Light & Wonder Inc
LNW97.630USD
-0.600-0.61%
收盘 07/18, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
8.30B总市值
24.70市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-70.22%134.00M
-53.88%196.00M
-61.05%347.00M
-64.69%321.00M
-51.66%450.00M
-53.50%425.00M
-30.23%891.00M
-2.05%909.00M
87.70%931.00M
56.24%914.00M
63.30%1.28B
-0.43%928.00M
-48.71%496.00M
-42.42%585.00M
-25.17%782.00M
17.97%932.00M
189.52%967.00M
224.60%1.02B
187.88%1.04B
114.09%790.00M
-72.46%334.00M
86.09%313.00M
219.82%363.00M
211.13%369.00M
1003.73%1.21B
-78.68%168.20M
-42.21%113.50M
-40.16%118.60M
-16.68%109.90M
585.32%788.80M
62.45%196.40M
95.46%198.20M
-9.47%131.90M
-10.57%115.10M
18.41%120.90M
-21.46%101.40M
-3.64%145.70M
-25.09%128.70M
-22.94%102.10M
44.73%129.10M
-10.59%151.20M
11.78%171.80M
80.37%132.50M
14.24%89.20M
87.85%169.10M
41.01%153.70M
-45.97%73.46M
-30.55%78.08M
-10.34%90.02M
--109.00M
--135.95M
--112.43M
--100.40M
—现金和现金等价物
-70.22%134.00M
-53.88%196.00M
-61.05%347.00M
-64.69%321.00M
-51.66%450.00M
-53.50%425.00M
-30.23%891.00M
-2.05%909.00M
87.70%931.00M
56.24%914.00M
63.30%1.28B
-0.43%928.00M
-48.71%496.00M
-42.42%585.00M
-25.17%782.00M
17.97%932.00M
189.52%967.00M
224.60%1.02B
187.88%1.04B
114.09%790.00M
-72.46%334.00M
86.09%313.00M
219.82%363.00M
211.13%369.00M
1003.73%1.21B
-78.68%168.20M
-42.21%113.50M
-40.16%118.60M
-16.68%109.90M
585.32%788.80M
62.45%196.40M
95.46%198.20M
-9.47%131.90M
-10.57%115.10M
18.41%120.90M
-21.46%101.40M
-3.64%145.70M
-25.09%128.70M
-22.94%102.10M
44.73%129.10M
-10.59%151.20M
11.78%171.80M
80.37%132.50M
14.24%89.20M
87.85%169.10M
41.01%153.70M
-45.97%73.46M
-30.55%78.08M
-10.34%90.02M
--109.00M
--135.95M
--112.43M
--100.40M
应收款项
27.65%674.00M
18.49%628.00M
23.74%615.00M
14.75%599.00M
8.87%528.00M
10.65%530.00M
10.69%497.00M
18.37%522.00M
6.36%485.00M
8.37%479.00M
2.28%449.00M
-41.12%441.00M
-38.21%456.00M
-40.51%442.00M
-44.43%439.00M
0.67%749.00M
0.68%738.00M
-12.79%743.00M
-11.73%790.00M
-12.47%744.00M
-12.63%733.00M
19.48%852.00M
37.46%895.00M
23.94%850.00M
22.25%839.00M
4.19%713.10M
6.56%651.10M
13.81%685.80M
15.44%686.30M
10.32%684.40M
2.81%611.00M
-6.03%602.60M
-6.22%594.50M
-5.25%620.40M
-6.22%594.30M
-2.09%641.30M
0.32%633.90M
-0.35%654.80M
48.97%633.70M
41.93%655.00M
36.86%631.90M
30.20%657.10M
112.33%425.40M
130.50%461.50M
139.38%461.70M
129.20%504.70M
4.84%200.35M
19.98%200.22M
8.73%192.88M
--220.20M
--191.11M
--166.88M
--177.40M
-应收账款及应收票据
24.80%629.00M
15.61%585.00M
21.59%580.00M
15.23%575.00M
10.04%504.00M
11.21%506.00M
11.97%477.00M
20.24%499.00M
6.26%458.00M
7.57%455.00M
2.65%426.00M
-34.75%415.00M
-30.60%431.00M
-31.33%423.00M
-37.31%415.00M
3.92%636.00M
-0.48%621.00M
-5.08%616.00M
4.09%662.00M
-0.65%612.00M
0.48%624.00M
8.31%649.00M
20.75%636.00M
9.55%616.00M
12.07%621.00M
10.78%599.20M
6.90%526.70M
17.32%562.30M
19.55%554.10M
9.27%540.90M
5.89%492.70M
-4.39%479.30M
-1.82%463.50M
1.62%495.00M
-1.13%465.30M
3.32%501.30M
1.79%472.10M
3.99%487.10M
58.29%470.60M
48.61%485.20M
45.94%463.80M
35.38%468.40M
48.39%297.30M
72.02%326.50M
74.13%317.80M
64.84%346.00M
10.81%200.35M
13.74%189.81M
2.88%182.50M
--209.90M
--180.81M
--166.88M
--177.40M
-应收贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-6.94%106.00M
-1.13%123.00M
-2.83%120.00M
-21.33%104.00M
-20.63%113.90M
5.16%124.40M
0.16%123.50M
0.92%132.20M
14.43%143.50M
-8.29%118.30M
-11.93%123.30M
-19.04%131.00M
-25.22%125.40M
-20.91%129.00M
-17.55%140.00M
-3.75%161.80M
-11.13%167.70M
27.32%163.10M
25.78%169.80M
16.82%168.10M
18.90%188.70M
--128.10M
1196.83%135.00M
1287.26%143.90M
1440.78%158.70M
-100.00%0.00
--10.41M
--10.37M
--10.30M
--10.30M
----
----
-其他应收款
87.50%45.00M
79.17%43.00M
75.00%35.00M
4.35%24.00M
-11.11%24.00M
0.00%24.00M
-13.04%20.00M
-11.54%23.00M
8.00%27.00M
26.32%24.00M
-4.17%23.00M
-76.99%26.00M
-78.63%25.00M
-85.04%19.00M
-81.25%24.00M
-14.39%113.00M
7.34%117.00M
30.93%127.00M
-5.88%128.00M
15.79%132.00M
-4.39%109.00M
--97.00M
--136.00M
--114.00M
--114.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-3.43%169.00M
-10.73%158.00M
0.00%183.00M
1.64%186.00M
1.74%175.00M
9.94%177.00M
33.58%183.00M
41.86%183.00M
52.21%172.00M
64.29%161.00M
30.48%137.00M
-29.89%129.00M
-40.84%113.00M
-48.69%98.00M
-52.91%105.00M
-21.03%184.00M
-22.98%191.00M
-21.72%191.00M
-13.23%223.00M
-2.10%233.00M
8.30%248.00M
13.17%244.00M
7.80%257.00M
2.63%238.00M
-0.95%229.00M
-11.31%215.60M
-6.58%238.40M
-8.23%231.90M
-8.80%231.20M
0.33%243.10M
-5.52%255.20M
1.49%252.70M
-2.46%253.50M
-2.49%242.30M
10.79%270.10M
-0.56%249.00M
-0.73%259.90M
-6.44%248.50M
42.66%243.80M
47.03%250.40M
60.42%261.80M
92.74%265.60M
115.63%170.90M
152.81%170.30M
130.57%163.20M
93.27%137.80M
-9.72%79.26M
-19.41%67.36M
-11.33%70.78M
--71.30M
--87.79M
--83.58M
--79.83M
预付费用
-12.22%79.00M
2.25%91.00M
-19.19%80.00M
20.55%88.00M
11.11%90.00M
-4.30%89.00M
-30.77%99.00M
-27.00%73.00M
-4.71%81.00M
34.78%93.00M
76.54%143.00M
-0.99%100.00M
-31.45%85.00M
-39.47%69.00M
-36.72%81.00M
-0.98%101.00M
-1.59%124.00M
-26.45%114.00M
42.22%128.00M
21.43%102.00M
1.61%126.00M
-33.39%155.00M
-66.63%90.00M
-66.24%84.00M
-50.34%124.00M
77.50%232.70M
98.60%269.70M
111.56%248.80M
120.58%249.70M
14.90%131.10M
7.78%135.80M
-2.73%117.60M
-9.22%113.20M
-7.46%114.10M
-36.84%126.00M
-43.43%120.90M
-33.56%124.70M
-32.81%123.30M
173.66%199.50M
92.00%213.70M
67.14%187.70M
53.81%183.50M
59.78%72.90M
137.10%111.30M
141.78%112.30M
154.37%119.30M
7.04%45.63M
23.20%46.94M
25.63%46.45M
--46.90M
--42.63M
--38.10M
--36.97M
其他流动资产
31.96%128.00M
22.22%110.00M
8.00%54.00M
97.92%95.00M
4.30%97.00M
91.49%90.00M
19.05%50.00M
9.09%48.00M
93.75%93.00M
14.63%47.00M
7.69%42.00M
-13.73%44.00M
-45.45%48.00M
-64.96%41.00M
-54.12%39.00M
-19.05%51.00M
60.00%88.00M
129.41%117.00M
84.78%85.00M
43.18%63.00M
34.15%55.00M
31.78%51.00M
23.99%46.00M
32.13%44.00M
20.23%41.00M
33.45%38.70M
37.41%37.10M
28.08%33.30M
25.83%34.10M
17.41%29.00M
11.11%27.00M
6.12%26.00M
27.83%27.10M
22.28%24.70M
-73.12%24.30M
-75.55%24.50M
-78.93%21.20M
-25.74%20.20M
87.16%90.40M
113.65%100.20M
114.04%100.60M
-35.08%27.20M
649.30%48.30M
34.90%46.90M
33.58%47.00M
12.63%41.90M
39.74%6.45M
615.06%34.77M
633.19%35.19M
--37.20M
--4.61M
--4.86M
--4.80M
流动资产合计
-11.64%1.18B
-9.76%1.18B
-25.64%1.28B
-25.71%1.29B
-23.95%1.34B
-22.61%1.31B
-16.02%1.72B
-0.74%1.74B
0.34%1.76B
-2.19%1.69B
6.61%2.05B
-13.34%1.75B
-16.70%1.76B
-20.59%1.73B
-15.41%1.92B
4.40%2.02B
40.91%2.11B
35.05%2.18B
37.55%2.27B
21.89%1.93B
-38.84%1.50B
18.03%1.61B
26.05%1.65B
20.22%1.58B
86.55%2.45B
-27.08%1.37B
6.89%1.31B
10.13%1.32B
17.05%1.31B
68.05%1.88B
7.91%1.23B
5.28%1.20B
-5.50%1.12B
-5.01%1.12B
-10.55%1.14B
-15.67%1.14B
-11.09%1.19B
-9.94%1.18B
49.35%1.27B
53.37%1.35B
39.85%1.33B
36.33%1.31B
109.80%850.00M
105.72%879.20M
118.99%953.30M
97.57%957.40M
-12.32%405.14M
5.30%427.37M
8.99%435.31M
--484.60M
--462.09M
--405.86M
--399.40M
非流动资产
固定资产净额
13.27%333.00M
14.58%330.00M
20.59%328.00M
22.18%314.00M
12.64%294.00M
13.83%288.00M
7.51%272.00M
0.39%257.00M
5.67%261.00M
-4.17%253.00M
-4.17%253.00M
-47.00%256.00M
-50.70%247.00M
-48.13%264.00M
-50.19%264.00M
-11.05%483.00M
-12.41%501.00M
-15.87%509.00M
-14.93%530.00M
-15.81%543.00M
-9.92%572.00M
10.60%605.00M
14.86%623.00M
23.99%645.00M
25.67%635.00M
-3.73%547.00M
-4.37%542.40M
-9.50%520.20M
-13.58%505.30M
-7.19%568.20M
-14.55%567.20M
-17.35%574.80M
-20.43%584.70M
-22.90%612.20M
-23.56%663.80M
-22.91%695.50M
-24.07%734.80M
-21.60%794.00M
17.41%868.40M
17.66%902.20M
26.40%967.70M
31.01%1.01B
97.19%739.60M
104.97%766.80M
101.11%765.60M
105.12%773.10M
-5.38%375.07M
-7.06%374.11M
-9.26%380.68M
--376.90M
--396.40M
--402.54M
--419.52M
-固定资产
3.86%1.02B
3.85%999.00M
8.48%1.05B
7.18%1.01B
4.68%984.00M
4.79%962.00M
7.21%967.00M
3.50%947.00M
1.51%940.00M
-2.24%918.00M
-4.14%902.00M
-44.24%915.00M
-43.54%926.00M
-42.00%939.00M
-41.08%941.00M
4.32%1.64B
4.86%1.64B
1.12%1.62B
-0.99%1.60B
-2.90%1.57B
-1.32%1.56B
9.05%1.60B
9.42%1.61B
11.74%1.62B
9.89%1.58B
-0.75%1.47B
-1.29%1.47B
-3.02%1.45B
-3.81%1.44B
-1.45%1.48B
-6.32%1.49B
-6.29%1.50B
-7.42%1.50B
-8.51%1.50B
-5.01%1.59B
-4.65%1.60B
-5.30%1.62B
-3.86%1.64B
20.09%1.68B
20.30%1.67B
31.56%1.71B
30.65%1.71B
59.61%1.40B
62.96%1.39B
54.94%1.30B
53.92%1.31B
4.42%875.58M
5.79%853.53M
4.39%839.03M
--848.60M
--838.56M
--806.82M
--803.78M
-累计折旧
-0.14%689.00M
-0.74%669.00M
3.74%721.00M
1.59%701.00M
1.62%690.00M
1.35%674.00M
7.09%695.00M
4.70%690.00M
0.00%679.00M
-1.48%665.00M
-4.14%649.00M
-43.09%659.00M
-40.39%679.00M
-39.19%675.00M
-36.55%677.00M
12.43%1.16B
14.82%1.14B
11.45%1.11B
7.78%1.07B
5.64%1.03B
4.42%992.00M
8.12%996.00M
6.26%990.00M
4.88%975.00M
1.39%950.00M
1.11%921.20M
0.59%931.70M
1.02%929.60M
2.43%937.00M
2.50%911.10M
-0.44%926.20M
2.26%920.20M
3.39%914.80M
4.97%888.90M
14.88%930.30M
16.72%899.90M
19.15%884.80M
22.05%846.80M
23.09%809.80M
23.54%771.00M
38.96%742.60M
30.14%693.80M
31.45%657.90M
30.18%624.10M
16.59%534.40M
13.02%533.10M
13.20%500.51M
18.59%479.43M
19.28%458.35M
--471.70M
--442.16M
--404.28M
--384.27M
商誉及其他无形资产
-3.81%3.51B
-5.47%3.50B
-2.06%3.62B
-3.96%3.62B
-4.02%3.65B
-3.96%3.71B
-1.86%3.69B
-3.21%3.77B
-4.28%3.81B
-2.38%3.86B
-2.34%3.76B
-18.76%3.89B
-16.29%3.98B
-17.91%3.96B
-19.92%3.85B
-1.24%4.79B
-1.84%4.75B
-4.67%4.82B
-5.69%4.81B
-6.84%4.85B
-9.09%4.84B
-5.96%5.05B
-4.41%5.10B
-4.09%5.20B
-5.00%5.32B
9.68%5.37B
7.01%5.34B
8.09%5.43B
10.66%5.60B
-3.27%4.90B
-5.27%4.99B
-5.78%5.02B
-6.71%5.06B
-6.53%5.07B
-11.59%5.26B
-20.44%5.33B
-20.13%5.43B
-22.05%5.42B
201.30%5.95B
230.01%6.70B
234.42%6.80B
196.01%6.95B
121.38%1.98B
131.55%2.03B
130.37%2.03B
141.42%2.35B
0.86%892.48M
1.34%876.36M
1.99%882.14M
--972.90M
--884.86M
--864.76M
--864.92M
长期贷款
53.13%98.00M
155.00%102.00M
733.33%100.00M
378.57%67.00M
300.00%64.00M
150.00%40.00M
-33.33%12.00M
-17.65%14.00M
-15.79%16.00M
-15.79%16.00M
-10.00%18.00M
-22.73%17.00M
-24.00%19.00M
-5.00%19.00M
-16.67%20.00M
-42.11%22.00M
-47.92%25.00M
-62.26%20.00M
-53.85%24.00M
-9.52%38.00M
45.45%48.00M
31.51%53.00M
29.03%52.00M
-12.68%42.00M
-26.50%33.00M
-23.96%40.30M
-10.04%40.30M
-6.24%48.10M
-8.55%44.90M
10.19%53.00M
2.28%44.80M
17.12%51.30M
7.21%49.10M
-6.24%48.10M
-23.96%43.80M
-25.13%43.80M
-37.52%45.80M
-41.37%51.30M
3.78%57.60M
3.72%58.50M
14.35%73.30M
20.52%87.50M
--55.50M
--56.40M
--64.10M
--72.60M
----
----
----
--0.00
----
----
----
其他非流动资产
47.22%318.00M
37.98%287.00M
77.63%270.00M
45.28%231.00M
36.71%216.00M
32.48%208.00M
12.59%152.00M
11.19%159.00M
-64.01%158.00M
-60.35%157.00M
-58.72%135.00M
-18.29%143.00M
148.02%439.00M
104.12%396.00M
57.97%327.00M
5.42%175.00M
4.73%177.00M
-7.18%194.00M
-3.72%207.00M
-9.29%166.00M
62.50%169.00M
133.26%209.00M
125.37%215.00M
100.88%183.00M
11.59%104.00M
21.24%89.60M
33.99%95.40M
36.99%91.10M
34.88%93.20M
14.04%73.90M
11.25%71.20M
8.48%66.50M
6.14%69.10M
2.37%64.80M
-73.29%64.00M
-75.57%61.30M
-75.47%65.10M
-15.37%63.30M
100.84%239.60M
105.32%250.90M
110.80%265.40M
-41.74%74.80M
-8.13%119.30M
-3.43%122.20M
1.51%125.90M
253.72%128.40M
-2.86%129.85M
-10.11%126.55M
-8.82%124.03M
--36.30M
--133.68M
--140.77M
--136.02M
非流动资产合计
0.49%4.28B
-0.02%4.24B
3.74%4.32B
0.64%4.26B
-0.16%4.25B
-1.69%4.24B
-0.76%4.17B
-10.69%4.23B
-31.24%4.26B
-29.84%4.32B
-29.19%4.20B
-17.61%4.74B
7.74%6.20B
6.03%6.15B
1.71%5.93B
-2.79%5.75B
-3.51%5.75B
-6.31%5.80B
-6.79%5.83B
-6.85%5.91B
-6.71%5.96B
-2.45%6.19B
0.59%6.26B
0.83%6.35B
-0.55%6.39B
8.56%6.35B
6.54%6.22B
7.24%6.29B
7.94%6.43B
-2.04%5.85B
-6.47%5.84B
-7.25%5.87B
-8.48%5.95B
-8.94%5.97B
-15.03%6.24B
-22.24%6.33B
-22.28%6.51B
-22.09%6.56B
130.35%7.35B
146.29%8.14B
153.12%8.37B
128.07%8.42B
82.11%3.19B
97.16%3.30B
94.64%3.31B
116.77%3.69B
0.87%1.75B
-2.42%1.68B
-4.38%1.70B
--1.70B
--1.74B
--1.72B
--1.78B
总资产
-2.38%5.46B
-2.36%5.42B
-4.94%5.60B
-7.11%5.54B
-7.21%5.59B
-7.61%5.55B
-5.75%5.89B
-8.01%5.96B
-24.27%6.02B
-23.77%6.01B
-20.43%6.25B
-16.50%6.48B
1.22%7.95B
-1.27%7.88B
-3.11%7.85B
-1.05%7.76B
5.34%7.86B
2.24%7.98B
2.47%8.10B
-1.11%7.84B
-15.60%7.46B
1.18%7.81B
5.02%7.91B
4.19%7.93B
14.21%8.84B
-0.10%7.72B
6.61%7.53B
7.74%7.61B
9.39%7.74B
9.00%7.73B
-4.26%7.06B
-5.35%7.07B
-8.03%7.07B
-8.34%7.09B
-14.38%7.38B
-21.31%7.47B
-20.74%7.69B
-20.46%7.73B
113.30%8.62B
126.76%9.49B
127.77%9.70B
129.47%9.72B
87.31%4.04B
98.90%4.18B
99.61%4.26B
93.72%4.24B
-1.90%2.16B
-0.94%2.10B
-1.93%2.13B
--2.19B
--2.20B
--2.12B
--2.18B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
31.10%109.60M
----
----
----
--83.60M
----
----
----
----
----
----
----
----
----
----
----
应计费用
15.19%417.00M
11.95%431.00M
6.48%411.00M
-2.55%344.00M
0.00%362.00M
6.06%385.00M
15.22%386.00M
2.92%353.00M
-1.90%362.00M
-15.19%363.00M
-8.47%335.00M
-35.40%343.00M
-28.90%369.00M
-23.57%428.00M
-33.21%366.00M
6.63%531.00M
15.33%519.00M
19.40%560.00M
14.41%548.00M
8.03%498.00M
-12.45%450.00M
-1.72%469.00M
-40.88%479.00M
1.36%461.00M
-1.13%514.00M
-6.27%477.20M
79.13%810.20M
4.70%454.80M
12.22%519.90M
12.09%509.10M
-8.68%452.30M
4.15%434.40M
2.82%463.30M
67.97%454.20M
11.65%495.30M
-0.74%417.10M
-2.49%450.60M
-12.75%270.40M
66.20%443.60M
50.02%420.20M
53.17%462.10M
10.56%309.90M
80.60%266.90M
99.35%280.10M
112.81%301.70M
114.13%280.30M
-5.44%147.79M
4.28%140.51M
2.07%141.77M
--130.90M
--156.29M
--134.74M
--138.90M
短期借款与租赁负债
4.55%23.00M
4.55%23.00M
4.55%23.00M
-4.35%22.00M
-4.35%22.00M
-8.33%22.00M
-8.33%22.00M
-4.17%23.00M
-47.73%23.00M
-45.45%24.00M
-45.45%24.00M
-45.45%24.00M
0.00%44.00M
0.00%44.00M
0.00%44.00M
-88.54%44.00M
-2.22%44.00M
-2.22%44.00M
-84.72%44.00M
753.33%384.00M
-95.70%45.00M
0.00%45.00M
515.38%288.00M
-7.60%45.00M
1975.40%1.05B
11.66%45.00M
17.29%46.80M
23.29%48.70M
28.24%50.40M
-18.26%40.30M
-19.56%39.90M
-20.52%39.50M
-21.40%39.30M
-1.99%49.30M
-1.59%49.60M
-1.78%49.70M
-0.79%50.00M
-0.59%50.30M
63.11%50.40M
39.78%50.60M
53.19%50.40M
66.45%50.60M
178.76%30.90M
252.52%36.20M
94.73%32.90M
84.24%30.40M
-25.99%11.09M
-30.54%10.27M
-50.04%16.89M
--16.50M
--14.98M
--14.78M
--33.82M
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
5.09%47.50M
----
----
----
--45.20M
----
----
----
----
----
----
----
--27.70M
----
----
----
其他流动负债
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
24.30%173.40M
----
----
----
--139.50M
----
----
----
----
----
----
----
--28.10M
----
----
----
流动负债总额
11.23%753.00M
5.60%735.00M
9.85%680.00M
20.62%696.00M
5.45%677.00M
11.90%696.00M
-22.82%619.00M
-53.99%577.00M
-30.74%642.00M
-36.14%622.00M
-4.98%802.00M
60.77%1.25B
6.80%927.00M
16.93%974.00M
-0.35%844.00M
-28.11%780.00M
18.10%868.00M
8.75%833.00M
-18.95%847.00M
48.02%1.08B
-58.85%735.00M
2.50%766.00M
-2.56%1.04B
6.62%733.00M
136.15%1.79B
1.01%747.30M
59.92%1.07B
0.09%687.50M
10.33%756.30M
6.85%739.80M
-6.67%670.60M
6.43%686.90M
2.45%685.50M
5.89%692.40M
16.94%718.50M
6.29%645.40M
3.53%669.10M
-0.29%653.90M
56.69%614.40M
51.72%607.20M
45.86%646.30M
45.22%655.80M
77.76%392.10M
87.69%400.20M
88.62%443.10M
76.20%451.60M
-2.79%220.57M
2.83%213.22M
4.51%234.91M
--256.30M
--226.90M
--207.36M
--224.78M
非流动负债
长期借款与租赁负债
0.69%3.91B
-0.33%3.88B
-0.05%3.88B
-0.36%3.88B
-0.41%3.89B
-0.41%3.89B
-0.72%3.88B
-0.61%3.89B
-55.80%3.90B
-55.02%3.91B
-55.73%3.91B
-56.70%3.92B
-4.03%8.83B
-6.96%8.69B
-6.11%8.84B
2.25%9.05B
5.73%9.20B
6.48%9.34B
9.80%9.41B
-0.54%8.85B
-3.70%8.70B
-2.49%8.77B
-1.85%8.57B
0.59%8.90B
2.74%9.04B
2.93%8.99B
8.52%8.73B
9.71%8.85B
8.99%8.79B
8.86%8.74B
0.19%8.05B
-0.06%8.06B
-0.84%8.07B
-1.62%8.02B
-3.90%8.03B
-4.32%8.07B
-3.68%8.14B
-1.28%8.16B
163.02%8.36B
164.53%8.43B
166.64%8.45B
161.28%8.26B
119.50%3.18B
119.96%3.19B
118.38%3.17B
117.83%3.16B
-0.42%1.45B
6.95%1.45B
7.19%1.45B
--1.45B
--1.45B
--1.35B
--1.35B
-长期借款
0.83%3.88B
-0.13%3.85B
-0.13%3.85B
-0.36%3.85B
-0.39%3.85B
-0.47%3.85B
-0.49%3.85B
-0.39%3.86B
-56.00%3.87B
-55.24%3.87B
-55.99%3.87B
-56.79%3.88B
-3.65%8.79B
-6.62%8.65B
-5.70%8.80B
2.35%8.97B
5.82%9.12B
6.67%9.26B
10.04%9.33B
-0.37%8.77B
-3.55%8.62B
-3.47%8.68B
-2.90%8.48B
-0.49%8.80B
1.63%8.94B
2.93%8.99B
8.52%8.73B
9.71%8.85B
8.99%8.79B
8.86%8.74B
0.19%8.05B
-0.06%8.06B
-0.84%8.07B
-1.62%8.02B
-3.90%8.03B
-4.32%8.07B
-3.68%8.14B
-1.28%8.16B
163.02%8.36B
164.53%8.43B
166.64%8.45B
161.28%8.26B
119.50%3.18B
119.96%3.19B
118.38%3.17B
117.83%3.16B
-0.42%1.45B
6.95%1.45B
7.19%1.45B
--1.45B
--1.45B
--1.35B
--1.35B
-长期租赁负债
-14.71%29.00M
-20.51%31.00M
10.00%33.00M
0.00%31.00M
-2.86%34.00M
5.41%39.00M
-23.08%30.00M
-22.50%31.00M
-12.50%35.00M
-7.50%37.00M
8.33%39.00M
-45.21%40.00M
-48.72%40.00M
-48.05%40.00M
-54.43%36.00M
-8.75%73.00M
-3.70%78.00M
-12.50%77.00M
-13.19%79.00M
-15.79%80.00M
-17.35%81.00M
--88.00M
--91.00M
--95.00M
--98.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.00M
--8.00M
-56.67%13.00M
-46.88%17.00M
----
----
--30.00M
--32.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-7.65%157.00M
-11.11%160.00M
-20.10%155.00M
-25.24%157.00M
-23.77%170.00M
-22.41%180.00M
24.36%194.00M
32.91%210.00M
43.87%223.00M
38.92%232.00M
-3.70%156.00M
-22.17%158.00M
-26.89%155.00M
-35.77%167.00M
-44.14%162.00M
-24.25%203.00M
-18.77%212.00M
-10.96%260.00M
-5.84%290.00M
-14.10%268.00M
-20.91%261.00M
-12.63%292.00M
53.92%308.00M
47.80%312.00M
37.67%330.00M
64.55%334.20M
-16.10%200.10M
-10.66%211.10M
0.33%239.70M
-13.79%203.10M
-2.41%238.50M
-3.59%236.30M
-5.80%238.90M
24.72%235.60M
10.49%244.40M
9.08%245.10M
6.51%253.60M
-20.23%188.90M
2.36%221.20M
0.40%224.70M
9.47%238.10M
116.06%236.80M
218.43%216.10M
228.80%223.80M
210.72%217.50M
111.58%109.60M
25.14%67.86M
9.16%68.07M
11.16%70.00M
--51.80M
--54.23M
--62.35M
--62.97M
非流动负债总额
0.15%4.08B
-1.00%4.05B
-1.55%4.06B
-2.38%4.06B
-2.86%4.08B
-3.19%4.09B
-2.14%4.12B
-2.49%4.16B
-54.20%4.20B
-53.12%4.23B
-54.20%4.21B
-54.44%4.26B
-3.65%9.16B
-6.82%9.02B
-6.11%9.20B
1.23%9.35B
4.71%9.51B
5.73%9.68B
9.00%9.80B
-0.85%9.24B
-4.15%9.08B
-3.00%9.15B
-0.97%8.99B
1.34%9.32B
3.24%9.47B
4.67%9.43B
8.45%9.08B
9.75%9.19B
9.47%9.18B
8.18%9.01B
-0.47%8.37B
-1.29%8.38B
-2.59%8.38B
-2.84%8.33B
-6.38%8.41B
-7.14%8.49B
-6.93%8.61B
-5.38%8.57B
153.64%8.98B
156.91%9.14B
161.86%9.25B
165.75%9.06B
123.98%3.54B
125.09%3.56B
123.04%3.53B
117.77%3.41B
0.64%1.58B
7.15%1.58B
7.42%1.58B
--1.57B
--1.57B
--1.47B
--1.47B
总负债
1.73%4.83B
-0.04%4.79B
-0.06%4.74B
0.42%4.75B
-1.76%4.75B
-1.26%4.79B
-5.44%4.74B
-14.20%4.73B
-52.05%4.84B
-51.47%4.85B
-50.06%5.01B
-45.57%5.51B
-2.78%10.09B
-4.94%9.99B
-5.66%10.04B
-1.85%10.13B
5.72%10.38B
5.96%10.51B
6.09%10.64B
2.72%10.32B
-12.82%9.82B
-2.59%9.92B
-1.14%10.03B
1.71%10.05B
13.36%11.26B
4.40%10.18B
12.26%10.15B
9.02%9.88B
9.54%9.93B
8.08%9.75B
-0.96%9.04B
-0.74%9.06B
-2.22%9.07B
-2.22%9.02B
-4.89%9.13B
-6.31%9.13B
-6.25%9.27B
-5.04%9.23B
143.97%9.60B
146.28%9.75B
148.93%9.89B
151.65%9.72B
118.32%3.93B
120.64%3.96B
118.59%3.97B
111.92%3.86B
0.21%1.80B
6.62%1.79B
7.04%1.82B
--1.82B
--1.80B
--1.68B
--1.70B
所有者权益
普通股权益
6.23%1.23B
7.33%1.20B
-15.68%1.18B
-15.27%1.18B
-16.85%1.16B
-18.38%1.12B
1.89%1.40B
0.87%1.39B
1.61%1.39B
2.47%1.37B
4.40%1.38B
5.85%1.38B
7.47%1.37B
5.44%1.34B
5.77%1.32B
5.61%1.30B
4.52%1.27B
4.96%1.27B
4.09%1.25B
3.62%1.23B
43.35%1.22B
44.65%1.21B
45.41%1.20B
45.36%1.19B
6.07%849.00M
3.33%835.80M
1.77%823.90M
1.97%817.30M
0.43%800.40M
2.16%808.90M
3.44%809.60M
3.81%801.50M
3.08%797.00M
3.25%791.80M
2.66%782.70M
2.14%772.10M
3.42%773.20M
3.05%766.90M
3.36%762.40M
3.14%755.90M
3.16%747.60M
0.73%744.20M
0.58%737.60M
0.79%732.90M
0.44%724.70M
3.05%738.80M
3.04%733.35M
2.85%727.15M
2.89%721.49M
--716.90M
--711.73M
--707.02M
--701.21M
留存收益
44.09%1.10B
49.41%1.02B
48.12%908.00M
56.88%844.00M
41.37%762.00M
31.53%680.00M
25.87%613.00M
238.36%538.00M
117.21%539.00M
116.37%517.00M
114.97%487.00M
104.63%159.00M
11.63%-3.13B
10.51%-3.16B
5.41%-3.25B
-3.40%-3.44B
-13.63%-3.54B
-19.47%-3.53B
-18.14%-3.44B
-13.57%-3.32B
-9.52%-3.12B
-4.59%-2.95B
3.96%-2.91B
-9.16%-2.92B
-6.52%-2.85B
-14.76%-2.82B
-25.36%-3.03B
-13.61%-2.68B
-15.27%-2.67B
-10.92%-2.46B
-14.71%-2.42B
-17.40%-2.36B
-18.51%-2.32B
-18.97%-2.22B
-57.60%-2.11B
-204.72%-2.01B
-251.34%-1.96B
-296.22%-1.86B
-215.75%-1.34B
-86.35%-659.30M
-97.97%-557.10M
-99.11%-470.70M
-81.96%-423.60M
-52.27%-353.80M
-28.28%-281.40M
-14.65%-236.40M
-28.27%-232.80M
-50.52%-232.35M
-54.74%-219.37M
---206.20M
---181.49M
---154.36M
---141.77M
资本公积
6.24%1.23B
7.33%1.20B
-15.69%1.18B
-15.28%1.18B
-16.86%1.15B
-18.39%1.12B
1.89%1.40B
0.87%1.39B
1.61%1.39B
2.47%1.37B
4.40%1.38B
5.85%1.38B
7.39%1.37B
5.44%1.34B
5.78%1.32B
5.61%1.30B
4.61%1.27B
4.97%1.27B
4.09%1.25B
3.62%1.23B
43.40%1.22B
44.72%1.21B
45.48%1.20B
45.43%1.19B
6.09%848.00M
3.33%834.70M
1.77%822.80M
1.96%816.20M
0.41%799.30M
2.15%807.80M
3.43%808.50M
3.81%800.50M
3.08%796.00M
3.25%790.80M
2.67%781.70M
2.15%771.10M
3.43%772.20M
3.05%765.90M
3.37%761.40M
3.14%754.90M
3.16%746.60M
0.73%743.20M
0.58%736.60M
0.79%731.90M
0.45%723.70M
3.06%737.80M
3.04%732.34M
2.85%726.15M
2.89%720.49M
--715.90M
--710.74M
--706.04M
--700.23M
减：库存股
78.22%1.38B
61.92%1.22B
33.88%972.00M
51.22%927.00M
27.63%776.00M
29.48%751.00M
92.06%726.00M
62.17%613.00M
169.03%608.00M
231.43%580.00M
116.00%378.00M
116.00%378.00M
29.14%226.00M
0.00%175.00M
0.00%175.00M
0.00%175.00M
0.00%175.00M
0.00%175.00M
0.00%175.00M
0.00%175.00M
0.00%175.00M
-0.11%175.00M
-0.11%175.00M
-0.11%175.00M
-0.11%175.00M
0.00%175.20M
0.00%175.20M
0.00%175.20M
0.00%175.20M
0.00%175.20M
0.00%175.20M
0.00%175.20M
0.00%175.20M
0.00%175.20M
0.00%175.20M
0.00%175.20M
0.00%175.20M
0.00%175.20M
0.00%175.20M
0.00%175.20M
0.00%175.20M
20.25%175.20M
20.93%175.20M
20.93%175.20M
20.93%175.20M
1.96%145.70M
18.89%144.88M
89.75%144.88M
94.58%144.88M
--142.90M
--121.86M
--76.36M
--74.46M
不影响留存收益的损益
-5.23%-322.00M
-28.98%-365.00M
21.15%-261.00M
-15.85%-307.00M
1.92%-306.00M
11.01%-283.00M
20.24%-331.00M
23.41%-265.00M
-4.70%-312.00M
-21.84%-318.00M
-83.63%-415.00M
-73.87%-346.00M
-41.90%-298.00M
-19.72%-261.00M
23.39%-226.00M
39.14%-199.00M
46.02%-210.00M
25.34%-218.00M
11.94%-295.00M
-9.00%-327.00M
-56.22%-389.00M
2.50%-292.00M
-41.83%-335.00M
-29.87%-300.00M
-68.70%-249.00M
-49.97%-299.50M
-22.38%-236.20M
13.09%-231.00M
50.39%-147.60M
40.14%-199.70M
22.68%-193.00M
-4.32%-265.80M
-32.46%-297.50M
-50.14%-333.60M
-8.29%-249.60M
-40.39%-254.80M
-9.72%-224.60M
-135.38%-222.20M
-596.37%-230.50M
-925.00%-181.50M
-1250.00%-204.70M
-615.85%-94.40M
-3119.84%-33.10M
154.61%22.00M
143.32%17.80M
710.00%18.30M
87.52%-1.03M
-14.27%-40.28M
-455.62%-41.09M
---3.00M
---8.23M
---35.25M
---7.39M
非控制性权益
----
----
----
----
----
-100.00%0.00
16.15%187.00M
17.42%182.00M
15.79%176.00M
14.00%171.00M
11.81%161.00M
11.51%155.00M
12.59%152.00M
16.28%150.00M
19.01%144.00M
21.93%139.00M
25.00%135.00M
24.04%129.00M
23.47%121.00M
21.28%114.00M
--108.00M
--104.00M
--98.00M
--94.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
-25.75%620.00M
-16.86%636.00M
-25.13%858.00M
-36.10%786.00M
-29.48%835.00M
-34.11%765.00M
-6.98%1.15B
27.33%1.23B
155.40%1.18B
155.13%1.16B
156.23%1.23B
140.76%966.00M
15.23%-2.14B
16.56%-2.11B
13.77%-2.19B
4.40%-2.37B
-6.91%-2.52B
-19.73%-2.52B
-19.58%-2.54B
-17.04%-2.48B
2.68%-2.36B
14.42%-2.11B
18.85%-2.13B
6.63%-2.12B
-10.33%-2.42B
-21.52%-2.46B
-32.49%-2.62B
-13.53%-2.27B
-10.07%-2.20B
-4.72%-2.03B
-12.94%-1.98B
-19.87%-2.00B
-25.97%-2.00B
-29.43%-1.94B
-78.43%-1.75B
-540.87%-1.67B
-736.27%-1.58B
-38446.15%-1.50B
-1027.91%-980.80M
-215.14%-260.10M
-166.25%-189.40M
-98.96%3.90M
-70.20%105.70M
-27.04%225.90M
-9.57%285.90M
2.80%375.00M
-11.37%354.64M
-29.80%309.64M
-33.80%316.15M
--364.80M
--400.14M
--441.05M
--477.58M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
