L3Harris Technologies Inc
LHX264.770USD
-0.730-0.27%
收盘 07/18, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/21, 09:30 (美东)
49.67B总市值
30.95市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
8.39%517.00M
9.82%615.00M
8.02%539.00M
49.45%547.00M
-12.48%477.00M
-36.36%560.00M
-5.67%499.00M
-12.86%366.00M
35.57%545.00M
-6.48%880.00M
-53.02%529.00M
-79.30%420.00M
-58.81%402.00M
-26.25%941.00M
-16.03%1.13B
4.21%2.03B
47.21%976.00M
140.75%1.28B
301.50%1.34B
467.64%1.95B
117.38%663.00M
84.03%530.00M
-24.60%334.00M
-18.72%343.00M
-21.39%305.00M
-40.50%288.00M
46.69%443.00M
16.90%422.00M
36.62%388.00M
-0.62%484.00M
0.00%302.00M
-29.35%361.00M
-11.25%284.00M
1.25%487.00M
-38.08%302.00M
8.84%511.00M
-28.75%320.00M
-14.26%481.00M
39.50%487.70M
40.40%469.50M
33.19%449.10M
74.77%561.00M
-23.83%349.60M
1.92%334.40M
3.18%337.20M
-9.83%321.00M
53.51%459.00M
-15.22%328.10M
7.01%326.80M
--356.00M
--299.00M
--387.00M
--305.40M
—现金和现金等价物
8.39%517.00M
9.82%615.00M
8.02%539.00M
49.45%547.00M
-12.48%477.00M
-36.36%560.00M
-5.67%499.00M
-12.86%366.00M
35.57%545.00M
-6.48%880.00M
-53.02%529.00M
-79.30%420.00M
-58.81%402.00M
-26.25%941.00M
-16.03%1.13B
4.21%2.03B
47.21%976.00M
140.75%1.28B
301.50%1.34B
467.64%1.95B
117.38%663.00M
84.03%530.00M
-24.60%334.00M
-18.72%343.00M
-21.39%305.00M
-40.50%288.00M
46.69%443.00M
16.90%422.00M
36.62%388.00M
-0.62%484.00M
0.00%302.00M
-29.35%361.00M
-11.25%284.00M
1.25%487.00M
-38.08%302.00M
8.84%511.00M
-28.75%320.00M
-14.26%481.00M
39.50%487.70M
40.40%469.50M
33.19%449.10M
74.77%561.00M
-23.83%349.60M
1.92%334.40M
3.18%337.20M
-9.83%321.00M
53.51%459.00M
-15.22%328.10M
7.01%326.80M
--356.00M
--299.00M
--387.00M
--305.40M
应收款项
13.54%5.35B
5.76%4.68B
-2.63%4.77B
-3.39%4.44B
3.63%4.71B
3.46%4.43B
13.53%4.90B
7.21%4.59B
2.16%4.55B
2.74%4.28B
8.17%4.32B
10.07%4.29B
14.93%4.45B
2.16%4.16B
6.68%3.99B
7.21%3.89B
-1.97%3.87B
180.14%4.08B
165.13%3.74B
154.88%3.63B
171.85%3.95B
2.32%1.46B
58.18%1.41B
113.96%1.43B
99.04%1.45B
119.78%1.42B
14.07%892.00M
-13.84%666.00M
-26.78%730.00M
-13.62%647.00M
-34.72%782.00M
-29.15%773.00M
-10.02%997.00M
-40.32%749.00M
79.31%1.20B
80.75%1.09B
79.38%1.11B
111.28%1.25B
-19.17%668.10M
-18.20%603.60M
-12.01%617.70M
-18.96%594.00M
11.60%826.50M
0.01%737.90M
2.95%702.00M
-3.83%733.00M
-21.02%740.60M
-19.07%737.80M
-27.22%681.90M
--762.20M
--937.70M
--911.60M
--936.90M
-应收账款及应收票据
24.15%1.50B
-12.85%1.07B
-24.55%1.04B
-11.06%1.23B
-1.79%1.21B
-1.68%1.23B
21.35%1.38B
16.12%1.38B
-4.05%1.23B
19.71%1.25B
10.81%1.14B
-0.50%1.19B
17.06%1.28B
-22.25%1.04B
-8.95%1.03B
4.27%1.20B
-14.24%1.10B
194.09%1.34B
149.01%1.13B
132.39%1.15B
195.83%1.28B
-1.93%457.00M
-39.03%453.00M
-23.05%494.00M
-38.81%432.00M
-25.20%466.00M
4.06%743.00M
-15.75%642.00M
-27.66%706.00M
-7.57%623.00M
-32.26%714.00M
-18.50%762.00M
-9.46%976.00M
-42.29%674.00M
61.48%1.05B
60.65%935.00M
78.57%1.08B
106.36%1.17B
-13.85%652.70M
-14.95%582.00M
-8.65%603.70M
-16.96%566.00M
12.79%757.60M
-2.55%684.30M
-0.09%660.90M
-9.14%681.60M
-26.20%671.70M
-17.31%702.20M
-27.78%661.50M
--750.20M
--910.20M
--849.20M
--915.90M
-应收贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
4933.33%15.10M
4966.67%15.20M
--15.20M
--15.20M
-94.23%300.00K
-96.63%300.00K
----
--0.00
--5.20M
--8.90M
--4.80M
-其他应收款
4.03%3.64B
1.06%3.23B
-2.19%3.40B
1.42%3.21B
6.96%3.50B
7.00%3.20B
10.91%3.48B
3.81%3.16B
5.17%3.27B
-1.13%2.99B
11.45%3.13B
15.11%3.05B
20.80%3.11B
23.96%3.02B
16.43%2.81B
16.09%2.65B
4.46%2.58B
201.98%2.44B
174.23%2.42B
175.15%2.28B
183.56%2.47B
3.20%807.00M
--881.00M
--829.00M
--870.00M
--782.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-15.18%1.25B
-9.65%1.33B
-14.59%1.40B
-7.91%1.43B
-4.22%1.48B
14.02%1.47B
22.33%1.64B
25.30%1.55B
41.38%1.54B
31.47%1.29B
30.76%1.34B
42.32%1.24B
20.58%1.09B
0.92%982.00M
14.54%1.02B
1.51%872.00M
-8.69%904.00M
170.28%973.00M
106.47%894.00M
102.12%859.00M
139.71%990.00M
-12.41%360.00M
-55.04%433.00M
-54.88%425.00M
-53.91%413.00M
-51.13%411.00M
7.72%963.00M
-5.89%942.00M
-6.86%896.00M
-3.00%841.00M
-9.88%894.00M
-6.45%1.00B
-13.10%962.00M
-14.58%867.00M
56.05%992.00M
64.72%1.07B
70.75%1.11B
63.97%1.01B
-5.68%635.70M
-5.69%649.60M
-1.22%648.30M
-7.43%619.00M
4.29%674.00M
10.30%688.80M
1.47%656.30M
8.24%668.70M
-13.01%646.30M
-10.95%624.50M
-6.33%646.80M
--617.80M
--743.00M
--701.30M
--690.50M
预付费用
----
----
----
----
----
----
----
----
----
----
-56.00%22.00M
-87.88%8.00M
--58.00M
--48.00M
--50.00M
--66.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动资产
2.58%478.00M
-6.11%461.00M
-0.22%462.00M
50.30%502.00M
51.79%466.00M
90.31%491.00M
106.70%463.00M
43.35%334.00M
23.29%307.00M
15.18%258.00M
-20.00%224.00M
-6.43%233.00M
-33.06%249.00M
-27.04%224.00M
-26.89%280.00M
-37.75%249.00M
-7.00%372.00M
207.00%307.00M
257.94%383.00M
238.98%400.00M
241.88%400.00M
-2.91%100.00M
-7.76%107.00M
15.69%118.00M
3.54%117.00M
1.98%103.00M
9.43%116.00M
-23.31%102.00M
-37.91%113.00M
-18.55%101.00M
-30.72%106.00M
-18.40%133.00M
-64.86%182.00M
-71.30%124.00M
-33.65%153.00M
-27.00%163.00M
147.26%518.00M
99.08%432.00M
13.48%230.60M
5.68%223.30M
7.99%209.50M
9.38%217.00M
-16.10%203.20M
-16.18%211.30M
-24.51%194.00M
-14.37%198.40M
5.81%242.20M
10.62%252.10M
3.05%257.00M
--231.70M
--228.90M
--227.90M
--249.40M
流动资产合计
-8.11%7.60B
2.02%8.22B
10.68%8.30B
17.47%8.05B
18.09%8.27B
19.26%8.05B
16.64%7.50B
10.70%6.85B
12.02%7.00B
6.21%6.75B
-2.94%6.43B
-18.46%6.19B
-17.10%6.25B
-4.62%6.36B
3.64%6.63B
9.57%7.59B
4.53%7.54B
158.61%6.67B
179.78%6.39B
199.70%6.93B
215.17%7.21B
15.92%2.58B
-5.34%2.29B
8.40%2.31B
7.57%2.29B
7.28%2.22B
-16.06%2.41B
-18.38%2.13B
-12.29%2.13B
-21.00%2.07B
0.35%2.88B
-7.87%2.61B
-20.57%2.42B
-17.56%2.62B
41.73%2.87B
45.68%2.83B
58.63%3.05B
59.87%3.18B
-1.52%2.02B
-1.34%1.95B
1.86%1.92B
2.20%1.99B
-3.39%2.05B
-12.69%1.97B
-19.88%1.89B
-25.08%1.95B
-3.77%2.13B
1.41%2.26B
8.07%2.36B
--2.60B
--2.21B
--2.23B
--2.18B
非流动资产
固定资产净额
-2.86%2.75B
-1.96%2.81B
-21.84%2.79B
-3.81%2.80B
-1.83%2.84B
0.07%2.86B
25.30%3.58B
3.85%2.91B
1.26%2.89B
-0.35%2.86B
0.78%2.85B
4.01%2.80B
-2.23%2.85B
0.07%2.87B
-3.18%2.83B
-7.23%2.69B
3.62%2.92B
220.81%2.87B
223.56%2.92B
222.42%2.90B
213.59%2.82B
-0.67%894.00M
2.84%904.00M
2.62%901.00M
0.90%898.00M
-0.44%900.00M
-1.79%879.00M
-3.30%878.00M
-9.92%890.00M
-2.16%904.00M
-11.12%895.00M
-17.60%908.00M
-14.09%988.00M
-20.69%924.00M
42.74%1.01B
52.10%1.10B
57.43%1.15B
60.03%1.17B
2.92%705.50M
8.31%724.50M
12.06%730.50M
11.45%728.00M
2.79%685.50M
0.35%668.90M
-2.50%651.90M
-0.94%653.20M
-4.96%666.90M
-25.47%666.60M
-26.20%668.60M
--659.40M
--701.70M
--894.40M
--906.00M
-固定资产
----
----
----
----
----
----
----
----
----
5.29%5.09B
4.51%5.00B
6.76%4.88B
2.76%4.88B
4.36%4.84B
3.77%4.79B
0.64%4.57B
8.65%4.75B
102.67%4.63B
102.37%4.61B
103.49%4.54B
97.51%4.37B
4.76%2.29B
6.59%2.28B
5.93%2.23B
5.53%2.21B
5.41%2.18B
7.00%2.14B
2.93%2.11B
-4.68%2.10B
7.14%2.07B
-6.02%2.00B
-10.92%2.05B
-5.25%2.20B
-16.43%1.93B
18.29%2.13B
28.38%2.30B
31.02%2.32B
32.63%2.31B
7.05%1.80B
9.06%1.79B
10.95%1.77B
11.37%1.74B
3.17%1.68B
2.62%1.64B
1.44%1.60B
2.05%1.57B
-1.32%1.63B
-11.24%1.60B
-11.71%1.57B
--1.53B
--1.65B
--1.80B
--1.78B
-累计折旧
----
----
----
----
----
----
----
----
----
13.52%2.23B
9.92%2.15B
10.70%2.08B
10.70%2.03B
11.32%1.97B
15.81%1.96B
14.58%1.88B
17.75%1.83B
26.85%1.77B
22.75%1.69B
23.05%1.64B
18.25%1.55B
8.57%1.39B
9.21%1.38B
8.29%1.33B
8.95%1.31B
9.94%1.28B
14.13%1.26B
7.89%1.23B
-0.41%1.21B
15.66%1.17B
-1.43%1.10B
-4.76%1.14B
3.41%1.21B
-12.11%1.01B
2.51%1.12B
12.26%1.20B
12.51%1.17B
12.99%1.15B
9.90%1.09B
9.58%1.07B
10.19%1.04B
11.32%1.02B
3.43%994.20M
4.24%973.10M
4.35%945.40M
4.31%912.70M
1.37%961.20M
2.76%933.50M
3.25%906.00M
--875.00M
--948.20M
--908.40M
--877.50M
商誉及其他无形资产
-2.20%27.79B
-1.95%27.96B
-4.97%28.31B
14.62%28.45B
13.74%28.41B
22.48%28.52B
27.25%29.79B
1.45%24.82B
1.21%24.98B
-6.22%23.28B
-6.38%23.41B
-2.89%24.46B
-3.28%24.68B
-7.30%24.83B
-7.96%25.00B
-7.89%25.19B
-6.99%25.52B
331.30%26.78B
333.03%27.16B
334.14%27.35B
333.22%27.44B
-2.37%6.21B
-1.92%6.27B
-1.90%6.30B
-1.86%6.33B
-1.68%6.36B
-1.65%6.40B
-11.85%6.42B
-13.90%6.45B
-1.72%6.47B
-13.48%6.50B
-4.55%7.29B
-6.89%7.50B
-18.96%6.58B
301.45%7.52B
301.60%7.63B
315.10%8.05B
312.54%8.12B
-5.18%1.87B
-4.40%1.90B
-3.05%1.94B
-1.55%1.97B
-3.73%1.97B
-4.86%1.99B
-5.44%2.00B
-5.52%2.00B
-16.07%2.05B
-26.19%2.09B
-25.54%2.12B
--2.12B
--2.44B
--2.83B
--2.84B
其他非流动资产
35.07%3.11B
33.85%3.01B
73.78%2.48B
201.79%2.36B
260.56%2.30B
259.58%2.25B
107.85%1.43B
14.64%783.00M
-3.47%639.00M
-3.84%626.00M
23.52%688.00M
16.16%683.00M
7.29%662.00M
1.56%651.00M
-15.99%557.00M
-12.24%588.00M
-3.89%617.00M
47.36%641.00M
100.91%663.00M
97.06%670.00M
73.51%642.00M
18.85%435.00M
-13.39%330.00M
-19.81%340.00M
-41.18%370.00M
-43.08%366.00M
-54.26%381.00M
-47.85%424.00M
-27.70%629.00M
-19.73%643.00M
63.01%833.00M
53.98%813.00M
179.74%870.00M
22.10%801.00M
117.72%511.00M
132.29%528.00M
28.41%311.00M
183.98%656.00M
-4.36%234.70M
-10.83%227.30M
1.38%242.20M
-10.12%231.00M
5.23%245.40M
12.79%254.90M
12.74%238.90M
18.98%257.00M
-5.20%233.20M
3.20%226.00M
5.00%211.90M
--216.00M
--246.00M
--219.00M
--201.80M
非流动资产合计
0.30%33.65B
0.45%33.78B
-3.46%33.59B
17.88%33.61B
17.69%33.55B
25.63%33.63B
29.10%34.79B
2.01%28.51B
1.11%28.51B
-5.57%26.77B
-5.08%26.95B
-1.84%27.95B
-2.95%28.20B
-6.41%28.35B
-7.67%28.39B
-7.93%28.48B
-5.96%29.05B
301.82%30.29B
309.64%30.75B
310.10%30.93B
306.45%30.89B
-1.15%7.54B
-1.95%7.51B
-2.37%7.54B
-4.65%7.60B
-4.86%7.63B
-6.99%7.66B
-14.23%7.72B
-14.77%7.97B
-14.58%8.02B
-8.89%8.23B
-2.76%9.01B
-1.66%9.35B
-5.62%9.38B
221.22%9.03B
224.73%9.26B
226.61%9.51B
239.62%9.94B
-3.20%2.81B
-2.04%2.85B
0.72%2.91B
0.61%2.93B
-1.55%2.91B
-2.36%2.91B
-3.49%2.89B
-2.74%2.91B
-14.22%2.95B
-24.40%2.98B
-24.13%3.00B
--2.99B
--3.44B
--3.94B
--3.95B
总资产
-1.36%41.25B
0.75%42.00B
-0.96%41.89B
17.80%41.66B
17.77%41.82B
24.35%41.69B
26.70%42.29B
3.59%35.36B
3.09%35.51B
-3.41%33.52B
-4.67%33.38B
-5.34%34.14B
-5.86%34.44B
-6.09%34.71B
-5.73%35.02B
-4.72%36.06B
-3.98%36.59B
265.33%36.96B
279.34%37.15B
284.21%37.85B
285.33%38.10B
2.70%10.12B
-2.76%9.79B
-0.04%9.85B
-2.08%9.89B
-2.37%9.85B
-9.34%10.07B
-15.17%9.86B
-14.26%10.10B
-15.98%10.09B
-6.66%11.11B
-3.96%11.62B
-6.26%11.78B
-8.52%12.01B
146.15%11.90B
152.12%12.10B
159.77%12.56B
166.86%13.13B
-2.50%4.83B
-1.76%4.80B
1.17%4.84B
1.25%4.92B
-2.32%4.96B
-6.82%4.88B
-10.71%4.78B
-13.13%4.86B
-10.14%5.08B
-15.08%5.24B
-12.67%5.35B
--5.59B
--5.65B
--6.17B
--6.13B
负债
流动负债
-其他应付款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--7.00M
--13.00M
--12.00M
6575.00%267.00M
----
----
----
--4.00M
----
----
----
----
----
----
----
----
----
----
----
应计费用
28.98%2.00B
23.55%2.07B
18.17%1.95B
48.04%1.96B
26.16%1.55B
37.58%1.67B
22.21%1.65B
3.52%1.32B
-4.35%1.23B
-15.91%1.22B
-5.26%1.35B
-11.67%1.28B
-10.06%1.29B
-7.54%1.45B
-13.58%1.43B
-11.76%1.45B
0.49%1.43B
252.25%1.56B
235.37%1.65B
307.20%1.64B
219.28%1.42B
-3.27%444.00M
-2.77%492.00M
-4.73%403.00M
-5.51%446.00M
0.44%459.00M
-3.62%506.00M
-10.00%423.00M
-21.98%472.00M
-15.99%457.00M
-8.54%525.00M
-19.10%470.00M
-17.35%605.00M
-26.98%544.00M
19.53%574.00M
42.68%581.00M
76.73%732.00M
62.31%745.00M
9.48%480.20M
-1.02%407.20M
-0.98%414.20M
-6.35%459.00M
-9.32%438.60M
-3.74%411.40M
-10.81%418.30M
-1.72%490.10M
-11.30%483.70M
-12.08%427.40M
-6.69%469.00M
--498.70M
--545.30M
--486.10M
--502.60M
短期借款与租赁负债
-50.35%1.27B
-41.22%1.16B
-24.17%1.82B
188.34%2.72B
215.87%2.57B
139.63%1.97B
124.98%2.40B
257.20%943.00M
206.79%813.00M
6207.69%820.00M
8092.31%1.06B
1785.71%264.00M
1792.86%265.00M
30.00%13.00M
-98.05%13.00M
-97.90%14.00M
-98.44%14.00M
-98.68%10.00M
512.84%668.00M
63.73%668.00M
49.92%898.00M
98.69%759.00M
-86.84%109.00M
-22.73%408.00M
-0.50%599.00M
-39.75%382.00M
133.90%828.00M
68.69%528.00M
50.88%602.00M
59.70%634.00M
-25.32%354.00M
-46.31%313.00M
121.67%399.00M
143.56%397.00M
1636.26%474.00M
674.24%583.00M
235.82%180.00M
171.67%163.00M
-66.99%27.30M
-23.48%75.30M
-42.67%53.60M
-62.03%60.00M
-76.30%82.70M
94.08%98.40M
-1.79%93.50M
-3.78%158.00M
-1.47%348.90M
-90.79%50.70M
-83.16%95.20M
--164.20M
--354.10M
--550.20M
--565.40M
-短期借款
-75.71%535.00M
-67.85%515.00M
-42.11%1.18B
261.17%2.10B
110050.00%2.20B
80000.00%1.60B
101550.00%2.03B
29000.00%582.00M
-33.33%2.00M
0.00%2.00M
0.00%2.00M
-33.33%2.00M
50.00%3.00M
0.00%2.00M
0.00%2.00M
50.00%3.00M
0.00%2.00M
-98.06%2.00M
-98.06%2.00M
-98.06%2.00M
-99.32%2.00M
32.05%103.00M
1960.00%103.00M
1960.00%103.00M
267.50%294.00M
-2.50%78.00M
-97.85%5.00M
-97.27%5.00M
321.05%80.00M
433.33%80.00M
156.04%233.00M
-7.58%183.00M
-62.00%19.00M
-54.55%15.00M
233.33%91.00M
167.93%198.00M
-4.21%50.00M
-43.10%33.00M
-66.42%27.30M
-21.13%73.90M
-41.08%52.20M
-59.89%58.00M
140.53%81.30M
145.93%93.70M
7.52%88.60M
-9.28%144.60M
-90.31%33.80M
-93.01%38.10M
-85.31%82.40M
--159.40M
--348.90M
--544.90M
--561.00M
递延负债
19.53%2.12B
12.74%2.14B
-3.20%1.88B
14.62%1.89B
16.52%1.78B
35.71%1.90B
67.53%1.94B
29.76%1.65B
19.61%1.52B
7.94%1.40B
-1.36%1.16B
5.39%1.27B
7.23%1.27B
8.26%1.30B
7.81%1.17B
8.95%1.21B
4.48%1.19B
141.53%1.20B
133.69%1.09B
130.90%1.11B
177.56%1.14B
33.33%496.00M
57.43%466.00M
65.17%479.00M
55.30%410.00M
47.62%372.00M
28.14%296.00M
11.54%290.00M
-8.65%264.00M
-14.29%252.00M
-29.57%231.00M
-26.35%260.00M
-31.35%289.00M
-32.10%294.00M
36.10%328.00M
39.36%353.00M
51.38%421.00M
62.78%433.00M
-19.18%241.00M
-15.14%253.30M
-9.91%278.10M
-13.64%266.00M
-1.91%298.20M
12.56%298.50M
41.02%308.70M
39.05%308.00M
23.98%304.00M
-3.84%265.20M
-4.37%218.90M
--221.50M
--245.20M
--275.80M
--228.90M
其他流动负债
19.53%2.12B
12.74%2.14B
-3.20%1.88B
14.62%1.89B
16.52%1.78B
35.71%1.90B
67.53%1.94B
29.76%1.65B
19.61%1.52B
7.94%1.40B
-1.36%1.16B
5.39%1.27B
7.23%1.27B
8.26%1.30B
7.81%1.17B
8.95%1.21B
4.48%1.19B
141.53%1.20B
133.69%1.09B
130.90%1.11B
177.56%1.14B
33.33%496.00M
57.43%466.00M
65.17%479.00M
55.30%410.00M
47.62%372.00M
28.14%296.00M
11.54%290.00M
-8.65%264.00M
-14.29%252.00M
-31.04%231.00M
-28.96%260.00M
-33.41%289.00M
-58.00%294.00M
38.95%335.00M
44.49%366.00M
55.72%434.00M
157.35%700.00M
-19.39%241.10M
-15.43%253.30M
-9.98%278.70M
-12.20%272.00M
-2.22%299.10M
12.09%299.50M
38.28%309.60M
39.36%309.80M
23.75%305.90M
-3.43%267.20M
-2.18%223.90M
--222.30M
--247.20M
--276.70M
--228.90M
流动负债总额
-11.71%7.45B
-4.64%7.63B
-6.00%7.97B
42.35%8.98B
37.16%8.44B
38.57%8.00B
44.92%8.48B
29.18%6.31B
29.85%6.15B
26.92%5.78B
35.71%5.85B
9.41%4.88B
11.96%4.74B
7.33%4.55B
-7.57%4.31B
-2.68%4.46B
-17.41%4.23B
86.95%4.24B
190.54%4.67B
151.76%4.59B
161.91%5.12B
22.59%2.27B
-25.16%1.61B
4.65%1.82B
1.98%1.96B
-3.95%1.85B
23.90%2.15B
4.56%1.74B
3.34%1.92B
-2.78%1.93B
-13.92%1.73B
-22.16%1.67B
-0.80%1.86B
-12.88%1.98B
92.06%2.01B
108.09%2.14B
72.89%1.87B
103.95%2.27B
-10.91%1.05B
-10.68%1.03B
-4.78%1.08B
-14.06%1.11B
-18.43%1.18B
-1.07%1.15B
-9.46%1.14B
-8.27%1.30B
-4.14%1.44B
-29.97%1.16B
-27.26%1.26B
--1.41B
--1.50B
--1.66B
--1.73B
非流动负债
长期拨备
----
----
----
----
----
----
168.21%928.00M
-57.89%184.00M
-60.31%208.00M
-57.33%262.00M
-59.63%346.00M
-74.50%437.00M
-71.07%524.00M
-67.79%614.00M
-45.86%857.00M
3.00%1.71B
3.84%1.81B
62.35%1.91B
163.39%1.58B
162.05%1.66B
158.75%1.74B
64.43%1.17B
-30.76%601.00M
-47.17%635.00M
-45.51%674.00M
-44.13%714.00M
-58.05%868.00M
-43.94%1.20B
-43.75%1.24B
-44.34%1.28B
20.57%2.07B
23.29%2.14B
17.22%2.20B
18.17%2.30B
--1.72B
--1.74B
--1.88B
9615.00%1.94B
----
----
----
--20.00M
----
----
----
----
----
----
----
----
----
----
----
长期借款与租赁负债
-1.46%10.98B
-1.54%11.68B
-6.59%11.09B
22.75%10.53B
24.40%11.14B
70.33%11.87B
76.94%11.88B
13.84%8.58B
18.26%8.96B
-10.88%6.97B
-14.44%6.71B
-2.52%7.54B
-2.96%7.57B
2.28%7.82B
12.10%7.84B
9.75%7.73B
11.11%7.80B
115.63%7.64B
64.93%7.00B
106.57%7.05B
105.95%7.02B
3.99%3.54B
25.13%4.24B
0.59%3.41B
0.44%3.41B
0.35%3.41B
-12.13%3.39B
-17.03%3.39B
-16.93%3.40B
-17.57%3.40B
-10.65%3.86B
-8.01%4.09B
-16.61%4.09B
-18.46%4.12B
174.08%4.32B
181.95%4.44B
211.02%4.90B
223.08%5.05B
0.00%1.58B
-0.08%1.58B
-0.08%1.58B
-0.83%1.56B
-0.02%1.58B
-16.08%1.58B
-16.24%1.58B
-16.25%1.58B
-16.31%1.58B
-0.21%1.88B
-0.21%1.88B
--1.88B
--1.88B
--1.88B
--1.89B
-长期借款
-1.46%10.98B
-0.71%11.08B
-0.42%11.09B
33.89%10.53B
35.52%11.14B
79.28%11.16B
86.69%11.14B
16.00%7.87B
20.97%8.22B
-11.68%6.22B
-15.40%5.97B
-3.95%6.78B
-3.84%6.79B
2.03%7.05B
12.65%7.05B
12.56%7.06B
12.27%7.07B
150.02%6.91B
83.50%6.26B
83.91%6.27B
84.57%6.29B
-18.93%2.76B
0.62%3.41B
0.59%3.41B
0.44%3.41B
0.35%3.41B
-12.13%3.39B
-17.03%3.39B
-16.93%3.40B
-17.57%3.40B
-10.65%3.86B
-8.01%4.09B
-16.61%4.09B
-18.46%4.12B
174.08%4.32B
181.95%4.44B
211.02%4.90B
223.08%5.05B
0.00%1.58B
-0.08%1.58B
-0.08%1.58B
-0.83%1.56B
-0.02%1.58B
-16.08%1.58B
-16.24%1.58B
-16.25%1.58B
-16.31%1.58B
-0.21%1.88B
-0.21%1.88B
--1.88B
--1.88B
--1.88B
--1.89B
-长期租赁负债
----
-14.75%601.00M
----
----
----
-4.86%705.00M
-1.21%736.00M
-5.56%714.00M
-5.41%735.00M
-3.52%741.00M
-5.93%745.00M
12.50%756.00M
5.43%777.00M
4.63%768.00M
7.46%792.00M
-13.07%672.00M
1.10%737.00M
-6.02%734.00M
-11.31%737.00M
--773.00M
--729.00M
--781.00M
--831.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
19.32%105.00M
--91.00M
--93.00M
--83.00M
--88.00M
----
----
----
----
9.35%117.00M
19.39%117.00M
--122.00M
--114.00M
46.58%107.00M
228.95%98.00M
----
----
--73.00M
---76.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
----
----
----
----
----
----
16.76%404.00M
-57.89%184.00M
-60.31%208.00M
-57.33%262.00M
-59.63%346.00M
-74.50%437.00M
-71.07%524.00M
-67.79%614.00M
-45.86%857.00M
3.00%1.71B
3.84%1.81B
62.35%1.91B
163.39%1.58B
162.05%1.66B
158.75%1.74B
64.43%1.17B
-30.76%601.00M
-47.17%635.00M
-45.51%674.00M
-44.13%714.00M
-58.05%868.00M
-43.94%1.20B
-43.75%1.24B
-44.34%1.28B
20.57%2.07B
23.29%2.14B
17.22%2.20B
18.17%2.30B
--1.72B
--1.74B
--1.88B
9615.00%1.94B
----
----
----
--20.00M
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
0.85%2.85B
-0.41%2.17B
19.48%2.88B
87.78%2.80B
98.59%2.83B
51.08%2.17B
60.36%2.41B
-0.33%1.49B
-9.94%1.42B
-14.29%1.44B
-23.92%1.50B
-46.83%1.49B
-44.68%1.58B
-44.03%1.68B
-25.27%1.97B
11.20%2.81B
12.89%2.86B
75.34%3.00B
138.27%2.64B
120.31%2.53B
111.72%2.53B
38.43%1.71B
-17.74%1.11B
-32.37%1.15B
-32.26%1.20B
-30.76%1.24B
-48.01%1.35B
-37.28%1.70B
-36.46%1.76B
-36.30%1.78B
18.09%2.59B
20.07%2.70B
19.91%2.78B
17.44%2.80B
491.85%2.19B
487.84%2.25B
505.07%2.31B
474.94%2.39B
-10.00%370.70M
-13.52%383.10M
-12.45%382.60M
-1.82%415.00M
7.71%411.90M
18.83%443.00M
20.45%437.00M
21.01%422.70M
6.07%382.40M
5.19%372.80M
11.15%362.80M
--349.30M
--360.50M
--354.40M
--326.40M
非流动负债总额
0.14%14.67B
-0.44%14.79B
-1.60%14.85B
30.89%13.77B
33.81%14.65B
62.80%14.85B
66.08%15.10B
4.55%10.52B
5.87%10.95B
-15.82%9.12B
-18.20%9.09B
-13.42%10.06B
-12.93%10.34B
-8.75%10.84B
0.64%11.11B
5.30%11.62B
8.42%11.88B
164.80%11.88B
141.10%11.04B
139.04%11.04B
133.63%10.96B
-5.02%4.49B
-4.35%4.58B
-9.82%4.62B
-9.72%4.69B
-9.80%4.72B
-25.91%4.79B
-24.64%5.12B
-24.37%5.19B
-24.89%5.24B
-0.92%6.46B
1.33%6.79B
-5.01%6.87B
-6.44%6.97B
235.01%6.52B
242.33%6.71B
269.18%7.23B
276.50%7.45B
-2.07%1.95B
-3.03%1.96B
-2.77%1.96B
-1.04%1.98B
1.49%1.99B
-10.30%2.02B
-10.31%2.01B
-10.42%2.00B
-12.71%1.96B
-0.29%2.25B
0.42%2.25B
--2.23B
--2.24B
--2.26B
--2.24B
总负债
-4.19%22.12B
-1.91%22.42B
-3.18%22.83B
35.19%22.75B
35.01%23.09B
53.41%22.86B
57.79%23.58B
12.60%16.83B
13.40%17.10B
-3.18%14.90B
-3.13%14.94B
-7.09%14.95B
-6.39%15.08B
-4.52%15.39B
-1.80%15.42B
2.96%16.09B
0.19%16.11B
138.66%16.12B
153.94%15.71B
142.64%15.63B
141.96%16.08B
2.75%6.75B
-10.79%6.18B
-6.15%6.44B
-6.57%6.64B
-8.22%6.57B
-15.38%6.93B
-18.89%6.86B
-18.48%7.11B
-20.00%7.16B
-3.98%8.19B
-4.35%8.46B
-4.14%8.72B
-7.95%8.95B
184.99%8.53B
196.14%8.85B
199.32%9.10B
214.32%9.72B
-5.36%2.99B
-5.81%2.99B
-3.49%3.04B
-6.16%3.09B
-6.96%3.16B
-7.15%3.17B
-10.01%3.15B
-9.58%3.30B
-9.27%3.40B
-12.87%3.42B
-11.64%3.50B
--3.65B
--3.75B
--3.92B
--3.96B
所有者权益
普通股权益
-1.93%15.36B
0.03%15.75B
0.11%15.68B
0.81%15.71B
0.42%15.66B
-0.79%15.74B
-1.73%15.66B
-2.66%15.58B
-4.21%15.60B
-3.49%15.87B
-6.51%15.94B
-11.40%16.01B
-12.89%16.28B
-14.44%16.44B
-12.68%17.04B
-11.77%18.07B
-8.36%18.69B
912.97%19.22B
962.02%19.52B
1038.19%20.48B
1055.04%20.40B
3.55%1.90B
-0.27%1.84B
-1.37%1.80B
-4.54%1.77B
-1.56%1.83B
1.21%1.84B
-16.52%1.82B
-14.59%1.85B
-16.21%1.86B
-17.38%1.82B
-0.23%2.19B
-0.09%2.17B
3.06%2.22B
257.39%2.20B
263.18%2.19B
261.15%2.17B
250.41%2.15B
-1.88%616.70M
-0.43%603.00M
4.53%600.30M
13.89%615.00M
13.65%628.50M
2.56%605.60M
-1.03%574.30M
-0.90%540.00M
2.73%553.00M
13.89%590.50M
13.41%580.30M
--544.90M
--538.30M
--518.50M
--511.70M
留存收益
16.92%3.79B
16.12%3.74B
7.23%3.52B
8.26%3.37B
8.04%3.24B
9.41%3.22B
18.42%3.28B
-6.07%3.11B
-4.16%3.00B
0.89%2.94B
0.91%2.77B
25.79%3.31B
23.69%3.13B
24.29%2.92B
15.11%2.74B
17.02%2.63B
17.57%2.53B
8.01%2.35B
19.99%2.38B
23.36%2.25B
28.04%2.15B
31.86%2.17B
28.71%1.99B
28.09%1.82B
21.12%1.68B
22.71%1.65B
-0.71%1.54B
-4.75%1.42B
0.22%1.39B
0.98%1.34B
26.14%1.55B
32.65%1.50B
3.13%1.38B
5.72%1.33B
-9.62%1.23B
-12.40%1.13B
8.98%1.34B
2.61%1.26B
13.69%1.36B
12.17%1.29B
12.95%1.23B
13.53%1.23B
3.03%1.20B
-6.16%1.15B
-12.87%1.09B
-23.77%1.08B
-13.39%1.16B
-30.33%1.22B
-24.91%1.25B
--1.42B
--1.34B
--1.75B
--1.67B
资本公积
-1.95%15.17B
0.03%15.56B
0.11%15.49B
0.81%15.52B
0.42%15.47B
-0.79%15.55B
-1.74%15.47B
-2.67%15.39B
-4.24%15.41B
-3.51%15.68B
-6.55%15.74B
-11.47%15.81B
-12.97%16.09B
-14.52%16.25B
-12.76%16.85B
-11.83%17.86B
-8.40%18.49B
969.07%19.01B
1022.67%19.31B
1105.23%20.26B
1124.64%20.18B
3.73%1.78B
-0.23%1.72B
-1.41%1.68B
-4.79%1.65B
-1.55%1.71B
1.47%1.72B
-17.27%1.71B
-15.23%1.73B
-16.94%1.74B
-18.32%1.70B
-0.24%2.06B
-0.10%2.04B
3.20%2.10B
305.85%2.08B
314.11%2.07B
312.35%2.04B
299.02%2.03B
-1.82%512.50M
0.00%498.90M
6.03%495.70M
17.52%509.00M
17.62%522.00M
4.35%498.90M
0.04%467.50M
0.07%433.10M
4.25%443.80M
17.79%478.10M
17.21%467.30M
--432.80M
--425.70M
--405.90M
--398.70M
不影响留存收益的损益
94.02%-14.00M
113.64%27.00M
39.56%-194.00M
11.03%-234.00M
18.75%-234.00M
31.25%-198.00M
12.30%-321.00M
-13.36%-263.00M
-92.00%-288.00M
-97.26%-288.00M
-20.79%-366.00M
72.22%-232.00M
82.44%-150.00M
82.60%-146.00M
48.64%-303.00M
-33.81%-835.00M
-31.18%-854.00M
-18.67%-839.00M
-171.89%-590.00M
-195.73%-624.00M
-222.28%-651.00M
-250.00%-707.00M
12.85%-217.00M
16.93%-211.00M
19.20%-202.00M
26.81%-202.00M
45.99%-249.00M
51.43%-254.00M
49.70%-250.00M
44.24%-276.00M
-558.57%-461.00M
-692.42%-523.00M
-935.42%-497.00M
-2993.75%-495.00M
49.68%-70.00M
15.28%-66.00M
-34.83%-48.00M
-6.67%-16.00M
-333.33%-139.10M
-100.26%-77.90M
-4.09%-35.60M
74.40%-15.00M
25.87%-32.10M
-485.15%-38.90M
-331.08%-34.20M
-159.29%-58.60M
-476.52%-43.30M
134.95%10.10M
179.57%14.80M
---22.60M
--11.50M
---28.90M
---18.60M
非控制性权益
-101.56%-1.00M
1.56%65.00M
-36.00%64.00M
-37.86%64.00M
-37.25%64.00M
-36.63%64.00M
-1.96%100.00M
-0.96%103.00M
-3.77%102.00M
-4.72%101.00M
-7.27%102.00M
-7.96%104.00M
-7.83%106.00M
-9.40%106.00M
-12.70%110.00M
-8.87%113.00M
-10.85%115.00M
-25.48%117.00M
-17.11%126.00M
--124.00M
--129.00M
--157.00M
--152.00M
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
0.00%1.00M
0.00%1.00M
-80.00%1.00M
433.33%1.00M
600.00%1.00M
1100.00%1.00M
600.00%5.00M
25.00%-300.00K
50.00%-200.00K
50.00%-100.00K
-900.00%-1.00M
-114.29%-400.00K
-112.12%-400.00K
-102.90%-200.00K
-101.39%-100.00K
-64.56%2.80M
-62.50%3.30M
-27.37%6.90M
--7.20M
--7.90M
--8.80M
--9.50M
总权益
2.14%19.13B
3.98%19.58B
1.85%19.06B
2.01%18.90B
1.75%18.73B
1.10%18.83B
1.50%18.72B
-3.43%18.53B
-4.95%18.41B
-3.60%18.62B
-5.89%18.44B
-3.93%19.19B
-5.45%19.37B
-7.30%19.32B
-8.61%19.59B
-10.12%19.98B
-7.01%20.48B
519.71%20.84B
494.37%21.44B
551.41%22.23B
579.01%22.03B
2.59%3.36B
14.98%3.61B
13.96%3.41B
8.60%3.24B
11.95%3.28B
7.65%3.14B
-5.19%2.99B
-2.19%2.99B
-4.22%2.93B
-13.45%2.91B
-2.89%3.16B
-11.81%3.05B
-10.14%3.06B
82.95%3.37B
79.53%3.25B
92.82%3.46B
86.41%3.40B
2.53%1.84B
5.73%1.81B
10.18%1.80B
16.90%1.82B
7.09%1.79B
-6.18%1.71B
-12.04%1.63B
-19.78%1.56B
-11.84%1.68B
-18.93%1.83B
-14.56%1.85B
--1.95B
--1.90B
--2.25B
--2.17B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
