Alliant Energy Corp
LNT62.600USD
+0.880+1.43%
收盘 07/10, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/11, 09:30 (美东)
16.08B总市值
21.58市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-21.88%25.00M
30.65%81.00M
301.46%827.00M
-79.62%32.00M
210.00%62.00M
-40.12%206.00M
-31.58%13.00M
134.33%157.00M
-48.72%20.00M
1620.00%344.00M
26.67%19.00M
378.57%67.00M
-27.78%39.00M
-89.42%20.00M
-92.79%15.00M
-74.64%14.00M
231.29%54.00M
-2.43%189.00M
22.27%208.10M
446.53%55.20M
-22.01%16.30M
-19.19%193.70M
3304.00%170.20M
-47.12%10.10M
-25.09%20.90M
2505.43%239.70M
-31.51%5.00M
127.38%19.10M
240.24%27.90M
-89.14%9.20M
12.31%7.30M
75.00%8.40M
41.38%8.20M
-39.15%84.70M
-88.14%6.50M
-95.08%4.80M
-89.81%5.80M
1165.45%139.20M
238.27%54.80M
573.10%97.60M
480.61%56.90M
-37.85%11.00M
40.87%16.20M
-72.85%14.50M
-53.77%9.80M
-56.93%17.70M
-62.66%11.50M
72.82%53.40M
--21.20M
--41.10M
--30.80M
--30.90M
—现金和现金等价物
-21.88%25.00M
30.65%81.00M
301.46%827.00M
-79.62%32.00M
210.00%62.00M
-40.12%206.00M
-31.58%13.00M
134.33%157.00M
-48.72%20.00M
1620.00%344.00M
26.67%19.00M
378.57%67.00M
-27.78%39.00M
-89.42%20.00M
-92.79%15.00M
-74.64%14.00M
231.29%54.00M
-2.43%189.00M
22.27%208.10M
446.53%55.20M
-22.01%16.30M
-19.19%193.70M
3304.00%170.20M
-47.12%10.10M
-25.09%20.90M
2505.43%239.70M
-31.51%5.00M
127.38%19.10M
240.24%27.90M
-89.14%9.20M
12.31%7.30M
75.00%8.40M
41.38%8.20M
-39.15%84.70M
-88.14%6.50M
-95.08%4.80M
-89.81%5.80M
1165.45%139.20M
238.27%54.80M
573.10%97.60M
480.61%56.90M
-37.85%11.00M
40.87%16.20M
-72.85%14.50M
-53.77%9.80M
-56.93%17.70M
-62.66%11.50M
72.82%53.40M
--21.20M
--41.10M
--30.80M
--30.90M
应收款项
-15.26%361.00M
-10.11%427.00M
-4.73%463.00M
-0.47%426.00M
-7.95%475.00M
-4.52%486.00M
-12.65%428.00M
-11.02%428.00M
17.27%516.00M
29.85%509.00M
29.97%490.00M
48.00%481.00M
6.80%440.00M
-1.75%392.00M
-2.46%377.00M
-18.01%325.00M
2.46%412.00M
-11.63%399.00M
-8.30%386.50M
-5.14%396.40M
14.75%402.10M
-2.97%451.50M
1.57%421.50M
21.77%417.90M
-27.42%350.40M
38.44%465.30M
-2.33%415.00M
-19.23%343.20M
-2.13%482.80M
-31.62%336.10M
34.33%424.90M
8.78%424.90M
24.07%493.30M
15.02%491.50M
6.39%316.30M
8.02%390.60M
-6.95%397.60M
7.36%427.30M
-38.32%297.30M
-27.18%361.60M
-9.72%427.30M
20.10%398.00M
39.95%482.00M
26.26%496.60M
17.18%473.30M
-24.22%331.40M
2.65%344.40M
39.47%393.30M
--403.90M
--437.30M
--335.50M
--282.00M
-应收账款及应收票据
-15.26%361.00M
-10.11%427.00M
-4.73%463.00M
-0.47%426.00M
-7.95%475.00M
-4.52%486.00M
-12.65%428.00M
-11.02%428.00M
17.27%516.00M
29.85%509.00M
29.97%490.00M
48.00%481.00M
166.67%440.00M
172.22%392.00M
149.83%377.00M
102.24%325.00M
-58.97%165.00M
-68.11%144.00M
-64.20%150.90M
-61.55%160.70M
14.75%402.10M
-2.97%451.50M
1.57%421.50M
21.77%417.90M
-27.42%350.40M
38.44%465.30M
-2.33%415.00M
-19.23%343.20M
-2.13%482.80M
-31.62%336.10M
34.33%424.90M
8.78%424.90M
24.07%493.30M
15.02%491.50M
6.39%316.30M
8.02%390.60M
-6.95%397.60M
7.36%427.30M
-38.32%297.30M
-27.18%361.60M
-9.72%427.30M
20.10%398.00M
39.95%482.00M
26.26%496.60M
22.71%473.30M
-15.76%331.40M
12.62%344.40M
59.17%393.30M
--385.70M
--393.40M
--305.80M
--247.10M
-其他应收款
--86.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--247.00M
--255.00M
--235.60M
--235.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-17.19%265.00M
-13.99%295.00M
-2.14%320.00M
13.48%320.00M
5.54%343.00M
9.36%327.00M
27.08%305.00M
52.43%282.00M
32.11%325.00M
37.16%299.00M
15.38%240.00M
-9.31%185.00M
13.36%246.00M
-2.24%218.00M
-6.22%208.00M
-7.52%204.00M
-4.53%217.00M
-0.49%223.00M
7.77%221.80M
31.31%220.60M
7.32%227.30M
6.16%224.10M
2.85%205.80M
-17.16%168.00M
-4.77%211.80M
-4.31%211.10M
-0.74%200.10M
8.04%202.80M
0.04%222.40M
0.32%220.60M
-3.59%201.60M
-4.82%187.70M
-0.54%222.30M
3.97%219.90M
12.90%209.10M
17.80%197.20M
-0.13%223.50M
3.57%211.50M
7.18%185.20M
10.86%167.40M
5.67%223.80M
-7.39%204.20M
-9.62%172.80M
-13.07%151.00M
3.87%211.80M
5.40%220.50M
-7.09%191.20M
-13.19%173.70M
--203.90M
--209.20M
--205.80M
--200.10M
预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-0.99%30.00M
----
----
-1.18%41.70M
--30.30M
----
----
--42.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-51.25%40.80M
----
----
----
--83.70M
--70.80M
--72.20M
--91.80M
其他流动资产
-3.64%318.00M
-2.81%381.00M
1.42%358.00M
1.54%330.00M
0.77%392.00M
-34.75%353.00M
-29.87%392.00M
-9.47%325.00M
13.08%389.00M
40.52%541.00M
86.96%559.00M
69.34%359.00M
68.63%344.00M
100.52%385.00M
31.20%299.00M
-7.79%212.00M
18.40%204.00M
-1.44%192.00M
7.81%227.90M
13.03%229.90M
27.44%172.30M
15.27%194.80M
33.97%211.40M
35.60%203.40M
-10.40%135.20M
6.36%169.00M
8.83%157.80M
28.64%150.00M
-1.57%150.90M
-1.91%158.90M
-14.91%145.00M
-33.71%116.60M
-23.31%153.30M
-32.56%162.00M
-63.32%170.40M
-33.80%175.90M
-40.35%199.90M
-31.19%240.20M
36.98%464.50M
-3.06%265.70M
28.49%335.10M
12.43%349.10M
-2.08%339.10M
9.64%274.10M
2.80%260.80M
69.76%310.50M
90.48%346.30M
129.36%250.00M
--253.70M
--182.90M
--181.80M
--109.00M
流动资产合计
-12.55%969.00M
-6.92%1.18B
43.44%1.97B
-7.05%1.11B
1.76%1.27B
-18.96%1.37B
-13.00%1.14B
9.16%1.19B
16.93%1.25B
66.80%1.69B
45.49%1.31B
44.64%1.09B
20.52%1.07B
-1.74%1.01B
-13.91%899.00M
-17.23%755.00M
1.31%887.00M
-7.19%1.03B
1.65%1.04B
11.90%912.20M
11.51%875.50M
-1.05%1.11B
27.47%1.03B
12.30%815.20M
-13.26%785.10M
49.67%1.12B
-1.08%805.90M
-3.19%725.90M
3.19%905.10M
-21.56%751.50M
16.00%814.70M
-2.43%749.80M
6.08%877.10M
-11.92%958.10M
-32.72%702.30M
-15.85%768.50M
-20.74%826.80M
13.03%1.09B
3.35%1.04B
-2.46%913.20M
3.15%1.04B
9.34%962.30M
13.06%1.01B
7.56%936.20M
1.70%1.01B
-14.44%880.10M
-2.93%893.40M
11.50%870.40M
--994.30M
--1.03B
--920.40M
--780.60M
非流动资产
固定资产净额
9.61%19.02B
9.00%18.70B
7.83%17.94B
5.84%17.35B
5.60%17.16B
4.89%16.63B
5.52%16.31B
7.93%16.40B
8.41%16.25B
7.60%15.86B
6.28%15.45B
5.85%15.19B
4.54%14.99B
3.80%14.74B
4.33%14.54B
4.88%14.35B
5.98%14.34B
8.13%14.20B
8.42%13.94B
8.05%13.69B
8.54%13.53B
9.38%13.13B
9.90%12.85B
10.71%12.67B
10.93%12.46B
9.83%12.01B
10.25%11.70B
9.48%11.44B
9.29%11.23B
10.19%10.93B
7.74%10.61B
8.54%10.45B
7.98%10.28B
5.91%9.92B
7.34%9.85B
6.37%9.63B
6.50%9.52B
6.88%9.37B
7.09%9.17B
7.40%9.05B
7.35%8.94B
7.64%8.76B
6.71%8.57B
6.48%8.43B
6.23%8.33B
10.25%8.14B
10.75%8.03B
11.75%7.91B
--7.84B
--7.38B
--7.25B
--7.08B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
7.01%12.66B
6.40%12.40B
6.34%12.22B
6.18%12.05B
10.20%11.83B
10.55%11.66B
11.16%11.49B
--11.35B
--10.74B
--10.55B
--10.33B
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
5.61%3.90B
5.69%3.84B
6.05%3.79B
6.07%3.73B
10.08%3.69B
10.10%3.63B
9.87%3.57B
--3.51B
--3.35B
--3.30B
--3.25B
其他非流动资产
1.61%2.21B
-0.73%2.19B
-0.56%2.29B
4.42%2.17B
4.70%2.21B
9.61%2.31B
13.00%2.35B
3.02%2.08B
6.41%2.11B
1.99%2.10B
4.51%2.08B
1.51%2.02B
-1.10%1.98B
12.68%2.06B
9.81%1.99B
10.44%1.99B
10.04%2.00B
0.30%1.83B
1.24%1.82B
0.57%1.80B
4.35%1.82B
6.86%1.82B
6.17%1.79B
8.15%1.79B
5.79%1.74B
-13.37%1.71B
-13.99%1.69B
-13.56%1.66B
-12.33%1.65B
8.23%1.97B
8.40%1.96B
5.62%1.92B
4.27%1.88B
3.99%1.82B
3.83%1.81B
2.48%1.82B
3.79%1.80B
14.85%1.75B
18.57%1.75B
24.69%1.77B
20.21%1.74B
-6.74%1.52B
-10.57%1.47B
-12.70%1.42B
-11.57%1.45B
7.31%1.64B
12.92%1.65B
11.33%1.63B
--1.63B
--1.52B
--1.46B
--1.46B
非流动资产合计
8.65%21.88B
7.84%21.53B
6.80%20.86B
5.73%20.14B
5.56%19.96B
5.51%19.53B
6.43%19.25B
7.33%19.05B
8.17%18.91B
6.92%18.51B
6.12%18.08B
5.39%17.75B
3.93%17.48B
4.89%17.31B
5.02%17.04B
5.46%16.84B
6.31%16.82B
7.05%16.51B
7.49%16.23B
7.17%15.97B
8.09%15.83B
9.02%15.42B
9.31%15.09B
10.23%14.90B
10.23%14.64B
5.85%14.14B
6.81%13.81B
6.30%13.52B
6.29%13.28B
10.71%13.36B
7.89%12.93B
8.06%12.72B
7.10%12.50B
5.23%12.07B
6.34%11.98B
5.37%11.77B
5.88%11.67B
7.89%11.47B
8.60%11.27B
9.68%11.17B
9.10%11.02B
5.25%10.63B
3.83%10.38B
3.21%10.18B
3.17%10.10B
9.53%10.10B
10.88%9.99B
11.48%9.86B
--9.79B
--9.22B
--9.01B
--8.85B
总资产
7.54%22.85B
6.95%22.71B
9.21%22.83B
4.98%21.25B
5.33%21.24B
3.46%20.90B
5.12%20.38B
7.44%20.24B
8.68%20.16B
10.24%20.20B
8.09%19.39B
7.08%18.84B
4.76%18.55B
4.50%18.33B
3.88%17.94B
4.24%17.59B
6.04%17.71B
6.09%17.54B
7.12%17.27B
7.42%16.88B
8.26%16.70B
8.28%16.53B
10.31%16.12B
10.33%15.71B
8.73%15.43B
8.18%15.27B
6.34%14.62B
5.77%14.24B
6.09%14.19B
8.33%14.11B
8.34%13.74B
7.42%13.46B
7.03%13.37B
3.75%13.03B
3.03%12.69B
3.77%12.54B
3.58%12.50B
8.32%12.56B
8.13%12.31B
8.66%12.08B
8.56%12.06B
5.58%11.59B
4.58%11.39B
3.57%11.12B
3.03%11.11B
7.12%10.98B
9.60%10.89B
11.48%10.73B
--10.79B
--10.25B
--9.93B
--9.63B
负债
流动负债
-其他应付款
7.26%325.00M
27.48%385.00M
-8.81%300.00M
-11.66%303.00M
-13.96%302.00M
17.50%329.00M
18.66%337.00M
61.79%343.00M
55.31%351.00M
5.26%280.00M
23.48%284.00M
-14.86%212.00M
9.18%226.00M
-6.99%266.00M
-40.54%230.00M
-34.02%249.00M
-48.79%207.00M
-23.47%286.00M
56.35%386.80M
55.69%377.40M
58.63%404.20M
50.44%373.70M
4.48%247.40M
3.06%242.40M
5.25%254.80M
25.14%248.40M
-4.48%236.80M
-9.36%235.20M
8.91%242.10M
-27.53%198.50M
-12.80%247.90M
-14.86%259.50M
-25.05%222.30M
9.25%273.90M
7.49%284.30M
31.21%304.80M
13.03%296.60M
22.89%250.70M
22.51%264.50M
21.31%232.30M
42.76%262.40M
-8.72%204.00M
-11.52%215.90M
-2.35%191.50M
13.81%183.80M
53.19%223.50M
74.29%244.00M
46.45%196.10M
--161.50M
--145.90M
--140.00M
--133.90M
短期借款与租赁负债
79.27%2.05B
34.66%1.73B
57.58%1.43B
24.51%1.14B
22.29%1.28B
-12.58%910.00M
-24.91%850.00M
50.74%918.00M
-8.54%1.05B
48.93%1.04B
34.28%1.13B
-5.43%609.00M
189.17%1.15B
62.94%699.00M
337.24%843.00M
2.60%644.00M
-60.08%397.00M
-57.37%429.00M
-82.43%192.80M
-18.61%627.70M
42.55%994.60M
56.54%1.01B
150.18%1.10B
-40.08%771.20M
-45.10%697.70M
8.87%642.90M
17.34%438.60M
318.71%1.29B
411.02%1.27B
6.92%590.50M
-30.08%373.80M
-41.65%307.40M
-47.44%248.70M
392.69%552.30M
246.24%534.60M
134.65%526.80M
45.91%473.20M
-86.76%112.10M
-81.10%154.40M
-61.30%224.50M
-49.16%324.30M
196.32%846.60M
263.71%816.90M
136.87%580.10M
191.28%637.90M
297.91%285.70M
36.78%224.60M
319.35%244.90M
--219.00M
--71.80M
--164.20M
--58.40M
-短期借款
102.99%678.00M
17.47%558.00M
-34.13%330.00M
203.64%334.00M
-26.01%475.00M
30.81%501.00M
10.53%441.00M
-60.14%110.00M
24.66%642.00M
21.20%383.00M
-25.42%399.00M
-17.86%276.00M
32.39%515.00M
-25.12%316.00M
188.57%535.00M
24.21%336.00M
15.29%389.00M
20.71%422.00M
-52.52%185.40M
-47.45%270.50M
-23.53%337.40M
155.56%349.60M
373.33%390.50M
19.31%514.70M
6.26%441.20M
-71.81%136.80M
-77.62%82.50M
42.47%431.40M
70.09%415.20M
103.65%485.30M
67.09%368.60M
41.89%302.80M
52.75%244.10M
118.42%238.30M
82.46%220.60M
414.22%213.40M
13.09%159.80M
-69.16%109.10M
-60.73%120.90M
-81.25%41.50M
-49.43%141.30M
49.09%353.80M
38.01%307.90M
-9.08%221.30M
28.46%279.40M
237.07%237.30M
37.04%223.10M
327.02%243.40M
--217.50M
--70.40M
--162.80M
--57.00M
其他流动负债
7.69%434.00M
11.00%454.00M
-9.50%381.00M
-14.62%403.00M
-26.57%409.00M
-17.29%421.00M
-8.76%458.00M
1.94%472.00M
35.19%557.00M
2.41%509.00M
24.26%502.00M
1.31%463.00M
-9.65%412.00M
10.69%497.00M
-32.46%404.00M
-25.96%457.00M
-26.00%456.00M
-20.19%449.00M
44.39%598.20M
46.19%617.20M
55.02%616.20M
40.61%562.60M
10.01%414.30M
3.63%422.20M
4.03%397.50M
16.44%400.10M
-13.52%376.60M
-14.18%407.40M
-6.46%382.10M
-24.03%343.60M
-10.32%435.50M
-4.66%474.70M
-15.55%408.50M
3.86%452.30M
5.61%485.60M
13.29%497.90M
4.58%483.70M
2.66%435.50M
4.33%459.80M
5.65%439.50M
29.12%462.50M
6.48%424.20M
-3.52%440.70M
-2.03%416.00M
1.99%358.20M
26.72%398.40M
57.57%456.80M
46.26%424.60M
--351.20M
--314.40M
--289.90M
--290.30M
流动负债总额
45.56%2.89B
17.84%2.71B
18.24%2.29B
3.98%1.98B
-2.50%2.30B
-20.11%1.94B
-16.83%1.89B
25.44%1.91B
15.04%2.36B
55.56%2.42B
38.87%2.28B
8.03%1.52B
58.37%2.05B
20.23%1.56B
34.25%1.64B
-14.68%1.41B
-36.86%1.30B
-37.80%1.29B
-37.36%1.22B
3.94%1.65B
24.94%2.05B
34.48%2.08B
55.00%1.95B
-23.43%1.59B
-23.49%1.64B
5.32%1.55B
4.07%1.26B
77.98%2.07B
84.94%2.15B
7.33%1.47B
-12.02%1.21B
-13.61%1.17B
-14.51%1.16B
38.24%1.37B
38.50%1.37B
31.81%1.35B
11.90%1.36B
-43.12%990.80M
-42.79%991.50M
-26.09%1.02B
-15.25%1.21B
65.45%1.74B
61.60%1.73B
33.34%1.38B
40.52%1.43B
11.35%1.05B
12.03%1.07B
34.24%1.04B
--1.02B
--945.50M
--957.30M
--773.30M
非流动负债
长期拨备
-14.29%210.00M
-10.04%224.00M
-10.69%234.00M
-10.26%245.00M
-10.11%249.00M
-24.93%262.00M
-26.40%262.00M
-24.79%273.00M
-25.94%277.00M
-22.79%349.00M
-25.37%356.00M
-26.67%363.00M
-26.81%374.00M
6.86%452.00M
5.95%477.00M
9.37%495.00M
5.58%511.00M
-11.19%423.00M
-7.63%450.20M
-8.31%452.60M
-4.93%484.00M
-2.20%476.30M
-0.27%487.40M
0.96%493.60M
1.01%509.10M
1.18%487.00M
1.24%488.70M
1.49%488.90M
2.88%504.00M
5.71%481.30M
6.74%482.70M
7.88%481.70M
8.43%489.90M
9.34%455.30M
8.34%452.20M
6.89%446.50M
7.14%451.80M
106.86%416.40M
106.53%417.40M
105.76%417.70M
104.11%421.70M
-43.55%201.30M
-43.74%202.10M
-43.66%203.00M
-43.24%206.60M
14.74%356.60M
15.91%359.20M
16.38%360.30M
--364.00M
--310.80M
--309.90M
--309.60M
长期借款与租赁负债
0.66%8.58B
5.50%8.68B
9.68%9.24B
4.82%8.52B
7.26%8.22B
11.35%8.43B
17.26%8.19B
10.14%8.13B
13.85%7.67B
13.12%7.57B
7.93%6.98B
14.09%7.38B
-0.50%6.74B
1.79%6.69B
-1.59%6.47B
10.92%6.47B
22.03%6.77B
18.45%6.57B
20.53%6.57B
8.49%5.83B
5.73%5.55B
5.75%5.55B
6.35%5.45B
32.55%5.38B
30.81%5.25B
23.34%5.25B
17.76%5.13B
-6.01%4.06B
-7.07%4.01B
11.48%4.26B
21.34%4.35B
22.52%4.32B
22.53%4.32B
-1.01%3.82B
-3.47%3.59B
-2.33%3.52B
-1.73%3.52B
37.73%3.86B
31.36%3.72B
21.01%3.61B
20.37%3.58B
-9.83%2.80B
-9.92%2.83B
-4.53%2.98B
-5.06%2.98B
9.78%3.10B
14.12%3.14B
14.43%3.12B
--3.14B
--2.83B
--2.75B
--2.73B
-长期借款
0.66%8.58B
5.50%8.68B
9.68%9.24B
4.82%8.52B
7.26%8.22B
11.35%8.43B
17.26%8.19B
10.14%8.13B
13.85%7.67B
13.12%7.57B
7.93%6.98B
14.09%7.38B
-0.50%6.74B
1.79%6.69B
-1.59%6.47B
10.92%6.47B
22.34%6.77B
18.77%6.57B
20.86%6.57B
8.80%5.83B
5.46%5.53B
5.47%5.54B
6.06%5.44B
32.18%5.36B
30.81%5.25B
23.34%5.25B
17.76%5.13B
-6.01%4.06B
-7.07%4.01B
11.48%4.26B
21.34%4.35B
22.52%4.32B
22.53%4.32B
-1.01%3.82B
-3.47%3.59B
-2.33%3.52B
-1.73%3.52B
37.73%3.86B
31.36%3.72B
21.01%3.61B
20.37%3.58B
-9.83%2.80B
-9.92%2.83B
-4.53%2.98B
-5.06%2.98B
9.78%3.10B
14.12%3.14B
14.43%3.12B
--3.14B
--2.83B
--2.75B
--2.73B
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--14.00M
--15.00M
--15.00M
--15.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-14.29%210.00M
-10.04%224.00M
-10.69%234.00M
-10.26%245.00M
-10.11%249.00M
-24.93%262.00M
-26.40%262.00M
-24.79%273.00M
-25.94%277.00M
-22.79%349.00M
-25.37%356.00M
-26.67%363.00M
-26.81%374.00M
6.86%452.00M
5.95%477.00M
9.37%495.00M
5.58%511.00M
-11.19%423.00M
-7.63%450.20M
-8.31%452.60M
-4.93%484.00M
-2.20%476.30M
-0.27%487.40M
0.96%493.60M
1.01%509.10M
1.18%487.00M
1.24%488.70M
1.49%488.90M
2.88%504.00M
5.71%481.30M
6.74%482.70M
7.88%481.70M
8.43%489.90M
9.34%455.30M
8.34%452.20M
6.89%446.50M
7.14%451.80M
106.86%416.40M
106.53%417.40M
105.76%417.70M
104.11%421.70M
-43.55%201.30M
-43.74%202.10M
-43.66%203.00M
-43.24%206.60M
14.74%356.60M
15.91%359.20M
16.38%360.30M
--364.00M
--310.80M
--309.90M
--309.60M
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
75.21%21.20M
5.08%18.60M
24.32%18.40M
-52.22%15.10M
-60.71%12.10M
-23.04%17.70M
-44.36%14.80M
14.49%31.60M
-3.45%30.80M
--23.00M
--26.60M
--27.60M
--31.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
13.69%2.14B
12.76%2.13B
13.83%2.16B
-1.57%1.89B
-1.25%1.89B
-6.31%1.90B
-5.71%1.88B
0.79%1.92B
3.57%1.91B
2.01%2.03B
2.52%2.00B
-0.31%1.90B
-4.89%1.85B
1.53%1.99B
-0.96%1.95B
-1.51%1.91B
-1.01%1.94B
-2.57%1.96B
-8.39%1.97B
-12.51%1.94B
-7.85%1.96B
-4.84%2.01B
0.29%2.15B
3.48%2.21B
-0.72%2.13B
71.20%2.11B
75.23%2.14B
73.92%2.14B
69.67%2.14B
-1.49%1.23B
-3.01%1.22B
-3.57%1.23B
-3.39%1.26B
-3.90%1.25B
-5.49%1.26B
-0.74%1.27B
0.42%1.31B
15.89%1.30B
21.75%1.33B
19.22%1.28B
17.87%1.30B
-12.87%1.13B
-17.10%1.09B
-18.70%1.08B
-18.29%1.11B
-2.02%1.29B
4.23%1.32B
3.13%1.32B
--1.35B
--1.32B
--1.27B
--1.28B
非流动负债总额
3.40%12.87B
6.90%12.99B
10.86%13.57B
3.69%12.45B
5.48%12.16B
6.29%12.24B
9.95%12.04B
6.79%12.00B
9.66%11.52B
8.79%11.52B
6.50%10.95B
9.99%11.24B
-0.15%10.51B
2.43%10.59B
-0.19%10.28B
7.28%10.22B
13.89%10.53B
11.35%10.34B
11.08%10.30B
3.06%9.53B
2.73%9.24B
3.70%9.28B
5.29%9.27B
19.47%9.24B
17.50%9.00B
7.97%8.95B
6.30%8.81B
-5.68%7.74B
-6.05%7.66B
9.08%8.29B
13.15%8.28B
13.59%8.20B
13.01%8.15B
-0.28%7.60B
-2.36%7.32B
-0.49%7.22B
0.05%7.21B
22.64%7.62B
22.65%7.50B
17.07%7.26B
16.34%7.21B
-3.79%6.21B
-5.25%6.11B
-2.34%6.20B
-3.55%6.20B
7.98%6.46B
12.11%6.45B
12.35%6.35B
--6.42B
--5.98B
--5.76B
--5.65B
总负债
9.20%15.76B
8.64%15.71B
11.87%15.86B
3.73%14.43B
4.13%14.46B
1.71%14.18B
5.34%13.93B
9.01%13.91B
10.54%13.89B
14.79%13.94B
10.95%13.22B
9.75%12.76B
6.27%12.56B
4.41%12.14B
3.46%11.92B
4.04%11.63B
4.66%11.82B
2.35%11.63B
2.67%11.52B
3.19%11.18B
6.16%11.30B
8.24%11.36B
11.50%11.22B
10.40%10.83B
8.51%10.64B
7.57%10.50B
6.02%10.06B
4.72%9.81B
5.30%9.81B
8.81%9.76B
9.18%9.49B
9.31%9.37B
8.64%9.31B
4.15%8.97B
2.41%8.70B
3.50%8.57B
1.76%8.57B
8.24%8.61B
8.19%8.49B
9.19%8.28B
10.40%8.42B
5.91%7.96B
4.28%7.85B
2.67%7.58B
2.49%7.63B
8.44%7.51B
12.10%7.53B
14.98%7.39B
--7.44B
--6.93B
--6.71B
--6.42B
所有者权益
普通股权益
1.09%3.07B
0.99%3.06B
2.35%3.06B
9.09%3.04B
9.10%3.03B
7.76%2.98B
3.44%2.86B
1.09%2.78B
1.02%2.78B
1.24%2.77B
1.36%2.76B
1.40%2.75B
1.70%2.75B
1.52%2.74B
1.47%2.73B
1.43%2.71B
10.52%2.71B
20.35%2.69B
27.23%2.69B
27.31%2.68B
19.56%2.45B
9.74%2.24B
8.27%2.11B
13.42%2.10B
10.83%2.05B
10.87%2.04B
6.37%1.95B
8.95%1.85B
8.99%1.85B
9.01%1.84B
8.82%1.83B
1.59%1.70B
1.88%1.70B
1.88%1.69B
2.06%1.68B
2.58%1.67B
10.19%1.66B
9.74%1.66B
9.39%1.65B
8.31%1.63B
0.09%1.51B
0.13%1.51B
0.09%1.51B
0.13%1.51B
-0.22%1.51B
-0.34%1.51B
-0.34%1.51B
-0.37%1.51B
--1.51B
--1.51B
--1.51B
--1.51B
留存收益
6.49%4.04B
5.27%3.95B
4.72%3.93B
6.52%3.79B
7.04%3.76B
6.90%3.75B
6.47%3.61B
6.68%3.56B
7.97%3.51B
7.57%3.51B
9.05%3.39B
8.91%3.34B
8.55%3.25B
7.77%3.26B
8.09%3.11B
8.09%3.06B
8.27%2.99B
10.47%3.03B
10.61%2.87B
9.52%2.83B
8.62%2.77B
7.86%2.74B
7.68%2.60B
8.28%2.59B
8.52%2.55B
9.24%2.54B
8.25%2.41B
8.32%2.39B
7.76%2.35B
6.59%2.32B
5.32%2.23B
5.10%2.21B
5.22%2.18B
4.01%2.18B
6.91%2.12B
6.33%2.10B
6.75%2.07B
8.40%2.10B
7.71%1.98B
7.73%1.97B
8.83%1.94B
9.46%1.93B
10.59%1.84B
11.15%1.83B
9.20%1.78B
9.63%1.77B
9.95%1.66B
10.25%1.65B
--1.63B
--1.61B
--1.51B
--1.50B
资本公积
1.09%3.07B
0.99%3.06B
2.35%3.05B
9.10%3.03B
9.11%3.03B
7.77%2.98B
3.44%2.85B
1.09%2.78B
1.02%2.78B
1.24%2.77B
1.36%2.76B
1.40%2.75B
1.66%2.75B
1.49%2.73B
1.45%2.72B
1.42%2.71B
10.55%2.70B
20.39%2.69B
27.26%2.68B
27.34%2.67B
19.57%2.45B
9.75%2.24B
8.28%2.11B
13.43%2.10B
10.84%2.05B
10.88%2.04B
6.38%1.95B
8.96%1.85B
9.00%1.85B
9.03%1.84B
8.84%1.83B
1.52%1.70B
1.81%1.69B
1.81%1.69B
1.99%1.68B
2.58%1.67B
10.20%1.66B
9.75%1.66B
9.40%1.65B
8.31%1.63B
0.09%1.51B
0.13%1.51B
0.09%1.51B
0.13%1.51B
-0.22%1.51B
-0.34%1.51B
-0.34%1.51B
-0.37%1.50B
--1.51B
--1.51B
--1.51B
--1.51B
不影响留存收益的损益
-100.00%0.00
0.00%1.00M
-125.00%-1.00M
300.00%2.00M
--1.00M
--4.00M
--3.00M
---1.00M
----
----
----
----
100.00%0.00
0.00%-1.00M
-66.67%-1.00M
-150.00%-1.00M
-176.92%-1.00M
-200.00%-1.00M
-160.00%-600.00K
-16.67%2.00M
-23.53%1.30M
600.00%1.00M
900.00%1.00M
580.00%2.40M
440.00%1.70M
50.00%-200.00K
125.00%100.00K
-25.00%-500.00K
-25.00%-500.00K
0.00%-400.00K
0.00%-400.00K
0.00%-400.00K
0.00%-400.00K
33.33%-400.00K
33.33%-400.00K
33.33%-400.00K
33.33%-400.00K
-200.00%-600.00K
-200.00%-600.00K
-200.00%-600.00K
-200.00%-600.00K
75.00%-200.00K
75.00%-200.00K
75.00%-200.00K
75.00%-200.00K
0.00%-800.00K
0.00%-800.00K
0.00%-800.00K
---800.00K
---800.00K
---800.00K
---800.00K
非控制性权益
----
----
----
----
----
----
----
----
----
----
--29.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-47.06%900.00K
-47.06%900.00K
0.00%1.70M
0.00%1.80M
-5.56%1.70M
-5.56%1.70M
-5.56%1.70M
0.00%1.80M
5.88%1.80M
0.00%1.80M
0.00%1.80M
--1.80M
--1.70M
--1.80M
--1.80M
总权益
4.05%7.09B
3.35%7.00B
3.60%6.97B
7.73%6.82B
7.98%6.78B
7.36%6.73B
4.64%6.45B
4.13%6.33B
4.77%6.28B
1.29%6.26B
2.44%6.17B
1.86%6.08B
1.73%5.99B
4.67%6.18B
4.71%6.02B
4.62%5.97B
8.93%5.89B
14.31%5.91B
17.32%5.75B
16.80%5.70B
12.94%5.41B
8.36%5.17B
7.67%4.90B
10.17%4.88B
9.21%4.79B
9.56%4.77B
7.07%4.55B
8.17%4.43B
7.88%4.38B
7.27%4.35B
6.52%4.25B
3.34%4.10B
3.51%4.06B
2.86%4.06B
4.41%3.99B
4.36%3.96B
7.79%3.92B
8.49%3.95B
7.99%3.82B
7.52%3.80B
4.52%3.64B
4.87%3.64B
5.26%3.54B
5.54%3.53B
4.23%3.48B
4.38%3.47B
4.38%3.36B
4.47%3.35B
--3.34B
--3.32B
--3.22B
--3.20B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
