.00%160.00M
2.63%78.00M
419.05%109.00M
81.79%-71.00M
-42.53%50.00M
-14.61%76.00M
-84.67%21.00M
-613.16%-390.00M
-35.07%87.00M
-52.41%89.00M
-22.16%137.00M
-60.82%76.00M
-14.65%134.00M
-27.52%187.00M
232.08%176.00M
56.45%194.00M
4.67%157.00M
84.29%258.00M
-13.11%53.00M
-39.22%124.00M
27.12%150.00M
-15.15%140.00M
-57.93%61.00M
96.15%204.00M
-34.08%118.00M
63.37%165.00M
154.39%145.00M
--104.00M
--179.00M
--101.00M
--57.00M
无形资产交易净现金流
2.67%77.00M
16.33%114.00M
-1.11%89.00M
-7.53%86.00M
-7.41%75.00M
24.05%98.00M
-27.42%90.00M
-18.42%93.00M
-10.00%81.00M
-10.23%79.00M
85.07%124.00M
128.00%114.00M
136.84%90.00M
175.00%88.00M
91.43%67.00M
117.39%50.00M
0.00%38.00M
-51.52%32.00M
-46.97%35.00M
-63.49%23.00M
-36.67%38.00M
0.00%66.00M
-13.16%66.00M
-16.00%63.00M
3.45%60.00M
-19.51%66.00M
15.15%76.00M
15.38%75.00M
-3.33%58.00M
-4.65%82.00M
-16.46%66.00M
-14.47%65.00M
-20.00%60.00M
-1.15%86.00M
-24.76%79.00M
-6.17%76.00M
19.05%75.00M
-19.44%87.00M
41.89%105.00M
20.90%81.00M
28.57%63.00M
42.11%108.00M
5.71%74.00M
11.67%67.00M
-2.00%49.00M
1.33%76.00M
16.67%70.00M
-4.76%60.00M
8.70%50.00M
10.29%75.00M
13.21%60.00M
14.55%63.00M
39.39%46.00M
--68.00M
--53.00M
--55.00M
--33.00M
业务交易的净现金流
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
100.00%0.00
--0.00
--0.00
--0.00
---212.00M
----
----
----
----
----
----
----
----
----
----
--23.00M
----
----
----
----
----
其他投资活动的净现金流
-25.00%6.00M
100.00%0.00
75.00%-1.00M
--0.00
700.00%8.00M
0.00%-3.00M
-100.00%-4.00M
--0.00
116.67%1.00M
-200.00%-3.00M
-116.67%-2.00M
-100.00%0.00
-135.29%-6.00M
80.00%-1.00M
-74.47%12.00M
187.50%35.00M
-34.62%17.00M
87.50%-5.00M
113.64%47.00M
-700.00%-40.00M
471.43%26.00M
-700.00%-40.00M
2300.00%22.00M
-66.67%-5.00M
-163.64%-7.00M
54.55%-5.00M
66.67%-1.00M
66.67%-3.00M
-47.62%11.00M
---11.00M
-123.08%-3.00M
-123.68%-9.00M
2000.00%21.00M
100.00%0.00
285.71%13.00M
11.76%38.00M
-98.57%1.00M
5.56%-68.00M
86.27%-7.00M
-20.93%34.00M
1066.67%70.00M
-53.19%-72.00M
-920.00%-51.00M
577.78%43.00M
50.00%6.00M
-141.59%-47.00M
88.64%-5.00M
-164.29%-9.00M
136.36%4.00M
313.21%113.00M
-144.44%-44.00M
800.00%14.00M
-142.31%-11.00M
---53.00M
---18.00M
---2.00M
--26.00M
非持续投资活动现金净额
投资活动现金净额
38.71%-133.00M
30.46%-137.00M
55.68%-82.00M
40.23%-156.00M
19.63%-217.00M
34.33%-197.00M
47.74%-185.00M
18.69%-261.00M
-39.18%-270.00M
-79.64%-300.00M
-500.00%-354.00M
-358.57%-321.00M
-162.16%-194.00M
-1418.18%-167.00M
-40.48%-59.00M
55.97%-70.00M
34.51%-74.00M
95.97%-11.00M
84.73%-42.00M
26.73%-159.00M
52.32%-113.00M
-393.55%-273.00M
-16.03%-275.00M
-39.10%-217.00M
-51.92%-237.00M
522.73%93.00M
-99.16%-237.00M
-4.00%-156.00M
-160.00%-156.00M
-107.24%-22.00M
22.22%-119.00M
-18.11%-150.00M
71.56%-60.00M
231.60%304.00M
37.80%-153.00M
45.73%-127.00M
44.62%-211.00M
38.24%-231.00M
12.77%-246.00M
17.02%-234.00M
-296.88%-381.00M
-51.42%-374.00M
-25.33%-282.00M
-34.93%-282.00M
10.28%-96.00M
-48.80%-247.00M
-1.35%-225.00M
-9.42%-209.00M
47.03%-107.00M
26.22%-166.00M
11.20%-222.00M
-20.89%-191.00M
-215.63%-202.00M
---225.00M
---250.00M
---158.00M
---64.00M
融资活动现金流量
持续融资活动现金净额
-154.29%-178.00M
36.07%-179.00M
-136.61%-82.00M
-17.14%-82.00M
25.53%-70.00M
3.78%-280.00M
14.87%224.00M
33.96%-70.00M
91.41%-94.00M
6.13%-291.00M
111.40%195.00M
-76.67%-106.00M
-264.67%-1.09B
-17.42%-310.00M
-13261.54%-1.71B
69.70%-60.00M
-126.13%-300.00M
66.28%-264.00M
-77.19%13.00M
17.15%-198.00M
826.58%1.15B
15.63%-783.00M
185.00%57.00M
55.49%-239.00M
-59.60%-158.00M
-47.30%-928.00M
-35.48%20.00M
6.45%-537.00M
63.74%-99.00M
34.17%-630.00M
122.46%31.00M
-261.01%-574.00M
-58.72%-273.00M
-13.93%-957.00M
-4500.00%-138.00M
79.54%-159.00M
57.95%-172.00M
-133.33%-840.00M
99.26%-3.00M
-26.14%-777.00M
-6.23%-409.00M
5.51%-360.00M
-121.31%-405.00M
-27.01%-616.00M
-40.00%-385.00M
30.98%-381.00M
50.41%-183.00M
-3.41%-485.00M
72.47%-275.00M
-234.96%-552.00M
-96.28%-369.00M
-2368.42%-469.00M
-217.14%-999.00M
--409.00M
---188.00M
---19.00M
---315.00M
债务发行/偿还的净现金流
-9.09%-24.00M
44.44%-130.00M
-112.59%-34.00M
-54.55%-34.00M
-57.14%-22.00M
5.65%-234.00M
13.45%270.00M
53.19%-22.00M
96.63%-14.00M
-270.15%-248.00M
119.29%238.00M
17.54%-47.00M
-48.75%-415.00M
75.19%-67.00M
-7358.82%-1.23B
43.00%-57.00M
-122.06%-279.00M
59.46%-270.00M
-90.23%17.00M
15.97%-100.00M
2735.42%1.26B
18.38%-666.00M
33.85%174.00M
72.58%-119.00M
-269.23%-48.00M
-57.23%-816.00M
-7.14%130.00M
6.06%-434.00M
91.98%-13.00M
26.80%-519.00M
89.19%140.00M
-1026.83%-462.00M
-505.00%-162.00M
-38.75%-709.00M
-92.47%74.00M
75.00%-41.00M
190.91%40.00M
-450.00%-511.00M
443.09%983.00M
-1950.00%-164.00M
-175.00%-44.00M
380.77%146.00M
-49.30%181.00M
81.82%-8.00M
-141.03%-16.00M
58.73%-52.00M
376.00%357.00M
-51.72%-44.00M
104.81%39.00M
-117.85%-126.00M
134.38%75.00M
-61.11%-29.00M
-149.54%-811.00M
--706.00M
--32.00M
---18.00M
---325.00M
普通股发行/偿还的净现金流
---97.00M
---1.00M
--0.00
100.00%0.00
100.00%0.00
--0.00
--0.00
82.35%-3.00M
94.01%-35.00M
100.00%0.00
100.00%0.00
---17.00M
---584.00M
-19800.00%-199.00M
---294.00M
----
----
---1.00M
100.00%0.00
--0.00
-100.00%0.00
-100.00%0.00
-133.33%-1.00M
-100.00%0.00
-78.57%6.00M
33.33%4.00M
200.00%3.00M
--10.00M
2700.00%28.00M
103.70%3.00M
101.04%1.00M
-100.00%0.00
100.96%1.00M
61.97%-81.00M
89.02%-96.00M
100.20%1.00M
59.85%-104.00M
46.08%-213.00M
-84.00%-874.00M
0.81%-492.00M
6.50%-259.00M
-65.97%-395.00M
-8.20%-475.00M
-44.61%-496.00M
-17.37%-277.00M
29.38%-238.00M
-20.94%-439.00M
4.19%-343.00M
-124.76%-236.00M
-38.68%-337.00M
-103.93%-363.00M
-816.00%-358.00M
-438.71%-105.00M
---243.00M
---178.00M
--50.00M
--31.00M
现金股利支付
6.25%51.00M
4.35%48.00M
6.67%48.00M
6.67%48.00M
6.67%48.00M
6.98%46.00M
4.65%45.00M
7.14%45.00M
0.00%45.00M
-2.27%43.00M
-6.52%43.00M
--42.00M
--45.00M
--44.00M
--46.00M
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
0.86%117.00M
0.86%117.00M
0.87%116.00M
0.86%117.00M
0.00%116.00M
0.87%116.00M
-0.86%115.00M
0.87%116.00M
0.87%116.00M
0.00%115.00M
0.00%116.00M
-0.86%115.00M
2.68%115.00M
2.68%115.00M
-0.85%116.00M
-4.13%116.00M
5.66%112.00M
4.67%112.00M
6.36%117.00M
8.04%121.00M
15.22%106.00M
16.30%107.00M
17.02%110.00M
17.89%112.00M
17.95%92.00M
17.95%92.00M
16.05%94.00M
15.85%95.00M
-6.02%78.00M
85.71%78.00M
92.86%81.00M
90.70%82.00M
295.24%83.00M
--42.00M
--42.00M
--43.00M
--21.00M
其他融资活动的净现金流额
---6.00M
--0.00
100.00%0.00
----
----
--0.00
---1.00M
--0.00
100.00%0.00
--0.00
100.00%0.00
100.00%0.00
-138.10%-50.00M
-100.00%0.00
-3325.00%-137.00M
96.94%-3.00M
---21.00M
--7.00M
---4.00M
-3166.67%-98.00M
----
----
--0.00
---3.00M
----
----
----
----
----
----
----
----
----
-1200.00%-52.00M
--0.00
---3.00M
----
0.00%-4.00M
100.00%0.00
----
----
-500.00%-4.00M
85.71%-1.00M
----
----
109.09%1.00M
---7.00M
---3.00M
----
8.33%-11.00M
--0.00
----
----
---12.00M
--0.00
---8.00M
----
非持续融资活动现金净额
融资活动现金净额
-154.29%-178.00M
36.07%-179.00M
-136.61%-82.00M
-17.14%-82.00M
25.53%-70.00M
3.78%-280.00M
14.87%224.00M
33.96%-70.00M
91.41%-94.00M
6.13%-291.00M
111.40%195.00M
-76.67%-106.00M
-264.67%-1.09B
-17.42%-310.00M
-13261.54%-1.71B
69.70%-60.00M
-126.13%-300.00M
66.28%-264.00M
-77.19%13.00M
17.15%-198.00M
826.58%1.15B
15.63%-783.00M
185.00%57.00M
55.49%-239.00M
-59.60%-158.00M
-47.30%-928.00M
-35.48%20.00M
6.45%-537.00M
63.74%-99.00M
34.17%-630.00M
122.46%31.00M
-261.01%-574.00M
-58.72%-273.00M
-13.93%-957.00M
-4500.00%-138.00M
79.54%-159.00M
57.95%-172.00M
-133.33%-840.00M
99.26%-3.00M
-26.14%-777.00M
-6.23%-409.00M
5.51%-360.00M
-121.31%-405.00M
-27.01%-616.00M
-40.00%-385.00M
30.98%-381.00M
50.41%-183.00M
-3.41%-485.00M
72.47%-275.00M
-234.96%-552.00M
-96.28%-369.00M
-2368.42%-469.00M
-217.14%-999.00M
--409.00M
---188.00M
---19.00M
---315.00M
现金净流量
期初现金流
26.33%1.31B
-13.35%318.00M
47.17%649.00M
45.05%879.00M
19.88%1.04B
11.55%367.00M
45.54%441.00M
-10.22%606.00M
-49.56%865.00M
2.49%329.00M
-86.32%303.00M
-63.98%675.00M
-2.22%1.72B
-80.23%321.00M
57.99%2.21B
16.98%1.87B
139.95%1.75B
362.68%1.62B
87.68%1.40B
96.56%1.60B
-41.43%731.00M
-54.83%351.00M
-32.64%747.00M
-48.42%815.00M
-17.51%1.25B
32.14%777.00M
34.75%1.11B
27.63%1.58B
13.42%1.51B
28.67%588.00M
-17.70%823.00M
68.66%1.24B
20.29%1.33B
-3.59%457.00M
18.62%1.00B
-51.36%734.00M
-50.62%1.11B
-54.77%474.00M
-48.28%843.00M
-19.65%1.51B
-1.19%2.25B
-10.50%1.05B
14.47%1.63B
7.19%1.88B
23.80%2.27B
-7.36%1.17B
-11.22%1.42B
-7.35%1.75B
-35.05%1.84B
15.22%1.26B
7.29%1.60B
64.15%1.89B
93.10%2.83B
--1.10B
--1.50B
--1.15B
--1.46B
当期现金流变化
-137.34%-375.00M
48.06%992.00M
-347.30%-331.00M
-39.39%-230.00M
39.00%-158.00M
25.00%670.00M
-384.62%-74.00M
55.65%-165.00M
75.10%-259.00M
-61.55%536.00M
101.37%26.00M
-209.09%-372.00M
-966.67%-1.04B
972.31%1.39B
-953.15%-1.89B
270.50%341.00M
-86.22%120.00M
-65.79%130.00M
156.06%222.00M
-194.12%-200.00M
301.15%871.00M
-19.32%380.00M
-19.28%-396.00M
85.56%-68.00M
-746.27%-433.00M
-49.08%471.00M
-41.28%-332.00M
-13.49%-471.00M
169.79%67.00M
10.12%925.00M
56.72%-235.00M
-256.02%-415.00M
74.40%-96.00M
32.28%840.00M
-47.15%-543.00M
139.94%266.00M
49.12%-375.00M
-46.99%635.00M
36.60%-369.00M
-168.55%-666.00M
-86.58%-737.00M
8.71%1.20B
-130.04%-582.00M
24.39%-248.00M
-370.24%-395.00M
92.66%1.10B
25.59%-253.00M
-14.29%-328.00M
91.03%-84.00M
-66.94%572.00M
14.57%-340.00M
-183.67%-287.00M
-200.00%-936.00M
--1.73B
---398.00M
--343.00M
---312.00M
期末现金流
6.37%935.00M
26.33%1.31B
-13.35%318.00M
47.17%649.00M
45.05%879.00M
19.88%1.04B
11.55%367.00M
45.54%441.00M
-10.22%606.00M
-49.56%865.00M
2.49%329.00M
-86.32%303.00M
-63.98%675.00M
-2.22%1.72B
-80.23%321.00M
57.99%2.21B
16.98%1.87B
139.95%1.75B
362.68%1.62B
87.68%1.40B
96.56%1.60B
-41.43%731.00M
-54.83%351.00M
-32.64%747.00M
-48.42%815.00M
-17.51%1.25B
32.14%777.00M
34.75%1.11B
27.63%1.58B
16.65%1.51B
28.67%588.00M
-17.70%823.00M
68.66%1.24B
16.95%1.30B
-3.59%457.00M
18.62%1.00B
-51.36%734.00M
-50.62%1.11B
-54.77%474.00M
-48.28%843.00M
-19.65%1.51B
-1.19%2.25B
-10.50%1.05B
14.47%1.63B
7.19%1.88B
23.80%2.27B
-7.36%1.17B
-11.22%1.42B
-7.35%1.75B
-35.05%1.84B
15.22%1.26B
7.29%1.60B
64.15%1.89B
--2.83B
--1.10B
--1.50B
--1.15B
自由现金流
-141.00%-241.00M
19.05%1.07B
-28.86%-384.00M
-91.18%-195.00M
47.64%-100.00M
10.80%903.00M
-37.96%-298.00M
61.65%-102.00M
-1369.23%-191.00M
-50.87%815.00M
22.58%-216.00M
-178.24%-266.00M
-103.29%-13.00M
410.46%1.66B
-281.17%-279.00M
1114.29%340.00M
221.91%395.00M
-70.21%325.00M
131.49%154.00M
-81.46%28.00M
-7.28%-324.00M
3.81%1.09B
-27.34%-489.00M
3675.00%151.00M
-328.79%-302.00M
-23.12%1.05B
-18.15%-384.00M
-96.49%4.00M
120.00%132.00M
8.32%1.37B
33.54%-325.00M
-66.07%114.00M
127.27%60.00M
-11.93%1.26B
-8.91%-489.00M
336.36%336.00M
-15.79%-220.00M
-6.77%1.43B
-148.07%-449.00M
-75.24%77.00M
-630.77%-190.00M
7.63%1.54B
-101.11%-181.00M
88.48%311.00M
-114.21%-26.00M
45.57%1.43B
-343.24%-90.00M
13.79%165.00M
258.82%183.00M
-23.48%981.00M
117.79%37.00M
-59.94%145.00M
288.89%51.00M
--1.28B
---208.00M
--362.00M
---27.00M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
