Lamar Advertising Co
LAMR125.670USD
+0.360+0.29%
收盘 07/11, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
12.87B总市值
30.49市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-0.79%36.12M
10.89%49.46M
-25.09%29.51M
63.11%77.93M
8.60%36.41M
-15.23%44.60M
-50.36%39.40M
-47.89%47.78M
-71.07%33.52M
-47.27%52.62M
-9.38%79.36M
33.41%91.69M
169.20%115.88M
-17.92%99.79M
27.60%87.57M
-61.19%68.73M
-91.33%43.05M
364.22%121.57M
194.71%68.63M
926.39%177.09M
1412.85%496.64M
21.84%26.19M
119.50%23.29M
-11.92%17.25M
226.78%32.83M
-81.39%21.49M
-63.94%10.61M
-54.32%19.59M
-68.23%10.05M
225.00%115.47M
-21.51%29.42M
2.75%42.88M
11.27%31.62M
59.13%35.53M
28.89%37.48M
52.02%41.74M
-12.68%28.42M
-14.24%22.33M
4.01%29.08M
-20.23%27.45M
-52.65%32.55M
-21.61%26.04M
-84.69%27.96M
-71.05%34.42M
-8.92%68.74M
-43.62%33.21M
375.10%182.66M
20.18%118.88M
110.44%75.47M
--58.91M
--38.45M
--98.92M
--35.87M
—现金和现金等价物
-0.79%36.12M
10.89%49.46M
-25.09%29.51M
63.11%77.93M
8.60%36.41M
-15.23%44.60M
-50.36%39.40M
-47.89%47.78M
-71.07%33.52M
-47.27%52.62M
-9.38%79.36M
33.41%91.69M
169.20%115.88M
-17.92%99.79M
27.60%87.57M
-61.19%68.73M
-91.33%43.05M
364.22%121.57M
194.71%68.63M
926.39%177.09M
1412.85%496.64M
21.84%26.19M
119.50%23.29M
-11.92%17.25M
226.78%32.83M
-81.39%21.49M
-63.94%10.61M
-54.32%19.59M
-68.23%10.05M
225.00%115.47M
-21.51%29.42M
2.75%42.88M
11.27%31.62M
59.13%35.53M
28.89%37.48M
52.02%41.74M
-12.68%28.42M
-14.24%22.33M
4.01%29.08M
-20.23%27.45M
-52.65%32.55M
-21.61%26.04M
-84.69%27.96M
-71.05%34.42M
-8.92%68.74M
-43.62%33.21M
375.10%182.66M
20.18%118.88M
110.44%75.47M
--58.91M
--38.45M
--98.92M
--35.87M
应收款项
3.22%308.13M
11.16%334.80M
13.24%351.23M
-1.16%318.46M
15.06%298.51M
5.67%301.19M
5.20%310.17M
6.22%322.19M
1.49%259.44M
5.60%285.04M
12.25%294.84M
17.84%303.32M
16.94%255.64M
12.07%269.92M
16.35%262.66M
10.87%257.41M
-12.96%218.60M
-5.52%240.85M
-14.83%225.75M
-6.86%232.18M
15.15%251.15M
8.22%254.93M
16.28%265.06M
9.15%249.28M
4.25%218.11M
16.80%235.58M
2.18%227.96M
4.31%228.38M
10.40%209.23M
6.19%201.70M
7.51%223.09M
5.55%218.94M
4.66%189.51M
8.91%189.94M
10.55%207.51M
13.16%207.44M
7.45%181.08M
2.82%174.40M
3.94%187.70M
-0.59%183.31M
3.86%168.53M
4.87%169.61M
0.64%180.58M
3.77%184.41M
2.59%162.26M
1.20%161.74M
8.91%179.43M
11.38%177.70M
9.13%158.17M
--159.83M
--164.75M
--159.54M
--144.94M
-应收账款及应收票据
3.22%308.13M
11.16%334.80M
13.24%351.23M
-1.16%318.46M
15.06%298.51M
5.67%301.19M
5.20%310.17M
6.22%322.19M
1.49%259.44M
5.60%285.04M
12.25%294.84M
17.84%303.32M
16.94%255.64M
12.07%269.92M
16.35%262.66M
10.87%257.41M
-12.96%218.60M
-5.52%240.85M
-14.83%225.75M
-6.86%232.18M
15.15%251.15M
8.22%254.93M
16.28%265.06M
9.15%249.28M
4.25%218.11M
16.80%235.58M
2.18%227.96M
4.31%228.38M
10.40%209.23M
6.19%201.70M
7.51%223.09M
5.55%218.94M
4.66%189.51M
8.91%189.94M
10.55%207.51M
13.16%207.44M
7.45%181.08M
2.82%174.40M
3.94%187.70M
-0.59%183.31M
3.86%168.53M
4.87%169.61M
0.64%180.58M
3.77%184.41M
2.59%162.26M
1.20%161.74M
8.91%179.43M
11.38%177.70M
9.13%158.17M
--159.83M
--164.75M
--159.54M
--144.94M
-其他应收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
----
----
----
----
预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
57.97%80.68M
3.95%75.69M
2.53%75.90M
2.89%77.43M
4.63%51.07M
3.75%72.82M
3.73%74.03M
5.82%75.25M
9.85%48.81M
10.34%70.19M
8.39%71.36M
8.80%71.12M
4.04%44.44M
4.35%63.61M
4.84%65.84M
3.35%65.37M
1.58%42.71M
1.37%60.96M
1.67%62.80M
2.45%63.25M
2.23%42.05M
8.49%60.13M
4.58%61.77M
4.33%61.73M
--41.13M
--55.43M
--59.07M
--59.17M
其他流动资产
48.35%61.06M
49.71%41.01M
10.42%31.58M
25.55%44.33M
-9.48%41.16M
1.85%27.39M
-7.22%28.60M
-21.67%35.31M
25.88%45.48M
42.28%26.89M
52.59%30.83M
104.38%45.08M
40.56%36.13M
4.16%18.90M
-20.49%20.20M
-36.93%22.05M
-30.15%25.70M
-37.53%18.15M
-9.92%25.41M
-1.84%34.97M
-0.26%36.80M
12.10%29.05M
-45.38%28.20M
-38.39%35.62M
-37.78%36.89M
-50.43%25.91M
14.28%51.64M
16.85%57.82M
9.90%59.29M
30.78%52.27M
12.77%45.19M
14.76%49.48M
15.68%53.95M
-1.47%39.97M
-0.95%40.07M
7.55%43.12M
7.43%46.64M
16.63%40.57M
-10.85%40.45M
-20.67%40.09M
-11.17%43.41M
-22.80%34.79M
15.03%45.38M
17.42%50.54M
21.18%48.87M
8.93%45.06M
2.50%39.45M
-0.03%43.04M
-3.19%40.33M
--41.36M
--38.49M
--43.05M
--41.65M
流动资产合计
7.77%405.31M
13.96%425.27M
9.03%412.32M
8.74%440.72M
11.12%376.08M
2.37%373.19M
-6.63%378.17M
-7.91%405.28M
-16.98%338.44M
-6.19%364.55M
9.34%405.02M
26.39%440.09M
41.86%407.65M
2.11%388.61M
15.84%370.43M
-21.62%348.19M
-63.38%287.35M
22.70%380.57M
1.02%319.78M
47.02%444.24M
172.58%784.59M
-14.71%310.17M
-13.49%316.55M
-20.84%302.16M
-19.15%287.84M
-13.52%363.67M
-1.24%365.90M
-0.95%381.69M
1.61%356.00M
33.82%420.52M
4.30%370.51M
5.96%385.34M
7.05%350.34M
11.54%314.25M
10.72%355.24M
14.83%363.65M
5.62%327.26M
3.14%281.73M
1.90%320.84M
-4.66%316.70M
-9.69%309.85M
-3.16%273.14M
-31.80%314.88M
-17.25%332.16M
2.21%343.12M
-6.37%282.06M
55.39%461.68M
11.32%401.39M
19.20%335.70M
--301.24M
--297.11M
--360.58M
--281.63M
非流动资产
固定资产净额
4.70%3.01B
2.46%2.96B
0.38%2.89B
2.20%2.89B
2.44%2.87B
3.87%2.89B
8.60%2.88B
7.33%2.83B
8.04%2.80B
8.01%2.79B
5.28%2.65B
5.01%2.64B
3.70%2.59B
2.19%2.58B
-1.65%2.52B
-3.90%2.51B
-6.37%2.50B
-5.48%2.52B
-2.94%2.56B
0.24%2.61B
2.68%2.67B
106.16%2.67B
120.99%2.64B
118.61%2.61B
118.13%2.60B
6.66%1.30B
1.08%1.19B
1.37%1.19B
1.52%1.19B
2.66%1.21B
0.08%1.18B
-0.41%1.18B
0.68%1.18B
8.00%1.18B
8.33%1.18B
8.75%1.18B
7.89%1.17B
1.06%1.10B
-0.59%1.09B
-0.90%1.09B
-2.16%1.08B
-3.41%1.08B
-4.17%1.10B
-4.70%1.10B
-5.02%1.11B
-4.95%1.12B
-0.22%1.14B
-0.56%1.15B
-0.50%1.16B
--1.18B
--1.15B
--1.16B
--1.17B
-固定资产
7.28%6.01B
6.02%5.94B
1.99%5.68B
2.99%5.66B
3.04%5.60B
3.83%5.60B
7.87%5.57B
7.12%5.49B
7.46%5.44B
7.38%5.39B
4.39%5.16B
4.91%5.13B
4.22%5.06B
3.43%5.02B
0.98%4.95B
-1.44%4.89B
-3.01%4.85B
-2.49%4.86B
-0.84%4.90B
1.48%4.96B
3.09%5.01B
41.28%4.98B
44.76%4.94B
43.96%4.89B
43.98%4.86B
4.17%3.53B
1.71%3.41B
1.91%3.40B
1.96%3.37B
2.75%3.38B
2.48%3.35B
2.17%3.33B
2.54%3.31B
4.94%3.29B
3.39%3.27B
3.65%3.26B
3.24%3.23B
0.93%3.14B
2.08%3.17B
2.22%3.15B
2.39%3.12B
2.43%3.11B
3.08%3.10B
3.14%3.08B
3.04%3.05B
3.27%3.04B
3.37%3.01B
3.40%2.98B
3.22%2.96B
--2.94B
--2.91B
--2.89B
--2.87B
-累计折旧
9.98%3.00B
9.81%2.97B
3.71%2.79B
3.82%2.76B
3.68%2.73B
3.79%2.71B
7.10%2.69B
6.90%2.66B
6.85%2.63B
6.73%2.61B
3.46%2.51B
4.80%2.49B
4.77%2.47B
4.77%2.45B
3.85%2.43B
1.31%2.38B
0.83%2.35B
0.97%2.33B
1.58%2.34B
2.90%2.35B
3.57%2.33B
3.61%2.31B
3.76%2.30B
3.53%2.28B
3.39%2.25B
2.77%2.23B
2.05%2.22B
2.21%2.20B
2.21%2.18B
2.80%2.17B
3.82%2.17B
3.64%2.15B
3.59%2.13B
3.30%2.11B
0.80%2.09B
0.96%2.08B
0.78%2.06B
0.86%2.04B
3.54%2.08B
3.95%2.06B
4.98%2.04B
5.86%2.03B
7.52%2.01B
8.06%1.98B
8.25%1.95B
8.77%1.91B
5.70%1.87B
6.04%1.83B
5.79%1.80B
--1.76B
--1.77B
--1.73B
--1.70B
商誉及其他无形资产
-3.25%3.08B
-3.40%3.10B
-3.37%3.12B
-1.35%3.16B
-0.98%3.19B
-1.09%3.21B
3.18%3.23B
2.73%3.20B
7.30%3.22B
8.73%3.24B
10.39%3.13B
11.55%3.11B
7.07%3.00B
5.48%2.98B
-0.19%2.84B
-2.64%2.79B
-2.89%2.80B
-2.68%2.83B
-2.75%2.84B
1.10%2.87B
1.00%2.88B
2.46%2.90B
16.38%2.92B
13.85%2.84B
13.83%2.85B
11.75%2.83B
4.23%2.51B
6.36%2.49B
6.37%2.51B
7.33%2.54B
3.47%2.41B
0.57%2.34B
-0.16%2.36B
21.24%2.36B
19.99%2.33B
22.85%2.33B
25.66%2.36B
3.71%1.95B
2.76%1.94B
1.08%1.90B
-1.05%1.88B
-2.25%1.88B
-2.87%1.89B
-2.78%1.88B
-1.66%1.90B
-1.56%1.92B
3.82%1.94B
3.50%1.93B
2.56%1.93B
--1.95B
--1.87B
--1.86B
--1.88B
其他非流动资产
-41.69%53.97M
9.47%99.23M
13.64%97.11M
7.75%92.84M
10.42%92.56M
8.68%90.64M
-7.32%85.45M
-5.12%86.17M
-11.00%83.82M
-15.28%83.40M
-2.49%92.21M
41.47%90.82M
52.99%94.18M
62.55%98.45M
65.14%94.56M
13.43%64.20M
15.46%61.56M
7.05%60.56M
2.69%57.26M
5.74%56.59M
6.72%53.32M
10.74%56.57M
2.60%55.76M
-1.59%53.52M
10.15%49.96M
19.12%51.09M
26.35%54.35M
29.76%54.39M
9.01%45.36M
11.67%42.89M
9.21%43.02M
8.81%41.91M
7.38%41.61M
2.70%38.41M
-40.49%39.39M
-45.66%38.52M
-54.11%38.75M
-54.55%37.40M
-7.08%66.18M
-2.22%70.88M
7.23%84.44M
10.16%82.28M
-6.89%71.22M
-6.70%72.50M
-1.34%78.75M
-5.42%74.69M
-1.76%76.50M
-2.08%77.70M
-3.06%79.82M
--78.97M
--77.87M
--79.36M
--82.33M
非流动资产合计
-0.12%6.14B
-0.47%6.16B
-1.39%6.11B
0.42%6.14B
0.75%6.15B
1.31%6.19B
5.46%6.19B
4.69%6.12B
7.34%6.10B
7.98%6.11B
7.81%5.87B
8.85%5.84B
6.02%5.69B
4.58%5.66B
-0.19%5.45B
-3.07%5.37B
-4.37%5.36B
-3.91%5.41B
-2.79%5.46B
0.73%5.54B
1.85%5.61B
34.68%5.63B
49.39%5.62B
47.05%5.50B
46.51%5.51B
10.20%4.18B
3.47%3.76B
4.99%3.74B
5.16%3.76B
5.84%3.79B
2.41%3.63B
0.33%3.56B
0.20%3.57B
16.31%3.58B
14.59%3.55B
16.24%3.55B
17.14%3.57B
1.19%3.08B
1.33%3.10B
0.29%3.05B
-1.24%3.05B
-2.37%3.05B
-3.44%3.05B
-3.57%3.04B
-2.88%3.08B
-2.90%3.12B
2.19%3.16B
1.84%3.16B
1.27%3.17B
--3.21B
--3.10B
--3.10B
--3.14B
总资产
0.34%6.55B
0.35%6.59B
-0.80%6.52B
0.94%6.58B
1.29%6.53B
1.37%6.56B
4.68%6.57B
3.80%6.52B
5.71%6.44B
7.07%6.48B
7.90%6.28B
9.92%6.28B
7.85%6.09B
4.42%6.05B
0.70%5.82B
-4.45%5.72B
-11.61%5.65B
-2.52%5.79B
-2.58%5.78B
3.15%5.98B
10.33%6.39B
30.73%5.94B
43.81%5.93B
40.76%5.80B
40.83%5.79B
7.84%4.54B
3.03%4.12B
4.41%4.12B
4.84%4.11B
8.09%4.21B
2.58%4.00B
0.86%3.95B
0.77%3.92B
15.91%3.90B
14.23%3.90B
16.11%3.91B
16.07%3.89B
1.35%3.36B
1.38%3.42B
-0.20%3.37B
-2.08%3.36B
-2.43%3.32B
-7.05%3.37B
-5.12%3.38B
-2.39%3.43B
-3.20%3.40B
6.84%3.63B
2.83%3.56B
2.75%3.51B
--3.51B
--3.39B
--3.46B
--3.42B
负债
流动负债
应计费用
40.35%111.55M
24.95%133.94M
14.89%110.63M
9.26%95.60M
-3.92%79.48M
-8.84%107.19M
-8.62%96.29M
-11.82%87.50M
-2.53%82.72M
-12.92%117.59M
-7.72%105.37M
11.27%99.22M
17.27%84.87M
28.26%135.04M
48.91%114.19M
22.03%89.17M
17.12%72.37M
-1.81%105.29M
-10.06%76.69M
-8.29%73.07M
1.21%61.79M
-12.45%107.22M
-16.88%85.27M
-18.94%79.67M
-24.88%61.05M
-38.05%122.47M
3.05%102.59M
-10.92%98.30M
-12.45%81.28M
47.04%197.68M
-9.62%99.55M
-2.99%110.34M
2.86%92.84M
16.69%134.43M
13.73%110.14M
19.58%113.74M
6.84%90.26M
5.90%115.21M
3.15%96.85M
-2.07%95.12M
-12.93%84.48M
9.97%108.79M
-25.01%93.89M
-2.16%97.13M
-10.94%97.03M
-0.54%98.92M
25.18%125.21M
12.14%99.27M
20.03%108.94M
--99.46M
--100.02M
--88.52M
--90.76M
短期借款与租赁负债
-61.73%224.70M
-0.08%251.14M
1.19%251.33M
154.60%601.15M
148.82%587.09M
0.09%251.35M
23.54%248.38M
-2.04%236.12M
33.94%235.96M
42.59%251.12M
14.20%201.05M
95.12%241.03M
12.66%176.17M
42.29%176.11M
34.32%176.06M
1254.45%123.53M
-7.81%156.37M
-45.36%123.77M
-39.91%131.07M
-95.65%9.12M
-15.16%169.62M
10.97%226.51M
716.02%218.10M
775.74%209.70M
733.81%199.93M
1055.57%204.12M
53.48%26.73M
37.06%23.95M
-39.29%23.98M
-47.92%17.66M
-39.58%17.41M
-25.24%17.47M
121.19%39.49M
105.44%33.92M
48.73%28.82M
33.14%23.37M
14.05%17.86M
5.66%16.51M
24.20%19.38M
12.25%17.55M
1917.53%15.66M
-72.07%15.63M
-96.04%15.60M
-95.93%15.64M
-97.67%776.00K
68.81%55.94M
1004.63%393.83M
143.23%384.23M
26.95%33.31M
--33.13M
--35.65M
--157.97M
--26.24M
-短期租赁负债
0.00%1.33M
0.00%1.33M
0.00%1.33M
0.00%1.33M
0.00%1.33M
0.00%1.33M
0.00%1.33M
0.00%1.33M
0.00%1.33M
0.00%1.33M
0.00%1.33M
0.00%1.33M
0.00%1.33M
0.00%1.33M
--1.33M
--1.33M
--1.33M
--1.33M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
22.32%162.25M
21.46%153.70M
19.05%170.66M
-5.75%161.98M
-9.51%132.64M
-4.02%126.55M
1.83%143.35M
10.48%171.85M
11.59%146.58M
-3.83%131.85M
9.13%140.77M
7.37%155.55M
15.78%131.35M
23.11%137.10M
10.08%128.99M
15.07%144.88M
-7.61%113.45M
-12.49%111.36M
-10.06%117.18M
-0.50%125.91M
21.21%122.81M
18.70%127.25M
21.60%130.29M
8.27%126.55M
2.17%101.31M
15.65%107.20M
3.35%107.14M
1.82%116.88M
3.72%99.16M
1.50%92.69M
1.16%103.67M
1.48%114.80M
6.25%95.61M
4.18%91.32M
3.13%102.48M
14.15%113.12M
2.30%89.98M
3.67%87.66M
2.11%99.38M
-5.04%99.10M
1.41%87.95M
9.60%84.56M
53.26%97.32M
75.14%104.36M
110.46%86.73M
50.33%77.15M
34.41%63.50M
17.77%59.59M
5.53%41.21M
--51.32M
--47.25M
--50.60M
--39.05M
其他流动负债
22.32%162.25M
21.46%153.70M
19.05%170.66M
-5.75%161.98M
-9.51%132.64M
-4.02%126.55M
1.83%143.35M
10.48%171.85M
11.59%146.58M
-3.83%131.85M
9.13%140.77M
7.37%155.55M
15.78%131.35M
23.11%137.10M
10.08%128.99M
15.07%144.88M
-7.61%113.45M
-12.49%111.36M
-10.06%117.18M
-0.50%125.91M
21.21%122.81M
18.70%127.25M
21.60%130.29M
8.27%126.55M
2.17%101.31M
15.65%107.20M
3.35%107.14M
1.82%116.88M
3.72%99.16M
1.50%92.69M
1.16%103.67M
1.48%114.80M
6.25%95.61M
4.18%91.32M
3.13%102.48M
14.15%113.12M
2.30%89.98M
3.67%87.66M
2.11%99.38M
-5.04%99.10M
1.41%87.95M
9.60%84.56M
53.26%97.32M
75.14%104.36M
110.46%86.73M
50.33%77.15M
34.41%63.50M
17.77%59.59M
5.53%41.21M
--51.32M
--47.25M
--50.60M
--39.05M
流动负债总额
-27.74%717.29M
9.05%778.47M
7.03%738.73M
52.45%1.06B
50.40%992.61M
-1.67%713.90M
7.21%690.24M
1.00%698.30M
15.45%659.98M
9.51%726.04M
6.15%643.83M
26.92%691.41M
10.70%571.67M
21.01%662.97M
18.49%606.55M
38.32%544.78M
-4.17%516.43M
-18.57%547.87M
-17.46%511.90M
-34.84%393.86M
-2.23%538.93M
47.86%672.81M
142.27%620.17M
134.26%604.48M
146.53%551.22M
39.58%455.04M
7.25%255.98M
-0.97%258.04M
-9.15%223.59M
17.55%325.99M
-7.88%238.69M
-3.02%260.57M
13.41%246.12M
17.10%277.32M
11.56%259.09M
16.34%268.68M
5.27%217.01M
5.10%236.83M
3.31%232.24M
-1.83%230.94M
1.74%206.14M
-8.16%225.34M
-62.45%224.80M
-57.95%235.24M
1.82%202.61M
24.26%245.35M
205.01%598.65M
81.01%559.39M
17.93%198.99M
--197.46M
--196.28M
--309.04M
--168.74M
非流动负债
长期拨备
55.27%615.70M
54.45%614.71M
1.37%402.47M
2.35%402.13M
1.36%396.54M
1.93%397.99M
42.77%397.04M
41.59%392.90M
42.85%391.21M
44.95%390.44M
4.14%278.09M
23.95%277.49M
22.87%273.86M
20.86%269.37M
19.24%267.02M
-0.48%223.88M
-1.64%222.89M
-1.44%222.88M
-0.84%223.94M
0.32%224.94M
1.16%226.61M
1.41%226.14M
4.53%225.83M
4.10%224.23M
4.17%224.02M
3.67%222.99M
1.84%216.05M
1.85%215.40M
1.81%215.06M
1.99%215.09M
0.89%212.14M
0.59%211.49M
0.46%211.23M
2.26%210.89M
1.74%210.28M
1.98%210.25M
2.39%210.26M
0.93%206.23M
1.48%206.68M
1.67%206.16M
1.58%205.35M
1.74%204.33M
2.90%203.67M
4.62%202.77M
5.55%202.15M
5.89%200.83M
6.51%197.93M
5.72%193.82M
5.55%191.52M
--189.66M
--185.84M
--183.34M
--181.46M
长期借款与租赁负债
6.14%4.12B
-2.18%4.08B
-3.25%4.10B
-8.32%3.84B
-6.81%3.88B
1.65%4.17B
5.18%4.23B
4.47%4.19B
5.12%4.17B
6.90%4.10B
10.55%4.02B
9.95%4.01B
7.99%3.96B
2.03%3.83B
-5.82%3.64B
-13.10%3.65B
-17.62%3.67B
-1.67%3.76B
-0.36%3.87B
10.73%4.20B
15.50%4.45B
42.36%3.82B
54.00%3.88B
49.30%3.79B
48.09%3.86B
5.73%2.68B
3.58%2.52B
7.02%2.54B
9.16%2.60B
9.66%2.54B
3.44%2.43B
0.21%2.37B
-1.44%2.39B
23.48%2.32B
20.63%2.35B
23.22%2.37B
24.92%2.42B
-0.50%1.87B
1.22%1.95B
0.56%1.92B
-0.44%1.94B
0.07%1.88B
10.09%1.93B
8.36%1.91B
-8.28%1.95B
-11.51%1.88B
-14.26%1.75B
-13.14%1.76B
-1.84%2.12B
--2.13B
--2.04B
--2.03B
--2.16B
-长期借款
5.29%2.96B
-4.21%2.96B
-5.04%3.00B
-12.83%2.75B
-10.17%2.82B
0.92%3.09B
4.58%3.15B
5.08%3.15B
6.07%3.13B
7.90%3.06B
13.29%3.02B
12.77%3.00B
10.06%2.96B
2.70%2.84B
-6.02%2.66B
-15.42%2.66B
-20.61%2.69B
0.38%2.76B
-0.09%2.83B
13.90%3.15B
19.65%3.38B
2.57%2.75B
12.57%2.84B
8.73%2.76B
8.55%2.83B
5.73%2.68B
3.58%2.52B
7.02%2.54B
9.16%2.60B
9.66%2.54B
3.44%2.43B
0.21%2.37B
-1.44%2.39B
23.48%2.32B
20.63%2.35B
23.22%2.37B
24.92%2.42B
-0.50%1.87B
1.22%1.95B
0.56%1.92B
-0.44%1.94B
0.07%1.88B
10.09%1.93B
8.36%1.91B
-8.28%1.95B
-11.51%1.88B
-14.26%1.75B
-13.14%1.76B
-1.84%2.12B
--2.13B
--2.04B
--2.03B
--2.16B
-长期租赁负债
8.39%1.16B
3.64%1.11B
1.96%1.10B
5.36%1.10B
3.40%1.07B
3.83%1.08B
7.00%1.08B
2.66%1.04B
2.34%1.03B
4.05%1.04B
3.07%1.01B
2.36%1.01B
2.37%1.01B
0.16%995.36M
-5.29%977.94M
-6.17%989.09M
-8.18%984.12M
-6.97%993.78M
-1.09%1.03B
2.25%1.05B
4.09%1.07B
--1.07B
--1.04B
--1.03B
--1.03B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
50.86%664.70M
50.79%663.30M
3.23%450.66M
3.40%449.11M
2.10%440.61M
2.41%439.88M
40.24%436.54M
39.02%434.33M
37.97%431.54M
38.75%429.53M
1.69%311.28M
18.38%312.42M
19.72%312.79M
19.31%309.57M
18.67%306.11M
1.89%263.92M
1.71%261.26M
-0.41%259.48M
-0.31%257.96M
0.80%259.02M
0.01%256.88M
3.18%260.54M
3.50%258.76M
4.43%256.96M
4.44%256.84M
3.09%252.52M
3.45%250.02M
2.61%246.06M
2.75%245.91M
3.58%244.95M
3.20%241.68M
3.03%239.81M
1.95%239.34M
3.33%236.49M
2.38%234.18M
0.14%232.77M
1.90%234.76M
0.49%228.86M
0.95%228.74M
2.85%232.45M
2.88%230.38M
2.91%227.74M
3.92%226.59M
6.11%226.00M
7.31%223.92M
7.40%221.30M
8.67%218.04M
7.51%213.00M
5.98%208.67M
--206.05M
--200.65M
--198.12M
--196.89M
非流动负债总额
10.34%4.80B
2.74%4.76B
-2.70%4.57B
-7.15%4.32B
-5.89%4.35B
1.74%4.63B
7.68%4.70B
6.93%4.65B
7.51%4.62B
9.27%4.55B
9.82%4.36B
10.45%4.35B
8.75%4.30B
3.13%4.17B
-3.81%3.97B
-11.77%3.94B
-16.19%3.95B
-1.16%4.04B
-0.39%4.13B
10.08%4.46B
14.09%4.72B
38.21%4.09B
49.50%4.14B
45.44%4.06B
45.01%4.13B
6.21%2.96B
3.65%2.77B
6.66%2.79B
8.61%2.85B
9.12%2.78B
3.36%2.67B
0.40%2.61B
-1.20%2.62B
21.19%2.55B
18.77%2.59B
20.82%2.60B
22.54%2.66B
-0.29%2.11B
-5.20%2.18B
-4.44%2.16B
-5.00%2.17B
-5.01%2.11B
9.77%2.30B
7.93%2.26B
-6.13%2.28B
-8.95%2.22B
-10.39%2.09B
-9.60%2.09B
0.16%2.43B
--2.44B
--2.34B
--2.31B
--2.43B
总负债
3.26%5.52B
3.59%5.54B
-1.45%5.31B
0.63%5.38B
1.14%5.34B
1.27%5.35B
7.62%5.39B
6.12%5.35B
8.44%5.28B
9.30%5.28B
9.34%5.00B
12.45%5.04B
8.97%4.87B
5.27%4.83B
-1.35%4.58B
-7.71%4.48B
-14.96%4.47B
-3.62%4.59B
-2.61%4.64B
4.26%4.86B
12.17%5.26B
39.50%4.76B
57.35%4.76B
52.96%4.66B
52.39%4.68B
9.71%3.41B
3.95%3.03B
5.96%3.05B
7.09%3.07B
9.95%3.11B
2.34%2.91B
0.08%2.87B
-0.09%2.87B
20.77%2.83B
18.07%2.85B
20.39%2.87B
21.04%2.87B
0.23%2.34B
-4.44%2.41B
-4.20%2.39B
-4.45%2.37B
-5.32%2.34B
-6.29%2.52B
-5.98%2.49B
-5.53%2.48B
-6.46%2.47B
6.31%2.69B
1.08%2.65B
1.32%2.63B
--2.64B
--2.53B
--2.62B
--2.60B
所有者权益
普通股权益
2.78%2.19B
2.66%2.16B
2.71%2.15B
2.42%2.14B
2.20%2.13B
2.02%2.10B
2.01%2.10B
2.35%2.09B
2.27%2.08B
3.01%2.06B
2.85%2.05B
2.54%2.04B
2.63%2.04B
1.91%2.00B
1.96%2.00B
1.85%1.99B
1.74%1.99B
2.17%1.96B
2.23%1.96B
3.44%1.96B
3.62%1.95B
3.77%1.92B
5.22%1.92B
4.94%1.89B
5.90%1.88B
5.10%1.85B
3.76%1.82B
2.85%1.80B
1.87%1.78B
2.87%1.76B
2.87%1.75B
3.03%1.75B
3.29%1.75B
2.96%1.71B
2.90%1.71B
2.85%1.70B
2.82%1.69B
3.24%1.66B
-33.71%1.66B
-33.73%1.65B
-33.92%1.64B
-34.75%1.61B
1.54%2.50B
1.50%2.49B
1.56%2.49B
1.56%2.47B
1.56%2.46B
1.70%2.46B
1.60%2.45B
--2.43B
--2.43B
--2.42B
--2.41B
留存收益
-20.92%-1.06B
-26.53%-1.04B
-3.04%-866.08M
-2.00%-869.97M
-2.13%-874.13M
-1.85%-819.24M
-17.13%-840.56M
-15.00%-852.90M
-13.52%-855.89M
-9.53%-804.38M
-1.69%-717.65M
-4.27%-741.65M
0.13%-753.96M
-2.38%-734.41M
8.99%-705.75M
9.71%-711.27M
1.79%-754.91M
-1.26%-717.33M
-8.52%-775.50M
-9.74%-787.75M
-3.86%-768.69M
-1.88%-708.41M
-2.18%-714.60M
-2.09%-717.82M
-3.70%-740.09M
-8.80%-695.34M
-8.48%-699.34M
-6.62%-703.13M
-6.45%-713.69M
-1.29%-639.11M
-1.14%-644.64M
-1.71%-659.48M
-2.00%-670.45M
0.76%-630.96M
1.27%-637.37M
2.46%-648.40M
0.02%-657.31M
-0.46%-635.80M
15.11%-645.54M
7.18%-664.78M
-0.76%-657.46M
2.27%-632.86M
-18.65%-760.42M
-8.65%-716.19M
4.09%-652.50M
3.94%-647.58M
5.93%-640.89M
4.84%-659.14M
3.71%-680.30M
---674.14M
---681.27M
---692.67M
---706.51M
资本公积
2.78%2.19B
2.66%2.16B
2.71%2.15B
2.42%2.14B
2.20%2.13B
2.02%2.10B
2.01%2.10B
2.35%2.09B
2.27%2.08B
3.01%2.06B
2.85%2.05B
2.54%2.04B
2.63%2.04B
1.91%2.00B
1.96%2.00B
1.85%1.99B
1.74%1.99B
2.17%1.96B
2.23%1.96B
3.44%1.96B
3.62%1.95B
3.77%1.92B
5.22%1.92B
4.94%1.89B
5.90%1.88B
5.10%1.85B
3.76%1.82B
2.85%1.80B
1.87%1.78B
2.87%1.76B
2.87%1.75B
3.03%1.75B
3.29%1.75B
2.96%1.71B
2.90%1.71B
2.85%1.70B
2.82%1.69B
3.24%1.66B
-33.71%1.66B
-33.73%1.65B
-33.93%1.64B
-34.76%1.61B
1.54%2.50B
1.50%2.49B
1.56%2.49B
1.56%2.47B
1.56%2.46B
1.70%2.46B
1.60%2.45B
--2.43B
--2.43B
--2.42B
--2.41B
减：库存股
36.28%99.06M
7.93%72.69M
7.93%72.69M
8.00%72.69M
8.00%72.69M
9.76%67.35M
9.76%67.35M
9.80%67.30M
9.80%67.30M
20.66%61.36M
21.33%61.36M
21.37%61.30M
21.37%61.30M
13.54%50.85M
13.86%50.57M
13.70%50.50M
13.84%50.50M
30.59%44.79M
30.28%44.42M
30.28%44.42M
30.12%44.36M
34.95%34.29M
34.16%34.09M
34.16%34.09M
34.16%34.09M
19.31%25.41M
19.31%25.41M
19.31%25.41M
19.31%25.41M
73.13%21.30M
73.13%21.30M
73.13%21.30M
73.13%21.30M
101.72%12.30M
101.72%12.30M
101.72%12.30M
101.72%12.30M
--6.10M
-99.32%6.10M
-99.32%6.10M
-99.32%6.10M
-100.00%0.00
0.33%896.82M
0.33%896.82M
0.33%896.82M
0.47%893.83M
0.47%893.83M
0.47%893.83M
0.50%893.83M
--889.63M
--889.63M
--889.63M
--889.39M
不影响留存收益的损益
-299.39%-3.27M
-590.19%-2.95M
-34.74%-1.21M
-384.88%-1.25M
-24.05%-820.00K
35.05%-428.00K
1.53%-901.00K
-153.09%-258.00K
-156.54%-661.00K
-177.08%-659.00K
-207.65%-915.00K
-66.20%486.00K
2.72%1.17M
-8.46%855.00K
441.40%850.00K
931.21%1.44M
224.64%1.14M
36.35%934.00K
-59.11%157.00K
-131.00%-173.00K
-436.90%-913.00K
5608.33%685.00K
-45.38%384.00K
15.77%558.00K
-64.30%271.00K
-99.08%12.00K
-52.50%703.00K
82.58%482.00K
257.80%759.00K
308.65%1.30M
5581.48%1.48M
-12.29%264.00K
-265.86%-481.00K
47.03%-624.00K
94.16%-27.00K
-75.94%301.00K
-65.64%290.00K
-148.00%-1.18M
-113.78%-462.00K
-69.87%1.25M
-75.77%844.00K
-36.54%2.45M
-32.60%3.35M
-6.47%4.15M
-34.43%3.48M
-35.31%3.87M
-21.98%4.97M
-14.99%4.44M
-11.57%5.31M
--5.98M
--6.37M
--5.22M
--6.01M
非控制性权益
29.97%1.60M
105.07%849.00K
848.53%645.00K
172.31%1.24M
261.18%1.23M
--414.00K
--68.00K
--455.00K
--340.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
-12.85%1.03B
-13.87%1.05B
2.20%1.21B
2.38%1.20B
1.98%1.18B
1.79%1.22B
-6.86%1.19B
-5.61%1.17B
-5.16%1.16B
-1.78%1.20B
2.62%1.27B
0.69%1.24B
3.58%1.22B
1.19%1.22B
9.02%1.24B
9.63%1.23B
3.84%1.18B
1.90%1.20B
-2.46%1.14B
-1.40%1.12B
2.54%1.14B
4.29%1.18B
6.46%1.17B
6.13%1.14B
6.67%1.11B
2.56%1.13B
0.59%1.10B
0.23%1.07B
-1.28%1.04B
3.18%1.10B
3.24%1.09B
3.02%1.07B
3.21%1.05B
4.75%1.07B
5.02%1.06B
5.72%1.04B
4.06%1.02B
4.03%1.02B
18.73%1.01B
11.04%983.43M
4.15%981.19M
5.20%981.47M
-9.24%847.21M
-2.59%885.65M
6.96%942.06M
6.64%932.95M
8.43%933.49M
8.29%909.20M
7.26%880.74M
--874.83M
--860.93M
--839.63M
--821.11M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
