Coca-Cola Femsa SAB de CV
KOF83.430USD
+0.390+0.47%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
17.53B总市值
14.02市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-5.88%2.01B
-28.11%1.54B
-13.17%1.62B
-7.77%2.17B
10.92%2.14B
-11.07%2.15B
-15.88%1.87B
18.20%2.35B
-16.66%1.93B
-4.70%2.42B
-5.70%2.22B
-19.66%1.99B
-3.43%2.31B
5.18%2.54B
6.26%2.35B
-10.06%2.48B
23.62%2.39B
33.41%2.41B
94.19%2.21B
71.95%2.76B
52.69%1.94B
44.05%1.81B
-8.76%1.14B
51.36%1.60B
4.53%1.27B
13.18%1.25B
25.83%1.25B
-8.01%1.06B
-11.40%1.21B
46.93%1.11B
71.54%992.65M
5.40%1.15B
49.14%1.37B
-30.93%754.34M
-42.29%578.66M
6.07%1.09B
6.86%918.65M
24.57%1.09B
14.09%1.00B
-35.98%1.03B
-42.05%859.70M
-39.99%876.74M
-25.17%878.87M
-11.39%1.61B
-3.70%1.48B
26.66%1.46B
-38.97%1.17B
109.11%1.82B
123.79%1.54B
29.73%1.15B
--1.92B
--868.25M
--688.43M
--889.16M
—现金和现金等价物
-5.08%1.98B
-29.66%1.49B
-14.06%1.57B
-4.83%2.11B
15.45%2.09B
-7.21%2.12B
-11.42%1.83B
13.81%2.22B
-20.28%1.81B
-8.30%2.28B
-10.32%2.07B
-19.82%1.95B
-3.36%2.27B
5.07%2.49B
5.36%2.31B
-7.58%2.43B
30.12%2.35B
42.60%2.37B
102.17%2.19B
71.44%2.63B
47.61%1.80B
36.76%1.66B
-10.37%1.08B
55.17%1.53B
3.68%1.22B
12.89%1.22B
26.48%1.21B
-10.81%987.54M
-11.56%1.18B
54.74%1.08B
88.87%955.15M
6.70%1.11B
55.63%1.33B
-34.00%696.05M
-45.69%505.72M
0.75%1.04B
-0.38%856.45M
20.29%1.05B
5.96%931.22M
-35.98%1.03B
-42.05%859.70M
-39.99%876.74M
-25.17%878.87M
-11.39%1.61B
-3.70%1.48B
26.66%1.46B
-34.93%1.17B
109.32%1.82B
124.04%1.54B
29.86%1.15B
--1.81B
--867.39M
--687.64M
--888.31M
-短期投资
-39.35%30.37M
85.89%53.58M
35.85%45.44M
-54.64%63.09M
-57.93%50.08M
-78.12%28.83M
-77.62%33.45M
206.23%139.09M
169.06%119.03M
198.50%131.73M
228.94%149.46M
-12.01%45.42M
-6.96%44.24M
11.38%44.13M
88.91%45.44M
-60.26%51.62M
-64.32%47.55M
-72.53%39.62M
-57.70%24.05M
82.89%129.88M
185.64%133.27M
274.38%144.23M
38.72%56.86M
-1.06%71.01M
33.19%46.66M
23.24%38.52M
9.32%40.99M
61.58%71.78M
-5.83%35.03M
-46.37%31.26M
-48.59%37.50M
-19.06%44.42M
-40.20%37.20M
55.61%58.29M
2.07%72.94M
92849198.26%54.88M
97886989.82%62.20M
--37.46M
--71.46M
--59.11
--63.54
----
----
----
----
----
----
----
-99.73%2.16K
-99.77%1.95K
--119.32M
--862.38K
--793.63K
--850.79K
应收款项
5.53%1.22B
-8.29%1.17B
-10.95%1.22B
5.27%1.11B
7.05%1.16B
19.93%1.28B
20.04%1.37B
7.73%1.06B
25.80%1.08B
22.63%1.07B
27.75%1.14B
57.28%981.85M
20.79%860.53M
33.80%869.54M
4.49%893.58M
-8.93%624.29M
14.32%712.41M
-12.18%649.88M
-29.77%855.18M
-27.96%685.52M
-32.14%623.16M
-13.33%740.01M
14.51%1.22B
-2.78%951.59M
-4.34%918.30M
-22.91%853.80M
-8.15%1.06B
2.78%978.84M
14.30%959.96M
24.11%1.11B
23.77%1.16B
34.82%952.36M
14.97%839.90M
12.00%892.41M
15.83%935.46M
68.51%706.39M
50.55%730.56M
72.83%796.82M
15.17%807.63M
-34.92%419.20M
-23.02%485.27M
-23.42%461.05M
-8.23%701.23M
13.64%644.12M
23.32%630.37M
2.55%602.02M
-18.10%764.15M
-6.74%566.81M
-1.57%511.17M
13.40%587.04M
--932.98M
--607.80M
--519.34M
--517.65M
-应收账款及应收票据
-5.63%720.12M
-19.78%684.84M
-16.36%787.76M
3.24%714.79M
17.69%763.05M
36.43%853.73M
32.26%941.86M
33.19%692.38M
33.49%648.33M
31.38%625.78M
30.85%712.14M
49.37%519.83M
36.89%485.66M
37.22%476.31M
3.38%544.24M
3.76%348.01M
16.17%354.77M
-5.07%347.10M
-22.31%526.43M
-25.05%335.40M
-34.91%305.39M
-18.58%365.62M
11.70%677.57M
-4.19%447.50M
0.64%469.14M
-21.02%449.06M
-8.79%606.61M
-9.19%467.08M
10.48%466.15M
22.27%568.54M
21.72%665.05M
56.28%514.33M
38.26%421.93M
38.27%465.00M
36.12%546.37M
14.62%329.10M
1.80%305.17M
-27.06%336.31M
-42.76%401.40M
-55.42%287.13M
-52.44%299.78M
-23.42%461.05M
-8.23%701.23M
13.64%644.12M
88.04%630.37M
47.35%602.02M
5.37%764.15M
51.39%566.81M
-2.13%335.24M
10.97%408.56M
--725.19M
--374.41M
--342.55M
--368.16M
-其他应收款
-14.94%130.69M
24.79%138.36M
1.44%106.58M
-0.27%128.78M
-2.04%153.64M
-27.49%110.88M
-16.46%105.07M
-31.06%129.12M
6.88%156.84M
34.95%152.92M
38.24%125.77M
120.88%187.31M
60.06%146.74M
40.16%113.32M
70.21%90.98M
22.48%84.80M
-2.62%91.67M
-15.55%80.85M
-61.88%53.45M
-35.66%69.24M
-28.06%94.14M
-11.13%95.74M
-6.11%140.23M
-47.95%107.60M
-41.92%130.86M
-30.49%107.73M
-34.92%149.36M
40.41%206.72M
45.94%225.30M
3.04%154.97M
28.94%229.50M
-12.28%147.22M
-13.35%154.38M
-0.65%150.40M
10.93%177.99M
27.09%167.84M
-3.95%178.16M
--151.38M
--160.45M
--132.07M
--185.49M
----
----
----
----
----
----
----
-0.48%175.93M
19.39%178.48M
----
--233.39M
--176.79M
--149.49M
存货
18.09%799.65M
-0.17%735.63M
-3.63%675.27M
6.58%710.09M
-3.96%677.18M
-4.13%736.86M
14.79%700.71M
2.08%666.28M
-0.74%705.11M
12.60%768.60M
4.57%610.45M
-1.24%652.73M
22.26%710.39M
37.20%682.59M
19.26%583.78M
49.48%660.90M
34.01%581.03M
2.78%497.50M
-12.09%489.49M
-9.69%442.13M
-16.85%433.57M
-11.82%484.05M
8.81%556.83M
-11.07%489.55M
-8.81%521.44M
-17.95%548.94M
-11.52%511.76M
-10.61%550.51M
-5.46%571.85M
-6.71%668.99M
11.52%578.39M
25.96%615.88M
26.54%604.86M
52.96%717.09M
10.41%518.66M
7.78%488.97M
3.78%478.00M
-1.84%468.82M
-11.42%469.77M
-27.73%453.67M
-33.44%460.60M
-22.77%477.63M
-24.31%530.32M
-0.29%627.73M
13.52%692.00M
6.15%618.41M
11.23%700.61M
-0.61%629.54M
4.31%609.60M
-2.24%582.60M
--629.89M
--633.37M
--584.38M
--595.98M
预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--168.20M
--84.04M
--97.12M
----
----
----
----
----
----
----
25.01%100.62M
-4.63%89.27M
----
--32.49M
--80.48M
--93.61M
其他流动资产
47.79%155.99M
6.85%116.39M
49.90%93.42M
4.25%107.83M
-14.75%105.55M
-13.10%108.93M
-36.32%62.32M
-33.93%103.43M
17.31%123.81M
-13.11%125.35M
4.53%97.87M
102.80%156.55M
37.18%105.54M
126.90%144.26M
6.65%93.63M
7.55%77.19M
8.57%76.94M
-10.21%63.58M
0.81%87.79M
-27.29%71.78M
-27.84%70.87M
-36.98%70.80M
-15.43%87.09M
-2.08%98.72M
-14.51%98.21M
-28.09%112.36M
-0.86%102.97M
-57.55%100.81M
-48.86%114.89M
-33.99%156.25M
-35.65%103.87M
42.15%237.45M
25.11%224.67M
19.47%236.70M
1321.40%161.43M
-26.32%167.05M
-30.78%179.58M
-51.38%198.13M
-97.61%11.36M
-63.38%226.73M
-56.98%259.43M
-32.19%407.50M
-29.87%475.58M
12.84%619.17M
35.63%603.07M
56.65%600.95M
742.86%678.13M
91.95%548.71M
83.68%444.65M
121.92%383.62M
--80.46M
--285.86M
--242.08M
--172.87M
流动资产合计
2.73%4.19B
-16.47%3.57B
-9.75%3.61B
-1.89%4.10B
6.27%4.08B
-2.36%4.27B
-1.69%4.00B
10.54%4.18B
-3.77%3.84B
3.42%4.38B
3.69%4.07B
-1.53%3.78B
5.95%3.99B
16.85%4.23B
7.60%3.92B
-2.89%3.84B
22.85%3.77B
16.76%3.62B
21.47%3.65B
25.87%3.96B
9.20%3.06B
12.00%3.10B
2.53%3.00B
-25.46%3.14B
-1.88%2.81B
-8.93%2.77B
3.34%2.93B
42.55%4.22B
-5.91%2.86B
16.89%3.04B
29.10%2.83B
20.44%2.96B
31.71%3.04B
1.73%2.60B
-10.79%2.19B
8.67%2.46B
5.55%2.31B
15.05%2.56B
-4.89%2.46B
-35.42%2.26B
-35.85%2.19B
-32.28%2.22B
-22.05%2.59B
-1.71%3.50B
6.10%3.41B
17.27%3.28B
-7.02%3.32B
46.34%3.56B
50.98%3.21B
22.59%2.80B
--3.57B
--2.43B
--2.13B
--2.28B
非流动资产
固定资产净额
19.07%5.62B
5.02%5.20B
2.77%4.92B
9.54%4.79B
10.11%4.72B
23.75%4.95B
27.16%4.78B
30.28%4.37B
29.46%4.29B
18.48%4.00B
21.10%3.76B
14.60%3.36B
10.26%3.31B
16.12%3.38B
1.65%3.11B
5.81%2.93B
10.45%3.00B
6.77%2.91B
-7.55%3.06B
-10.09%2.77B
-15.78%2.72B
-14.75%2.72B
4.83%3.31B
-1.21%3.08B
-11.38%3.23B
-18.61%3.19B
-18.28%3.15B
-24.61%3.12B
-7.58%3.64B
-7.58%3.93B
22.45%3.86B
39.63%4.14B
31.04%3.94B
44.39%4.25B
7.09%3.15B
4.33%2.96B
-2.79%3.01B
-4.73%2.94B
-14.12%2.94B
-25.70%2.84B
-21.61%3.09B
-18.15%3.09B
-13.76%3.43B
9.77%3.82B
20.63%3.95B
16.16%3.77B
20.23%3.97B
14.63%3.48B
11.39%3.27B
12.43%3.25B
--3.31B
--3.04B
--2.94B
--2.89B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-14.41%4.72B
-28.34%4.62B
-24.76%4.99B
-20.69%4.99B
-17.31%5.52B
8.40%6.44B
18.72%6.64B
15.80%6.29B
28.52%6.67B
14.16%5.94B
8.88%5.59B
9.02%5.43B
--5.19B
--5.20B
--5.13B
--4.98B
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-14.88%1.78B
-32.18%1.78B
-29.39%1.90B
-24.50%1.90B
-22.54%2.09B
6.48%2.62B
16.02%2.69B
15.27%2.51B
43.03%2.70B
13.51%2.46B
5.53%2.32B
4.31%2.18B
--1.89B
--2.17B
--2.20B
--2.09B
商誉及其他无形资产
0.61%5.50B
-15.60%5.10B
-17.99%4.89B
-9.27%5.28B
-7.34%5.47B
7.36%6.04B
12.68%5.97B
12.84%5.82B
13.47%5.90B
3.23%5.63B
6.18%5.30B
3.76%5.16B
-0.52%5.20B
9.23%5.45B
-4.68%4.99B
3.24%4.97B
9.97%5.23B
5.70%4.99B
-11.63%5.23B
-15.55%4.81B
-21.01%4.76B
-20.69%4.72B
-0.44%5.92B
-6.04%5.70B
-2.05%6.02B
-9.59%5.95B
-5.95%5.95B
-10.41%6.07B
-6.61%6.15B
-2.04%6.59B
5.67%6.32B
29.95%6.77B
20.49%6.58B
24.19%6.72B
13.22%5.98B
-1.60%5.21B
-8.26%5.46B
-10.13%5.41B
-19.68%5.29B
-30.54%5.30B
--5.95B
--6.02B
-17.19%6.58B
--7.63B
----
----
52.55%7.95B
----
11.86%5.70B
10.45%5.30B
--5.21B
--5.21B
--5.09B
--4.80B
长期贷款
22.92%114.61M
2.94%106.70M
----
368.07%98.46M
635.69%93.24M
733.29%103.65M
474.90%41.05M
232.99%21.03M
83.70%12.67M
62.97%12.44M
-4.78%7.14M
-10.70%6.32M
-9.25%6.90M
-6.27%7.63M
-14.44%7.50M
-16.73%7.07M
-10.66%7.60M
0.90%8.14M
-15.10%8.76M
-15.38%8.49M
-21.47%8.51M
-22.25%8.07M
-10.18%10.32M
17.60%10.04M
15.87%10.84M
7.35%10.38M
20.33%11.49M
282.25%8.54M
334.82%9.35M
318.84%9.67M
--9.55M
5.02%2.23M
-0.59%2.15M
13.89%2.31M
----
-60.61%2.13M
-61.30%2.16M
--2.03M
----
--5.40M
--5.59M
----
----
----
----
----
----
----
7.12%136.31M
-100.00%0.00
----
--127.09M
--127.25M
--145.79M
长期预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--28.79M
----
----
----
----
----
----
----
----
503.54%77.61M
523.57%76.42M
----
--27.68M
--12.86M
--12.26M
其他非流动资产
-11.97%651.58M
-32.60%588.71M
-28.84%560.67M
-19.36%707.08M
-12.04%740.21M
13.20%873.50M
16.19%787.91M
46.26%876.79M
24.45%841.56M
6.64%771.67M
9.02%678.13M
-17.21%599.47M
-10.76%676.23M
-0.62%723.65M
-20.74%622.05M
-0.08%724.08M
9.10%757.80M
7.75%728.17M
-9.82%784.80M
-9.24%724.66M
-16.80%694.61M
-14.27%675.80M
14.64%870.22M
2.93%798.41M
7.27%834.88M
-18.42%788.33M
-8.31%759.10M
-24.59%775.68M
-22.85%778.32M
-4.28%966.31M
-1.78%827.94M
118.47%1.03B
116.44%1.01B
143.31%1.01B
123.93%842.92M
7.52%470.84M
33.17%466.12M
-51.26%414.94M
-40.71%376.41M
130.81%437.90M
-96.32%350.01M
-90.86%851.38M
523.96%634.90M
-97.56%189.73M
2829.95%9.51B
1941.54%9.31B
-70.24%101.75M
3600.72%7.79B
67.45%324.55M
149.48%456.27M
--341.96M
--210.39M
--193.82M
--182.89M
非流动资产合计
7.94%12.56B
-6.90%11.68B
-7.81%11.18B
-0.50%11.55B
0.75%11.63B
15.09%12.55B
18.85%12.13B
19.62%11.60B
18.27%11.55B
8.27%10.90B
9.37%10.21B
5.42%9.70B
2.40%9.76B
9.52%10.07B
-2.71%9.33B
3.40%9.20B
8.81%9.53B
4.81%9.20B
-9.70%9.59B
-12.52%8.90B
-18.18%8.76B
-17.00%8.77B
1.14%10.62B
-4.80%10.17B
-5.03%10.71B
-13.01%10.57B
-10.28%10.50B
-14.91%10.69B
-7.14%11.28B
-3.95%12.15B
3.73%11.71B
26.35%12.56B
18.36%12.14B
26.21%12.65B
15.34%11.29B
-3.66%9.94B
-6.75%10.26B
-9.57%10.02B
-17.20%9.79B
-19.90%10.32B
-18.23%11.00B
-15.30%11.08B
-11.21%11.82B
14.32%12.88B
26.97%13.46B
28.66%13.09B
42.43%13.31B
26.11%11.27B
22.34%10.60B
22.55%10.17B
--9.34B
--8.93B
--8.66B
--8.30B
总资产
6.59%16.75B
-9.33%15.25B
-8.29%14.79B
-0.87%15.65B
2.13%15.71B
10.09%16.82B
12.99%16.13B
17.07%15.79B
11.88%15.39B
6.83%15.28B
7.69%14.28B
3.37%13.48B
3.40%13.75B
11.59%14.30B
0.13%13.26B
1.46%13.04B
12.45%13.30B
7.93%12.82B
-2.83%13.24B
-3.46%12.86B
-12.49%11.83B
-10.98%11.88B
1.44%13.62B
-10.65%13.32B
-4.40%13.52B
-12.19%13.34B
-7.63%13.43B
-3.96%14.90B
-6.90%14.14B
-0.39%15.19B
7.86%14.54B
25.18%15.52B
20.81%15.18B
21.24%15.25B
10.09%13.48B
-1.45%12.40B
-4.71%12.57B
-5.45%12.58B
-14.99%12.25B
-23.22%12.58B
-21.79%13.19B
-18.71%13.31B
-13.37%14.40B
10.47%16.38B
22.11%16.87B
26.20%16.37B
28.77%16.63B
30.44%14.83B
27.99%13.81B
22.56%12.97B
--12.91B
--11.37B
--10.79B
--10.58B
负债
流动负债
-其他应付款
-5.89%1.56B
-51.32%930.87M
-14.21%894.68M
-3.54%1.43B
13.89%1.65B
17.42%1.91B
31.89%1.04B
30.64%1.48B
27.14%1.45B
16.82%1.63B
9.34%790.75M
13.12%1.13B
16.37%1.14B
20.22%1.39B
9.48%723.21M
11.21%1.00B
25.03%981.12M
13.48%1.16B
-3.15%660.58M
7.54%899.39M
4.04%784.74M
14.55%1.02B
60.70%682.06M
15.16%836.31M
-9.39%754.30M
-32.85%891.96M
-52.59%424.44M
-25.49%726.20M
-4.93%832.43M
19.03%1.33B
1213.50%895.33M
237.55%974.58M
208.45%875.60M
119.97%1.12B
-36.36%68.16M
17.44%288.72M
25.99%283.87M
-56.18%507.27M
-87.90%107.11M
-81.80%245.84M
-82.45%225.31M
-20.11%1.16B
-8.43%884.83M
16.95%1.35B
436.47%1.28B
496.48%1.45B
415.78%966.27M
735.69%1.16B
99.72%239.28M
48.64%242.94M
--187.34M
--138.25M
--119.81M
--163.44M
应计费用
-23.80%412.49M
-45.60%377.37M
-26.67%442.51M
-10.25%512.44M
14.54%541.35M
61.79%693.72M
47.26%603.49M
94.87%570.95M
34.57%472.65M
19.86%428.79M
20.42%409.80M
2.67%292.99M
15.53%351.21M
33.01%357.74M
-8.61%340.32M
-6.99%285.36M
1.08%304.02M
14.20%268.96M
-1.51%372.40M
-0.45%306.81M
-14.41%300.78M
-28.58%235.52M
3.03%378.10M
4.03%308.21M
24.67%351.40M
-18.46%329.75M
1.93%366.97M
11.79%296.26M
20.94%281.87M
34.67%404.41M
-1.35%360.02M
-2.88%265.02M
-4.61%233.06M
5.33%300.30M
18.81%364.95M
--272.88M
--244.31M
--285.12M
--307.16M
----
----
----
----
----
----
----
----
----
----
----
--323.53M
----
----
----
现行拨备
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--573.22M
--583.66M
----
----
----
----
----
----
----
68.86%749.16M
19.44%958.13M
----
--537.86M
--443.65M
--802.21M
短期借款与租赁负债
228.60%247.13M
318.07%225.83M
283.82%201.88M
360.81%171.47M
29.22%75.21M
-88.45%54.02M
-88.61%52.60M
-91.84%37.21M
-87.24%58.20M
157.94%467.61M
208.51%461.93M
191.83%455.89M
145.57%456.06M
-19.63%181.28M
-46.65%149.73M
-76.73%156.22M
-75.93%185.72M
-62.23%225.55M
-55.62%280.67M
-22.85%671.47M
-13.86%771.64M
-33.19%597.19M
7.04%632.39M
60.88%870.34M
48.58%895.77M
44.44%893.87M
-4.63%590.81M
358.05%540.99M
432.87%602.91M
380.23%618.87M
320.45%619.46M
-37.62%118.11M
-38.40%113.14M
-43.47%128.87M
-19.77%147.33M
-38.91%189.35M
-13.99%183.66M
158.06%227.98M
124.50%183.63M
154.31%309.92M
43.61%213.55M
-38.38%88.34M
-70.28%81.80M
-81.29%121.87M
-75.94%148.70M
-62.83%143.36M
-15.59%275.18M
421.31%651.23M
341.58%617.98M
129.16%385.72M
--326.02M
--124.92M
--139.95M
--168.31M
-短期借款
----
----
--69.31M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--75.94M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--42.89M
----
----
-短期租赁负债
13.30%46.74M
11.41%48.74M
-3.70%42.70M
18.61%41.54M
16.00%41.25M
51.40%43.75M
83.00%44.34M
38.73%35.03M
33.24%35.56M
-11.16%28.90M
-19.20%24.23M
-6.69%25.25M
-3.92%26.69M
20.75%32.53M
6.42%29.99M
7.50%27.06M
29.57%27.78M
13.11%26.94M
10.34%28.18M
5.48%25.17M
-15.43%21.44M
-7.15%23.82M
--25.54M
--23.86M
--25.35M
--25.65M
----
----
----
----
----
----
----
----
----
----
----
----
--3.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
-5.89%1.56B
-51.32%930.87M
-14.21%894.68M
-3.54%1.43B
13.89%1.65B
17.42%1.91B
31.89%1.04B
30.64%1.48B
27.14%1.45B
16.82%1.63B
9.34%790.75M
13.12%1.13B
16.37%1.14B
20.22%1.39B
9.48%723.21M
11.21%1.00B
25.03%981.12M
13.48%1.16B
-3.15%660.58M
7.54%899.39M
4.04%784.74M
14.55%1.02B
60.70%682.06M
15.16%836.31M
-9.39%754.30M
-32.85%891.96M
-52.59%424.44M
-25.49%726.20M
-4.93%832.43M
19.03%1.33B
1213.50%895.33M
237.55%974.58M
208.45%875.60M
119.97%1.12B
-36.36%68.16M
-64.75%288.72M
-64.91%283.87M
-56.18%507.27M
-87.90%107.11M
-39.38%819.06M
-36.98%808.97M
-20.11%1.16B
-8.43%884.83M
16.95%1.35B
29.87%1.28B
20.65%1.45B
415.78%966.27M
70.88%1.16B
75.42%988.44M
24.38%1.20B
--187.34M
--676.10M
--563.46M
--965.66M
流动负债总额
4.62%3.76B
-27.72%2.94B
-0.31%3.23B
6.29%3.60B
11.71%3.59B
6.43%4.07B
8.74%3.24B
11.26%3.39B
2.90%3.21B
25.03%3.82B
31.92%2.98B
29.73%3.05B
29.76%3.12B
27.67%3.06B
4.64%2.26B
-9.56%2.35B
-4.72%2.41B
-6.43%2.39B
-20.01%2.16B
-9.03%2.60B
-8.99%2.53B
-12.01%2.56B
16.29%2.70B
2.63%2.85B
11.56%2.78B
-11.59%2.91B
-18.08%2.32B
20.24%2.78B
15.73%2.49B
30.22%3.29B
47.02%2.83B
20.22%2.31B
18.20%2.15B
18.83%2.53B
8.42%1.92B
-0.35%1.92B
-0.86%1.82B
10.11%2.13B
-7.85%1.78B
-27.75%1.93B
-31.03%1.83B
-28.27%1.93B
-22.51%1.93B
-3.99%2.67B
2.13%2.66B
1.05%2.69B
8.23%2.49B
55.58%2.78B
59.95%2.60B
30.76%2.66B
--2.30B
--1.79B
--1.63B
--2.04B
非流动负债
长期拨备
2.79%595.88M
-11.51%573.34M
-38.08%367.68M
-2.71%555.17M
2.65%579.68M
20.34%647.95M
11.78%593.78M
2.02%570.64M
0.72%564.71M
-11.64%538.41M
0.44%531.20M
6.17%559.34M
-1.00%560.65M
11.48%609.35M
-8.72%528.87M
7.75%526.85M
17.14%566.28M
12.59%546.61M
-12.60%579.38M
-20.08%488.94M
-25.32%483.44M
-22.40%485.49M
2.33%662.91M
-5.30%611.78M
-13.20%647.39M
-23.79%625.60M
-19.91%647.83M
-37.27%646.02M
-21.96%745.84M
-16.94%820.89M
-3.42%808.85M
54.39%1.03B
164.18%955.75M
190.92%988.27M
123.38%837.46M
99.60%666.98M
-5.91%361.78M
--339.71M
--374.90M
--334.17M
--384.49M
----
----
----
----
----
----
----
20.75%330.28M
19.36%328.74M
--427.15M
--275.59M
--273.53M
--275.42M
长期借款与租赁负债
11.99%4.15B
-11.29%3.45B
-11.92%3.38B
-7.31%3.52B
-2.98%3.71B
3.36%3.89B
6.56%3.84B
16.10%3.80B
5.69%3.82B
-8.14%3.77B
-11.44%3.60B
-18.32%3.27B
-11.30%3.61B
-1.12%4.10B
-1.99%4.07B
-0.29%4.01B
26.52%4.07B
26.49%4.15B
34.27%4.15B
32.57%4.02B
5.16%3.22B
7.37%3.28B
-13.53%3.09B
-28.94%3.03B
-24.96%3.06B
-17.83%3.05B
-1.35%3.57B
1.79%4.27B
-13.53%4.08B
-11.96%3.72B
--3.62B
16.39%4.19B
26.77%4.72B
14.07%4.22B
-100.00%0.00
-10.82%3.60B
-10.50%3.72B
-14.53%3.70B
-16.20%3.68B
-9.51%4.04B
-7.54%4.16B
-3.76%4.33B
0.73%4.40B
61.97%4.46B
95.41%4.50B
132.53%4.50B
126.62%4.36B
86.39%2.76B
59.14%2.30B
53.29%1.94B
--1.93B
--1.48B
--1.45B
--1.26B
-长期借款
11.99%4.15B
-11.29%3.45B
-11.92%3.38B
-7.31%3.52B
-2.98%3.71B
3.36%3.89B
6.56%3.84B
16.10%3.80B
5.69%3.82B
-8.14%3.77B
-11.44%3.60B
-18.32%3.27B
-11.30%3.61B
-1.12%4.10B
-1.99%4.07B
-0.29%4.01B
26.52%4.07B
26.49%4.15B
34.27%4.15B
32.57%4.02B
5.16%3.22B
7.37%3.28B
-13.53%3.09B
-28.94%3.03B
-24.96%3.06B
-17.83%3.05B
-1.35%3.57B
1.79%4.27B
-13.53%4.08B
-11.96%3.72B
--3.62B
16.39%4.19B
26.77%4.72B
14.07%4.22B
----
-10.82%3.60B
-10.50%3.72B
-14.53%3.70B
-16.20%3.68B
-9.51%4.04B
-7.54%4.16B
-3.76%4.33B
0.73%4.40B
61.97%4.46B
95.41%4.50B
132.53%4.50B
126.62%4.36B
86.39%2.76B
59.14%2.30B
53.29%1.94B
--1.93B
--1.48B
--1.45B
--1.26B
员工福利
24.61%257.07M
11.39%242.19M
11.33%233.77M
-9.09%198.27M
-4.01%206.30M
5.86%217.42M
10.23%209.97M
3.27%218.11M
3.23%214.93M
-2.33%205.38M
-5.41%190.48M
11.95%211.20M
7.20%208.21M
9.96%210.28M
4.26%201.39M
8.81%188.65M
23.63%194.22M
33.41%191.24M
10.99%193.15M
22.84%173.38M
18.08%157.10M
7.97%143.35M
28.86%174.03M
-13.16%141.15M
-14.10%133.04M
-16.11%132.77M
-12.40%135.05M
9.25%162.55M
6.60%154.87M
7.58%158.26M
37.71%154.17M
16.85%148.79M
12.61%145.29M
11.59%147.10M
-14.99%111.95M
-8.78%127.33M
-11.12%129.02M
--131.82M
--131.68M
--139.58M
--145.16M
----
----
----
----
----
----
----
58.62%174.51M
50.09%163.18M
--170.08M
--112.24M
--110.02M
--108.72M
衍生品负债
-23.73%123.34M
-66.12%93.19M
-63.36%100.87M
-56.62%103.03M
-44.92%161.71M
55.05%275.08M
69.25%275.33M
66.22%237.50M
189.23%293.58M
91.86%177.41M
37723.88%162.67M
5829.11%142.88M
242.91%101.51M
685.16%92.47M
-98.50%430.08K
582.51%2.41M
10131.82%29.60M
225.49%11.78M
-62.16%28.72M
-99.29%353.09K
-99.65%289.31K
-95.27%3.62M
103.22%75.89M
-21.46%49.99M
199.02%83.36M
-46.69%76.49M
26.89%37.35M
-85.29%63.65M
-86.74%27.88M
-58.88%143.47M
--29.43M
--432.76M
--210.17M
--348.89M
----
----
----
----
----
--0.00
--0.00
----
----
----
----
----
----
----
-37.73%12.65M
24.26%27.10M
----
--18.03M
--20.32M
--21.81M
其他非流动负债
2.79%595.88M
-11.51%573.34M
-9.57%536.94M
-2.71%555.17M
2.65%579.68M
20.34%647.95M
11.78%593.78M
2.02%570.64M
0.72%564.71M
-11.64%538.41M
0.44%531.20M
6.17%559.34M
-1.00%560.65M
11.48%609.35M
-8.72%528.87M
7.75%526.85M
17.14%566.28M
12.59%546.61M
-12.60%579.38M
-20.08%488.94M
-25.32%483.44M
-22.40%485.49M
2.33%662.91M
-5.30%611.78M
-13.20%647.39M
-23.79%625.60M
-19.91%647.83M
-37.27%646.02M
-21.96%745.84M
-16.94%820.89M
-84.62%808.85M
54.12%1.03B
33.04%955.75M
87.38%988.27M
1343.04%5.26B
57.26%668.14M
50.58%718.38M
7.71%527.43M
-40.45%364.47M
-34.46%424.87M
-48.14%477.07M
-42.42%489.68M
-22.10%612.05M
-6.56%648.22M
115.79%919.91M
90.73%850.38M
69.28%785.71M
102.37%693.71M
24.05%426.30M
26.96%445.86M
--464.16M
--342.80M
--343.66M
--351.17M
非流动负债总额
10.59%5.27B
-12.33%4.51B
-13.41%4.34B
-7.05%4.53B
-3.66%4.76B
8.30%5.14B
10.61%5.01B
17.68%4.88B
10.75%4.94B
-5.62%4.75B
-5.14%4.53B
-12.69%4.14B
-8.75%4.46B
3.54%5.03B
-3.00%4.77B
2.47%4.75B
27.92%4.89B
23.67%4.86B
20.70%4.92B
19.12%4.63B
-4.78%3.83B
-1.12%3.93B
-7.46%4.08B
-23.96%3.89B
-19.30%4.02B
-17.25%3.97B
-3.16%4.40B
-11.57%5.11B
-16.86%4.98B
-15.99%4.80B
-14.46%4.55B
33.55%5.78B
33.04%5.99B
32.07%5.71B
28.54%5.32B
-4.08%4.33B
-4.25%4.50B
-10.27%4.33B
-17.40%4.14B
-11.67%4.51B
-13.27%4.70B
-9.90%4.82B
-2.75%5.01B
48.19%5.11B
91.29%5.42B
114.90%5.35B
108.83%5.15B
83.97%3.45B
54.61%2.83B
49.37%2.49B
--2.47B
--1.87B
--1.83B
--1.67B
总负债
8.02%9.02B
-19.13%7.45B
-8.27%7.56B
-1.58%8.13B
2.39%8.35B
7.47%9.21B
9.87%8.24B
14.96%8.27B
7.52%8.16B
5.97%8.57B
6.75%7.50B
1.35%7.19B
3.95%7.59B
11.51%8.09B
-0.67%7.03B
-1.85%7.09B
14.93%7.30B
11.80%7.25B
4.49%7.08B
7.20%7.23B
-6.50%6.35B
-5.72%6.49B
0.73%6.77B
-14.60%6.74B
-9.01%6.79B
-14.95%6.88B
-8.88%6.72B
-2.49%7.89B
-8.25%7.47B
-1.82%8.09B
1.88%7.38B
29.45%8.10B
28.77%8.14B
27.71%8.24B
22.49%7.24B
-2.96%6.25B
-3.30%6.32B
-4.44%6.45B
-14.75%5.91B
-17.19%6.44B
-19.12%6.53B
-16.05%6.75B
-9.18%6.93B
24.90%7.78B
48.58%8.08B
56.05%8.04B
60.32%7.64B
70.11%6.23B
57.12%5.44B
39.13%5.15B
--4.76B
--3.66B
--3.46B
--3.70B
所有者权益
普通股权益
-2.18%2.54B
-19.20%2.33B
-18.57%2.29B
-11.59%2.42B
-6.64%2.60B
8.95%2.88B
14.86%2.81B
15.77%2.74B
17.39%2.78B
10.19%2.64B
5.20%2.45B
2.43%2.36B
-0.79%2.37B
2.91%2.40B
-3.01%2.32B
7.12%2.31B
15.34%2.39B
16.12%2.33B
-4.76%2.40B
-10.73%2.15B
-16.41%2.07B
-18.10%2.01B
3.78%2.52B
-4.19%2.41B
4.67%2.48B
-5.59%2.45B
1.07%2.42B
-2.45%2.52B
-8.97%2.37B
12.92%2.60B
14.14%2.40B
14.94%2.58B
9.13%2.60B
-8.73%2.30B
-17.11%2.10B
-12.68%2.25B
-13.85%2.38B
--2.52B
--2.54B
--2.57B
--2.77B
----
----
----
----
----
----
----
34.28%3.37B
35.83%2.89B
--2.76B
--2.60B
--2.51B
--2.12B
留存收益
6.28%5.44B
2.66%5.48B
-9.27%5.14B
-2.84%5.07B
2.68%5.12B
19.57%5.34B
24.37%5.66B
28.73%5.21B
29.79%4.99B
22.15%4.46B
15.10%4.55B
11.06%4.05B
6.62%3.84B
8.98%3.65B
3.53%3.96B
10.79%3.65B
17.86%3.60B
16.67%3.35B
-4.64%3.82B
-12.18%3.29B
-15.99%3.06B
-15.96%2.87B
10.41%4.01B
11.51%3.75B
21.01%3.64B
8.74%3.42B
15.39%3.63B
-27.73%3.36B
-34.38%3.01B
-26.88%3.15B
-20.15%3.14B
15.38%4.65B
10.30%4.58B
0.56%4.30B
-13.81%3.94B
-9.25%4.03B
-10.54%4.15B
--4.28B
--4.57B
--4.44B
--4.64B
----
----
----
----
----
----
----
12.64%4.94B
13.55%4.96B
--5.01B
--4.82B
--4.38B
--4.37B
资本公积
-2.18%2.43B
-19.20%2.23B
-18.57%2.19B
-11.59%2.32B
-6.64%2.49B
8.95%2.76B
14.86%2.69B
15.77%2.62B
17.39%2.66B
10.19%2.53B
5.20%2.34B
2.43%2.26B
-0.79%2.27B
2.91%2.30B
-3.01%2.22B
7.12%2.21B
15.34%2.29B
16.12%2.23B
-4.76%2.29B
-10.73%2.06B
-16.41%1.98B
-18.10%1.92B
3.78%2.41B
-4.15%2.31B
4.72%2.37B
-5.54%2.35B
1.12%2.32B
-2.45%2.41B
-8.97%2.26B
13.38%2.48B
14.54%2.29B
15.34%2.47B
9.51%2.49B
-8.78%2.19B
-17.11%2.00B
-12.68%2.14B
-13.85%2.27B
--2.40B
--2.42B
--2.45B
--2.64B
----
----
----
----
----
----
----
31.51%3.21B
32.37%2.72B
--2.60B
--2.53B
--2.44B
--2.06B
不影响留存收益的损益
7.18%-673.84M
61.03%-392.41M
45.29%-535.60M
56.11%-355.30M
20.95%-725.94M
-33.93%-1.01B
-74.91%-978.98M
-86.85%-809.61M
-152.01%-918.33M
-294.96%-751.93M
-61.35%-559.70M
-48.62%-433.29M
-21.71%-364.41M
49.33%-190.38M
-3.45%-346.90M
-312.53%-291.55M
-417.90%-299.41M
-261.06%-375.76M
-1153.97%-335.33M
-193.35%-70.67M
-61.56%94.18M
-2.16%233.31M
-108.68%-26.74M
-72.66%75.70M
-44.45%244.99M
-47.14%238.45M
-55.63%308.19M
139.15%276.95M
143.93%441.04M
192.29%451.12M
582.81%694.56M
-78.33%-707.43M
-79.86%-1.00B
46.62%-488.79M
85.68%-143.86M
64.01%-396.70M
45.43%-558.25M
---915.61M
---1.00B
---1.10B
---1.02B
----
----
----
----
----
----
----
-173.36%-168.22M
-285.94%-270.96M
--126.79M
--71.82M
--229.31M
--145.72M
非控制性权益
13.11%416.56M
-2.79%392.70M
-13.29%341.65M
1.11%383.43M
-2.51%368.28M
13.22%403.97M
18.20%394.00M
21.11%379.22M
19.07%377.75M
0.65%356.80M
13.39%333.32M
9.18%313.13M
3.13%317.26M
37.70%354.50M
4.62%293.96M
13.30%286.81M
21.32%307.63M
-6.13%257.45M
-21.25%280.97M
-25.00%253.14M
-29.81%253.57M
-21.77%274.25M
2.93%356.77M
-60.36%337.54M
-57.82%361.23M
-61.53%350.56M
-62.46%346.61M
-4.91%851.46M
-1.41%856.37M
1.04%911.16M
169.54%923.32M
243.30%895.39M
221.91%868.64M
262.90%901.76M
47.56%342.55M
18.65%260.82M
0.67%269.84M
-5.35%248.49M
-22.23%232.15M
-30.66%219.82M
-19.10%268.04M
-19.15%262.54M
-3.76%298.49M
34.68%317.03M
40.14%331.34M
32.97%324.71M
25.51%310.17M
11.60%235.39M
12.91%236.43M
0.76%244.20M
--247.12M
--210.92M
--209.39M
--242.36M
总权益
4.96%7.72B
2.52%7.81B
-8.31%7.23B
-0.09%7.51B
1.82%7.36B
13.44%7.62B
16.46%7.89B
19.48%7.52B
17.25%7.23B
7.96%6.71B
8.75%6.77B
5.78%6.29B
2.74%6.16B
11.70%6.22B
1.04%6.23B
5.71%5.95B
9.57%6.00B
3.28%5.57B
-10.07%6.16B
-14.39%5.63B
-18.55%5.48B
-16.58%5.39B
2.15%6.85B
-6.19%6.57B
0.77%6.72B
-9.06%6.46B
-6.33%6.71B
-5.56%7.01B
-5.34%6.67B
1.29%7.10B
14.79%7.16B
20.83%7.42B
12.77%7.05B
14.43%7.01B
-1.49%6.24B
0.15%6.14B
-6.10%6.25B
-6.50%6.13B
-15.21%6.33B
-28.68%6.13B
-24.24%6.66B
-21.27%6.56B
-16.92%7.47B
0.02%8.60B
4.93%8.79B
6.53%8.33B
10.32%8.99B
11.57%8.60B
14.23%8.37B
13.64%7.82B
--8.15B
--7.70B
--7.33B
--6.88B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
