金沙集团
LVS51.650USD
+0.860+1.69%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
36.52B总市值
28.00市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-26.77%3.45B
-38.74%3.04B
-28.50%3.65B
-24.51%4.21B
-18.33%4.71B
-24.13%4.96B
-19.11%5.11B
-4.49%5.57B
-10.60%5.77B
1.59%6.53B
240.40%6.31B
254.99%5.84B
213.66%6.45B
210.03%6.43B
-10.95%1.85B
-30.95%1.64B
-31.80%2.06B
-20.29%2.07B
-50.73%2.08B
-37.62%2.38B
-24.92%3.02B
-37.06%2.60B
-9.08%4.23B
-20.01%3.82B
-7.66%4.02B
57.31%4.13B
92.15%4.65B
138.48%4.77B
88.56%4.35B
34.36%2.63B
13.67%2.42B
11.76%2.00B
3.67%2.31B
15.35%1.96B
-2.34%2.13B
-3.51%1.79B
-21.05%2.23B
-29.54%1.70B
-37.86%2.18B
-41.04%1.86B
-14.40%2.82B
-27.15%2.41B
-2.61%3.51B
-1.93%3.15B
30.97%3.29B
38.81%3.30B
43.28%3.60B
-14.32%3.21B
-28.62%2.51B
-41.33%2.38B
--2.51B
--3.75B
--3.52B
--4.06B
—现金和现金等价物
-26.77%3.45B
-38.74%3.04B
-28.50%3.65B
-24.51%4.21B
-18.33%4.71B
-24.13%4.96B
-19.11%5.11B
-4.49%5.57B
-10.60%5.77B
1.59%6.53B
240.40%6.31B
254.99%5.84B
213.66%6.45B
210.03%6.43B
-10.95%1.85B
-30.95%1.64B
-31.80%2.06B
-20.29%2.07B
-50.73%2.08B
-37.62%2.38B
-24.92%3.02B
-37.06%2.60B
-9.08%4.23B
-20.01%3.82B
-7.66%4.02B
57.31%4.13B
92.15%4.65B
138.48%4.77B
88.56%4.35B
34.36%2.63B
13.67%2.42B
11.76%2.00B
3.67%2.31B
15.35%1.96B
-2.34%2.13B
-3.51%1.79B
-21.05%2.23B
-29.54%1.70B
-37.86%2.18B
-41.04%1.86B
-14.40%2.82B
-27.15%2.41B
-2.61%3.51B
-1.93%3.15B
30.97%3.29B
38.81%3.30B
43.28%3.60B
-14.32%3.21B
-28.62%2.51B
-41.33%2.38B
--2.51B
--3.75B
--3.52B
--4.06B
应收款项
----
3.57%435.00M
-13.84%417.00M
5.90%413.00M
29.76%436.00M
28.05%420.00M
81.27%484.00M
85.71%390.00M
112.66%336.00M
123.13%328.00M
32.18%267.00M
25.75%210.00M
-1.25%158.00M
-28.29%147.00M
-19.84%202.00M
-56.28%167.00M
-71.78%160.00M
-68.61%205.00M
-70.14%252.00M
-49.54%382.00M
-26.08%567.00M
-11.40%653.00M
16.25%844.00M
16.46%757.00M
38.20%767.00M
25.55%737.00M
18.05%726.00M
2.04%650.00M
-10.91%555.00M
-14.06%587.00M
-20.75%615.00M
-26.62%637.00M
-32.72%623.00M
-36.85%683.00M
-38.80%776.00M
-34.00%868.09M
-31.01%925.97M
-23.21%1.08B
-16.07%1.27B
-12.14%1.32B
-12.37%1.34B
-20.93%1.41B
-14.26%1.51B
-19.02%1.50B
-15.07%1.53B
-9.77%1.78B
-3.14%1.76B
8.58%1.85B
15.47%1.80B
28.99%1.97B
--1.82B
--1.70B
--1.56B
--1.53B
-应收账款及应收票据
----
3.57%435.00M
-13.84%417.00M
5.90%413.00M
29.76%436.00M
28.05%420.00M
81.27%484.00M
85.71%390.00M
112.66%336.00M
123.13%328.00M
32.18%267.00M
25.75%210.00M
-1.25%158.00M
-28.29%147.00M
-19.84%202.00M
-56.28%167.00M
-71.78%160.00M
-68.61%205.00M
-70.14%252.00M
-49.54%382.00M
-26.08%567.00M
-11.40%653.00M
16.25%844.00M
16.46%757.00M
38.20%767.00M
25.55%737.00M
18.05%726.00M
2.04%650.00M
-10.91%555.00M
-14.06%587.00M
-20.75%615.00M
-26.62%637.00M
-32.72%623.00M
-36.85%683.00M
-38.80%776.00M
-34.00%868.09M
-31.01%925.97M
-23.21%1.08B
-16.07%1.27B
-12.14%1.32B
-12.37%1.34B
-20.93%1.41B
-14.26%1.51B
-19.02%1.50B
-15.07%1.53B
-9.77%1.78B
-3.14%1.76B
8.58%1.85B
15.47%1.80B
28.99%1.97B
--1.82B
--1.70B
--1.56B
--1.53B
存货
----
5.13%41.00M
7.89%41.00M
17.14%41.00M
15.63%37.00M
39.29%39.00M
35.71%38.00M
52.17%35.00M
33.33%32.00M
21.74%28.00M
27.27%28.00M
4.55%23.00M
9.09%24.00M
0.00%23.00M
0.00%22.00M
-35.29%22.00M
-40.54%22.00M
-36.11%23.00M
-40.54%22.00M
3.03%34.00M
12.12%37.00M
2.86%36.00M
5.71%37.00M
-21.43%33.00M
-25.00%33.00M
-23.91%35.00M
-5.41%35.00M
-6.67%42.00M
-6.38%44.00M
-2.13%46.00M
-19.57%37.00M
2.82%45.00M
10.96%47.00M
8.86%47.00M
6.98%46.00M
10.08%43.76M
6.37%42.36M
2.58%43.17M
3.18%43.00M
-7.74%39.76M
-7.57%39.82M
1.70%42.09M
-0.65%41.67M
3.38%43.09M
4.50%43.08M
-2.35%41.38M
-4.40%41.95M
-1.95%41.68M
1.71%41.23M
5.92%42.38M
--43.88M
--42.51M
--40.54M
--40.01M
预付费用
----
48.23%209.00M
21.33%182.00M
-5.78%163.00M
-3.90%148.00M
11.02%141.00M
8.70%150.00M
25.36%173.00M
28.33%154.00M
16.51%127.00M
22.12%138.00M
11.29%138.00M
11.11%120.00M
-8.40%109.00M
0.00%113.00M
-13.89%124.00M
-20.59%108.00M
-36.02%119.00M
-37.91%113.00M
-22.58%144.00M
7.94%136.00M
37.78%186.00M
26.39%182.00M
35.77%186.00M
10.53%126.00M
11.57%135.00M
25.22%144.00M
-3.52%137.00M
0.88%114.00M
-2.42%121.00M
-16.67%115.00M
11.50%142.00M
5.61%113.00M
8.51%124.00M
24.32%138.00M
14.42%127.35M
-3.47%107.00M
-7.05%114.28M
-11.32%111.00M
-9.98%111.30M
6.10%110.84M
11.42%122.95M
20.09%125.17M
24.01%123.63M
5.31%104.47M
12.43%110.35M
9.96%104.23M
8.05%99.69M
20.90%99.21M
29.00%98.15M
--94.79M
--92.27M
--82.06M
--76.08M
其他流动资产
----
--0.00
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
0.00%16.00M
0.00%16.00M
0.00%16.00M
-5.88%16.00M
0.00%16.00M
0.00%16.00M
0.00%16.00M
13.33%17.00M
14.29%16.00M
14.29%16.00M
23.08%16.00M
15.38%15.00M
16.67%14.00M
16.67%14.00M
18.18%13.00M
18.18%13.00M
20.00%12.00M
20.00%12.00M
10.00%11.00M
21.15%11.00M
15.70%10.00M
-42.04%10.00M
25.00%10.00M
20.84%9.08M
21.39%8.64M
150.02%17.25M
21.84%8.00M
15.28%7.51M
13.34%7.12M
17.20%6.90M
-3.99%6.57M
-20.99%6.52M
-15.39%6.28M
-20.83%5.89M
0.28%6.84M
-49.77%8.25M
-61.38%7.42M
-62.70%7.44M
--6.82M
--16.42M
--19.23M
--19.94M
流动资产合计
----
-33.03%3.72B
-25.74%4.29B
-21.82%4.83B
-15.23%5.33B
-20.80%5.56B
-14.34%5.78B
-0.56%6.17B
-7.09%6.29B
4.31%7.01B
22.40%6.74B
18.73%6.21B
21.39%6.77B
19.45%6.72B
-3.45%5.51B
76.74%5.23B
47.85%5.58B
61.18%5.63B
7.58%5.71B
-38.48%2.96B
-23.91%3.77B
-30.90%3.49B
-4.69%5.30B
-14.36%4.81B
-2.33%4.96B
48.94%5.05B
74.10%5.57B
97.95%5.61B
63.71%5.08B
20.35%3.39B
3.20%3.20B
-0.09%2.84B
-6.32%3.10B
-4.47%2.82B
-14.16%3.10B
-14.73%2.84B
-23.37%3.31B
-25.96%2.95B
-30.47%3.61B
-30.89%3.33B
-13.25%4.32B
-23.95%3.99B
-5.89%5.19B
-7.49%4.82B
11.48%4.98B
16.45%5.24B
23.18%5.52B
-7.00%5.21B
-14.55%4.47B
-21.34%4.50B
--4.48B
--5.60B
--5.23B
--5.72B
非流动资产
固定资产净额
----
11.41%14.91B
2.59%14.04B
3.86%14.17B
-1.47%13.46B
-0.58%13.39B
0.63%13.69B
2.43%13.64B
0.57%13.67B
-2.86%13.46B
-2.95%13.60B
-5.55%13.32B
-4.51%13.59B
-3.31%13.86B
-3.58%14.02B
-18.03%14.10B
-16.80%14.23B
-15.05%14.34B
-16.01%14.54B
1.10%17.20B
0.20%17.10B
1.49%16.88B
5.83%17.31B
3.79%17.01B
3.89%17.07B
-0.66%16.63B
-2.39%16.35B
-2.03%16.39B
-2.18%16.43B
-1.36%16.74B
-2.10%16.75B
-4.78%16.73B
-3.43%16.80B
-1.28%16.97B
0.70%17.11B
4.76%17.57B
3.24%17.39B
3.40%17.19B
1.60%16.99B
0.13%16.77B
0.10%16.85B
-0.91%16.62B
-0.37%16.73B
-0.52%16.75B
-0.21%16.83B
-1.77%16.78B
-2.54%16.79B
-1.42%16.84B
0.88%16.87B
2.01%17.08B
--17.23B
--17.08B
--16.72B
--16.74B
-固定资产
----
----
--25.88B
----
----
----
----
----
----
----
1.71%23.86B
----
----
----
--23.45B
----
----
----
----
----
----
----
----
----
----
----
1.43%25.61B
1.80%25.43B
2.05%25.30B
2.78%25.46B
2.70%25.25B
0.48%24.98B
1.49%24.79B
3.37%24.78B
4.61%24.58B
7.84%24.86B
6.31%24.43B
6.50%23.97B
4.86%23.50B
3.35%23.05B
3.64%22.98B
2.87%22.51B
3.51%22.41B
3.74%22.30B
4.18%22.17B
2.88%21.88B
2.21%21.65B
3.34%21.50B
5.17%21.28B
6.07%21.27B
--21.18B
--20.80B
--20.24B
--20.05B
-累计折旧
----
----
--11.84B
----
----
----
----
----
----
----
8.64%10.25B
----
----
----
--9.44B
----
----
----
----
----
----
----
----
----
----
----
8.98%9.26B
9.57%9.03B
10.94%8.87B
11.77%8.73B
13.70%8.49B
13.17%8.24B
13.67%8.00B
15.16%7.81B
14.82%7.47B
16.05%7.29B
14.72%7.04B
15.25%6.78B
14.46%6.50B
13.09%6.28B
14.78%6.13B
15.26%5.88B
16.92%5.68B
19.12%5.55B
20.97%5.34B
21.85%5.10B
22.87%4.86B
25.20%4.66B
25.58%4.42B
26.66%4.19B
--3.96B
--3.72B
--3.52B
--3.31B
商誉及其他无形资产
----
13.01%660.00M
-8.86%545.00M
-8.05%560.00M
-9.35%572.00M
7.16%584.00M
834.38%598.00M
882.26%609.00M
841.79%631.00M
2768.42%545.00M
236.84%64.00M
313.33%62.00M
346.67%67.00M
-5.00%19.00M
-24.00%19.00M
-46.43%15.00M
-53.13%15.00M
-44.44%20.00M
-40.48%25.00M
-37.78%28.00M
-37.25%32.00M
-47.83%36.00M
-41.67%42.00M
-40.79%45.00M
-37.04%51.00M
-18.82%69.00M
-19.10%72.00M
-18.28%76.00M
-15.63%81.00M
-15.00%85.00M
-13.59%89.00M
-14.51%93.00M
-15.27%96.00M
46.50%100.00M
45.07%103.00M
45.30%108.78M
43.70%113.30M
-16.85%68.26M
-17.69%71.00M
-17.48%74.87M
-17.01%78.84M
-16.67%82.09M
-15.50%86.26M
-14.59%90.73M
-13.38%95.00M
44.81%98.52M
44.55%102.08M
45.20%106.23M
45.39%109.68M
-12.79%68.04M
--70.62M
--73.17M
--75.44M
--78.02M
长期贷款
----
4.38%1.26B
5.86%1.26B
5.06%1.25B
4.16%1.23B
3.33%1.21B
2.49%1.19B
-1.82%1.19B
-1.75%1.18B
-2.33%1.17B
--1.17B
--1.21B
--1.20B
--1.20B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动资产
----
35.63%689.00M
0.58%524.00M
7.77%555.00M
2.38%516.00M
-2.12%508.00M
12.28%521.00M
-23.59%515.00M
16.13%504.00M
17.42%519.00M
-9.73%464.00M
22.99%674.00M
-21.94%434.00M
-20.36%442.00M
-4.64%514.00M
-30.98%548.00M
-29.44%556.00M
-27.26%555.00M
-1.28%539.00M
41.79%794.00M
52.42%788.00M
35.77%763.00M
-1.97%546.00M
-55.41%560.00M
-59.26%517.00M
-56.33%562.00M
-14.04%557.00M
754.42%1.26B
746.00%1.27B
741.18%1.29B
318.06%648.00M
-8.67%147.00M
-9.00%150.00M
-12.66%153.00M
-17.99%155.00M
-50.52%160.95M
-54.72%164.84M
-50.29%175.19M
-46.26%189.00M
-11.42%325.30M
5.27%364.05M
-1.31%352.42M
10.30%351.72M
10.72%367.25M
0.82%345.84M
-1.21%357.10M
-18.24%318.87M
-17.92%331.69M
-13.55%343.01M
10.77%361.46M
--390.03M
--404.08M
--396.78M
--326.32M
非流动资产合计
----
11.71%17.53B
2.34%16.38B
3.62%16.53B
-1.25%15.78B
-0.07%15.69B
4.62%16.00B
4.52%15.95B
4.52%15.98B
1.15%15.70B
5.13%15.29B
4.08%15.26B
3.30%15.29B
4.10%15.52B
-3.65%14.55B
-18.64%14.66B
-17.42%14.80B
-15.63%14.91B
-15.61%15.10B
2.30%18.02B
1.62%17.92B
2.41%17.67B
5.38%17.89B
-0.60%17.62B
-0.80%17.64B
-4.70%17.26B
-2.91%16.98B
4.44%17.73B
4.33%17.78B
5.16%18.11B
0.69%17.49B
-4.88%16.97B
-3.56%17.04B
-1.21%17.22B
0.68%17.37B
3.89%17.84B
2.21%17.67B
2.19%17.43B
0.53%17.25B
-0.21%17.17B
0.11%17.29B
-1.01%17.06B
-0.26%17.16B
-0.39%17.21B
-0.27%17.27B
-1.58%17.23B
-2.70%17.21B
-1.60%17.28B
0.74%17.32B
2.10%17.51B
--17.69B
--17.56B
--17.19B
--17.15B
总资产
----
0.01%21.25B
-5.11%20.67B
-3.48%21.35B
-5.20%21.11B
-6.47%21.25B
-1.18%21.78B
3.05%22.12B
0.96%22.27B
2.10%22.71B
9.87%22.04B
7.93%21.47B
8.25%22.06B
8.31%22.25B
-3.59%20.06B
-5.19%19.89B
-6.07%20.38B
-2.96%20.54B
-10.31%20.81B
-6.44%20.98B
-3.98%21.70B
-5.14%21.17B
2.89%23.20B
-3.91%22.43B
-1.14%22.59B
3.76%22.31B
8.99%22.55B
17.83%23.34B
13.47%22.86B
7.29%21.50B
1.07%20.69B
-4.22%19.81B
-4.00%20.14B
-1.68%20.04B
-1.89%20.47B
0.87%20.68B
-2.90%20.98B
-3.14%20.38B
-6.67%20.86B
-6.92%20.50B
-2.88%21.61B
-6.36%21.05B
-1.63%22.35B
-2.03%22.03B
2.14%22.25B
2.11%22.47B
2.53%22.72B
-2.91%22.49B
-2.82%21.78B
-3.76%22.01B
--22.16B
--23.16B
--22.42B
--22.87B
负债
流动负债
-其他应付款
----
62.25%245.00M
80.14%263.00M
120.26%337.00M
52.51%273.00M
-17.03%151.00M
-61.38%146.00M
-14.04%153.00M
-10.95%179.00M
-25.71%182.00M
-1.56%378.00M
-23.61%178.00M
0.00%201.00M
12.90%245.00M
14.29%384.00M
-20.48%233.00M
-38.34%201.00M
-28.38%217.00M
0.60%336.00M
-6.98%293.00M
35.83%326.00M
59.47%303.00M
76.72%334.00M
51.44%315.00M
25.00%240.00M
62.39%190.00M
24.34%189.00M
26.06%208.00M
-9.00%192.00M
-51.25%117.00M
-60.42%152.00M
-67.10%165.00M
-46.43%211.00M
-30.55%240.00M
5.49%384.00M
46.81%501.55M
35.85%393.88M
33.02%345.58M
30.53%364.00M
40.63%341.62M
34.27%289.95M
18.45%259.81M
12.40%278.87M
-8.83%242.92M
-27.36%215.94M
-40.77%219.34M
-30.87%248.11M
-30.35%266.46M
-2.13%297.30M
16.26%370.29M
--358.91M
--382.57M
--303.77M
--318.50M
应计费用
----
55.69%2.59B
1.90%1.99B
8.77%1.92B
3.14%1.77B
15.35%1.66B
73.62%1.95B
37.59%1.77B
39.30%1.72B
31.99%1.44B
8.51%1.12B
1.58%1.28B
-8.25%1.23B
-16.53%1.09B
-29.85%1.03B
-24.88%1.26B
-20.08%1.34B
-22.80%1.31B
-37.75%1.47B
-23.42%1.68B
-25.27%1.68B
-21.69%1.69B
74.63%2.37B
0.09%2.20B
2.36%2.25B
0.60%2.16B
19.26%1.36B
10.29%2.20B
15.49%2.20B
18.34%2.15B
-41.24%1.14B
9.85%1.99B
11.49%1.91B
16.09%1.82B
14.09%1.94B
10.38%1.81B
-13.65%1.71B
-8.17%1.56B
44.91%1.70B
-18.11%1.64B
5.25%1.98B
-16.98%1.70B
-0.32%1.17B
-9.72%2.01B
-6.27%1.88B
9.69%2.05B
8.84%1.17B
28.75%2.22B
29.33%2.01B
31.45%1.87B
--1.08B
--1.73B
--1.55B
--1.42B
短期借款与租赁负债
----
46.55%2.99B
66.32%3.16B
50.06%2.73B
1209.86%930.00M
1.24%2.04B
-6.45%1.90B
20.08%1.82B
-2.74%71.00M
2702.78%2.02B
2644.59%2.03B
1973.97%1.51B
-2.67%73.00M
0.00%72.00M
-1.33%74.00M
1.39%73.00M
5.63%75.00M
4.35%72.00M
7.14%75.00M
9.09%72.00M
-38.79%71.00M
-37.84%69.00M
-36.94%70.00M
-40.54%66.00M
-36.96%116.00M
-22.92%111.00M
-62.50%111.00M
-17.16%111.00M
46.03%184.00M
21.01%144.00M
77.25%296.00M
-18.21%134.00M
-40.50%126.00M
-21.72%119.00M
75.79%167.00M
73.04%163.82M
115.57%211.75M
56.46%152.02M
-4.75%95.00M
-7.73%94.67M
-77.46%98.23M
-68.14%97.17M
-73.58%99.73M
-92.12%102.60M
-55.54%435.79M
213.26%304.95M
285.99%377.51M
1226.35%1.30B
902.86%980.17M
-79.26%97.35M
--97.80M
--98.14M
--97.74M
--469.32M
-短期租赁负债
----
----
--10.00M
----
----
----
----
----
----
----
--8.00M
----
----
----
----
----
----
----
----
----
----
----
--8.00M
--6.00M
--17.00M
--13.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
----
62.25%245.00M
80.14%263.00M
120.26%337.00M
52.51%273.00M
-17.03%151.00M
-61.38%146.00M
-14.04%153.00M
-10.95%179.00M
-25.71%182.00M
-1.56%378.00M
-23.61%178.00M
0.00%201.00M
12.90%245.00M
14.29%384.00M
-20.48%233.00M
-38.34%201.00M
-28.38%217.00M
0.60%336.00M
-6.98%293.00M
35.83%326.00M
59.47%303.00M
-61.39%334.00M
51.44%315.00M
25.00%240.00M
62.39%190.00M
19.48%865.00M
26.06%208.00M
-9.00%192.00M
-51.25%117.00M
88.54%724.00M
-67.10%165.00M
-46.43%211.00M
-30.55%240.00M
5.49%384.00M
40.73%501.55M
29.69%393.88M
26.39%345.58M
-51.04%364.00M
41.48%356.39M
30.56%303.72M
15.70%273.42M
-10.59%743.46M
-5.46%251.90M
-21.75%232.62M
-36.18%236.31M
5.63%831.53M
-30.35%266.46M
-2.13%297.30M
16.26%370.29M
--787.21M
--382.57M
--303.77M
--318.50M
流动负债总额
----
46.59%6.25B
31.18%5.80B
30.42%5.35B
48.09%3.37B
8.88%4.27B
13.33%4.42B
20.97%4.10B
12.46%2.27B
83.22%3.92B
52.12%3.90B
36.35%3.39B
-20.42%2.02B
-13.23%2.14B
-8.91%2.56B
10.29%2.49B
7.03%2.54B
1.90%2.46B
-12.66%2.82B
-24.93%2.25B
-21.64%2.38B
-17.07%2.42B
2.12%3.22B
3.37%3.00B
1.30%3.03B
1.50%2.92B
6.80%3.16B
9.21%2.91B
16.92%2.99B
14.41%2.87B
5.35%2.96B
-4.07%2.66B
-2.32%2.56B
4.85%2.51B
13.88%2.81B
17.31%2.77B
-2.66%2.62B
-1.65%2.40B
-8.74%2.46B
-9.73%2.36B
-5.84%2.69B
-17.69%2.44B
-13.73%2.70B
-35.24%2.62B
-20.06%2.86B
10.05%2.96B
19.32%3.13B
60.52%4.05B
58.95%3.58B
7.87%2.69B
--2.62B
--2.52B
--2.25B
--2.49B
非流动负债
长期借款与租赁负债
22.42%15.68B
-8.87%10.86B
-12.23%10.65B
-10.27%11.28B
-13.75%12.81B
-14.72%11.91B
-13.92%12.13B
-8.73%12.58B
-2.99%14.85B
-6.27%13.97B
-4.28%14.09B
-4.72%13.78B
6.48%15.31B
3.69%14.90B
5.69%14.72B
4.49%14.46B
4.42%14.38B
17.31%14.37B
9.52%13.93B
13.75%13.84B
12.84%13.77B
0.48%12.25B
7.11%12.72B
2.51%12.17B
9.53%12.20B
28.26%12.20B
27.08%11.87B
25.16%11.87B
11.23%11.14B
-1.69%9.51B
-0.89%9.34B
-1.15%9.48B
-0.48%10.01B
4.72%9.67B
1.94%9.43B
6.19%9.59B
3.52%10.06B
1.00%9.24B
-6.51%9.25B
-8.15%9.03B
-2.24%9.72B
-8.28%9.14B
5.44%9.89B
16.24%9.84B
16.82%9.94B
2.44%9.97B
-7.40%9.38B
-9.96%8.46B
-8.25%8.51B
3.71%9.73B
--10.13B
--9.40B
--9.28B
--9.38B
-长期借款
22.42%15.68B
-8.87%10.86B
-13.64%10.47B
-10.27%11.28B
-13.75%12.81B
-14.72%11.91B
-12.95%12.13B
-8.73%12.58B
-2.99%14.85B
-6.27%13.97B
-5.35%13.93B
-4.72%13.78B
6.48%15.31B
3.69%14.90B
5.69%14.72B
4.49%14.46B
4.42%14.38B
17.31%14.37B
12.21%13.93B
16.62%13.84B
15.71%13.77B
3.09%12.25B
4.54%12.41B
-0.01%11.87B
6.81%11.90B
25.01%11.89B
27.08%11.87B
25.16%11.87B
11.23%11.14B
-1.69%9.51B
-0.89%9.34B
-1.15%9.48B
-0.48%10.01B
4.72%9.67B
1.94%9.43B
6.19%9.59B
3.52%10.06B
1.00%9.24B
-6.51%9.25B
-8.15%9.03B
-2.24%9.72B
-8.28%9.14B
5.44%9.89B
16.24%9.84B
16.82%9.94B
2.44%9.97B
-7.40%9.38B
-9.96%8.46B
-8.25%8.51B
3.71%9.73B
--10.13B
--9.40B
--9.28B
--9.38B
-长期租赁负债
----
----
--172.00M
----
----
----
----
----
----
----
--157.00M
----
----
----
----
----
----
----
----
----
----
----
--305.00M
--299.00M
--302.00M
--309.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-1.71%345.00M
-13.07%346.00M
-12.78%348.00M
-12.72%350.00M
-12.69%351.00M
-1.49%398.00M
-1.48%399.00M
-1.47%401.00M
-1.47%402.00M
-1.46%404.00M
-1.46%405.00M
--407.00M
--408.00M
--410.00M
--411.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
----
6.13%917.00M
-19.55%753.00M
5.21%888.00M
3.21%869.00M
1.65%864.00M
316.00%936.00M
129.35%844.00M
135.20%842.00M
134.81%850.00M
-36.08%225.00M
7.92%368.00M
6.55%358.00M
4.62%362.00M
4.76%352.00M
-60.49%341.00M
-60.88%336.00M
-60.18%346.00M
-39.78%336.00M
57.48%863.00M
45.59%859.00M
51.13%869.00M
-3.79%558.00M
-5.03%548.00M
3.69%590.00M
2.68%575.00M
4.69%580.00M
6.07%577.00M
3.83%569.00M
2.75%560.00M
2.78%554.00M
0.86%544.00M
2.61%548.00M
2.35%545.00M
1.70%539.00M
-0.41%539.34M
-2.45%534.06M
-2.42%532.46M
-3.07%530.00M
-1.26%541.55M
1.42%547.47M
0.56%545.68M
1.61%546.77M
-4.42%548.46M
-5.16%539.82M
-4.43%542.62M
-4.63%538.11M
2.45%573.82M
3.51%569.21M
5.48%567.77M
--564.21M
--560.12M
--549.91M
--538.29M
非流动负债总额
----
-7.67%11.96B
-11.67%11.71B
-8.94%12.36B
-12.54%13.85B
-13.46%12.95B
-8.49%13.25B
-5.08%13.57B
0.09%15.84B
-3.01%14.97B
-5.02%14.48B
-4.53%14.30B
6.25%15.82B
3.57%15.43B
5.49%15.25B
0.60%14.98B
0.64%14.89B
12.10%14.90B
7.31%14.45B
15.33%14.89B
13.97%14.79B
2.59%13.29B
6.51%13.47B
2.16%12.91B
9.07%12.98B
26.12%12.96B
25.15%12.64B
23.20%12.63B
10.42%11.90B
-1.45%10.27B
-0.62%10.10B
-0.81%10.26B
-0.21%10.78B
4.50%10.42B
1.86%10.17B
6.03%10.34B
3.38%10.80B
1.07%9.98B
-6.14%9.98B
-7.59%9.75B
-1.92%10.45B
-7.61%9.87B
5.34%10.63B
14.59%10.55B
15.14%10.65B
1.95%10.68B
-7.24%10.09B
-8.95%9.21B
-7.30%9.25B
3.94%10.48B
--10.88B
--10.11B
--9.98B
--10.08B
总负债
----
5.77%18.21B
-0.95%17.51B
0.20%17.71B
-4.93%17.22B
-8.82%17.22B
-3.86%17.67B
-0.09%17.67B
1.50%18.11B
7.49%18.89B
3.21%18.38B
1.29%17.69B
2.36%17.84B
1.19%17.57B
3.14%17.81B
1.87%17.46B
1.53%17.43B
10.53%17.36B
3.46%17.27B
7.73%17.14B
7.23%17.17B
-1.03%15.71B
5.63%16.69B
2.39%15.91B
7.51%16.01B
20.73%15.87B
21.00%15.80B
20.31%15.54B
11.67%14.89B
1.63%13.15B
0.67%13.06B
-1.50%12.92B
-0.62%13.34B
4.57%12.94B
4.24%12.97B
8.23%13.11B
2.14%13.42B
0.53%12.37B
-6.66%12.45B
-8.01%12.12B
-2.75%13.14B
-9.80%12.31B
0.83%13.33B
-0.62%13.17B
5.33%13.51B
3.61%13.64B
-2.08%13.22B
4.91%13.25B
4.88%12.83B
4.72%13.17B
--13.51B
--12.63B
--12.23B
--12.57B
所有者权益
普通股权益
----
-2.86%6.31B
-3.64%6.25B
-5.22%6.37B
-2.98%6.51B
-3.00%6.49B
-3.04%6.48B
0.67%6.72B
0.65%6.71B
0.57%6.70B
0.57%6.68B
0.54%6.68B
0.47%6.67B
0.41%6.66B
0.53%6.65B
0.51%6.64B
0.56%6.63B
0.58%6.63B
0.64%6.61B
0.78%6.61B
0.86%6.60B
-1.63%6.59B
-1.66%6.57B
-1.78%6.55B
-1.79%6.54B
0.96%6.70B
1.52%6.68B
1.58%6.67B
1.73%6.66B
1.64%6.64B
0.98%6.58B
1.00%6.57B
0.67%6.55B
0.50%6.53B
0.48%6.52B
0.55%6.51B
0.71%6.50B
0.73%6.50B
0.88%6.49B
0.66%6.47B
0.65%6.46B
0.80%6.45B
1.27%6.43B
1.77%6.43B
2.07%6.42B
2.14%6.40B
1.77%6.35B
1.65%6.32B
1.53%6.29B
1.45%6.27B
--6.24B
--6.21B
--6.19B
--6.18B
留存收益
----
23.28%3.63B
32.88%3.46B
38.23%3.28B
46.90%3.15B
60.73%2.94B
54.39%2.60B
27.90%2.37B
2.44%2.14B
-23.13%1.83B
1237.84%1.68B
7512.00%1.85B
509.91%2.09B
345.23%2.38B
-118.20%-148.00M
-102.25%-25.00M
-79.55%343.00M
-78.57%535.00M
-73.78%813.00M
-63.65%1.11B
-46.22%1.68B
-9.43%2.50B
11.95%3.10B
-13.12%3.06B
-11.87%3.12B
-22.82%2.76B
2.25%2.77B
69.12%3.52B
69.36%3.54B
68.41%3.57B
21.92%2.71B
-8.89%2.08B
-10.88%2.09B
-18.05%2.12B
-21.76%2.22B
-20.96%2.29B
-18.88%2.34B
-11.92%2.59B
-3.59%2.84B
10.25%2.89B
22.85%2.89B
41.03%2.94B
71.94%2.95B
84.35%2.62B
116.86%2.35B
146.98%2.08B
205.71%1.71B
-45.27%1.42B
-56.16%1.08B
-65.41%843.68M
--560.45M
--2.60B
--2.47B
--2.44B
资本公积
----
-2.86%6.31B
-3.64%6.25B
-5.22%6.37B
-2.98%6.51B
-3.00%6.49B
-3.04%6.48B
0.67%6.72B
0.65%6.71B
0.57%6.69B
0.57%6.68B
0.54%6.67B
0.47%6.67B
0.41%6.66B
0.53%6.65B
0.51%6.64B
0.56%6.63B
0.58%6.63B
0.64%6.61B
0.78%6.61B
0.86%6.60B
-1.63%6.59B
-1.66%6.57B
-1.78%6.55B
-1.79%6.54B
0.96%6.70B
1.52%6.68B
1.58%6.67B
1.73%6.66B
1.64%6.64B
0.98%6.58B
1.00%6.57B
0.67%6.55B
0.50%6.53B
0.48%6.52B
0.55%6.50B
0.71%6.50B
0.73%6.50B
0.87%6.49B
0.66%6.47B
0.65%6.46B
0.80%6.45B
1.27%6.43B
1.77%6.43B
2.07%6.42B
2.14%6.40B
1.77%6.35B
1.65%6.31B
1.53%6.29B
1.45%6.26B
--6.24B
--6.21B
--6.19B
--6.17B
减：库存股
----
32.45%7.21B
35.42%6.76B
40.68%6.30B
30.55%5.85B
21.54%5.45B
11.38%4.99B
0.00%4.48B
0.00%4.48B
0.00%4.48B
0.00%4.48B
0.00%4.48B
0.00%4.48B
0.00%4.48B
0.00%4.48B
0.00%4.48B
0.00%4.48B
0.00%4.48B
0.00%4.48B
7.18%4.48B
9.80%4.48B
14.87%4.48B
20.23%4.48B
26.81%4.18B
36.17%4.08B
34.84%3.90B
32.26%3.73B
20.20%3.30B
12.33%3.00B
11.57%2.89B
15.35%2.82B
12.28%2.74B
9.21%2.67B
6.14%2.59B
0.00%2.44B
2.52%2.44B
6.08%2.44B
9.16%2.44B
9.16%2.44B
19.13%2.38B
35.42%2.30B
62.11%2.24B
292.27%2.24B
477.72%2.00B
3552.26%1.70B
--1.38B
--570.52M
--346.25M
--46.56M
----
----
----
----
----
不影响留存收益的损益
----
36.84%-24.00M
-314.81%-58.00M
247.37%84.00M
-29.27%-53.00M
-445.45%-38.00M
485.71%27.00M
61.49%-57.00M
52.33%-41.00M
137.93%11.00M
68.18%-7.00M
-362.50%-148.00M
-1333.33%-86.00M
-163.64%-29.00M
-175.86%-22.00M
15.79%-32.00M
91.89%-6.00M
90.76%-11.00M
1066.67%29.00M
48.65%-38.00M
-289.47%-74.00M
-271.88%-119.00M
92.50%-3.00M
-105.56%-74.00M
56.82%-19.00M
-168.09%-32.00M
-385.71%-40.00M
-176.92%-36.00M
4.35%-44.00M
177.05%47.00M
111.76%14.00M
-299.75%-13.00M
-308.95%-46.00M
-703.48%-61.00M
-80.30%-119.00M
96.23%-3.25M
-16.62%22.02M
-13.38%-7.59M
-186.73%-66.00M
-154.64%-86.34M
-87.26%26.40M
-103.63%-6.70M
-56.21%76.10M
-18.63%158.02M
18.40%207.32M
-15.03%184.63M
-33.94%173.78M
-24.20%194.21M
7.74%175.11M
13.22%217.30M
--263.08M
--256.22M
--162.53M
--191.94M
非控制性权益
----
363.89%334.00M
2071.43%276.00M
318.81%221.00M
181.87%140.00M
131.72%72.00M
93.78%-14.00M
15.13%-101.00M
-812.50%-171.00M
-253.38%-227.00M
-189.29%-225.00M
-136.39%-119.00M
-94.73%24.00M
-70.63%148.00M
-55.40%252.00M
-48.99%327.00M
-43.48%455.00M
-47.93%504.00M
-57.20%565.00M
-44.55%641.00M
-21.23%805.00M
5.79%968.00M
24.41%1.32B
23.50%1.16B
27.11%1.02B
-7.95%915.00M
-7.01%1.06B
-5.93%936.00M
-8.84%804.00M
-10.37%994.00M
-13.50%1.14B
-18.63%995.00M
-22.11%882.00M
-19.58%1.11B
-17.61%1.32B
-18.20%1.22B
-18.97%1.13B
-13.64%1.38B
-11.40%1.60B
-9.31%1.49B
-4.47%1.40B
3.27%1.60B
-1.53%1.81B
0.21%1.65B
0.40%1.46B
1.85%1.55B
14.94%1.84B
12.98%1.64B
7.26%1.46B
1.79%1.52B
--1.60B
--1.46B
--1.36B
--1.49B
总权益
----
-24.65%3.03B
-23.00%3.16B
-18.08%3.65B
-6.37%3.89B
5.12%4.03B
12.25%4.10B
17.75%4.45B
-1.33%4.16B
-18.13%3.83B
62.63%3.66B
55.66%3.78B
43.08%4.21B
47.21%4.68B
-36.46%2.25B
-36.74%2.43B
-34.90%2.95B
-41.78%3.18B
-45.63%3.54B
-41.06%3.84B
-31.25%4.53B
-15.26%5.46B
-3.53%6.51B
-16.45%6.51B
-17.33%6.58B
-22.94%6.44B
-11.56%6.75B
13.16%7.80B
17.00%7.96B
17.60%8.36B
1.75%7.63B
-8.93%6.89B
-9.98%6.80B
-11.33%7.11B
-10.95%7.50B
-9.77%7.57B
-10.73%7.56B
-8.32%8.01B
-6.68%8.42B
-5.30%8.39B
-3.09%8.47B
-1.04%8.74B
-5.05%9.02B
-4.07%8.86B
-2.44%8.74B
-0.13%8.83B
9.73%9.50B
-12.29%9.23B
-12.07%8.96B
-14.12%8.84B
--8.66B
--10.52B
--10.19B
--10.30B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
