Louisiana-Pacific Corp
LPX87.480USD
-1.080-1.22%
收盘 07/18, 16:00（美东）报价延迟15分钟
87.410USD+87.410盘后交易 (美东)
6.12B总市值
15.20市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
4.92%256.00M
53.15%340.00M
116.25%346.00M
346.48%317.00M
93.65%244.00M
-39.84%222.00M
-65.88%160.00M
-85.88%71.00M
-79.81%126.00M
3.07%369.00M
-22.73%469.00M
-14.75%503.00M
-3.26%624.00M
-33.08%358.00M
44.52%607.00M
127.80%590.00M
32.17%645.00M
195.58%535.00M
38.16%420.00M
-25.57%259.00M
35.18%488.00M
-79.39%181.00M
-69.19%304.00M
-65.23%348.00M
-59.70%361.00M
-5.34%878.40M
16.26%986.70M
35.26%1.00B
37.91%895.70M
40.76%928.00M
51.63%848.70M
55.86%740.00M
60.69%649.50M
51.67%659.30M
25.02%559.70M
-1.29%474.80M
-13.69%404.20M
-18.40%434.70M
-22.80%447.70M
-13.29%481.00M
-15.12%468.30M
-18.89%532.70M
-13.38%579.90M
-12.05%554.70M
-1.57%551.70M
17.10%656.80M
36.49%669.50M
47.67%630.70M
99.82%560.50M
--560.90M
--490.50M
--427.10M
--280.50M
—现金和现金等价物
4.92%256.00M
53.15%340.00M
116.25%346.00M
346.48%317.00M
93.65%244.00M
-39.84%222.00M
-65.88%160.00M
-85.88%71.00M
-79.81%126.00M
3.07%369.00M
-22.73%469.00M
-14.75%503.00M
-3.26%624.00M
-33.08%358.00M
44.52%607.00M
127.80%590.00M
32.17%645.00M
195.58%535.00M
38.16%420.00M
-25.57%259.00M
35.18%488.00M
-79.39%181.00M
-69.19%304.00M
-65.23%348.00M
-59.70%361.00M
-5.34%878.40M
16.26%986.70M
35.26%1.00B
37.91%895.70M
40.76%928.00M
51.63%848.70M
55.86%740.00M
60.69%649.50M
51.67%659.30M
25.02%559.70M
-1.29%474.80M
-13.69%404.20M
-18.40%434.70M
-22.80%447.70M
-13.29%481.00M
-15.12%468.30M
-18.89%532.70M
-13.38%579.90M
-12.05%554.70M
-1.57%551.70M
17.10%656.80M
36.49%669.50M
47.67%630.70M
99.82%560.50M
--560.90M
--490.50M
--427.10M
--280.50M
应收款项
-11.67%159.00M
-15.48%131.00M
-24.86%136.00M
-6.40%161.00M
21.62%180.00M
22.05%155.00M
5.85%181.00M
-21.46%172.00M
-53.75%148.00M
-33.51%127.00M
-31.05%171.00M
-29.35%219.00M
21.21%320.00M
3.80%191.00M
8.77%248.00M
77.14%310.00M
53.49%264.00M
12.20%184.00M
24.59%228.00M
-1.13%175.00M
3.61%172.00M
28.53%164.00M
27.53%183.00M
9.06%177.00M
-3.21%166.00M
-22.53%127.60M
-25.88%143.50M
-7.78%162.30M
15.02%171.50M
52.08%164.70M
-64.67%193.60M
16.25%176.00M
1.84%149.10M
12.34%108.30M
356.67%548.00M
21.51%151.40M
6.71%146.40M
-11.07%96.40M
-15.85%120.00M
-14.31%124.60M
-4.06%137.20M
38.80%108.40M
30.59%142.60M
-25.40%145.40M
-37.06%143.00M
-55.14%78.10M
-47.90%109.20M
-4.46%194.90M
87.92%227.20M
--174.10M
--209.60M
--204.00M
--120.90M
-应收账款及应收票据
-6.16%137.00M
-3.92%98.00M
-26.90%106.00M
8.87%135.00M
32.73%146.00M
-1.92%102.00M
-1.36%145.00M
-37.06%124.00M
-63.70%110.00M
-38.82%104.00M
-30.00%147.00M
-29.64%197.00M
35.27%303.00M
6.92%170.00M
16.02%210.00M
112.12%280.00M
67.16%224.00M
44.55%159.00M
32.12%181.00M
-3.65%132.00M
3.08%134.00M
28.06%110.00M
10.66%137.00M
-7.06%137.00M
-1.07%130.00M
-30.56%85.90M
-20.69%123.80M
5.21%147.40M
-3.67%131.40M
30.07%123.70M
-70.90%156.10M
5.18%140.10M
5.98%136.40M
16.54%95.10M
390.40%536.50M
18.82%133.20M
2.63%128.70M
-14.20%81.60M
-15.52%109.40M
-16.65%112.10M
-6.97%125.40M
39.65%95.10M
28.22%129.50M
38.52%134.50M
4.98%134.80M
-9.08%68.10M
9.19%101.00M
5.43%97.10M
33.75%128.40M
--74.90M
--92.50M
--92.10M
--96.00M
-应收贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
--22.20M
--22.20M
--22.20M
--22.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-9.86%91.40M
814.00%91.40M
--91.40M
--101.40M
--101.40M
--10.00M
-其他应收款
-19.23%21.00M
-19.23%21.00M
0.00%27.00M
-11.11%24.00M
13.04%26.00M
36.84%26.00M
12.50%27.00M
50.00%27.00M
35.29%23.00M
-5.00%19.00M
-11.11%24.00M
-28.00%18.00M
-43.33%17.00M
-13.04%20.00M
28.57%27.00M
19.05%25.00M
57.89%30.00M
21.05%23.00M
10.53%21.00M
31.25%21.00M
5.56%19.00M
-25.20%19.00M
9.20%19.00M
20.30%16.00M
12.50%18.00M
53.01%25.40M
39.20%17.40M
15.65%13.30M
52.38%16.00M
44.35%16.60M
58.23%12.50M
-24.34%11.50M
-34.78%10.50M
-10.16%11.50M
-7.06%7.90M
67.03%15.20M
57.84%16.10M
7.56%12.80M
-19.81%8.50M
9.64%9.10M
32.47%10.20M
35.23%11.90M
43.24%10.60M
76.60%8.30M
16.67%7.70M
46.67%8.80M
-38.84%7.40M
-37.33%4.70M
-42.11%6.60M
--6.00M
--12.10M
--7.50M
--11.40M
存货
0.25%399.00M
-5.56%357.00M
-1.85%372.00M
-8.35%373.00M
-4.10%398.00M
12.17%378.00M
12.46%379.00M
31.72%407.00M
8.64%415.00M
4.33%337.00M
5.31%337.00M
-0.64%309.00M
24.43%382.00M
24.71%323.00M
34.45%320.00M
29.58%311.00M
8.10%307.00M
-2.26%259.00M
-8.46%238.00M
-18.09%240.00M
-8.39%284.00M
-2.93%265.00M
-8.58%260.00M
2.30%293.00M
-5.89%310.00M
5.36%273.00M
23.12%284.40M
29.18%286.40M
26.69%329.40M
10.44%259.10M
1.72%231.00M
-4.27%221.70M
3.96%260.00M
5.68%234.60M
-1.48%227.10M
2.98%231.60M
-4.58%250.10M
-3.39%222.00M
5.59%230.50M
-4.54%224.90M
-5.14%262.10M
2.41%229.80M
-2.98%218.30M
-4.62%235.60M
8.31%276.30M
6.96%224.40M
7.50%225.00M
21.38%247.00M
20.16%255.10M
--209.80M
--209.30M
--203.50M
--212.30M
预付费用
31.58%25.00M
17.39%27.00M
20.00%30.00M
52.38%32.00M
-17.39%19.00M
15.00%23.00M
4.17%25.00M
-25.00%21.00M
53.33%23.00M
11.11%20.00M
4.35%24.00M
40.00%28.00M
50.00%15.00M
20.00%18.00M
27.78%23.00M
33.33%20.00M
-9.09%10.00M
66.67%15.00M
28.57%18.00M
36.36%15.00M
22.22%11.00M
9.76%9.00M
17.65%14.00M
-15.38%11.00M
0.00%9.00M
5.13%8.20M
35.23%11.90M
39.78%13.00M
23.29%9.00M
27.87%7.80M
4.76%8.80M
0.00%9.30M
23.73%7.30M
-12.86%6.10M
-5.62%8.40M
32.86%9.30M
-74.12%5.90M
-72.00%7.00M
-5.32%8.90M
-1.41%7.00M
338.46%22.80M
224.68%25.00M
-7.84%9.40M
-39.83%7.10M
15.56%5.20M
28.33%7.70M
24.39%10.20M
35.63%11.80M
15.38%4.50M
--6.00M
--8.20M
--8.70M
--3.90M
其他流动资产
-100.00%0.00
----
--1.00M
----
0.00%1.00M
----
----
----
--1.00M
--1.00M
----
200.00%1.00M
----
----
---1.00M
---1.00M
----
----
----
----
----
----
----
---1.00M
----
----
----
----
----
----
----
----
----
----
282.79%93.40M
----
----
-100.00%0.00
5.17%24.40M
3.45%24.00M
-38.48%29.10M
-11.39%45.10M
69.34%23.20M
7.41%23.20M
-25.28%47.30M
313.82%50.90M
3.01%13.70M
27.06%21.60M
272.35%63.30M
--12.30M
--13.30M
--17.00M
--17.00M
流动资产合计
-0.36%839.00M
9.90%855.00M
18.79%885.00M
31.59%883.00M
18.09%842.00M
-8.90%778.00M
-25.57%745.00M
-44.45%671.00M
-46.83%713.00M
-4.04%854.00M
-16.37%1.00B
-1.79%1.21B
9.38%1.34B
-10.37%890.00M
32.41%1.20B
78.52%1.23B
25.61%1.23B
60.42%993.00M
18.79%904.00M
-16.79%689.00M
15.37%976.00M
-51.91%619.00M
-46.65%761.00M
-43.39%828.00M
-39.81%846.00M
-5.33%1.29B
10.51%1.43B
26.56%1.46B
30.88%1.41B
33.75%1.36B
-10.72%1.29B
31.91%1.16B
31.68%1.07B
32.17%1.02B
71.96%1.45B
0.61%876.10M
-12.19%815.60M
-19.07%769.10M
-14.44%840.80M
-11.35%870.80M
-10.68%928.80M
-8.11%950.30M
-7.20%982.70M
-13.64%982.30M
-9.04%1.04B
5.46%1.03B
9.92%1.06B
25.85%1.14B
68.55%1.14B
--980.70M
--963.40M
--903.80M
--678.20M
非流动资产
固定资产净额
4.75%1.63B
3.32%1.62B
2.98%1.59B
1.89%1.56B
8.20%1.56B
14.23%1.56B
23.19%1.55B
26.65%1.53B
21.64%1.44B
22.21%1.37B
23.28%1.25B
24.31%1.21B
23.23%1.18B
17.01%1.12B
8.07%1.02B
2.20%975.00M
-1.34%960.00M
-5.05%958.00M
-12.37%942.00M
-10.00%954.00M
-7.69%973.00M
-0.14%1.01B
10.12%1.07B
11.98%1.06B
13.08%1.05B
9.10%1.01B
11.86%976.20M
9.21%946.60M
6.29%932.10M
4.86%926.10M
2.03%872.70M
1.33%866.80M
2.29%876.90M
2.41%883.20M
3.25%855.30M
3.80%855.40M
3.25%857.30M
1.38%862.40M
-3.22%828.40M
-6.17%824.10M
-5.97%830.30M
-4.07%850.70M
-0.93%856.00M
0.16%878.30M
18.36%883.00M
15.82%886.80M
14.86%864.00M
17.08%876.90M
-3.00%746.00M
--765.70M
--752.20M
--749.00M
--769.10M
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.57B
----
----
----
----
----
----
----
7.27%2.59B
0.53%2.47B
0.06%2.44B
0.61%2.43B
0.76%2.41B
4.80%2.46B
4.61%2.43B
4.26%2.41B
3.34%2.39B
2.05%2.35B
0.71%2.33B
0.34%2.31B
0.89%2.32B
3.84%2.30B
4.20%2.31B
11.20%2.31B
8.50%2.29B
7.14%2.21B
9.38%2.22B
1.96%2.07B
--2.11B
--2.07B
--2.03B
--2.03B
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.56B
----
----
----
----
----
----
----
8.67%1.66B
-0.27%1.60B
-0.63%1.57B
-0.32%1.55B
-0.16%1.53B
5.64%1.60B
5.06%1.58B
4.82%1.55B
4.49%1.53B
5.18%1.52B
4.92%1.50B
4.25%1.48B
4.02%1.46B
6.89%1.44B
6.84%1.43B
7.17%1.42B
4.34%1.41B
2.72%1.35B
4.87%1.34B
4.98%1.33B
--1.35B
--1.31B
--1.28B
--1.26B
商誉及其他无形资产
3.45%60.00M
-6.78%55.00M
-5.08%56.00M
-5.08%56.00M
-15.94%58.00M
-22.37%59.00M
-22.37%59.00M
-23.38%59.00M
-25.00%69.00M
-38.21%76.00M
-40.16%76.00M
-29.36%77.00M
-14.81%92.00M
25.51%123.00M
33.68%127.00M
5.83%109.00M
-0.92%108.00M
-13.27%98.00M
-17.39%95.00M
-2.83%103.00M
4.81%109.00M
27.54%113.00M
38.39%115.00M
28.64%106.00M
29.19%104.00M
7.52%88.60M
27.26%83.10M
32.26%82.40M
29.63%80.50M
30.38%82.40M
8.29%65.30M
2.64%62.30M
0.81%62.10M
0.64%63.20M
-4.13%60.30M
-3.96%60.70M
-3.45%61.60M
-18.23%62.80M
-18.10%62.90M
-19.49%63.20M
-19.14%63.80M
-5.54%76.80M
-6.23%76.80M
-4.73%78.50M
99.75%78.90M
102.74%81.30M
99.76%81.90M
97.13%82.40M
-11.83%39.50M
--40.10M
--41.00M
--41.80M
--44.80M
长期贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-94.86%22.20M
-94.86%22.20M
-94.86%22.20M
0.00%432.20M
0.00%432.20M
0.00%432.20M
0.00%432.20M
0.00%432.20M
0.00%432.20M
0.00%432.20M
0.00%432.20M
0.00%432.20M
0.00%432.20M
0.00%432.20M
0.00%432.20M
0.00%432.20M
-17.44%432.20M
--432.20M
--432.20M
--432.20M
--523.50M
其他非流动资产
-8.33%22.00M
-16.67%25.00M
4.17%25.00M
-19.35%25.00M
-27.27%24.00M
-31.82%30.00M
-45.45%24.00M
-27.91%31.00M
-29.79%33.00M
12.82%44.00M
10.00%44.00M
0.00%43.00M
17.50%47.00M
50.00%39.00M
100.00%40.00M
-14.00%43.00M
-35.48%40.00M
-69.05%26.00M
-75.61%20.00M
-42.53%50.00M
-24.39%62.00M
7.01%84.00M
7.89%82.00M
15.54%87.00M
13.10%82.00M
8.13%78.50M
5.85%76.00M
6.36%75.30M
89.79%72.50M
81.95%72.60M
73.43%71.80M
68.17%70.80M
-8.39%38.20M
-5.23%39.90M
9.52%41.40M
8.23%42.10M
24.11%41.70M
24.56%42.10M
-31.89%37.80M
-30.54%38.90M
-36.12%33.60M
-34.87%33.80M
5.92%55.50M
61.38%56.00M
49.01%52.60M
24.46%51.90M
0.00%52.40M
-32.88%34.70M
-30.37%35.30M
--41.70M
--52.40M
--51.70M
--50.70M
非流动资产合计
5.23%1.73B
3.32%1.71B
3.43%1.69B
0.92%1.65B
6.40%1.65B
10.90%1.66B
18.31%1.64B
21.81%1.63B
16.33%1.55B
14.72%1.50B
14.88%1.38B
17.77%1.34B
18.98%1.33B
19.30%1.30B
12.54%1.20B
1.70%1.14B
-3.37%1.12B
-10.12%1.09B
-16.61%1.07B
-11.41%1.12B
-7.45%1.16B
-0.89%1.22B
7.92%1.28B
8.96%1.26B
14.21%1.25B
12.67%1.23B
16.78%1.19B
15.00%1.16B
8.69%1.09B
7.31%1.09B
3.10%1.02B
-27.95%1.01B
-28.13%1.01B
-27.89%1.01B
-27.92%986.60M
2.37%1.40B
2.17%1.40B
0.62%1.41B
-4.08%1.37B
-5.83%1.37B
-5.78%1.37B
-4.15%1.40B
-0.81%1.43B
1.08%1.45B
9.43%1.45B
8.06%1.46B
6.56%1.44B
6.07%1.43B
-9.53%1.33B
--1.35B
--1.35B
--1.35B
--1.47B
总资产
3.34%2.57B
5.42%2.57B
8.24%2.58B
9.86%2.53B
10.09%2.49B
3.70%2.44B
-0.13%2.38B
-9.62%2.30B
-15.39%2.26B
7.11%2.35B
-0.71%2.38B
7.60%2.55B
13.96%2.67B
5.18%2.19B
21.64%2.40B
30.99%2.37B
9.90%2.34B
13.68%2.09B
-3.43%1.97B
-13.54%1.81B
1.77%2.13B
-27.01%1.83B
-21.86%2.04B
-20.25%2.09B
-16.17%2.10B
2.68%2.51B
13.28%2.61B
21.18%2.62B
20.14%2.50B
20.54%2.45B
-5.11%2.31B
-4.89%2.16B
-6.11%2.08B
-6.67%2.03B
10.09%2.43B
1.68%2.27B
-3.63%2.22B
-7.34%2.18B
-8.30%2.21B
-8.06%2.24B
-7.82%2.30B
-5.80%2.35B
-3.52%2.41B
-5.43%2.43B
0.89%2.49B
6.96%2.49B
7.96%2.50B
13.99%2.57B
15.13%2.47B
--2.33B
--2.31B
--2.26B
--2.15B
负债
流动负债
-其他应付款
----
--1.00M
---1.00M
----
0.00%1.00M
----
----
----
--1.00M
----
----
----
----
---1.00M
----
-50.00%1.00M
----
----
300.00%2.00M
--2.00M
--6.00M
----
---1.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--8.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
--59.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--58.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
现行拨备
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%1.00M
--1.00M
--1.00M
--1.00M
-50.00%1.00M
----
----
----
-13.04%2.00M
----
-41.18%2.00M
-41.18%2.00M
-32.35%2.30M
-32.35%2.30M
0.00%3.40M
0.00%3.40M
0.00%3.40M
161.54%3.40M
161.54%3.40M
161.54%3.40M
161.54%3.40M
-35.00%1.30M
-35.00%1.30M
-35.00%1.30M
-35.00%1.30M
0.00%2.00M
0.00%2.00M
0.00%2.00M
0.00%2.00M
0.00%2.00M
0.00%2.00M
0.00%2.00M
0.00%2.00M
-50.00%2.00M
-50.00%2.00M
-50.00%2.00M
--2.00M
--4.00M
--4.00M
--4.00M
短期借款与租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
----
-100.00%0.00
-42.31%3.00M
-89.01%3.00M
-80.08%5.00M
-80.08%5.00M
-76.89%5.20M
16.17%27.30M
1468.75%25.10M
865.38%25.10M
-95.09%22.50M
1019.05%23.50M
-23.81%1.60M
23.81%2.60M
20722.73%458.10M
-4.55%2.10M
-4.55%2.10M
-12.50%2.10M
-4.35%2.20M
-4.35%2.20M
-4.35%2.20M
4.35%2.40M
0.00%2.30M
-97.64%2.30M
-97.65%2.30M
-97.65%2.30M
-97.82%2.30M
-6.61%97.50M
575.17%97.90M
--97.80M
--105.70M
--104.40M
--14.50M
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--1.00M
--1.00M
--1.00M
----
----
----
----
----
--500.00K
--1.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
----
--1.00M
---1.00M
----
0.00%1.00M
----
----
----
--1.00M
----
----
----
----
-100.00%0.00
-50.00%1.00M
0.00%2.00M
-83.33%1.00M
-50.00%1.00M
300.00%2.00M
0.00%2.00M
200.00%6.00M
-13.04%2.00M
-143.48%-1.00M
-41.18%2.00M
-41.18%2.00M
-32.35%2.30M
-32.35%2.30M
0.00%3.40M
0.00%3.40M
0.00%3.40M
161.54%3.40M
161.54%3.40M
161.54%3.40M
-65.31%3.40M
-35.00%1.30M
-35.00%1.30M
-35.00%1.30M
390.00%9.80M
0.00%2.00M
0.00%2.00M
0.00%2.00M
0.00%2.00M
0.00%2.00M
0.00%2.00M
0.00%2.00M
0.00%2.00M
-50.00%2.00M
-50.00%2.00M
-50.00%2.00M
--2.00M
--4.00M
--4.00M
--4.00M
流动负债总额
9.06%277.00M
15.44%299.00M
13.91%303.00M
-2.25%261.00M
10.92%254.00M
-22.92%259.00M
-38.14%266.00M
-42.46%267.00M
-50.11%229.00M
-4.27%336.00M
0.70%430.00M
31.44%464.00M
27.50%459.00M
22.73%351.00M
75.00%427.00M
61.19%353.00M
68.22%360.00M
17.21%286.00M
12.96%244.00M
-4.37%219.00M
-9.70%214.00M
-6.73%244.00M
-7.22%216.00M
-11.07%229.00M
-0.25%237.00M
-3.15%261.60M
-5.29%232.80M
11.67%257.50M
10.26%237.60M
18.05%270.10M
-62.37%245.80M
30.36%230.60M
30.37%215.50M
60.00%228.80M
291.84%653.20M
15.32%176.90M
-11.41%165.30M
-17.20%143.00M
-5.39%166.70M
-3.16%153.40M
-5.28%186.60M
3.91%172.70M
-0.90%176.20M
-40.16%158.40M
-22.59%197.00M
-30.55%166.20M
-35.39%177.80M
2.20%264.70M
57.68%254.50M
--239.30M
--275.20M
--259.00M
--161.40M
非流动负债
长期拨备
4.00%26.00M
8.00%27.00M
0.00%25.00M
-3.85%25.00M
--25.00M
-3.85%25.00M
--25.00M
--26.00M
----
--26.00M
----
----
----
----
--13.00M
--13.00M
--13.00M
62.50%13.00M
----
----
----
-5.88%8.00M
----
-14.89%8.00M
-44.83%8.00M
-27.35%8.50M
-23.58%9.40M
-24.19%9.40M
16.00%14.50M
-7.87%11.70M
-15.75%12.30M
-16.78%12.40M
-17.76%12.50M
-18.06%12.70M
25.86%14.60M
19.20%14.90M
20.63%15.20M
27.05%15.50M
-7.94%11.60M
-9.42%12.50M
-1.56%12.60M
-81.37%12.20M
1.61%12.60M
12.20%13.80M
1.59%12.80M
-38.03%65.50M
-22.98%12.40M
-23.60%12.30M
-24.55%12.60M
--105.70M
--16.10M
--16.10M
--16.70M
长期借款与租赁负债
0.00%371.00M
0.00%372.00M
-2.62%372.00M
-9.76%370.00M
-2.88%371.00M
-3.88%372.00M
-1.04%382.00M
5.13%410.00M
-2.05%382.00M
-0.77%387.00M
2.93%386.00M
4.00%390.00M
4.00%390.00M
2.90%390.00M
-1.06%375.00M
-1.32%375.00M
-48.70%375.00M
-1.04%379.00M
-0.26%379.00M
5.26%380.00M
103.06%731.00M
10.41%383.00M
9.01%380.00M
3.62%361.00M
2.53%360.00M
-1.11%346.90M
-1.25%348.60M
-1.19%348.40M
-6.27%351.10M
-6.30%350.80M
-5.69%353.00M
-52.68%352.60M
-50.17%374.60M
-50.20%374.40M
-50.21%374.30M
-1.11%745.20M
-0.80%751.80M
-0.40%751.80M
-0.99%751.70M
-1.01%753.60M
-0.43%757.90M
-1.04%754.80M
-0.54%759.20M
-2.06%761.30M
-2.68%761.20M
-2.56%762.70M
-2.81%763.30M
-0.91%777.30M
8.74%782.20M
--782.70M
--785.40M
--784.40M
--719.30M
-长期借款
0.29%348.00M
0.29%348.00M
0.00%347.00M
-7.96%347.00M
0.00%347.00M
0.29%347.00M
0.29%347.00M
8.96%377.00M
0.29%347.00M
0.00%346.00M
0.00%346.00M
0.00%346.00M
0.29%346.00M
-0.29%346.00M
-0.29%346.00M
-0.29%346.00M
-50.50%345.00M
0.00%347.00M
0.00%347.00M
0.00%347.00M
101.45%697.00M
0.03%347.00M
-0.46%347.00M
-0.40%347.00M
-1.45%346.00M
-1.11%346.90M
-1.25%348.60M
-1.19%348.40M
-6.27%351.10M
-6.30%350.80M
-5.69%353.00M
-52.68%352.60M
-50.17%374.60M
-50.20%374.40M
-50.21%374.30M
-1.11%745.20M
-0.80%751.80M
-0.40%751.80M
-0.99%751.70M
-1.01%753.60M
-0.43%757.90M
-1.04%754.80M
-0.54%759.20M
-2.06%761.30M
-2.68%761.20M
-2.56%762.70M
-2.81%763.30M
-0.91%777.30M
8.74%782.20M
--782.70M
--785.40M
--784.40M
--719.30M
-长期租赁负债
-4.17%23.00M
-4.00%24.00M
-28.57%25.00M
-30.30%23.00M
-31.43%24.00M
-39.02%25.00M
-12.50%35.00M
-25.00%33.00M
-20.45%35.00M
-6.82%41.00M
37.93%40.00M
51.72%44.00M
46.67%44.00M
37.50%44.00M
-9.38%29.00M
-12.12%29.00M
-11.76%30.00M
-11.11%32.00M
-3.03%32.00M
135.71%33.00M
142.86%34.00M
--36.00M
--33.00M
--14.00M
--14.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-43.81%52.20M
----
----
----
--92.90M
----
----
----
其他非流动负债
-2.41%81.00M
-5.75%82.00M
5.13%82.00M
3.80%82.00M
1.22%83.00M
7.41%87.00M
-18.75%78.00M
-14.13%79.00M
-19.61%82.00M
-36.72%81.00M
-24.41%96.00M
-15.60%92.00M
-8.93%102.00M
30.61%128.00M
2.42%127.00M
-12.80%109.00M
-11.81%112.00M
-26.32%98.00M
-43.89%124.00M
-6.72%125.00M
-9.93%127.00M
-7.12%133.00M
49.22%221.00M
-29.55%134.00M
-28.97%141.00M
-24.51%143.20M
-23.10%148.10M
-1.81%190.20M
-4.34%198.50M
-7.28%189.70M
16.52%192.60M
14.01%193.70M
28.88%207.50M
24.00%204.60M
8.25%165.30M
9.47%169.90M
0.50%161.00M
-0.60%165.00M
8.76%152.70M
5.08%155.20M
9.28%160.20M
11.11%166.00M
-23.78%140.40M
-23.91%147.70M
-18.19%146.60M
-17.73%149.40M
17.47%184.20M
22.46%194.10M
10.48%179.20M
--181.60M
--156.80M
--158.50M
--162.20M
非流动负债总额
-2.44%601.00M
-3.54%599.00M
-0.82%607.00M
-0.97%610.00M
6.39%616.00M
6.88%621.00M
3.90%612.00M
3.36%616.00M
-2.69%579.00M
-3.81%581.00M
-1.17%589.00M
4.20%596.00M
4.39%595.00M
8.63%604.00M
3.47%596.00M
-0.87%572.00M
-38.31%570.00M
-5.76%556.00M
-4.32%576.00M
1.05%577.00M
61.54%924.00M
6.83%590.00M
5.58%602.00M
-4.44%571.00M
-2.92%572.00M
-3.76%552.30M
-4.47%570.20M
2.35%597.50M
-3.50%589.20M
-5.41%573.90M
-4.71%596.90M
-42.35%583.80M
-38.85%610.60M
-40.30%606.70M
-38.57%626.40M
-1.31%1.01B
-3.74%998.50M
-4.15%1.02B
-2.11%1.02B
-2.84%1.03B
-4.43%1.04B
-3.68%1.06B
-4.95%1.04B
-6.10%1.06B
-3.49%1.09B
4.06%1.10B
4.84%1.10B
8.02%1.12B
13.62%1.12B
--1.06B
--1.05B
--1.04B
--989.90M
总负债
0.92%878.00M
2.05%898.00M
3.64%910.00M
-1.36%871.00M
7.67%870.00M
-4.03%880.00M
-13.84%878.00M
-16.70%883.00M
-23.34%808.00M
-3.98%917.00M
-0.39%1.02B
14.59%1.06B
13.33%1.05B
13.42%955.00M
24.76%1.02B
16.21%925.00M
-18.28%930.00M
0.96%842.00M
0.24%820.00M
-0.50%796.00M
40.67%1.14B
2.47%834.00M
1.87%818.00M
-6.43%800.00M
-2.15%809.00M
-3.57%813.90M
-4.71%803.00M
4.99%855.00M
0.08%826.80M
1.02%844.00M
-34.14%842.70M
-31.54%814.40M
-29.02%826.10M
-27.93%835.50M
7.86%1.28B
0.86%1.19B
-4.91%1.16B
-5.98%1.16B
-2.59%1.19B
-2.88%1.18B
-4.56%1.22B
-2.68%1.23B
-4.38%1.22B
-12.59%1.21B
-7.02%1.28B
-2.33%1.27B
-3.54%1.27B
6.86%1.39B
19.80%1.38B
--1.30B
--1.32B
--1.30B
--1.15B
所有者权益
普通股权益
2.17%565.00M
1.99%564.00M
1.82%558.00M
2.20%558.00M
1.84%553.00M
0.55%553.00M
0.18%548.00M
-0.91%546.00M
-1.63%543.00M
-1.79%550.00M
-1.97%547.00M
-1.61%551.00M
-2.13%552.00M
-2.78%560.00M
-3.63%558.00M
-2.78%560.00M
-2.42%564.00M
-1.37%576.00M
-1.53%579.00M
11.84%576.00M
12.45%578.00M
-4.51%584.00M
-3.59%588.00M
-15.70%515.00M
-16.57%514.00M
-1.99%611.60M
-2.17%609.90M
-2.82%610.90M
-1.01%616.10M
-1.20%624.00M
-0.86%623.40M
0.05%628.60M
-3.62%622.40M
-2.76%631.60M
-3.32%628.80M
-3.04%628.30M
-1.30%645.80M
-1.56%649.50M
-1.20%650.40M
-1.20%648.00M
0.00%654.30M
-0.03%659.80M
0.09%658.30M
0.05%655.90M
0.02%654.30M
-3.51%660.00M
-4.25%657.70M
-4.90%655.60M
-4.98%654.20M
--684.00M
--686.90M
--689.40M
--688.50M
留存收益
4.50%1.63B
9.20%1.61B
10.85%1.59B
19.30%1.59B
13.09%1.55B
7.88%1.48B
3.08%1.44B
-11.16%1.34B
-14.12%1.38B
10.65%1.37B
1.90%1.40B
6.51%1.50B
15.18%1.60B
2.74%1.24B
20.94%1.37B
41.44%1.41B
41.40%1.39B
24.84%1.21B
-4.47%1.13B
-24.03%999.00M
-25.19%983.00M
-40.10%966.00M
-26.58%1.19B
-12.82%1.31B
-3.69%1.31B
25.97%1.61B
40.40%1.61B
45.07%1.51B
44.34%1.36B
43.78%1.28B
35.54%1.15B
32.88%1.04B
25.91%945.30M
22.94%890.30M
15.89%848.10M
3.19%782.50M
-3.47%750.80M
-10.85%724.20M
-14.43%731.80M
-13.40%758.30M
-10.96%777.80M
-8.49%812.30M
-5.83%855.20M
0.64%875.60M
12.58%873.50M
24.92%887.70M
36.66%908.10M
37.40%870.00M
15.72%775.90M
--710.60M
--664.50M
--633.20M
--670.50M
资本公积
3.23%480.00M
2.80%478.00M
2.61%472.00M
2.84%471.00M
2.20%465.00M
0.65%465.00M
0.22%460.00M
0.22%458.00M
0.89%455.00M
0.87%462.00M
1.77%459.00M
2.47%457.00M
1.81%451.00M
1.33%458.00M
0.22%451.00M
0.00%446.00M
-1.12%443.00M
-0.44%452.00M
-0.66%450.00M
19.25%446.00M
20.11%448.00M
-0.92%454.00M
-0.77%453.00M
-18.25%374.00M
-19.39%373.00M
-2.63%458.20M
-2.87%456.50M
-3.72%457.50M
-1.34%462.70M
-1.59%470.60M
-1.20%470.00M
0.00%475.20M
-4.81%469.00M
-3.69%478.20M
-4.36%475.70M
-4.04%475.20M
-1.75%492.70M
-2.07%496.50M
-1.76%497.40M
-1.73%495.20M
-0.16%501.50M
-0.20%507.00M
0.12%506.30M
-0.20%503.90M
-0.30%502.30M
-4.80%508.00M
-5.74%505.70M
-6.41%504.90M
-6.48%503.80M
--533.60M
--536.50M
--539.50M
--538.70M
减：库存股
0.52%388.00M
0.00%386.00M
-26.10%286.00M
-0.52%385.00M
-0.52%386.00M
-0.52%386.00M
-0.77%387.00M
-0.77%387.00M
-0.77%388.00M
-0.51%388.00M
0.00%390.00M
0.00%390.00M
-0.51%391.00M
-1.76%390.00M
-2.26%390.00M
-2.50%390.00M
-2.24%393.00M
-2.22%397.00M
-2.21%399.00M
-2.44%400.00M
-2.43%402.00M
7.52%406.00M
54.31%408.00M
98.84%410.00M
137.88%412.00M
112.73%377.60M
48.37%264.40M
15.07%206.20M
-3.99%173.20M
-6.08%177.50M
-6.01%178.20M
-6.37%179.20M
-11.96%180.40M
-10.26%189.00M
-10.90%189.60M
-10.14%191.40M
-6.69%204.90M
-6.40%210.60M
-5.72%212.80M
-5.63%213.00M
-3.05%219.60M
-3.10%225.00M
-2.80%225.70M
-2.84%225.70M
-2.75%226.50M
-8.19%232.20M
-9.54%232.20M
-11.06%232.30M
-11.21%232.90M
--252.90M
--256.70M
--261.20M
--262.30M
不影响留存收益的损益
-5.77%-110.00M
-37.08%-122.00M
-104.08%-200.00M
-39.74%-109.00M
-30.00%-104.00M
10.10%-89.00M
48.42%-98.00M
56.91%-78.00M
46.31%-80.00M
43.10%-99.00M
-13.10%-190.00M
-21.48%-181.00M
5.10%-149.00M
-15.23%-174.00M
1.18%-168.00M
14.86%-149.00M
10.29%-157.00M
1.31%-151.00M
-11.84%-170.00M
-22.38%-175.00M
-21.53%-175.00M
-4.51%-153.00M
-2.70%-152.00M
2.92%-143.00M
-6.75%-144.00M
-19.90%-146.40M
-14.37%-148.00M
-4.62%-147.30M
-1.28%-134.90M
11.01%-122.10M
3.79%-129.40M
-4.22%-140.80M
4.79%-133.20M
6.09%-137.20M
8.07%-134.50M
1.03%-135.10M
-1.82%-139.90M
-11.27%-146.10M
-52.24%-146.30M
-55.11%-136.50M
-53.35%-137.40M
-47.20%-131.30M
12.48%-96.10M
20.58%-88.00M
14.09%-89.60M
17.33%-89.20M
-7.86%-109.80M
-5.12%-110.80M
-3.47%-104.30M
---107.90M
---101.80M
---105.40M
---100.80M
非控制性权益
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-66.67%1.00M
----
-66.67%3.00M
-66.67%3.00M
-66.67%3.00M
-60.00%4.00M
-18.18%9.00M
-18.18%9.00M
-10.00%9.00M
0.00%10.00M
-8.33%11.00M
-15.38%11.00M
-28.57%10.00M
--10.00M
--12.00M
--13.00M
--14.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
4.64%1.69B
7.32%1.67B
10.92%1.67B
16.84%1.66B
11.44%1.62B
8.65%1.56B
10.12%1.50B
-4.57%1.42B
-10.21%1.45B
15.66%1.43B
-0.94%1.36B
3.12%1.49B
14.37%1.62B
-0.40%1.24B
19.43%1.38B
42.63%1.44B
42.15%1.41B
24.28%1.24B
-5.88%1.15B
-21.63%1.01B
-22.71%994.00M
-41.12%1.00B
-32.37%1.23B
-26.95%1.29B
-23.10%1.29B
5.96%1.70B
23.62%1.81B
30.96%1.77B
33.35%1.67B
34.19%1.60B
27.11%1.47B
24.36%1.35B
19.23%1.25B
17.57%1.20B
12.68%1.15B
2.60%1.08B
-2.17%1.05B
-8.85%1.02B
-14.15%1.02B
-13.22%1.06B
-11.27%1.08B
-9.01%1.12B
-2.62%1.19B
2.99%1.22B
10.87%1.21B
18.62%1.23B
23.26%1.22B
23.69%1.18B
9.74%1.09B
--1.03B
--992.90M
--956.00M
--995.90M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
