Koppers Holdings Inc
KOP31.890USD
-0.970-2.95%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
637.90M总市值
25.02市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-32.04%33.30M
-33.98%43.90M
-16.82%44.50M
1.45%48.90M
5.60%49.00M
99.70%66.50M
25.00%53.50M
19.31%48.20M
-5.69%46.40M
-26.81%33.30M
-4.68%42.80M
-13.12%40.40M
11.31%49.20M
18.18%45.50M
13.67%44.90M
40.91%46.50M
-18.45%44.20M
16.67%38.50M
-2.95%39.50M
-21.62%33.00M
42.26%54.20M
-18.72%33.00M
-34.88%40.70M
-32.64%42.10M
-27.01%38.10M
-32.67%40.60M
24.50%62.50M
56.25%62.50M
123.08%52.20M
189.90%60.30M
183.62%50.20M
143.90%40.00M
50.00%23.40M
-4.59%20.80M
-46.36%17.70M
-67.97%16.40M
-39.53%15.60M
-57.34%21.80M
-56.06%33.00M
-5.88%51.20M
-52.83%25.80M
-37.83%51.10M
3.73%75.10M
-13.92%54.40M
-3.53%54.70M
23.24%82.20M
5.08%72.40M
25.65%63.20M
33.10%56.70M
--66.70M
--68.90M
--50.30M
--42.60M
—现金和现金等价物
-32.04%33.30M
-33.98%43.90M
-16.82%44.50M
1.45%48.90M
5.60%49.00M
99.70%66.50M
25.00%53.50M
19.31%48.20M
-5.69%46.40M
-26.81%33.30M
-4.68%42.80M
-13.12%40.40M
11.31%49.20M
18.18%45.50M
13.67%44.90M
40.91%46.50M
-18.45%44.20M
16.67%38.50M
-2.95%39.50M
-21.62%33.00M
42.26%54.20M
-18.72%33.00M
-34.88%40.70M
-32.64%42.10M
-27.01%38.10M
-32.67%40.60M
24.50%62.50M
56.25%62.50M
123.08%52.20M
189.90%60.30M
183.62%50.20M
143.90%40.00M
50.00%23.40M
-4.59%20.80M
-46.36%17.70M
-67.97%16.40M
-39.53%15.60M
-57.34%21.80M
-56.06%33.00M
-5.88%51.20M
-52.83%25.80M
-37.83%51.10M
3.73%75.10M
-13.92%54.40M
-3.53%54.70M
23.24%82.20M
5.08%72.40M
25.65%63.20M
33.10%56.70M
--66.70M
--68.90M
--50.30M
--42.60M
应收款项
-6.18%204.80M
-5.24%191.80M
-1.53%238.00M
-13.24%224.10M
-9.64%218.30M
-6.17%202.40M
3.82%241.70M
12.55%258.30M
8.10%241.60M
17.93%215.70M
17.28%232.80M
11.68%229.50M
14.79%223.50M
3.74%182.90M
1.07%198.50M
6.59%205.50M
7.57%194.70M
6.33%176.30M
8.51%196.40M
-10.16%192.80M
-5.04%181.00M
-13.87%165.80M
-18.58%181.00M
-1.42%214.60M
-11.10%190.60M
19.64%192.50M
20.68%222.30M
17.93%217.70M
24.00%214.40M
7.63%160.90M
1.82%184.20M
-2.64%184.60M
-7.04%172.90M
-11.59%149.50M
-13.03%180.90M
-12.26%189.60M
-9.18%186.00M
-18.78%169.10M
-15.24%208.00M
21.20%216.10M
15.12%204.80M
18.03%208.20M
28.08%245.40M
1.25%178.30M
-3.21%177.90M
1.50%176.40M
2.19%191.60M
-14.47%176.10M
-9.95%183.80M
--173.80M
--187.50M
--205.90M
--204.10M
-应收账款及应收票据
-6.18%204.80M
-5.24%191.80M
-1.53%238.00M
-13.24%224.10M
-9.64%218.30M
-6.17%202.40M
3.82%241.70M
12.55%258.30M
8.10%241.60M
18.00%215.70M
17.28%232.80M
11.68%229.50M
14.79%223.50M
4.40%182.80M
1.74%198.50M
8.62%205.50M
10.12%194.70M
6.83%175.10M
7.97%195.10M
-11.09%189.20M
-6.01%176.80M
-13.60%163.90M
-18.16%180.70M
-1.48%212.80M
-11.44%188.10M
19.16%189.70M
22.33%220.80M
19.93%216.00M
27.57%212.40M
16.37%159.20M
5.37%180.50M
3.09%180.10M
-1.25%166.50M
-11.74%136.80M
-13.70%171.30M
-14.70%174.70M
-11.64%168.60M
-21.99%155.00M
-13.51%198.50M
28.08%204.80M
21.30%190.80M
25.84%198.70M
26.03%229.50M
-4.02%159.90M
-9.75%157.30M
-2.95%157.90M
5.32%182.10M
-13.90%166.60M
-8.84%174.30M
--162.70M
--172.90M
--193.50M
--191.20M
-应收贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-6.32%8.90M
0.00%9.50M
0.00%9.50M
0.00%9.50M
0.00%9.50M
0.00%9.50M
0.00%9.50M
0.00%9.50M
0.00%9.50M
0.00%9.50M
0.00%9.50M
0.00%9.50M
0.00%9.50M
-18.80%9.50M
-18.80%9.50M
-18.80%9.50M
--9.50M
--11.70M
--11.70M
--11.70M
存货
1.10%403.40M
2.25%404.60M
9.82%405.90M
7.83%402.30M
5.22%399.00M
11.25%395.70M
20.78%369.60M
14.24%373.10M
15.01%379.20M
13.35%355.70M
3.69%306.00M
13.05%326.60M
12.10%329.70M
6.09%313.80M
10.57%295.10M
10.65%288.90M
6.48%294.10M
-1.10%295.80M
-2.66%266.90M
-6.48%261.10M
-3.26%276.20M
5.06%299.10M
-5.22%274.20M
-5.64%279.20M
17.39%285.50M
20.18%284.70M
27.67%289.30M
28.82%295.90M
1.25%243.20M
3.59%236.90M
4.81%226.60M
2.87%229.70M
1.74%240.20M
1.02%228.70M
3.59%216.20M
-0.04%223.30M
6.11%236.10M
-6.14%226.40M
-8.34%208.70M
18.08%223.40M
15.17%222.50M
42.89%241.20M
36.84%227.70M
2.66%189.20M
-0.05%193.20M
-13.79%168.80M
-12.65%166.40M
-2.12%184.30M
8.47%193.30M
--195.80M
--190.50M
--188.30M
--178.20M
预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
19.08%20.60M
----
----
----
133.78%17.30M
----
----
----
--7.40M
----
----
----
其他流动资产
47.33%44.20M
42.12%38.80M
-3.33%29.00M
-0.33%30.10M
-10.98%30.00M
-5.86%27.30M
26.05%30.00M
8.24%30.20M
25.75%33.70M
16.47%29.00M
0.00%23.80M
22.37%27.90M
24.65%26.80M
61.69%24.90M
-34.25%23.80M
25.97%22.80M
-17.31%21.50M
-28.70%15.40M
66.82%36.20M
-15.81%18.10M
-10.65%26.00M
-4.00%21.60M
-31.11%21.70M
-35.24%21.50M
-27.07%29.10M
-53.70%22.50M
-40.57%31.50M
-28.91%33.20M
-0.99%39.90M
24.30%48.60M
75.50%53.00M
45.94%46.70M
49.26%40.30M
44.81%39.10M
-42.59%30.20M
-32.63%32.00M
-36.02%27.00M
33.66%27.00M
-12.04%52.60M
15.85%47.50M
-3.65%42.20M
-28.87%20.20M
43.06%59.80M
-14.41%41.00M
2.10%43.80M
-24.27%28.40M
27.05%41.80M
63.48%47.90M
43.96%42.90M
--37.50M
--32.90M
--29.30M
--29.80M
流动资产合计
-2.25%691.80M
-2.63%680.60M
4.37%730.10M
1.11%721.40M
-0.41%707.70M
9.77%699.00M
14.90%699.50M
11.24%713.50M
3.86%710.60M
1.39%636.80M
-0.88%608.80M
5.18%641.40M
12.35%684.20M
11.27%628.10M
13.95%614.20M
6.40%609.80M
0.68%609.00M
8.66%564.50M
4.13%539.00M
2.82%573.10M
11.34%604.90M
-3.85%519.50M
-14.53%517.60M
-8.52%557.40M
-1.16%543.30M
6.63%540.30M
17.82%605.60M
21.62%609.30M
15.29%549.70M
15.66%506.70M
15.51%514.00M
8.61%501.00M
2.60%476.80M
-1.40%438.10M
-11.41%445.00M
-14.29%461.30M
-6.18%464.70M
-17.92%444.30M
-17.38%502.30M
16.27%538.20M
5.47%495.30M
14.42%541.30M
28.76%608.00M
-1.82%462.90M
-1.49%469.60M
-1.68%473.10M
-1.58%472.20M
-0.49%471.50M
4.84%476.70M
--481.20M
--479.80M
--473.80M
--454.70M
非流动资产
固定资产净额
2.23%742.50M
3.93%750.60M
10.53%765.00M
11.97%760.30M
9.73%726.30M
12.21%722.20M
13.13%692.10M
12.10%679.00M
10.78%661.90M
10.91%643.60M
10.02%611.80M
11.71%605.70M
14.86%597.50M
13.43%580.30M
15.59%556.10M
14.87%542.20M
12.72%520.20M
-3.27%511.60M
-8.43%481.10M
-10.66%472.00M
-13.51%461.50M
26.56%528.90M
31.88%525.40M
37.40%528.30M
51.20%533.60M
27.41%417.90M
27.57%398.40M
26.73%384.50M
21.86%352.90M
16.81%328.00M
12.66%312.30M
8.67%303.40M
3.87%289.60M
1.08%280.80M
-4.22%277.20M
-4.35%279.20M
-5.17%278.80M
-7.31%277.80M
0.91%289.40M
35.58%291.90M
45.19%294.00M
52.13%299.70M
69.30%286.80M
33.56%215.30M
26.25%202.50M
22.28%197.00M
11.15%169.40M
7.04%161.20M
4.36%160.40M
--161.10M
--152.40M
--150.60M
--153.70M
-固定资产
--1.26B
4.15%1.25B
10.00%1.27B
10.25%1.25B
----
8.11%1.20B
8.84%1.15B
8.14%1.14B
6.47%1.11B
8.51%1.11B
7.16%1.06B
7.88%1.05B
9.19%1.04B
1.26%1.02B
2.43%989.50M
3.10%974.40M
3.71%955.50M
-0.13%1.01B
-3.57%966.00M
-5.63%945.10M
-8.56%921.30M
14.05%1.01B
9.59%1.00B
10.92%1.00B
15.47%1.01B
5.48%883.50M
10.99%914.10M
11.73%902.90M
7.57%872.50M
5.86%837.60M
4.06%823.60M
2.80%808.10M
2.00%811.10M
0.66%791.20M
7.00%791.50M
3.64%786.10M
6.58%795.20M
5.84%786.00M
-0.20%739.70M
13.12%758.50M
12.25%746.10M
14.63%742.60M
8.33%741.20M
0.93%670.50M
0.57%664.70M
11.34%647.80M
6.08%684.20M
5.13%664.30M
3.09%660.90M
--581.80M
--645.00M
--631.90M
--641.10M
-累计折旧
--519.00M
4.48%494.40M
9.20%504.40M
7.69%493.00M
----
2.40%473.20M
2.99%461.90M
2.76%457.80M
0.70%448.90M
5.33%462.10M
3.48%448.50M
3.08%445.50M
2.41%445.80M
-11.32%438.70M
-10.62%433.40M
-8.65%432.20M
-5.33%435.30M
3.34%494.70M
1.78%484.90M
-0.02%473.10M
-2.98%459.80M
2.81%478.70M
-7.62%476.40M
-8.72%473.20M
-8.80%473.90M
-8.63%465.60M
0.86%515.70M
2.71%518.40M
-0.36%519.60M
-0.16%509.60M
-0.58%511.30M
-0.43%504.70M
0.99%521.50M
0.43%510.40M
14.21%514.30M
8.64%506.90M
14.22%516.40M
14.74%508.20M
-0.90%450.30M
2.50%466.60M
-2.19%452.10M
-1.75%442.90M
-11.73%454.40M
-9.52%455.20M
-7.65%462.20M
7.15%450.80M
4.51%514.80M
4.53%503.10M
2.69%500.50M
--420.70M
--492.60M
--481.30M
--487.40M
商誉及其他无形资产
10.55%432.90M
9.96%436.10M
11.28%443.00M
10.80%446.20M
-3.64%391.60M
-3.29%396.60M
-3.16%398.10M
-3.54%402.70M
-4.38%406.40M
-4.07%410.10M
-4.77%411.10M
-4.53%417.50M
-3.78%425.00M
-4.49%427.50M
-3.81%431.70M
-3.30%437.30M
-2.79%441.70M
-3.64%447.60M
-3.94%448.80M
-4.66%452.20M
-5.21%454.40M
-4.13%464.50M
-4.65%467.20M
-4.20%474.30M
30.41%479.40M
52.45%484.50M
52.13%490.00M
52.76%495.10M
12.69%367.60M
-3.20%317.80M
-3.65%322.10M
-3.94%324.10M
-4.37%326.20M
-4.20%328.30M
-18.76%334.30M
-20.01%337.40M
-18.36%341.10M
-17.40%342.70M
-1.58%411.50M
459.42%421.80M
457.07%417.80M
319.51%414.90M
469.62%418.10M
3.57%75.40M
-0.53%75.00M
-5.54%98.90M
0.55%73.40M
1.53%72.80M
3.29%75.40M
--104.70M
--73.00M
--71.70M
--73.00M
其他非流动资产
19.80%23.60M
29.38%22.90M
4.88%21.50M
-1.95%20.10M
-9.22%19.70M
-15.31%17.70M
-2.38%20.50M
-9.69%20.50M
-13.55%21.70M
-19.62%20.90M
-47.24%21.00M
-46.46%22.70M
-42.03%25.10M
-39.53%26.00M
-39.24%39.80M
-27.52%42.40M
-17.21%43.30M
-16.83%43.00M
51.62%65.50M
53.54%58.50M
40.97%52.30M
38.98%51.70M
3.85%43.20M
-10.98%38.10M
-19.00%37.10M
-22.01%37.20M
28.00%41.60M
7.27%42.80M
13.09%45.80M
18.36%47.70M
-26.64%32.50M
-6.99%39.90M
-10.20%40.50M
-16.22%40.30M
32.63%44.30M
25.07%42.90M
40.06%45.10M
45.76%48.10M
-5.38%33.40M
-25.76%34.30M
-32.07%32.20M
254.84%33.00M
-11.53%35.30M
-9.06%46.20M
-14.75%47.40M
-65.81%9.30M
-28.37%39.90M
-19.87%50.80M
-17.38%55.60M
--27.20M
--55.70M
--63.40M
--67.30M
非流动资产合计
5.40%1.20B
6.43%1.21B
10.70%1.23B
11.29%1.23B
4.37%1.14B
5.76%1.14B
6.40%1.11B
5.38%1.10B
4.05%1.09B
3.95%1.07B
0.57%1.04B
-1.72%1.05B
0.74%1.05B
-0.03%1.03B
4.28%1.04B
8.29%1.06B
7.41%1.04B
-1.05%1.03B
-3.90%995.40M
-5.57%982.70M
-7.80%968.20M
11.23%1.05B
11.38%1.04B
12.83%1.04B
37.04%1.05B
35.49%939.60M
39.45%930.00M
38.21%922.40M
16.76%766.30M
6.79%693.50M
1.69%666.90M
1.20%667.40M
-1.31%656.30M
-2.87%649.40M
-10.79%655.80M
-12.29%659.50M
-11.16%665.00M
-11.16%668.60M
-1.45%735.10M
119.15%751.90M
125.72%748.50M
141.37%752.60M
158.19%745.90M
17.90%343.10M
11.46%331.60M
4.35%311.80M
0.66%288.90M
-0.14%291.00M
-0.63%297.50M
--298.80M
--287.00M
--291.40M
--299.40M
总资产
2.47%1.89B
2.98%1.89B
8.25%1.96B
7.29%1.95B
2.48%1.85B
7.25%1.84B
9.53%1.81B
7.61%1.82B
3.97%1.80B
2.98%1.71B
0.03%1.65B
0.79%1.69B
5.03%1.73B
3.96%1.66B
7.68%1.65B
7.60%1.67B
4.82%1.65B
2.17%1.60B
-1.22%1.53B
-2.65%1.56B
-1.27%1.57B
5.72%1.56B
1.16%1.55B
4.34%1.60B
21.08%1.59B
23.30%1.48B
30.04%1.54B
31.09%1.53B
16.14%1.32B
10.36%1.20B
7.28%1.18B
4.25%1.17B
0.30%1.13B
-2.28%1.09B
-11.04%1.10B
-13.12%1.12B
-9.17%1.13B
-13.99%1.11B
-8.60%1.24B
60.06%1.29B
55.24%1.24B
64.85%1.29B
77.89%1.35B
5.70%806.00M
3.49%801.20M
0.63%784.90M
-0.74%761.10M
-0.35%762.50M
2.67%774.20M
--780.00M
--766.80M
--765.20M
--754.10M
负债
流动负债
-应付股利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-66.67%1.70M
0.00%5.10M
-12.07%5.10M
-12.07%5.10M
-12.07%5.10M
-8.93%5.10M
3.57%5.80M
3.57%5.80M
3.57%5.80M
--5.60M
--5.60M
--5.60M
--5.60M
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
应计费用
-5.83%82.40M
21.03%115.10M
7.29%86.80M
-1.77%72.10M
15.28%87.50M
-1.04%95.10M
-7.33%80.90M
-13.14%73.40M
-14.53%75.90M
6.19%96.10M
8.18%87.30M
-2.87%84.50M
-6.03%88.80M
-15.18%90.50M
-26.10%80.70M
-9.47%87.00M
-6.34%94.50M
13.51%106.70M
2.54%109.20M
-2.83%96.10M
1.41%100.90M
-14.47%94.00M
4.72%106.50M
-10.09%98.90M
-9.38%99.50M
-14.07%109.90M
-6.01%101.70M
-5.50%110.00M
8.61%109.80M
20.32%127.90M
5.66%108.20M
13.89%116.40M
1.51%101.10M
6.51%106.30M
4.81%102.40M
7.24%102.20M
-7.26%99.60M
-18.53%99.80M
-4.78%97.70M
30.19%95.30M
28.78%107.40M
48.67%122.50M
54.75%102.60M
29.79%73.20M
17.63%83.40M
14.29%82.40M
-6.49%66.30M
0.53%56.40M
16.42%70.90M
--72.10M
--70.90M
--56.10M
--60.90M
短期借款与租赁负债
22.50%4.90M
-2.00%4.90M
25.00%5.00M
25.00%5.00M
--4.00M
--5.00M
--4.00M
--4.00M
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-80.20%2.00M
-66.42%4.60M
-30.39%7.10M
-5.88%9.60M
-0.98%10.10M
33.01%13.70M
-27.14%10.20M
-12.07%10.20M
-12.07%10.20M
-31.79%10.30M
-8.50%14.00M
46.84%11.60M
1.75%11.60M
17.97%15.10M
22.40%15.30M
-33.61%7.90M
-73.24%11.40M
-67.59%12.80M
-68.83%12.50M
-71.93%11.90M
6.77%42.60M
-12.42%39.50M
-11.67%40.10M
-5.15%42.40M
-9.11%39.90M
50.33%45.10M
--45.40M
--44.70M
--43.90M
--30.00M
----
----
--0.00
----
----
----
----
----
----
----
其他流动负债
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
流动负债总额
-15.12%262.20M
-0.03%325.80M
-8.28%287.00M
-3.13%284.90M
-2.25%308.90M
0.59%325.90M
6.50%312.90M
-3.03%294.10M
5.40%316.00M
13.41%324.00M
10.12%293.80M
14.37%303.30M
12.33%299.80M
-2.19%285.70M
-1.73%266.80M
-9.43%265.20M
-17.32%266.90M
-1.38%292.10M
2.80%271.50M
5.70%292.80M
16.79%322.80M
-0.84%296.20M
-6.68%264.10M
-7.57%277.00M
4.03%276.40M
6.22%298.70M
11.33%283.00M
8.08%299.70M
6.20%265.70M
-4.06%281.20M
-10.43%254.20M
-3.82%277.30M
-14.08%250.20M
4.49%293.10M
-3.60%283.80M
-7.45%288.30M
-1.85%291.20M
-3.97%280.50M
13.19%294.40M
81.74%311.50M
64.56%296.70M
49.72%292.10M
55.75%260.10M
4.77%171.40M
2.04%180.30M
7.67%195.10M
-10.12%167.00M
-6.46%163.60M
8.34%176.70M
--181.20M
--185.80M
--174.90M
--163.10M
非流动负债
长期拨备
-50.18%13.90M
-52.85%14.90M
-27.51%25.30M
-21.81%27.60M
-20.51%27.90M
-8.93%31.60M
-4.90%34.90M
-5.61%35.30M
-7.87%35.10M
-10.10%34.70M
-17.71%36.70M
-17.44%37.40M
-16.81%38.10M
-16.45%38.60M
-3.46%44.60M
-2.37%45.30M
-1.51%45.80M
-0.86%46.20M
-5.13%46.20M
-4.53%46.40M
-3.93%46.50M
-3.32%46.60M
4.51%48.70M
4.52%48.60M
4.31%48.40M
4.10%48.20M
12.83%46.60M
-7.74%46.50M
-9.02%46.40M
-10.27%46.30M
-19.81%41.30M
-3.08%50.40M
-3.77%51.00M
-3.73%51.60M
-2.09%51.50M
-3.88%52.00M
-1.49%53.00M
-2.01%53.60M
89.89%52.60M
74.52%54.10M
44.62%53.80M
31.49%54.70M
-61.26%27.70M
-59.84%31.00M
-55.34%37.20M
-53.73%41.60M
-22.20%71.50M
-20.49%77.20M
-20.52%83.30M
--89.90M
--91.90M
--97.10M
--104.80M
长期借款与租赁负债
11.75%1.04B
9.69%990.30M
13.05%1.04B
9.04%1.05B
-1.89%928.50M
2.13%902.80M
4.15%921.60M
7.11%964.70M
5.59%946.40M
3.78%884.00M
0.97%884.90M
2.75%900.70M
1.52%896.30M
0.55%851.80M
-0.02%876.40M
-10.55%876.60M
-14.23%882.90M
-13.88%847.10M
-16.00%876.60M
-9.75%980.00M
-6.08%1.03B
0.49%983.60M
1.34%1.04B
10.27%1.09B
39.99%1.10B
47.06%978.80M
49.68%1.03B
44.74%984.80M
12.47%782.90M
7.39%665.60M
7.17%688.00M
1.46%680.40M
1.81%696.10M
-9.17%619.80M
-10.58%642.00M
-10.44%670.60M
-11.31%683.70M
-15.40%682.40M
-14.27%718.00M
108.93%748.80M
126.74%770.90M
166.12%806.60M
182.56%837.50M
18.91%358.40M
14.79%340.00M
2.36%303.10M
-0.34%296.40M
-4.10%301.40M
-5.76%296.20M
--296.10M
--297.40M
--314.30M
--314.30M
-长期借款
12.81%975.90M
10.83%925.90M
13.50%975.90M
9.37%986.70M
-1.80%865.10M
2.16%835.40M
5.02%859.80M
8.22%902.20M
6.22%881.00M
4.63%817.70M
2.01%818.70M
4.33%833.70M
3.55%829.40M
2.05%781.50M
0.82%802.60M
-10.90%799.10M
-15.06%801.00M
-14.05%765.80M
-16.09%796.10M
-9.70%896.90M
-5.80%943.00M
-8.97%891.00M
-7.87%948.80M
0.85%993.20M
27.87%1.00B
47.06%978.80M
49.68%1.03B
44.74%984.80M
12.47%782.90M
7.39%665.60M
7.17%688.00M
1.46%680.40M
1.81%696.10M
-9.17%619.80M
-10.58%642.00M
-10.44%670.60M
-11.31%683.70M
-15.40%682.40M
-14.27%718.00M
108.93%748.80M
126.74%770.90M
166.12%806.60M
182.56%837.50M
18.91%358.40M
14.79%340.00M
2.36%303.10M
-0.34%296.40M
-4.10%301.40M
-5.76%296.20M
--296.10M
--297.40M
--314.30M
--314.30M
-长期租赁负债
-2.68%61.70M
-4.45%64.40M
6.80%66.00M
4.32%65.20M
-3.06%63.40M
1.66%67.40M
-6.65%61.80M
-6.72%62.50M
-2.24%65.40M
-5.69%66.30M
-10.30%66.20M
-13.55%67.00M
-18.32%66.90M
-13.53%70.30M
-8.32%73.80M
-6.74%77.50M
-5.21%81.90M
-12.20%81.30M
-15.08%80.50M
-10.36%83.10M
-8.96%86.40M
--92.60M
--94.80M
--92.70M
--94.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-50.18%13.90M
-52.85%14.90M
-27.51%25.30M
-21.81%27.60M
-20.51%27.90M
-8.93%31.60M
-4.90%34.90M
-5.61%35.30M
-7.87%35.10M
-10.10%34.70M
-17.71%36.70M
-17.44%37.40M
-16.81%38.10M
-16.45%38.60M
-3.46%44.60M
-2.37%45.30M
-1.51%45.80M
-0.86%46.20M
-5.13%46.20M
-4.53%46.40M
-3.93%46.50M
-3.32%46.60M
4.51%48.70M
4.52%48.60M
4.31%48.40M
4.10%48.20M
12.83%46.60M
-7.74%46.50M
-9.02%46.40M
-10.27%46.30M
-19.81%41.30M
-3.08%50.40M
-3.77%51.00M
-3.73%51.60M
-2.09%51.50M
-3.88%52.00M
-1.49%53.00M
-2.01%53.60M
89.89%52.60M
74.52%54.10M
44.62%53.80M
31.49%54.70M
-61.26%27.70M
-59.84%31.00M
-55.34%37.20M
-53.73%41.60M
-22.20%71.50M
-20.49%77.20M
-20.52%83.30M
--89.90M
--91.90M
--97.10M
--104.80M
其他非流动负债
-17.60%57.60M
-24.01%59.20M
-7.81%70.80M
-11.88%69.00M
-12.73%69.90M
-1.27%77.90M
-5.07%76.80M
-2.13%78.30M
-0.74%80.10M
-1.62%78.90M
-8.28%80.90M
-11.89%80.00M
-13.60%80.70M
-12.92%80.20M
-5.97%88.20M
0.89%90.80M
-11.30%93.40M
-22.41%92.10M
-26.43%93.80M
-28.17%90.00M
-15.22%105.30M
-7.70%118.70M
-6.66%127.50M
-9.40%125.30M
-12.10%124.20M
-8.34%128.60M
15.27%136.60M
5.98%138.30M
8.03%141.30M
4.94%140.30M
-17.88%118.50M
-11.76%130.50M
-14.57%130.80M
-14.68%133.70M
2.49%144.30M
4.60%147.90M
51.88%153.10M
55.00%156.70M
99.15%140.80M
97.21%141.40M
27.11%100.80M
22.99%101.10M
-37.43%70.70M
-40.45%71.70M
-38.34%79.30M
-37.44%82.20M
-14.91%113.00M
-14.73%120.40M
-15.12%128.60M
--131.40M
--132.80M
--141.20M
--151.50M
非流动负债总额
10.11%1.13B
6.83%1.08B
11.62%1.14B
7.96%1.15B
-2.21%1.03B
2.26%1.01B
3.53%1.02B
5.99%1.06B
4.03%1.05B
1.97%984.40M
0.16%986.50M
1.22%1.00B
0.79%1.01B
0.51%965.40M
0.77%984.90M
-7.80%992.70M
-12.27%1.00B
-13.45%960.50M
-16.98%977.40M
-11.61%1.08B
-7.00%1.14B
-0.40%1.11B
0.35%1.18B
7.81%1.22B
31.69%1.23B
37.01%1.11B
44.20%1.17B
38.20%1.13B
11.81%931.70M
7.03%813.20M
2.69%813.60M
-0.84%817.60M
-1.13%833.30M
-10.06%759.80M
-8.69%792.30M
-8.36%824.50M
-4.30%842.80M
-7.96%844.80M
-6.58%867.70M
101.73%899.70M
102.69%880.70M
129.47%917.90M
126.87%928.80M
5.74%446.00M
2.28%434.50M
-7.13%400.00M
-4.83%409.40M
-7.40%421.80M
-8.80%424.80M
--430.70M
--430.20M
--455.50M
--465.80M
总负债
4.28%1.39B
5.16%1.40B
6.96%1.43B
5.56%1.43B
-2.22%1.34B
1.84%1.33B
4.21%1.33B
3.90%1.36B
4.35%1.37B
4.58%1.31B
2.28%1.28B
3.99%1.31B
3.22%1.31B
-0.12%1.25B
0.22%1.25B
-8.15%1.26B
-13.38%1.27B
-10.90%1.25B
-13.36%1.25B
-8.40%1.37B
-2.63%1.46B
-0.50%1.41B
-1.02%1.44B
4.58%1.50B
25.56%1.50B
29.10%1.41B
36.37%1.46B
30.57%1.43B
10.51%1.20B
3.94%1.09B
-0.77%1.07B
-1.61%1.09B
-4.45%1.08B
-6.43%1.05B
-7.40%1.08B
-8.12%1.11B
-3.69%1.13B
-7.00%1.13B
-2.25%1.16B
96.18%1.21B
91.51%1.18B
103.33%1.21B
106.26%1.19B
5.47%617.40M
2.21%614.80M
-2.75%595.10M
-6.43%576.40M
-7.14%585.40M
-4.36%601.50M
--611.90M
--616.00M
--630.40M
--628.90M
所有者权益
普通股权益
8.03%324.40M
8.96%317.50M
11.31%312.00M
11.87%306.40M
11.47%300.30M
10.34%291.40M
7.52%280.30M
6.49%273.90M
6.23%269.40M
5.77%264.10M
5.80%260.70M
5.89%257.20M
6.06%253.60M
6.57%249.70M
6.48%246.40M
6.44%242.90M
6.31%239.10M
5.49%234.30M
7.08%231.40M
7.34%228.20M
7.50%224.90M
7.71%222.10M
6.72%216.10M
6.89%212.60M
7.34%209.20M
8.07%206.20M
8.46%202.50M
8.16%198.90M
7.74%194.90M
7.98%190.80M
7.30%186.70M
7.29%183.90M
6.91%180.90M
5.18%176.70M
3.76%174.00M
2.94%171.40M
2.36%169.20M
2.00%168.00M
1.82%167.70M
2.02%166.50M
3.12%165.30M
3.52%164.70M
3.58%164.70M
4.02%163.20M
3.15%160.30M
3.65%159.10M
6.50%159.00M
6.66%156.90M
6.95%155.40M
--153.50M
--149.30M
--147.10M
--145.30M
留存收益
4.19%474.50M
10.43%490.30M
16.10%502.00M
18.02%480.70M
18.53%455.40M
23.26%444.00M
24.47%432.40M
23.69%407.30M
20.55%384.20M
19.71%360.20M
24.61%347.40M
22.51%329.30M
31.75%318.70M
39.43%300.90M
41.38%278.80M
121.05%268.80M
161.80%241.90M
130.06%215.80M
169.03%197.20M
127.29%121.60M
138.14%92.40M
244.85%93.80M
145.97%73.30M
140.99%53.50M
79.63%38.80M
267.57%27.20M
56.84%29.80M
2875.00%22.20M
205.37%21.60M
129.96%7.40M
161.09%19.00M
98.15%-800.00K
62.93%-20.50M
54.26%-24.70M
-192.01%-31.10M
-282.28%-43.20M
-476.19%-55.30M
-400.00%-54.00M
-40.39%33.80M
-63.37%23.70M
-78.48%14.70M
-74.75%18.00M
-29.65%56.70M
-3.14%64.70M
18.37%68.30M
37.12%71.30M
85.29%80.60M
105.54%66.80M
235.47%57.70M
--52.00M
--43.50M
--32.50M
--17.20M
资本公积
8.03%324.10M
8.97%317.20M
11.28%311.70M
11.84%306.10M
11.44%300.00M
10.31%291.10M
7.52%280.10M
6.50%273.70M
6.24%269.20M
5.77%263.90M
5.81%260.50M
5.89%257.00M
6.07%253.40M
6.58%249.50M
6.49%246.20M
6.45%242.70M
6.32%238.90M
5.50%234.10M
7.09%231.20M
7.34%228.00M
7.51%224.70M
7.72%221.90M
6.72%215.90M
6.89%212.40M
7.34%209.00M
8.08%206.00M
8.47%202.30M
8.17%198.70M
7.75%194.70M
7.99%190.60M
7.31%186.50M
7.30%183.70M
6.92%180.70M
5.18%176.50M
3.76%173.80M
2.95%171.20M
2.36%169.00M
2.01%167.80M
1.82%167.50M
2.02%166.30M
3.12%165.10M
3.52%164.50M
3.59%164.50M
4.02%163.00M
3.16%160.10M
3.65%158.90M
6.51%158.80M
6.67%156.70M
6.96%155.20M
--153.30M
--149.10M
--146.90M
--145.10M
减：库存股
40.75%217.60M
34.39%198.50M
43.52%197.20M
39.93%186.80M
15.89%154.60M
15.75%147.70M
12.16%137.40M
8.98%133.50M
15.90%133.40M
22.69%127.60M
27.87%122.50M
29.77%122.50M
22.06%115.10M
12.43%104.00M
4.02%95.80M
2.50%94.40M
2.39%94.30M
1.76%92.50M
1.32%92.10M
1.43%92.10M
1.43%92.10M
1.00%90.90M
1.22%90.90M
38.41%90.80M
38.41%90.80M
54.64%90.00M
54.56%89.80M
12.91%65.60M
20.81%65.60M
9.81%58.20M
9.62%58.10M
9.62%58.10M
2.45%54.30M
0.57%53.00M
0.57%53.00M
0.57%53.00M
0.57%53.00M
0.57%52.70M
0.57%52.70M
0.57%52.70M
0.57%52.70M
3.97%52.40M
3.97%52.40M
51.45%52.40M
51.45%52.40M
53.19%50.40M
53.19%50.40M
30.57%34.60M
30.57%34.60M
--32.90M
--32.90M
--26.50M
--26.50M
不影响留存收益的损益
12.59%-83.30M
-35.81%-120.60M
18.20%-84.50M
4.21%-91.10M
-6.36%-95.30M
8.74%-88.80M
11.48%-103.30M
-7.22%-95.10M
-133.94%-89.60M
-143.25%-97.30M
-253.64%-116.70M
-1512.73%-88.70M
-283.00%-38.30M
-151.57%-40.00M
40.11%-33.00M
93.28%-5.50M
92.07%-10.00M
79.54%-15.90M
43.83%-55.10M
2.27%-81.80M
-59.22%-126.10M
10.89%-77.70M
-33.11%-98.10M
-28.57%-83.70M
-79.19%-79.20M
-117.46%-87.20M
-87.53%-73.70M
-16.04%-65.10M
27.42%-44.20M
41.55%-40.10M
43.53%-39.30M
21.87%-56.10M
13.98%-60.90M
14.04%-68.60M
13.86%-69.60M
-7.00%-71.80M
-0.43%-70.80M
-32.34%-79.80M
-296.08%-80.80M
-1358.70%-67.10M
-907.14%-70.50M
-491.18%-60.30M
20.93%-20.40M
85.85%-4.60M
70.59%-7.00M
53.64%-10.20M
-14.67%-25.80M
-3.50%-32.50M
-1.28%-23.80M
---22.00M
---22.50M
---31.40M
---23.50M
非控制性权益
-92.68%300.00K
-92.68%300.00K
-92.50%300.00K
2.50%4.10M
-4.65%4.10M
13.89%4.10M
14.29%4.00M
2.56%4.00M
4.88%4.30M
-14.29%3.60M
-14.63%3.50M
-9.30%3.90M
-2.38%4.10M
-2.33%4.20M
0.00%4.10M
-58.65%4.30M
-58.42%4.20M
-62.28%4.30M
-64.66%4.10M
-8.77%10.40M
-15.83%10.10M
5.56%11.40M
9.43%11.60M
-2.56%11.40M
0.84%12.00M
83.05%10.80M
120.83%10.60M
154.35%11.70M
170.45%11.90M
40.48%5.90M
9.09%4.80M
0.00%4.60M
-21.43%4.40M
-31.15%4.20M
-39.73%4.40M
-45.88%4.60M
-41.67%5.60M
-56.12%6.10M
-55.49%7.30M
-51.98%8.50M
-44.19%9.60M
-30.50%13.90M
-23.00%16.40M
-13.66%17.70M
-4.44%17.20M
14.29%20.00M
58.96%21.30M
56.49%20.50M
41.73%18.00M
--17.50M
--13.40M
--13.10M
--12.70M
总权益
-2.27%498.30M
-2.78%489.00M
11.89%532.60M
12.42%513.30M
17.25%509.90M
24.81%503.00M
27.82%476.00M
20.41%456.60M
2.81%434.90M
-1.90%403.00M
-7.02%372.40M
-8.87%379.20M
11.05%423.00M
18.73%410.80M
40.28%400.50M
123.35%416.10M
248.81%380.90M
118.02%346.00M
154.91%285.50M
80.87%186.30M
21.33%109.20M
136.87%158.70M
41.06%112.00M
0.88%103.00M
-24.11%90.00M
-36.67%67.00M
-29.80%79.40M
38.91%102.10M
139.11%118.60M
205.78%105.80M
357.89%113.10M
818.75%73.50M
1253.49%49.60M
379.03%34.60M
-67.20%24.70M
-89.86%8.00M
-106.48%-4.30M
-114.78%-12.40M
-54.36%75.30M
-58.17%78.90M
-64.38%66.40M
-55.80%83.90M
-10.67%165.00M
6.49%188.60M
7.93%186.40M
12.91%189.80M
22.48%184.70M
31.38%177.10M
37.94%172.70M
--168.10M
--150.80M
--134.80M
--125.20M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
