Leggett & Platt Inc
LEG8.445USD
+0.365+4.52%
收盘 08/04, 16:00（美东）报价延迟15分钟
8.450USD+8.450盘后交易 (美东)
1.14B总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
20.13%368.80M
14.20%412.60M
-4.19%350.20M
1.20%277.20M
12.70%307.00M
4.88%361.30M
15.48%365.50M
21.09%273.90M
0.93%272.40M
5.26%344.50M
-12.50%316.50M
-3.62%226.20M
16.54%269.90M
-1.95%327.30M
3.67%361.70M
-4.20%234.70M
10.92%231.60M
-34.01%333.80M
40.91%348.90M
1.24%245.00M
-27.93%208.80M
92.10%505.80M
-7.65%247.60M
-33.43%242.00M
-35.10%289.70M
-46.77%263.30M
-49.04%268.10M
6.01%363.50M
33.21%446.40M
84.14%494.60M
86.63%526.10M
8.07%342.90M
17.66%335.10M
7.35%268.60M
11.33%281.90M
26.31%317.30M
3.53%284.80M
-4.58%250.20M
-23.92%253.20M
3.42%251.20M
-9.57%275.10M
-2.38%262.20M
22.04%332.80M
-18.74%242.90M
8.53%304.20M
-40.23%268.60M
-24.06%272.70M
12.84%298.90M
10.14%280.30M
72.05%449.40M
--359.10M
--264.90M
--254.50M
--261.20M
—现金和现金等价物
20.13%368.80M
14.20%412.60M
-4.19%350.20M
1.20%277.20M
12.70%307.00M
4.88%361.30M
15.48%365.50M
21.09%273.90M
0.93%272.40M
5.26%344.50M
-12.50%316.50M
-3.62%226.20M
16.54%269.90M
-1.95%327.30M
3.67%361.70M
-4.20%234.70M
10.92%231.60M
-34.01%333.80M
40.91%348.90M
1.24%245.00M
-27.93%208.80M
92.10%505.80M
-7.65%247.60M
-33.43%242.00M
-35.10%289.70M
-46.77%263.30M
-49.04%268.10M
6.01%363.50M
33.21%446.40M
84.14%494.60M
86.63%526.10M
8.07%342.90M
17.66%335.10M
7.35%268.60M
11.33%281.90M
26.31%317.30M
3.53%284.80M
-4.58%250.20M
-23.92%253.20M
3.42%251.20M
-9.57%275.10M
-2.38%262.20M
22.04%332.80M
-18.74%242.90M
8.53%304.20M
-40.23%268.60M
-24.06%272.70M
12.84%298.90M
10.14%280.30M
72.05%449.40M
--359.10M
--264.90M
--254.50M
--261.20M
应收款项
-11.02%577.20M
-12.12%558.10M
-12.22%559.40M
-10.29%638.10M
-7.68%648.70M
-11.57%635.10M
-5.59%637.30M
-2.60%711.30M
-2.75%702.70M
1.89%718.20M
3.61%675.00M
4.46%730.30M
2.53%722.60M
16.92%704.90M
15.60%651.50M
8.84%699.10M
22.09%704.80M
6.11%602.90M
-4.78%563.60M
-5.17%642.30M
-17.56%577.30M
-14.59%568.20M
3.55%591.90M
8.28%677.30M
7.77%700.30M
1.08%665.30M
-3.95%571.60M
6.80%625.50M
12.44%649.80M
18.47%658.20M
22.10%595.10M
7.71%585.70M
8.08%577.90M
4.57%555.60M
-6.31%487.40M
2.68%543.80M
-2.73%534.70M
-0.15%531.30M
-0.97%520.20M
-9.38%529.60M
-9.02%549.70M
-7.41%532.10M
12.24%525.30M
1.49%584.40M
9.18%604.20M
8.64%574.70M
4.89%468.00M
-2.36%575.80M
-0.75%553.40M
-7.45%529.00M
--446.20M
--589.70M
--557.60M
--571.60M
-应收账款及应收票据
-2.66%577.20M
-3.34%558.10M
-10.96%503.00M
-6.86%583.90M
-6.75%593.00M
-10.09%577.40M
-7.24%564.90M
-7.24%626.90M
-5.33%635.90M
-3.65%642.20M
-1.77%609.00M
0.84%675.80M
-0.43%671.70M
15.43%666.50M
15.84%620.00M
7.78%670.20M
21.13%674.60M
5.75%577.40M
-5.17%535.20M
-5.16%621.80M
-16.98%556.90M
-15.06%546.00M
3.50%564.40M
9.14%655.60M
9.97%670.80M
11.21%642.80M
4.40%545.30M
8.43%600.70M
11.50%610.00M
10.52%578.00M
15.86%522.30M
8.97%554.00M
11.58%547.10M
9.92%523.00M
0.47%450.80M
4.52%508.40M
0.76%490.30M
-1.39%475.80M
-4.61%448.70M
-9.79%486.40M
-12.09%486.60M
-8.24%482.50M
8.19%470.40M
0.54%539.20M
9.73%553.50M
6.07%525.80M
5.38%434.80M
-9.06%536.30M
-9.54%504.40M
-13.28%495.70M
--412.60M
--589.70M
--557.60M
--571.60M
-应收贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---100.00K
--200.00K
--200.00K
--800.00K
----
----
----
----
--400.00K
-87.50%100.00K
-87.50%100.00K
233.33%2.00M
-100.00%0.00
100.00%800.00K
100.00%800.00K
--600.00K
--1.10M
--400.00K
--400.00K
----
----
----
----
-其他应收款
----
-2.61%11.20M
-3.94%12.20M
-61.94%11.00M
27.17%11.70M
-8.00%11.50M
-80.76%12.70M
-46.97%28.90M
-81.93%9.20M
-67.45%12.50M
109.52%66.00M
88.58%54.50M
68.54%50.90M
50.59%38.40M
10.92%31.50M
40.98%28.90M
48.04%30.20M
14.86%25.50M
3.27%28.40M
-5.53%20.50M
-30.85%20.40M
-1.33%22.20M
4.56%27.50M
-12.50%21.70M
-25.88%29.50M
-71.95%22.50M
-63.87%26.30M
-22.01%24.80M
30.07%39.80M
147.53%80.20M
103.35%72.80M
-10.17%31.80M
-31.08%30.60M
-41.62%32.40M
-49.93%35.80M
-17.29%35.40M
-29.52%44.40M
12.12%55.50M
35.16%71.50M
-5.31%42.80M
26.25%63.00M
2.91%49.50M
62.27%52.90M
17.71%45.20M
2.67%49.90M
46.20%48.10M
-2.98%32.60M
--38.40M
--48.60M
--32.90M
--33.60M
----
----
----
存货
-14.14%648.60M
-15.99%678.30M
-11.85%722.60M
-9.64%754.40M
-11.94%755.40M
-9.56%807.40M
-9.67%819.70M
-14.46%834.90M
-16.47%857.80M
-14.64%892.70M
-8.63%907.50M
0.60%976.00M
14.99%1.03B
30.43%1.05B
43.63%993.20M
65.76%970.20M
55.55%893.00M
22.32%801.80M
8.61%691.50M
-7.94%585.30M
-12.58%574.10M
-3.15%655.50M
0.44%636.70M
0.28%635.80M
3.55%656.70M
10.84%676.80M
11.00%633.90M
13.62%634.00M
9.34%634.20M
9.78%610.60M
9.91%571.10M
7.60%558.00M
10.81%580.00M
6.53%556.20M
2.97%519.60M
2.77%518.60M
2.47%523.40M
3.14%522.10M
4.78%504.60M
5.90%504.60M
-3.09%510.80M
-2.56%506.20M
-2.88%481.60M
-2.54%476.50M
3.27%527.10M
3.38%519.50M
1.41%495.90M
3.76%488.90M
-1.39%510.40M
6.17%502.50M
--489.00M
--471.20M
--517.60M
--473.30M
预付费用
----
-15.22%47.90M
-1.02%58.30M
-1.97%64.80M
6.31%77.50M
-4.88%56.50M
-0.17%58.90M
-3.50%66.10M
0.69%72.90M
-1.00%59.40M
0.17%59.00M
-13.94%68.50M
10.70%72.40M
18.81%60.00M
8.87%58.90M
74.18%79.60M
30.54%65.40M
-3.81%50.50M
-12.60%54.10M
-7.68%45.70M
-11.01%50.10M
-2.05%52.50M
21.37%61.90M
12.50%49.50M
7.44%56.30M
5.72%53.60M
-31.27%51.00M
--44.00M
--52.40M
--50.70M
--74.20M
----
----
----
----
-64.37%33.60M
--37.20M
--38.30M
--33.20M
--94.30M
----
----
----
----
----
----
----
----
----
----
--44.80M
--52.90M
--53.70M
--44.10M
其他流动资产
--53.30M
--47.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--63.10M
--47.20M
--32.70M
--36.00M
----
----
----
----
----
86.30%100.60M
131.49%108.80M
99.33%89.90M
45.82%64.60M
25.29%54.00M
7.31%47.00M
--45.10M
--44.30M
--43.10M
--43.80M
----
----
----
----
流动资产合计
-2.57%1.74B
-4.10%1.78B
-10.15%1.69B
-8.04%1.73B
-6.15%1.79B
-7.67%1.86B
-3.91%1.88B
-5.74%1.89B
-8.89%1.91B
-5.76%2.01B
-5.20%1.96B
0.88%2.00B
10.40%2.09B
19.51%2.14B
24.56%2.07B
30.65%1.98B
34.35%1.89B
0.39%1.79B
7.80%1.66B
-5.38%1.52B
-17.19%1.41B
7.41%1.78B
0.89%1.54B
-3.74%1.60B
-4.48%1.70B
-8.55%1.66B
-13.69%1.52B
7.57%1.67B
15.75%1.78B
28.38%1.81B
33.33%1.77B
9.65%1.55B
11.60%1.54B
5.31%1.41B
1.04%1.32B
2.44%1.41B
-3.91%1.38B
-4.78%1.34B
-8.28%1.31B
-3.85%1.38B
-3.58%1.44B
-0.04%1.41B
11.54%1.43B
1.92%1.44B
7.37%1.49B
-7.54%1.41B
-4.29%1.28B
2.12%1.41B
0.27%1.39B
12.92%1.52B
--1.34B
--1.38B
--1.38B
--1.35B
非流动资产
固定资产净额
-11.33%841.30M
-12.17%855.70M
-7.63%900.10M
-4.06%937.10M
-5.23%948.80M
-3.31%974.30M
0.72%974.40M
4.81%976.80M
6.54%1.00B
5.03%1.01B
-0.69%967.40M
-3.85%932.00M
-1.39%939.70M
3.14%959.40M
2.93%974.10M
2.02%969.30M
-1.28%952.90M
-3.59%930.20M
-4.37%946.40M
-2.38%950.10M
-2.27%965.30M
-0.35%964.80M
35.84%989.60M
34.62%973.30M
39.25%987.70M
36.35%968.20M
9.73%728.50M
12.21%723.00M
15.11%709.30M
20.60%710.10M
17.40%663.90M
16.28%644.30M
11.41%616.20M
6.15%588.80M
4.57%565.50M
1.91%554.10M
2.69%553.10M
4.03%554.70M
-3.24%540.80M
-0.53%543.70M
-7.55%538.60M
-5.51%533.20M
-2.73%558.90M
-5.74%546.60M
3.65%582.60M
-0.44%564.30M
0.31%574.60M
0.78%579.90M
-3.27%562.10M
-4.32%566.80M
--572.80M
--575.40M
--581.10M
--592.40M
-固定资产
----
-5.46%2.41B
-3.26%2.46B
-0.32%2.52B
-1.17%2.51B
0.72%2.55B
3.29%2.54B
5.24%2.53B
5.25%2.54B
3.63%2.53B
0.81%2.46B
-0.78%2.40B
0.24%2.42B
4.14%2.44B
4.33%2.44B
4.54%2.42B
5.03%2.41B
3.59%2.34B
1.39%2.34B
2.23%2.32B
0.74%2.29B
1.28%2.26B
16.62%2.31B
14.97%2.27B
17.44%2.28B
14.84%2.23B
5.52%1.98B
7.12%1.97B
6.01%1.94B
9.62%1.95B
8.45%1.88B
6.76%1.84B
7.06%1.83B
3.23%1.77B
2.58%1.73B
1.53%1.72B
1.08%1.71B
2.86%1.72B
-3.73%1.69B
-2.92%1.70B
-9.60%1.69B
-8.72%1.67B
-4.81%1.75B
-5.06%1.75B
3.68%1.87B
1.03%1.83B
1.71%1.84B
1.40%1.84B
0.75%1.80B
0.63%1.81B
--1.81B
--1.82B
--1.79B
--1.80B
-累计折旧
----
-1.30%1.55B
-0.55%1.56B
2.04%1.58B
1.47%1.56B
3.40%1.57B
4.95%1.57B
5.52%1.55B
4.43%1.54B
2.71%1.52B
1.80%1.50B
1.27%1.47B
1.30%1.48B
4.80%1.48B
5.29%1.47B
6.29%1.45B
9.62%1.46B
8.92%1.41B
5.71%1.40B
5.70%1.37B
3.05%1.33B
2.53%1.30B
5.44%1.32B
3.58%1.29B
4.87%1.29B
2.48%1.27B
3.22%1.25B
4.37%1.25B
1.39%1.23B
4.17%1.24B
4.11%1.21B
2.25%1.20B
4.97%1.21B
1.84%1.19B
1.65%1.17B
1.35%1.17B
0.32%1.16B
2.31%1.16B
-3.96%1.15B
-4.00%1.15B
-10.52%1.15B
-10.14%1.14B
-5.75%1.19B
-4.74%1.20B
3.70%1.29B
1.69%1.27B
2.36%1.27B
1.69%1.26B
2.68%1.24B
3.05%1.25B
--1.24B
--1.24B
--1.21B
--1.21B
商誉及其他无形资产
1.65%976.00M
-41.14%967.30M
-43.60%934.80M
-53.95%966.10M
-54.75%960.20M
-22.99%1.64B
-22.91%1.66B
-1.91%2.10B
1.24%2.12B
0.01%2.13B
-0.35%2.15B
-1.68%2.14B
-4.60%2.10B
2.17%2.13B
3.21%2.16B
3.84%2.18B
4.41%2.20B
-2.20%2.09B
-3.68%2.09B
-3.13%2.09B
-3.85%2.10B
-3.09%2.14B
114.35%2.17B
110.23%2.16B
114.24%2.19B
112.17%2.20B
2.14%1.01B
3.57%1.03B
2.92%1.02B
5.19%1.04B
3.83%991.30M
1.53%993.20M
1.76%992.50M
-1.00%987.30M
-4.00%954.70M
-3.69%978.20M
-5.28%975.30M
-2.31%997.30M
-2.29%994.50M
-2.77%1.02B
-1.52%1.03B
-9.31%1.02B
-9.63%1.02B
-13.16%1.04B
-12.32%1.05B
-5.84%1.13B
-5.98%1.13B
1.05%1.20B
0.57%1.19B
-0.42%1.20B
--1.20B
--1.19B
--1.19B
--1.20B
长期贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-46.38%3.70M
----
----
----
--6.90M
----
----
----
----
----
----
----
其他非流动资产
----
-2.05%134.00M
12.19%136.20M
22.02%142.40M
22.25%141.20M
20.53%136.80M
9.47%121.40M
12.75%116.70M
11.92%115.50M
2.53%113.50M
0.36%110.90M
-3.18%103.50M
-2.09%103.20M
6.44%110.70M
5.14%110.50M
6.37%106.90M
3.13%105.40M
4.21%104.00M
-11.23%105.10M
-14.32%100.50M
-16.78%102.20M
-18.99%99.80M
1.72%118.40M
-10.05%117.30M
-5.83%122.80M
-5.01%123.20M
-9.84%116.40M
-4.47%130.40M
-1.66%130.40M
-0.46%129.70M
6.78%129.10M
9.46%136.50M
7.54%132.60M
-0.15%130.30M
3.16%120.90M
-1.89%124.70M
-11.42%123.30M
-6.65%130.50M
15.47%117.20M
16.82%127.10M
10.74%139.20M
14.87%139.80M
10.81%101.50M
-4.90%108.80M
-8.18%125.70M
-13.63%121.70M
-25.77%91.60M
41.41%114.40M
87.02%136.90M
184.07%140.90M
--123.40M
--80.90M
--73.20M
--49.60M
非流动资产合计
-4.35%1.96B
-28.67%1.96B
-28.40%1.97B
-35.90%2.05B
-36.69%2.05B
-15.38%2.75B
-14.71%2.75B
0.54%3.19B
3.18%3.24B
1.60%3.26B
-0.43%3.23B
-2.38%3.17B
-3.58%3.14B
2.60%3.20B
3.19%3.24B
3.37%3.25B
2.63%3.26B
-2.42%3.12B
-4.16%3.14B
-3.31%3.15B
-3.86%3.17B
-2.88%3.20B
76.50%3.28B
72.85%3.25B
77.25%3.30B
75.41%3.29B
4.10%1.86B
6.09%1.88B
6.89%1.86B
10.07%1.88B
7.54%1.78B
7.06%1.77B
5.42%1.74B
1.42%1.71B
0.41%1.66B
-1.75%1.66B
-3.27%1.65B
-0.67%1.68B
-3.42%1.65B
-3.61%1.69B
-2.65%1.71B
-6.50%1.69B
-6.25%1.71B
-7.77%1.75B
-7.27%1.75B
-4.81%1.81B
-4.74%1.82B
1.61%1.90B
2.80%1.89B
2.19%1.90B
--1.92B
--1.87B
--1.84B
--1.86B
总资产
-3.52%3.70B
-18.76%3.75B
-20.99%3.66B
-25.55%3.78B
-25.38%3.84B
-12.43%4.61B
-10.64%4.63B
-1.89%5.08B
-1.65%5.14B
-1.34%5.27B
-2.28%5.19B
-1.14%5.18B
1.56%5.23B
8.76%5.34B
10.57%5.31B
12.25%5.24B
12.40%5.15B
-1.41%4.91B
-0.34%4.80B
-3.99%4.66B
-8.39%4.58B
0.57%4.98B
42.41%4.82B
36.87%4.86B
37.27%5.00B
34.16%4.95B
-4.75%3.38B
6.78%3.55B
11.05%3.64B
18.37%3.69B
18.99%3.55B
8.25%3.32B
8.24%3.28B
3.14%3.12B
0.69%2.98B
0.13%3.07B
-3.56%3.03B
-2.54%3.02B
-5.63%2.96B
-3.72%3.07B
-3.07%3.14B
-3.67%3.10B
1.05%3.14B
-3.64%3.18B
-1.08%3.24B
-6.02%3.22B
-4.51%3.11B
1.82%3.31B
1.72%3.28B
6.70%3.43B
--3.25B
--3.25B
--3.22B
--3.21B
负债
流动负债
-应付股利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--45.40M
----
----
----
----
----
----
----
1.67%42.70M
----
----
----
--42.00M
----
----
----
----
----
----
----
-其他应付款
401.24%242.10M
144.27%247.20M
-50.34%51.80M
-55.05%51.60M
-58.96%48.30M
-11.69%101.20M
-19.21%104.30M
-6.51%114.80M
12.10%117.70M
11.48%114.60M
40.02%129.10M
29.40%122.80M
8.02%105.00M
8.32%102.80M
8.09%92.20M
5.92%94.90M
20.45%97.20M
4.52%94.90M
-8.57%85.30M
-3.14%89.60M
-13.23%80.70M
-6.20%90.80M
7.99%93.30M
11.31%92.50M
18.93%93.00M
4.09%96.80M
-2.59%86.40M
-10.06%83.10M
-9.39%78.20M
11.11%93.00M
450.93%88.70M
6.45%92.40M
-2.71%86.30M
-4.99%83.70M
-84.50%16.10M
-5.03%86.80M
0.34%88.70M
0.23%88.10M
399.52%103.90M
6.90%91.40M
6.89%88.40M
13.27%87.90M
7.22%20.80M
1.30%85.50M
10.27%82.70M
23.96%77.60M
-23.02%19.40M
24.30%84.40M
-36.82%75.00M
-41.44%62.60M
--25.20M
--67.90M
--118.70M
--106.90M
应计费用
----
-11.80%202.60M
-5.69%242.20M
-15.61%249.30M
-9.89%239.70M
-3.41%229.70M
-1.87%256.80M
6.41%295.40M
-4.42%266.00M
-14.86%237.80M
-8.05%261.70M
-4.93%277.60M
-8.12%278.30M
3.14%279.30M
3.42%284.60M
7.87%292.00M
25.95%302.90M
10.98%270.80M
-2.06%275.20M
0.04%270.70M
-8.66%240.50M
-1.65%244.00M
6.97%281.00M
0.41%270.60M
3.50%263.30M
-16.66%248.10M
-13.41%262.70M
2.08%269.50M
-3.53%254.40M
23.17%297.70M
19.40%303.40M
-0.08%264.00M
-1.20%263.70M
-5.70%241.70M
-11.37%254.10M
-15.51%264.20M
-15.56%266.90M
-15.86%256.30M
-14.60%286.70M
4.93%312.70M
41.62%316.10M
36.04%304.60M
49.47%335.70M
31.39%298.00M
4.45%223.20M
7.75%223.90M
2.60%224.60M
-3.08%226.80M
-4.30%213.70M
-4.90%207.80M
--218.90M
--234.00M
--223.30M
--218.50M
短期借款与租赁负债
-99.57%1.30M
-99.57%1.30M
-99.58%1.30M
3283.15%301.10M
3570.73%301.00M
3313.48%303.80M
3176.60%308.00M
20.27%8.90M
-97.28%8.20M
-97.05%8.90M
-96.87%9.40M
-97.54%7.40M
493.11%301.30M
493.11%301.30M
490.57%300.60M
487.87%300.40M
-0.59%50.80M
-0.78%50.80M
-0.39%50.90M
-2.48%51.10M
-2.85%51.10M
-3.03%51.20M
4158.33%51.10M
1355.56%52.40M
-65.78%52.60M
-65.71%52.80M
-99.22%1.20M
-97.65%3.60M
4420.59%153.70M
4429.41%154.00M
618.69%153.80M
15230.00%153.30M
-5.56%3.40M
-2.86%3.40M
529.41%21.40M
-70.59%1.00M
-98.22%3.60M
-98.27%3.50M
-98.32%3.40M
-99.11%3.40M
11.25%201.70M
11.47%202.20M
6.52%202.60M
34590.91%381.60M
9972.22%181.30M
-9.93%181.40M
-5.61%190.20M
-99.45%1.10M
-99.11%1.80M
7956.00%201.40M
--201.50M
--201.80M
--201.90M
--2.50M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--17.80M
----
----
----
----
----
----
----
-90.11%900.00K
----
----
----
--9.10M
----
----
----
----
----
----
----
-短期租赁负债
----
--15.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.10M
--1.20M
--1.30M
--1.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
401.24%242.10M
144.27%247.20M
-50.34%51.80M
-55.05%51.60M
-58.96%48.30M
-11.69%101.20M
-19.21%104.30M
-6.51%114.80M
12.10%117.70M
11.48%114.60M
40.02%129.10M
29.40%122.80M
8.02%105.00M
8.32%102.80M
8.09%92.20M
5.92%94.90M
20.45%97.20M
4.52%94.90M
-8.57%85.30M
-3.14%89.60M
-13.23%80.70M
-6.20%90.80M
7.99%93.30M
11.31%92.50M
18.93%93.00M
4.09%96.80M
-2.59%86.40M
-10.06%83.10M
-9.39%78.20M
11.11%93.00M
190.82%88.70M
6.45%92.40M
-2.71%86.30M
-4.99%83.70M
-70.64%30.50M
-5.03%86.80M
0.34%88.70M
0.23%88.10M
210.15%103.90M
6.90%91.40M
6.89%88.40M
13.27%87.90M
3.08%33.50M
1.30%85.50M
10.27%82.70M
23.96%77.60M
28.97%32.50M
24.30%84.40M
-36.82%75.00M
-41.44%62.60M
--25.20M
--67.90M
--118.70M
--106.90M
流动负债总额
-31.30%802.30M
-31.80%810.40M
-32.96%846.40M
16.11%1.17B
22.22%1.17B
22.68%1.19B
30.42%1.26B
4.57%1.01B
-28.23%955.60M
-28.32%968.60M
-27.52%968.10M
-27.88%965.00M
20.26%1.33B
35.72%1.35B
32.77%1.34B
41.23%1.34B
42.76%1.11B
16.49%995.60M
8.39%1.01B
2.89%947.40M
-13.86%775.50M
-1.42%854.70M
13.78%928.10M
17.31%920.80M
-3.91%900.30M
-11.36%867.00M
-16.44%815.70M
-11.96%784.90M
26.32%936.90M
36.49%978.10M
38.15%976.20M
29.79%891.50M
6.11%741.70M
5.38%716.60M
0.77%706.60M
-8.54%686.90M
-27.49%699.00M
-28.65%680.00M
-29.33%701.20M
-34.38%751.00M
11.47%964.00M
14.28%953.10M
19.61%992.20M
79.15%1.14B
37.12%864.80M
5.22%834.00M
13.47%829.50M
-19.72%638.80M
-27.01%630.70M
26.59%792.60M
--731.00M
--795.70M
--864.10M
--626.10M
非流动负债
长期拨备
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--94.70M
----
----
----
----
----
----
----
57.45%108.80M
----
----
----
--69.10M
----
----
----
----
----
----
----
长期借款与租赁负债
2.84%1.90B
6.37%2.05B
8.95%1.99B
-18.78%1.72B
-15.24%1.85B
-15.47%1.93B
-17.85%1.83B
-7.23%2.12B
12.61%2.18B
16.98%2.28B
14.68%2.23B
19.32%2.28B
-7.74%1.94B
-5.57%1.95B
-1.46%1.94B
-5.88%1.91B
-4.98%2.10B
-18.35%2.07B
-9.78%1.97B
-12.16%2.03B
-11.35%2.21B
0.17%2.53B
87.10%2.19B
71.16%2.32B
92.21%2.49B
104.09%2.53B
6.37%1.17B
29.57%1.35B
9.67%1.30B
10.63%1.24B
14.82%1.10B
-1.04%1.04B
13.33%1.18B
8.52%1.12B
1.56%956.20M
6.70%1.06B
25.56%1.04B
29.32%1.03B
22.80%941.50M
59.74%989.10M
-10.18%831.70M
-1.60%798.00M
11.37%766.70M
-35.33%619.20M
-4.92%926.00M
-14.97%811.00M
-19.38%688.40M
11.31%957.50M
18.62%973.90M
-8.88%953.80M
--853.90M
--860.20M
--821.00M
--1.05B
-长期借款
5.29%1.79B
9.15%1.94B
10.91%1.86B
-19.60%1.58B
-15.59%1.70B
-15.93%1.77B
-19.02%1.68B
-8.00%1.96B
12.68%2.02B
16.96%2.11B
15.90%2.07B
20.84%2.13B
-9.39%1.79B
-7.67%1.80B
-3.22%1.79B
-7.52%1.77B
-5.20%1.97B
-19.14%1.95B
-10.38%1.85B
-13.11%1.91B
-11.86%2.08B
0.23%2.42B
76.69%2.06B
62.36%2.20B
82.09%2.36B
94.48%2.41B
6.37%1.17B
29.57%1.35B
9.67%1.30B
10.63%1.24B
14.82%1.10B
-1.04%1.04B
13.33%1.18B
8.52%1.12B
1.56%956.20M
6.70%1.06B
25.56%1.04B
29.32%1.03B
22.80%941.50M
59.74%989.10M
-10.18%831.70M
-1.60%798.00M
11.37%766.70M
-35.33%619.20M
-4.92%926.00M
-14.97%811.00M
-19.38%688.40M
11.31%957.50M
18.62%973.90M
-8.88%953.80M
--853.90M
--860.20M
--821.00M
--1.05B
-长期租赁负债
-25.22%111.20M
-24.73%119.30M
-12.89%131.10M
-8.43%143.30M
-11.06%148.70M
-9.89%158.50M
-2.02%150.50M
3.57%156.50M
11.84%167.20M
17.27%175.90M
0.39%153.60M
1.34%151.10M
18.00%149.50M
29.98%150.00M
25.31%153.00M
18.99%149.10M
-1.48%126.70M
-2.12%115.40M
0.41%122.10M
5.29%125.30M
-2.13%128.60M
-1.01%117.90M
--121.60M
--119.00M
--131.40M
--119.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--79.60M
----
----
----
----
----
----
----
109.77%83.70M
----
----
----
--39.90M
----
----
----
----
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--400.00K
----
----
----
----
----
----
----
--1.30M
----
----
----
----
----
--300.00K
----
----
----
----
----
其他非流动负债
----
-26.24%77.60M
-22.89%82.20M
-17.03%90.10M
-26.08%90.40M
-18.95%105.20M
-15.46%106.60M
-26.22%108.60M
-8.59%122.30M
-11.34%129.80M
-22.59%126.10M
-20.48%147.20M
-28.30%133.80M
-19.65%146.40M
-15.20%162.90M
4.34%185.10M
11.07%186.60M
14.95%182.20M
10.72%192.10M
22.34%177.40M
15.31%168.00M
10.76%158.50M
11.72%173.50M
-7.88%145.00M
-23.92%145.70M
-23.19%143.10M
-23.46%155.30M
3.55%157.40M
15.57%191.50M
12.43%186.30M
17.56%202.90M
-11.11%152.00M
-7.07%165.70M
-6.44%165.70M
-6.55%172.60M
-4.95%171.00M
-4.81%178.30M
-4.22%177.10M
0.54%184.70M
38.38%179.90M
40.19%187.30M
41.58%184.90M
43.85%183.70M
-17.83%130.00M
-15.55%133.60M
-19.53%130.60M
-19.28%127.70M
24.08%158.20M
20.86%158.20M
22.86%162.30M
--158.20M
--127.50M
--130.90M
--132.10M
非流动负债总额
2.15%2.05B
2.52%2.19B
4.27%2.13B
-23.27%1.87B
-20.53%2.00B
-18.88%2.14B
-20.91%2.04B
-8.11%2.43B
10.31%2.52B
13.59%2.63B
10.92%2.58B
14.14%2.65B
-8.87%2.28B
-5.72%2.32B
-1.94%2.32B
-4.01%2.32B
-3.28%2.51B
-14.85%2.46B
-8.03%2.37B
-9.88%2.42B
-9.46%2.59B
-0.10%2.89B
82.85%2.58B
67.78%2.68B
81.37%2.86B
90.49%2.89B
1.80%1.41B
26.90%1.60B
12.25%1.58B
13.50%1.52B
16.92%1.38B
-1.59%1.26B
10.97%1.41B
6.73%1.34B
1.61%1.18B
5.35%1.28B
18.46%1.27B
21.23%1.25B
17.24%1.16B
49.66%1.21B
-4.17%1.07B
1.68%1.03B
12.97%993.50M
-32.50%811.70M
-8.08%1.12B
-14.96%1.02B
-18.70%879.40M
14.60%1.20B
19.95%1.21B
-3.86%1.20B
--1.08B
--1.05B
--1.01B
--1.24B
总负债
-10.18%2.85B
-9.74%3.00B
-9.97%2.97B
-11.72%3.04B
-8.78%3.17B
-7.70%3.33B
-6.89%3.30B
-4.73%3.44B
-3.88%3.48B
-1.84%3.60B
-3.12%3.54B
-1.23%3.61B
0.05%3.62B
6.22%3.67B
8.41%3.66B
8.73%3.66B
7.32%3.61B
-7.69%3.46B
-3.68%3.37B
-6.62%3.36B
-10.51%3.37B
-0.40%3.74B
57.52%3.50B
51.16%3.60B
49.61%3.76B
50.58%3.76B
-5.75%2.22B
10.80%2.38B
17.11%2.52B
21.52%2.50B
24.86%2.36B
9.37%2.15B
9.24%2.15B
6.25%2.05B
1.29%1.89B
0.05%1.97B
-3.32%1.97B
-2.70%1.93B
-6.03%1.87B
0.50%1.97B
2.66%2.03B
7.36%1.99B
16.20%1.99B
6.23%1.96B
7.37%1.98B
-6.91%1.85B
-5.73%1.71B
-0.20%1.84B
-1.67%1.84B
6.34%1.99B
--1.81B
--1.85B
--1.88B
--1.87B
所有者权益
普通股权益
----
-2.38%557.40M
-1.23%570.70M
-0.45%572.80M
0.28%573.80M
0.55%571.00M
1.28%577.80M
1.52%575.40M
1.58%572.20M
1.70%567.90M
1.89%570.50M
2.18%566.80M
2.68%563.30M
3.03%558.40M
2.70%559.90M
2.53%554.70M
1.63%548.60M
1.21%542.00M
1.32%545.20M
1.42%541.00M
1.45%539.80M
1.65%535.50M
1.70%538.10M
1.85%533.40M
1.99%532.10M
1.97%526.80M
2.40%529.10M
1.51%523.70M
2.98%521.70M
3.01%516.60M
1.67%516.70M
2.42%515.90M
-0.02%506.60M
-5.40%501.50M
-4.38%508.20M
-3.73%503.70M
-1.76%506.70M
4.19%530.10M
5.37%531.50M
9.00%523.20M
6.07%515.80M
6.73%508.80M
4.84%504.40M
0.97%480.00M
3.45%486.30M
3.05%476.70M
4.45%481.10M
3.80%475.40M
2.82%470.10M
1.56%462.60M
--460.60M
--458.00M
--457.20M
--455.50M
留存收益
----
-20.59%2.09B
-22.42%2.06B
-31.91%2.06B
-33.38%2.02B
-13.49%2.63B
-12.64%2.66B
-1.04%3.02B
-0.33%3.03B
1.12%3.04B
2.46%3.05B
4.38%3.05B
5.42%3.04B
6.22%3.01B
6.28%2.97B
7.79%2.92B
8.33%2.88B
3.91%2.83B
2.29%2.80B
0.43%2.71B
0.26%2.66B
3.80%2.72B
4.62%2.73B
3.45%2.70B
3.25%2.66B
3.37%2.62B
4.08%2.61B
3.48%2.61B
3.31%2.57B
3.54%2.54B
4.18%2.51B
6.24%2.52B
6.92%2.49B
8.75%2.45B
9.11%2.41B
9.30%2.38B
9.70%2.33B
7.92%2.25B
7.18%2.21B
4.25%2.17B
2.04%2.12B
-2.69%2.09B
-3.52%2.06B
-4.10%2.08B
-3.07%2.08B
1.40%2.15B
1.27%2.14B
4.55%2.17B
4.41%2.15B
4.24%2.12B
--2.11B
--2.08B
--2.06B
--2.03B
资本公积
----
-2.39%555.40M
-1.23%568.70M
-0.45%570.80M
0.28%571.80M
0.55%569.00M
1.28%575.80M
1.52%573.40M
1.59%570.20M
1.71%565.90M
1.90%568.50M
2.19%564.80M
2.69%561.30M
3.04%556.40M
2.71%557.90M
2.54%552.70M
1.64%546.60M
1.22%540.00M
1.32%543.20M
1.43%539.00M
1.45%537.80M
1.66%533.50M
1.71%536.10M
1.86%531.40M
2.00%530.10M
1.98%524.80M
2.41%527.10M
1.52%521.70M
2.99%519.70M
3.02%514.60M
1.68%514.70M
2.43%513.90M
-0.02%504.60M
-5.42%499.50M
-4.40%506.20M
-3.74%501.70M
-1.77%504.70M
4.20%528.10M
5.39%529.50M
9.04%521.20M
6.09%513.80M
6.76%506.80M
4.86%502.40M
0.97%478.00M
3.46%484.30M
3.06%474.70M
4.47%479.10M
3.82%473.40M
2.83%468.10M
1.57%460.60M
--458.60M
--456.00M
--455.20M
--453.50M
减：库存股
----
-2.01%1.81B
-1.71%1.83B
-1.61%1.83B
-1.52%1.84B
-1.39%1.84B
-1.08%1.86B
-0.99%1.86B
-0.77%1.87B
1.13%1.87B
1.93%1.88B
1.92%1.88B
1.69%1.88B
-0.16%1.85B
-1.01%1.85B
-1.05%1.85B
-1.14%1.85B
-1.18%1.85B
-0.98%1.87B
-0.88%1.87B
-0.87%1.87B
-0.96%1.87B
-1.28%1.88B
-1.41%1.88B
-1.54%1.89B
1.21%1.89B
4.38%1.91B
4.40%1.91B
6.53%1.92B
4.24%1.87B
6.70%1.83B
7.63%1.83B
6.16%1.80B
9.06%1.79B
9.56%1.71B
10.53%1.70B
12.81%1.70B
13.36%1.64B
10.41%1.56B
9.36%1.54B
6.86%1.50B
8.14%1.45B
7.26%1.42B
11.33%1.41B
13.58%1.41B
11.30%1.34B
9.45%1.32B
3.25%1.26B
0.46%1.24B
-2.79%1.20B
--1.21B
--1.22B
--1.23B
--1.24B
不影响留存收益的损益
----
-35.04%-92.50M
-164.99%-115.80M
43.95%-54.20M
-27.01%-87.00M
4.60%-68.50M
53.26%-43.70M
44.46%-96.70M
37.27%-68.50M
-58.85%-71.80M
-144.13%-93.50M
-212.57%-174.10M
-121.50%-109.20M
30.25%-45.20M
26.91%-38.30M
36.27%-55.70M
57.94%-49.30M
56.01%-64.80M
31.77%-52.40M
8.77%-87.40M
-88.42%-117.20M
-128.73%-147.30M
1.03%-76.80M
-63.20%-95.80M
-27.72%-62.20M
-750.51%-64.40M
-716.84%-77.60M
-59.08%-58.70M
23.67%-48.70M
110.29%9.90M
91.64%-9.50M
52.20%-36.90M
17.14%-63.80M
-56.42%-96.20M
-24.70%-113.60M
-12.87%-77.20M
-112.12%-77.00M
-50.74%-61.50M
-3403.85%-91.10M
-212.50%-68.40M
-139.07%-36.30M
-150.94%-40.80M
-102.75%-2.60M
-13.14%60.80M
98.50%92.90M
40.77%80.10M
33.10%94.50M
-6.91%70.00M
-15.52%46.80M
-33.14%56.90M
--71.00M
--75.20M
--55.40M
--85.10M
非控制性权益
----
14.29%800.00K
14.29%800.00K
0.00%800.00K
16.67%700.00K
16.67%700.00K
0.00%700.00K
33.33%800.00K
0.00%600.00K
0.00%600.00K
16.67%700.00K
-66.67%600.00K
-66.67%600.00K
20.00%600.00K
20.00%600.00K
260.00%1.80M
350.00%1.80M
25.00%500.00K
0.00%500.00K
25.00%500.00K
-33.33%400.00K
-20.00%400.00K
-16.67%500.00K
-20.00%400.00K
50.00%600.00K
25.00%500.00K
0.00%600.00K
-16.67%500.00K
-20.00%400.00K
-71.43%400.00K
-75.00%600.00K
-75.00%600.00K
-78.26%500.00K
-88.43%1.40M
-80.17%2.40M
-78.18%2.40M
-77.88%2.30M
27.37%12.10M
44.05%12.10M
8.91%11.00M
14.29%10.40M
14.46%9.50M
6.33%8.40M
23.17%10.10M
3.41%9.10M
2.47%8.30M
2.60%7.90M
-33.33%8.20M
-22.81%8.80M
-26.36%8.10M
--7.70M
--12.30M
--11.40M
--11.00M
总权益
28.06%855.80M
-42.02%747.60M
-48.26%690.20M
-54.65%741.80M
-59.95%668.30M
-22.65%1.29B
-18.73%1.33B
4.68%1.64B
3.34%1.67B
-0.26%1.67B
-0.44%1.64B
-0.94%1.56B
5.12%1.61B
14.78%1.67B
15.68%1.65B
21.35%1.58B
26.46%1.54B
17.57%1.46B
8.58%1.43B
3.54%1.30B
-1.95%1.21B
3.63%1.24B
13.38%1.31B
7.68%1.26B
9.76%1.24B
-0.09%1.20B
-2.79%1.16B
-0.58%1.17B
-0.44%1.13B
12.29%1.20B
8.85%1.19B
6.27%1.17B
6.38%1.13B
-2.36%1.07B
-0.34%1.09B
0.29%1.10B
-4.00%1.07B
-2.26%1.09B
-4.95%1.10B
-10.43%1.10B
-12.07%1.11B
-18.56%1.12B
-17.46%1.15B
-16.06%1.23B
-11.95%1.26B
-4.79%1.37B
-2.98%1.40B
4.49%1.46B
6.44%1.43B
7.20%1.44B
--1.44B
--1.40B
--1.35B
--1.34B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
