Lindsay Corp
LNN135.860USD
+0.200+0.15%
收盘 07/16, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/17, 09:30 (美东)
1.48B总市值
19.42市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
38.03%210.79M
23.96%186.72M
10.48%194.07M
14.77%190.88M
5.77%152.72M
41.52%150.63M
58.84%175.66M
42.75%166.31M
50.89%144.38M
13.37%106.44M
-3.76%110.59M
-20.59%116.51M
-31.88%95.69M
-27.96%93.89M
-21.52%114.91M
4.11%146.71M
15.62%140.46M
8.60%130.33M
21.10%146.43M
10.78%140.91M
9.61%121.49M
16.77%120.01M
-11.88%120.91M
-20.89%127.20M
-0.84%110.84M
0.55%102.78M
25.37%137.22M
32.20%160.79M
-1.27%111.78M
-0.60%102.21M
6.20%109.45M
20.12%121.62M
23.73%113.21M
14.86%102.83M
-20.27%103.06M
-27.21%101.25M
-40.59%91.50M
-46.45%89.52M
-7.20%129.26M
-19.06%139.09M
-15.40%154.02M
1.00%167.16M
-8.24%139.29M
13.11%171.84M
6.95%182.05M
3.71%165.51M
-0.24%151.80M
5.91%151.93M
42.10%170.22M
52.05%159.58M
39.95%152.17M
--143.44M
--119.78M
--104.95M
--108.73M
—现金和现金等价物
39.86%196.12M
28.95%172.04M
21.76%194.07M
18.74%190.88M
6.57%140.22M
36.59%133.41M
60.72%159.38M
53.03%160.75M
60.94%131.58M
41.66%97.67M
17.06%99.17M
-17.35%105.05M
-32.32%81.76M
-37.76%68.95M
-33.19%84.72M
4.70%127.11M
17.88%120.80M
9.38%110.78M
4.87%126.80M
-4.56%121.40M
-7.55%102.47M
-1.47%101.27M
-11.88%120.91M
-20.89%127.20M
-0.84%110.84M
0.55%102.78M
25.37%137.22M
32.20%160.79M
-1.27%111.78M
-0.60%102.21M
6.20%109.45M
20.12%121.62M
23.73%113.21M
14.86%102.83M
-20.27%103.06M
-27.21%101.25M
-40.59%91.50M
-46.45%89.52M
-7.20%129.26M
-19.06%139.09M
-15.40%154.02M
1.00%167.16M
-8.24%139.29M
13.11%171.84M
6.95%182.05M
3.71%165.51M
-0.24%151.80M
5.91%151.93M
42.10%170.22M
52.05%159.58M
39.95%152.17M
--143.44M
--119.78M
--104.95M
--108.73M
-短期投资
17.44%14.68M
-14.77%14.68M
-100.00%0.00
-100.00%0.00
-2.41%12.50M
96.50%17.22M
42.49%16.28M
-51.52%5.56M
-8.07%12.81M
-64.86%8.76M
-62.17%11.42M
-41.54%11.46M
-29.16%13.93M
27.51%24.93M
53.87%30.20M
0.48%19.60M
3.42%19.66M
4.35%19.55M
--19.62M
--19.51M
--19.01M
--18.74M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
8.25%149.45M
1.82%157.54M
-13.76%123.97M
-17.92%119.90M
-11.20%138.06M
-7.96%154.72M
-9.14%143.75M
5.01%146.07M
-0.67%155.47M
23.80%168.11M
39.82%158.22M
46.56%139.10M
43.31%156.52M
42.33%135.79M
48.68%113.16M
11.00%94.91M
27.39%109.21M
17.26%95.41M
-5.47%76.11M
13.17%85.50M
-9.36%85.73M
-8.14%81.37M
-5.12%80.52M
9.32%75.55M
2.66%94.58M
-8.44%88.58M
6.38%84.86M
-6.42%69.11M
6.18%92.14M
22.72%96.74M
14.33%79.77M
-8.39%73.85M
5.93%86.77M
-0.50%78.83M
-0.89%69.77M
8.84%80.61M
-12.30%81.92M
-15.08%79.22M
-21.04%70.40M
-21.32%74.06M
-9.77%93.40M
-16.11%93.29M
-26.97%89.17M
-21.74%94.14M
-20.94%103.51M
5.51%111.21M
37.35%122.09M
45.69%120.29M
36.82%130.92M
35.94%105.40M
15.94%88.89M
--82.56M
--95.69M
--77.54M
--76.67M
-应收账款及应收票据
9.96%147.85M
1.18%155.44M
-15.50%120.88M
-19.46%116.60M
-12.78%134.46M
-8.01%153.62M
-8.95%143.05M
4.76%144.77M
-0.87%154.17M
23.99%167.01M
40.33%157.12M
47.64%138.20M
44.38%155.52M
42.97%134.69M
49.46%111.96M
10.64%93.61M
26.82%107.71M
17.08%94.21M
-5.56%74.91M
11.98%84.60M
-10.21%84.93M
-9.15%80.47M
-6.54%79.32M
9.32%75.55M
2.66%94.58M
-8.44%88.58M
6.38%84.86M
-6.42%69.11M
6.18%92.14M
22.72%96.74M
14.33%79.77M
-8.39%73.85M
5.93%86.77M
-0.50%78.83M
-0.89%69.77M
8.84%80.61M
-12.30%81.92M
-15.08%79.22M
-21.04%70.40M
-21.32%74.06M
-9.77%93.40M
-16.11%93.29M
-26.97%89.17M
-21.74%94.14M
-20.94%103.51M
5.51%111.21M
37.35%122.09M
45.69%120.29M
36.82%130.92M
35.94%105.40M
15.94%88.89M
--82.56M
--95.69M
--77.54M
--76.67M
-其他应收款
-55.56%1.60M
90.91%2.10M
342.86%3.10M
153.85%3.30M
176.92%3.60M
0.00%1.10M
-36.36%700.00K
44.44%1.30M
30.00%1.30M
0.00%1.10M
-8.33%1.10M
-30.77%900.00K
-33.33%1.00M
-8.33%1.10M
0.00%1.20M
44.44%1.30M
87.50%1.50M
33.33%1.20M
0.00%1.20M
--900.00K
--800.00K
--900.00K
--1.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-12.28%150.46M
-7.61%154.60M
-3.59%158.25M
-0.95%154.45M
2.86%171.52M
-6.36%167.33M
-12.88%164.14M
-19.53%155.93M
-14.73%166.76M
-4.60%178.70M
8.83%188.40M
33.41%193.78M
43.17%195.57M
54.10%187.33M
51.49%173.12M
38.60%145.24M
20.56%136.60M
15.28%121.57M
17.47%114.28M
13.55%104.79M
24.38%113.30M
5.47%105.45M
9.42%97.28M
16.48%92.29M
10.23%91.09M
-2.90%99.98M
-5.41%88.91M
-8.03%79.23M
-6.73%82.64M
24.30%102.97M
17.29%93.99M
15.26%86.16M
6.95%88.60M
0.94%82.85M
2.42%80.14M
-0.24%74.75M
4.70%82.84M
-0.22%82.08M
1.60%78.25M
4.51%74.93M
0.14%79.12M
1.57%82.26M
1.85%77.01M
4.50%71.70M
9.04%79.01M
3.74%80.99M
12.44%75.61M
29.76%68.61M
16.64%72.46M
13.84%78.07M
16.66%67.25M
--52.87M
--62.12M
--68.58M
--57.65M
预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-7.32%4.95M
-10.01%3.20M
----
----
2.52%5.34M
7.89%3.56M
19.42%4.38M
21.53%4.94M
17.88%5.21M
--3.29M
-29.36%3.67M
--4.07M
--4.42M
----
39.26%5.20M
----
----
----
--3.73M
----
----
----
----
----
----
----
----
----
----
----
其他流动资产
38.33%36.54M
-0.72%27.82M
45.62%25.85M
45.97%27.98M
7.20%26.42M
4.27%28.02M
-26.64%17.75M
-30.85%19.17M
-10.92%24.64M
-19.18%26.87M
-3.78%24.20M
-5.21%27.72M
-12.03%27.66M
17.45%33.25M
28.05%25.14M
74.82%29.24M
77.07%31.45M
57.83%28.31M
29.51%19.64M
14.62%16.73M
2.25%17.76M
0.93%17.94M
103.20%15.16M
43.21%14.59M
71.97%17.37M
192.61%17.77M
-20.84%7.46M
47.33%10.19M
-14.45%10.10M
-61.97%6.07M
-44.39%9.43M
-51.78%6.92M
-23.97%11.81M
7.78%15.97M
-40.81%16.95M
-49.09%14.34M
-54.92%15.53M
-57.36%14.82M
-17.47%28.64M
-11.28%28.17M
0.49%34.45M
8.34%34.75M
18.42%34.71M
14.48%31.75M
16.13%34.28M
252.06%32.07M
55.15%29.31M
191.81%27.74M
30.75%29.52M
9.29%9.11M
-9.04%18.89M
--9.51M
--22.58M
--8.34M
--20.77M
流动资产合计
11.98%547.25M
5.19%526.68M
0.17%502.14M
1.18%493.21M
-0.52%488.72M
4.29%500.71M
4.13%501.30M
2.18%487.48M
3.33%491.25M
6.63%480.12M
12.92%481.41M
14.66%477.10M
13.82%475.43M
19.87%450.26M
19.61%426.33M
19.59%416.10M
23.15%417.73M
15.57%375.62M
12.58%356.45M
10.99%347.94M
6.94%339.19M
2.46%325.02M
-2.67%316.63M
-5.30%313.49M
-9.49%317.16M
1.24%317.23M
9.82%325.32M
13.01%331.05M
14.73%350.41M
9.69%313.36M
7.77%296.23M
5.84%292.93M
10.36%305.41M
5.78%285.68M
-10.96%274.89M
-14.09%276.77M
-23.37%276.73M
-29.09%270.07M
-9.58%308.71M
-13.87%322.17M
-9.57%361.10M
-2.30%380.88M
-9.91%341.42M
1.43%374.06M
-1.09%399.31M
6.17%389.85M
15.82%378.97M
23.40%368.79M
34.49%403.71M
34.21%367.18M
24.03%327.21M
--298.87M
--300.17M
--273.60M
--263.81M
非流动资产
固定资产净额
15.30%147.51M
11.69%142.34M
9.58%132.99M
10.10%128.51M
11.86%127.94M
13.97%127.45M
8.36%121.36M
2.70%116.72M
-0.29%114.37M
2.57%111.82M
2.54%112.00M
3.06%113.65M
2.53%114.70M
-0.35%109.02M
1.79%109.22M
3.03%110.28M
11.33%111.88M
13.93%109.39M
11.69%107.30M
55.20%107.04M
42.81%100.49M
47.03%96.02M
58.84%96.07M
20.47%68.97M
17.51%70.37M
-10.14%65.31M
-17.08%60.48M
-23.15%57.25M
-19.52%59.88M
-3.91%72.68M
-3.47%72.94M
-4.03%74.50M
-6.00%74.41M
-4.16%75.63M
-4.34%75.56M
-1.31%77.63M
3.00%79.16M
4.30%78.92M
11.41%78.99M
8.56%78.66M
18.18%76.85M
15.61%75.66M
8.66%70.90M
--72.46M
14.27%65.03M
15.08%65.45M
16.34%65.25M
----
1.36%56.91M
-0.64%56.87M
-1.56%56.09M
--56.18M
--56.14M
--57.24M
--56.98M
-固定资产
9.31%321.52M
7.20%313.13M
6.65%301.68M
7.84%296.31M
8.89%294.13M
10.48%292.10M
8.18%282.88M
5.62%274.78M
4.19%270.12M
5.37%264.38M
5.50%261.48M
5.21%260.16M
3.89%259.26M
3.00%250.91M
3.82%247.85M
4.97%247.28M
10.50%249.56M
11.26%243.59M
9.13%238.73M
24.84%235.56M
19.99%225.84M
20.54%218.94M
23.83%218.76M
10.06%188.69M
9.15%188.22M
-5.83%181.64M
-7.03%176.67M
-9.35%171.45M
-8.22%172.44M
3.87%192.90M
3.93%190.03M
3.53%189.14M
1.71%187.89M
2.33%185.71M
-0.43%182.85M
0.60%182.70M
3.43%184.74M
3.38%181.48M
7.99%183.63M
7.01%181.60M
10.96%178.61M
10.44%175.54M
8.80%170.05M
160.81%169.70M
11.63%160.97M
11.96%158.95M
12.42%156.30M
-52.40%65.06M
7.20%144.20M
5.62%141.97M
5.68%139.03M
--136.69M
--134.51M
--134.41M
--131.56M
-累计折旧
4.70%174.01M
3.73%170.79M
4.44%168.69M
6.16%167.80M
6.71%166.20M
7.93%164.65M
8.05%161.52M
7.88%158.06M
7.74%155.75M
7.52%152.56M
7.83%149.49M
6.94%146.51M
4.99%144.56M
5.73%141.89M
5.48%138.63M
6.60%137.00M
9.84%137.69M
9.17%134.20M
7.12%131.43M
7.35%128.53M
6.37%125.35M
5.66%122.93M
5.60%122.69M
4.84%119.73M
4.70%117.85M
-3.23%116.34M
-0.77%116.19M
-0.38%114.20M
-0.82%112.55M
9.21%120.22M
9.14%117.09M
9.11%114.64M
7.48%113.48M
7.33%110.08M
2.53%107.29M
2.07%105.07M
3.76%105.58M
2.69%102.56M
5.54%104.64M
5.86%102.94M
6.06%101.75M
6.82%99.88M
8.90%99.15M
--97.24M
9.91%95.94M
9.87%93.50M
9.77%91.05M
----
11.39%87.29M
10.27%85.10M
11.22%82.95M
--80.52M
--78.36M
--77.18M
--74.58M
商誉及其他无形资产
-1.58%108.01M
-2.18%107.97M
-2.25%108.53M
-1.15%109.56M
30.18%109.75M
30.26%110.38M
30.54%111.03M
29.88%110.84M
-2.25%84.30M
-2.59%84.74M
-2.86%85.06M
-3.39%85.34M
-4.20%86.25M
-3.85%86.99M
-3.61%87.56M
-3.44%88.33M
-1.81%90.03M
3.39%90.47M
3.12%90.84M
3.06%91.48M
2.38%91.69M
-3.26%87.50M
-3.33%88.10M
-3.56%88.77M
-4.09%89.56M
-23.34%90.44M
-23.31%91.13M
-23.26%92.05M
-22.65%93.38M
-2.88%117.97M
-3.04%118.83M
-3.28%119.94M
-3.54%120.72M
-3.68%121.47M
-3.57%122.56M
-3.67%124.00M
-1.64%125.14M
-2.02%126.10M
88.41%127.09M
86.55%128.72M
81.05%127.23M
80.35%128.71M
-6.60%67.45M
-6.02%69.00M
32.37%70.27M
32.31%71.37M
32.46%72.22M
33.42%73.42M
-4.48%53.09M
-5.83%53.94M
-5.80%54.52M
--55.03M
--55.58M
--57.28M
--57.88M
其他非流动资产
-6.11%29.76M
11.18%29.73M
-9.55%27.33M
-5.44%28.95M
-5.92%31.70M
-17.45%26.75M
1.28%30.22M
-11.41%30.62M
-5.17%33.70M
6.85%32.40M
13.34%29.84M
53.82%34.56M
57.31%35.53M
43.24%30.32M
27.77%26.33M
-6.66%22.47M
-13.53%22.59M
-17.93%21.17M
-20.79%20.61M
-17.24%24.07M
-9.42%26.12M
-4.92%25.79M
1.69%26.01M
49.40%29.09M
79.01%28.84M
47.86%27.13M
66.07%25.58M
4.33%19.47M
49.78%16.11M
134.00%18.35M
94.15%15.40M
104.84%18.66M
26.13%10.76M
-4.12%7.84M
16.27%7.93M
31.57%9.11M
-32.91%8.53M
-39.55%8.18M
-33.74%6.82M
-37.25%6.92M
221.20%12.71M
241.53%13.53M
95.76%10.30M
119.82%11.04M
-10.39%3.96M
-11.78%3.96M
3.91%5.26M
-7.97%5.02M
-12.68%4.42M
-18.16%4.49M
-6.38%5.06M
--5.46M
--5.06M
--5.49M
--5.41M
非流动资产合计
9.00%293.62M
8.67%287.50M
2.38%268.86M
3.43%267.02M
15.93%269.38M
15.55%264.57M
15.75%262.62M
10.54%258.18M
-1.74%232.37M
1.16%228.96M
1.69%226.89M
5.64%233.55M
5.34%236.48M
2.40%226.33M
1.99%223.11M
-0.68%221.08M
2.84%224.49M
5.60%221.03M
4.08%218.75M
19.14%222.59M
15.65%218.30M
14.45%209.31M
18.61%210.18M
10.70%186.82M
11.45%188.76M
-12.50%182.88M
-14.47%177.20M
-20.80%168.76M
-17.73%169.37M
1.98%209.00M
0.54%207.17M
1.12%213.10M
-3.27%205.88M
-3.87%204.94M
-3.22%206.06M
-1.66%210.74M
-1.83%212.83M
-2.16%213.20M
43.22%212.91M
40.53%214.30M
55.68%216.79M
54.79%217.90M
4.15%148.66M
94.40%152.49M
21.72%139.26M
22.09%140.77M
23.40%142.74M
-32.76%78.44M
-2.03%114.41M
-3.92%115.30M
-3.82%115.67M
--116.67M
--116.78M
--120.00M
--120.27M
总资产
10.92%840.86M
6.39%814.18M
0.93%771.00M
1.95%760.23M
4.77%758.10M
7.93%765.28M
7.85%763.92M
4.93%745.66M
1.64%723.62M
4.80%709.08M
9.06%708.30M
11.53%710.65M
10.85%711.92M
13.40%676.58M
12.91%649.45M
11.68%637.18M
15.20%642.22M
11.66%596.65M
9.19%575.20M
14.03%570.53M
10.19%557.49M
6.84%534.33M
4.83%526.81M
0.10%500.31M
-2.67%505.92M
-4.26%500.11M
-0.18%502.52M
-1.23%499.81M
1.66%519.78M
6.47%522.35M
4.67%503.41M
3.80%506.03M
4.44%511.29M
1.52%490.62M
-7.80%480.94M
-9.13%487.51M
-15.29%489.56M
-19.29%483.27M
6.44%521.62M
1.88%536.47M
7.30%577.89M
12.85%598.78M
-6.06%490.08M
2.78%526.55M
3.95%538.57M
9.98%530.62M
17.80%521.70M
23.29%512.30M
24.27%518.12M
22.58%482.48M
15.31%442.88M
--415.53M
--416.95M
--393.60M
--384.08M
负债
流动负债
-其他应付款
-1.02%31.99M
-11.38%29.63M
-7.70%30.18M
4.05%31.58M
3.71%32.32M
16.03%33.43M
6.04%32.69M
-0.90%30.35M
0.92%31.16M
13.95%28.81M
13.76%30.83M
24.89%30.63M
13.47%30.88M
-3.73%25.28M
19.47%27.10M
15.29%24.52M
35.15%27.21M
54.26%26.26M
26.94%22.68M
28.55%21.27M
6.06%20.13M
-8.29%17.03M
-3.43%17.87M
3.65%16.55M
9.36%18.98M
3.47%18.57M
-10.99%18.50M
-17.18%15.96M
-13.49%17.36M
-5.98%17.94M
-5.48%20.79M
-7.21%19.28M
3.65%20.07M
2.89%19.08M
3.00%21.99M
-20.66%20.77M
-28.12%19.36M
-31.04%18.55M
-29.99%21.35M
-17.28%26.18M
-3.76%26.93M
-5.59%26.90M
-7.11%30.50M
-22.90%31.65M
-13.29%27.98M
--28.49M
-16.10%32.84M
-8.32%41.05M
-29.07%32.27M
----
2.81%39.14M
--44.78M
--45.50M
----
--38.07M
应计费用
31.42%25.77M
18.33%21.22M
8.50%19.51M
-15.39%23.19M
-14.14%19.61M
-13.08%17.94M
-7.50%17.98M
-3.90%27.41M
-6.61%22.84M
20.62%20.64M
28.07%19.44M
20.28%28.52M
13.21%24.45M
-10.63%17.11M
-5.81%15.18M
1.29%23.71M
9.54%21.60M
17.69%19.14M
13.52%16.12M
40.29%23.41M
20.76%19.72M
-0.55%16.27M
6.94%14.20M
-21.92%16.68M
-21.23%16.33M
-7.55%16.36M
-18.20%13.28M
1.66%21.37M
-1.14%20.73M
28.15%17.69M
14.67%16.23M
10.38%21.02M
13.65%20.97M
6.68%13.80M
10.99%14.15M
17.79%19.04M
15.08%18.45M
-3.70%12.94M
18.41%12.75M
-2.73%16.17M
3.04%16.03M
1.04%13.44M
-9.97%10.77M
-10.01%16.62M
-1.72%15.56M
-70.69%13.30M
--11.96M
--18.47M
--15.83M
39.28%45.37M
----
----
----
--32.57M
----
短期借款与租赁负债
1.31%232.00K
1.32%231.00K
0.88%229.00K
0.88%228.00K
1.78%229.00K
1.79%228.00K
1.79%227.00K
1.80%226.00K
1.81%225.00K
1.82%224.00K
1.83%223.00K
2.30%222.00K
2.31%221.00K
2.33%220.00K
2.34%219.00K
11.28%217.00K
10.77%216.00K
1.90%215.00K
1.90%214.00K
-6.70%195.00K
-6.25%195.00K
1.93%211.00K
1.94%210.00K
1.95%209.00K
1.96%208.00K
1.97%207.00K
1.98%206.00K
1.99%205.00K
2.00%204.00K
2.01%203.00K
2.02%202.00K
2.03%201.00K
2.04%200.00K
2.05%199.00K
2.06%198.00K
2.07%197.00K
7.69%196.00K
--195.00K
--194.00K
--193.00K
--182.00K
----
----
--0.00
-100.00%0.00
-100.00%0.00
----
-100.00%0.00
-75.01%1.07M
-50.00%2.14M
-25.01%3.21M
--4.29M
--4.29M
--4.29M
--4.29M
递延负债
-1.78%24.78M
29.07%23.82M
-20.97%17.70M
7.42%23.24M
11.86%25.23M
2.52%18.46M
-20.32%22.40M
-29.22%21.63M
-35.29%22.56M
-54.40%18.00M
-31.34%28.12M
-22.67%30.56M
-8.94%34.85M
69.59%39.48M
89.03%40.95M
106.70%39.52M
95.75%38.28M
60.43%23.28M
37.88%21.66M
7.72%19.12M
67.38%19.55M
67.59%14.51M
211.29%15.71M
116.86%17.75M
10.31%11.68M
-29.72%8.66M
15.49%5.05M
32.73%8.18M
19.62%10.59M
152.86%12.32M
-39.53%4.37M
-18.80%6.17M
28.77%8.85M
-26.18%4.87M
26.59%7.23M
23.56%7.59M
-26.33%6.88M
12.91%6.60M
-39.60%5.71M
-31.55%6.15M
17.20%9.33M
-10.41%5.85M
66.50%9.45M
--8.98M
-10.49%7.96M
--6.53M
--5.68M
----
--8.90M
----
----
----
----
----
----
其他流动负债
-1.35%56.77M
3.01%53.45M
-13.09%47.88M
5.45%54.82M
7.13%57.55M
10.84%51.89M
-6.53%55.09M
-15.04%51.98M
-18.28%53.72M
-27.72%46.82M
-13.38%58.95M
-4.46%61.19M
0.37%65.73M
30.72%64.77M
53.45%68.05M
58.56%64.04M
65.01%65.49M
57.10%49.55M
32.06%44.35M
17.77%40.39M
29.42%39.69M
15.85%31.54M
26.67%33.58M
42.01%34.30M
9.72%30.67M
-25.14%27.23M
-8.40%26.51M
-18.24%24.15M
-18.54%27.95M
26.65%36.37M
-14.55%28.94M
-7.01%29.54M
8.13%34.31M
-8.64%28.71M
6.15%33.87M
-10.49%31.77M
-20.06%31.73M
-23.83%31.43M
-27.53%31.91M
-26.06%35.49M
-4.12%39.70M
1.57%41.26M
14.31%44.03M
16.92%48.00M
0.55%41.40M
--40.63M
-1.60%38.52M
-8.32%41.05M
-9.52%41.17M
----
2.81%39.14M
--44.78M
--45.50M
----
--38.07M
流动负债总额
21.42%150.24M
12.07%144.89M
-8.54%129.85M
-7.56%125.82M
-7.00%123.74M
-2.64%129.28M
-4.45%141.97M
-15.43%136.11M
-23.45%133.05M
-17.73%132.79M
0.54%148.59M
16.42%160.94M
20.57%173.81M
40.55%161.40M
44.34%147.78M
35.01%138.24M
34.45%144.16M
30.76%114.84M
20.74%102.39M
24.67%102.39M
23.49%107.22M
6.51%87.82M
2.14%84.80M
2.54%82.13M
-12.01%86.82M
-21.12%82.45M
-7.88%83.02M
-12.98%80.09M
-4.16%98.67M
15.11%104.52M
6.53%90.12M
4.75%92.04M
6.52%102.96M
7.41%90.80M
-3.38%84.60M
-7.62%87.86M
-12.99%96.65M
-22.67%84.54M
-20.13%87.56M
-18.27%95.11M
-1.28%111.08M
1.08%109.32M
6.39%109.62M
13.98%116.37M
-8.69%112.53M
-3.01%108.16M
10.77%103.03M
26.92%102.09M
39.08%123.23M
44.58%111.52M
13.00%93.02M
--80.44M
--88.61M
--77.13M
--82.31M
非流动负债
长期拨备
-1.60%14.10M
-1.69%14.16M
-1.77%14.22M
-1.53%14.33M
-0.96%14.33M
-2.05%14.41M
-3.90%14.48M
-8.21%14.56M
-11.99%14.47M
-29.02%14.71M
-27.71%15.07M
-24.05%15.86M
-22.60%16.44M
-2.25%20.72M
-2.22%20.84M
-2.44%20.88M
5.97%21.24M
4.61%21.20M
3.99%21.31M
3.39%21.40M
-2.38%20.04M
-2.22%20.26M
-2.14%20.50M
-2.31%20.70M
-4.91%20.53M
-5.06%20.73M
-5.00%20.95M
-4.67%21.19M
-5.25%21.59M
-7.66%21.83M
-10.02%22.05M
223.66%22.23M
258.20%22.79M
267.61%23.64M
276.97%24.50M
4.57%6.87M
-0.42%6.36M
-0.45%6.43M
-0.46%6.50M
-0.47%6.57M
4.04%6.39M
4.16%6.46M
4.26%6.53M
4.36%6.60M
-7.00%6.14M
-7.10%6.20M
-7.20%6.26M
-7.29%6.32M
9.01%6.60M
9.17%6.68M
9.33%6.75M
--6.82M
--6.06M
--6.12M
--6.17M
长期借款与租赁负债
0.20%131.43M
-0.03%131.97M
-2.33%129.77M
-1.74%130.53M
-1.62%131.16M
-1.42%132.01M
-1.18%132.87M
-1.70%132.85M
-2.02%133.33M
0.99%133.91M
0.98%134.46M
1.00%135.15M
0.85%136.07M
-2.34%132.60M
-5.23%133.15M
-5.46%133.81M
-5.02%134.93M
-4.17%135.77M
-0.44%140.50M
22.18%141.54M
22.58%142.06M
21.65%141.68M
21.12%141.13M
-0.24%115.85M
-0.25%115.89M
-0.18%116.47M
-0.18%116.52M
-0.55%116.13M
-0.56%116.17M
-0.17%116.67M
-0.17%116.72M
-0.17%116.78M
-0.17%116.83M
-0.17%116.88M
-0.17%116.93M
-0.17%116.98M
-0.17%117.03M
-0.17%117.08M
--117.12M
--117.17M
--117.22M
--117.27M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--0.00
--1.07M
--2.14M
--3.21M
-长期借款
-0.15%114.86M
-0.15%114.90M
-0.15%114.95M
-0.15%114.99M
-0.16%115.03M
-0.15%115.08M
-0.15%115.12M
-0.15%115.16M
-0.15%115.21M
-0.15%115.25M
-0.15%115.30M
-0.15%115.34M
-0.15%115.38M
-0.15%115.43M
-0.15%115.47M
-0.15%115.51M
-0.14%115.56M
-0.14%115.60M
-0.14%115.64M
-0.14%115.68M
-0.14%115.72M
-0.60%115.77M
-0.61%115.81M
-0.24%115.85M
-0.25%115.89M
-0.18%116.47M
-0.18%116.52M
-0.55%116.13M
-0.56%116.17M
-0.17%116.67M
-0.17%116.72M
-0.17%116.78M
-0.17%116.83M
-0.17%116.88M
-0.17%116.93M
-0.17%116.98M
-0.17%117.03M
-0.17%117.08M
--117.12M
--117.17M
--117.22M
--117.27M
----
--0.00
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
----
--1.07M
--2.14M
--3.21M
-长期租赁负债
2.71%16.57M
0.75%17.06M
-16.47%14.82M
-12.14%15.54M
-10.96%16.13M
-9.23%16.94M
-7.38%17.75M
-10.71%17.69M
-12.42%18.12M
8.67%18.66M
8.38%19.16M
8.25%19.81M
6.81%20.69M
-14.89%17.17M
-28.89%17.68M
-29.24%18.30M
-26.45%19.37M
-22.17%20.17M
-1.82%24.86M
--25.86M
--26.33M
--25.92M
--25.32M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-4.33%3.98M
-4.58%4.04M
-4.81%4.10M
-4.91%4.17M
-10.62%4.16M
-10.54%4.23M
-10.47%4.31M
-10.43%4.38M
-15.00%4.65M
-14.98%4.73M
-14.98%4.81M
-14.98%4.89M
-10.06%5.47M
-9.95%5.57M
-10.06%5.66M
-9.73%5.75M
5.17%6.09M
5.35%6.18M
5.80%6.29M
5.72%6.37M
2.23%5.79M
2.37%5.87M
2.50%5.95M
2.64%6.03M
-6.89%5.66M
-6.83%5.73M
-6.75%5.80M
-6.69%5.87M
-8.27%6.08M
-8.29%6.15M
-8.34%6.22M
-8.36%6.29M
4.18%6.63M
4.31%6.71M
4.45%6.79M
4.57%6.87M
-0.42%6.36M
-0.45%6.43M
-0.46%6.50M
-0.47%6.57M
4.04%6.39M
4.16%6.46M
4.26%6.53M
4.36%6.60M
-7.00%6.14M
-7.10%6.20M
-7.20%6.26M
-7.29%6.32M
9.01%6.60M
9.17%6.68M
9.33%6.75M
--6.82M
--6.06M
--6.12M
--6.17M
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
-100.00%0.00
----
----
----
--43.00K
----
其他非流动负债
31.96%29.72M
-0.02%20.28M
3.48%22.27M
9.58%22.31M
14.00%22.52M
4.50%20.28M
8.87%21.53M
1.05%20.36M
-3.77%19.76M
-23.18%19.41M
-23.28%19.77M
-22.07%20.15M
-21.28%20.53M
-3.26%25.26M
-6.31%25.77M
-4.88%25.85M
6.80%26.08M
-2.04%26.11M
1.74%27.51M
-18.27%27.18M
-23.46%24.42M
-5.98%26.66M
7.06%27.04M
29.69%33.26M
21.27%31.91M
5.33%28.35M
-1.66%25.25M
-1.27%25.64M
-1.42%26.31M
-2.83%26.92M
-11.13%25.68M
-13.10%25.97M
-10.05%26.69M
-4.53%27.70M
73.41%28.89M
79.49%29.89M
83.06%29.67M
89.59%29.02M
5.99%16.66M
14.49%16.65M
15.68%16.21M
10.98%15.31M
10.05%15.72M
2.78%14.54M
-2.15%14.01M
-2.12%13.79M
0.84%14.29M
-0.84%14.15M
-2.13%14.32M
-2.38%14.09M
-0.94%14.17M
--14.27M
--14.63M
--14.43M
--14.30M
非流动负债总额
4.84%161.84M
-0.06%152.88M
-1.54%152.69M
-0.25%153.52M
0.39%154.37M
-0.68%152.97M
0.11%155.09M
-1.57%153.90M
-2.26%153.77M
-2.91%154.02M
-3.00%154.92M
-2.58%156.35M
-2.81%157.33M
-2.55%158.64M
-5.44%159.72M
-5.37%160.50M
-3.24%161.89M
-3.78%162.79M
-0.06%168.91M
13.09%169.61M
12.51%167.31M
16.03%169.18M
18.34%169.01M
4.98%149.97M
3.56%148.71M
0.72%145.81M
-0.86%142.82M
-0.75%142.85M
-0.71%143.60M
-1.02%144.77M
-2.77%144.05M
-2.80%143.94M
-2.26%144.63M
-0.58%146.26M
-2.76%148.16M
-3.08%148.09M
-2.72%147.97M
-4.17%147.11M
451.60%152.37M
454.88%152.80M
443.09%152.11M
452.87%153.52M
-4.75%27.62M
-6.86%27.54M
21.11%28.01M
16.63%27.77M
21.91%29.00M
21.90%29.57M
-11.59%23.13M
-15.87%23.81M
-14.88%23.79M
--24.25M
--26.16M
--28.30M
--27.95M
总负债
12.22%312.09M
5.50%297.77M
-4.89%282.54M
-3.68%279.34M
-3.04%278.11M
-1.59%282.25M
-2.13%297.06M
-8.60%290.01M
-13.39%286.82M
-10.39%286.81M
-1.30%303.51M
6.21%317.30M
8.20%331.15M
15.28%320.05M
13.34%307.50M
9.83%298.74M
11.48%306.04M
8.02%277.62M
6.89%271.30M
17.19%272.01M
16.56%274.53M
12.59%257.00M
12.38%253.81M
4.11%232.10M
-2.78%235.53M
-8.44%228.26M
-3.56%225.84M
-5.52%222.95M
-2.15%242.27M
5.16%249.29M
0.61%234.18M
0.01%235.98M
1.21%247.58M
2.33%237.06M
-2.99%232.75M
-4.82%235.95M
-7.06%244.62M
-11.87%231.65M
74.82%239.92M
72.27%247.91M
87.28%263.20M
93.37%262.84M
3.95%137.24M
9.30%143.90M
-3.98%140.53M
0.44%135.93M
13.04%132.03M
25.76%131.66M
27.53%146.36M
28.36%135.32M
5.94%116.81M
--104.69M
--114.77M
--105.43M
--110.26M
所有者权益
普通股权益
6.41%129.69M
5.69%127.02M
5.43%124.14M
5.01%123.49M
5.32%121.88M
5.49%120.18M
4.97%117.74M
4.01%117.60M
3.71%115.72M
3.78%113.92M
3.80%112.17M
7.19%113.07M
7.03%111.58M
6.37%109.77M
11.43%108.06M
9.19%105.49M
9.61%104.25M
10.30%103.20M
7.03%96.97M
6.68%96.60M
6.34%95.11M
5.55%93.56M
3.45%90.60M
3.72%90.55M
3.48%89.44M
3.72%88.64M
6.81%87.58M
6.75%87.31M
7.39%86.43M
9.93%85.47M
7.49%82.00M
7.54%81.79M
6.63%80.48M
4.19%77.75M
3.09%76.28M
2.96%76.05M
3.47%75.48M
3.22%74.62M
3.75%74.00M
3.31%73.87M
3.42%72.95M
4.13%72.29M
5.03%71.32M
4.63%71.50M
5.35%70.53M
5.85%69.43M
6.90%67.91M
11.00%68.33M
11.60%66.95M
10.90%65.59M
9.82%63.53M
--61.56M
--59.99M
--59.15M
--57.84M
留存收益
8.90%738.60M
9.26%723.01M
8.17%700.35M
7.98%687.09M
9.23%678.26M
8.87%661.72M
9.10%647.46M
9.90%636.30M
9.94%620.92M
11.86%607.78M
11.47%593.48M
9.63%579.00M
7.39%564.80M
6.18%543.36M
5.77%532.41M
5.68%528.13M
7.66%525.93M
6.19%511.73M
4.92%503.34M
5.26%499.72M
2.50%488.52M
1.02%481.89M
-0.84%479.73M
-2.09%474.74M
-1.38%476.58M
0.20%477.03M
1.30%483.81M
1.52%484.89M
1.85%483.24M
2.03%476.09M
2.77%477.58M
2.29%477.62M
2.66%474.48M
2.44%466.63M
0.43%464.71M
1.75%466.93M
-0.65%462.20M
0.02%455.54M
2.90%462.71M
3.04%458.90M
6.36%465.25M
7.35%455.44M
8.58%449.66M
9.81%445.37M
10.23%437.42M
13.97%424.24M
16.87%414.13M
18.90%405.58M
18.87%396.82M
17.75%372.24M
16.37%354.37M
--341.12M
--333.82M
--316.14M
--304.51M
资本公积
7.56%110.52M
6.74%107.87M
6.46%105.00M
5.95%104.37M
6.34%102.75M
6.57%101.06M
5.96%98.63M
4.79%98.51M
4.44%96.63M
4.55%94.83M
4.58%93.08M
8.68%94.01M
8.51%92.52M
7.73%90.71M
14.07%89.01M
11.34%86.50M
11.90%85.26M
12.81%84.21M
8.81%78.03M
8.37%77.69M
7.97%76.19M
6.98%74.64M
4.36%71.71M
4.70%71.68M
4.41%70.57M
4.72%69.77M
8.73%68.71M
8.66%68.47M
9.53%67.59M
12.92%66.63M
9.81%63.19M
9.89%63.01M
8.71%61.71M
5.53%59.00M
4.09%57.55M
3.90%57.34M
4.60%56.77M
4.27%55.91M
5.01%55.29M
4.38%55.18M
4.57%54.27M
5.56%53.62M
6.82%52.65M
6.23%52.87M
7.24%51.90M
7.99%50.79M
9.54%49.29M
15.35%49.76M
16.38%48.39M
15.47%47.04M
14.07%44.99M
--43.14M
--41.58M
--40.74M
--39.45M
减：库存股
2.45%302.37M
8.61%301.12M
8.10%299.70M
8.10%299.69M
6.46%295.14M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
0.00%277.24M
6.17%277.24M
16.41%277.24M
21.12%277.24M
31.71%277.24M
43.96%261.12M
47.00%238.15M
73.39%228.90M
93.61%210.48M
85.91%181.38M
78.10%162.01M
45.14%132.02M
19.52%108.71M
7.26%97.57M
0.00%90.96M
0.00%90.96M
0.00%90.96M
0.00%90.96M
0.00%90.96M
--90.96M
--90.96M
--90.96M
--90.96M
不影响留存收益的损益
-48.55%-37.14M
-50.26%-32.49M
-72.15%-36.32M
-42.79%-30.00M
-10.59%-25.00M
2.59%-21.63M
10.66%-21.10M
2.16%-21.01M
-23.02%-22.61M
-14.72%-22.20M
-10.93%-23.62M
-19.74%-21.47M
-9.62%-18.38M
-3.69%-19.35M
-11.02%-21.29M
12.83%-17.93M
28.45%-16.76M
10.66%-18.66M
4.58%-19.18M
-3.65%-20.57M
-27.44%-23.43M
-25.92%-20.89M
-14.98%-20.10M
-9.72%-19.85M
-23.18%-18.38M
-47.33%-16.59M
-33.32%-17.48M
-49.39%-18.09M
-6.43%-14.92M
17.12%-11.26M
15.79%-13.11M
14.56%-12.11M
9.57%-14.02M
22.02%-13.58M
7.71%-15.57M
7.42%-14.17M
-19.16%-15.51M
-67.36%-17.42M
-174.65%-16.87M
-595.50%-15.31M
-988.04%-13.01M
-639.20%-10.41M
-335.29%-6.14M
4.97%-2.20M
-13.47%-1.20M
-590.59%-1.41M
-64.26%-1.41M
-164.08%-2.32M
-57.31%-1.05M
-92.54%287.00K
-135.36%-859.00K
---877.00K
---670.00K
--3.85M
--2.43M
总权益
10.16%528.78M
6.91%516.42M
4.63%488.46M
5.54%480.89M
9.89%480.00M
14.39%483.03M
15.33%466.86M
15.84%455.65M
14.71%436.80M
18.44%422.27M
18.38%404.79M
16.23%393.36M
13.27%380.77M
11.76%356.54M
12.52%341.94M
13.38%338.44M
18.81%336.17M
15.04%319.02M
11.32%303.90M
11.30%298.52M
4.65%282.96M
2.02%277.33M
-1.33%273.00M
-3.13%268.21M
-2.56%270.39M
-0.45%271.84M
2.76%276.68M
2.52%276.87M
5.23%277.51M
7.69%273.06M
8.48%269.23M
7.35%270.06M
7.66%263.70M
0.77%253.56M
-11.89%248.19M
-12.82%251.57M
-22.17%244.94M
-25.10%251.62M
-20.16%281.69M
-24.59%288.56M
-20.94%314.69M
-14.89%335.94M
-9.45%352.83M
0.53%382.65M
7.07%398.04M
13.69%394.69M
19.50%389.67M
22.46%380.64M
23.03%371.76M
20.47%347.16M
19.08%326.07M
--310.84M
--302.18M
--288.17M
--273.82M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
