金佰利
KMB130.640USD
+6.020+4.83%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
43.36B总市值
17.59市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-34.00%563.00M
-6.59%1.02B
36.49%1.11B
100.52%1.16B
62.79%853.00M
155.97%1.09B
124.86%814.00M
86.50%580.00M
6.29%524.00M
58.15%427.00M
26.57%362.00M
1.63%311.00M
54.06%493.00M
-10.89%270.00M
-81.16%286.00M
-78.87%306.00M
-67.31%320.00M
-31.45%303.00M
264.90%1.52B
171.16%1.45B
99.39%979.00M
-18.00%442.00M
-15.79%416.00M
10.33%534.00M
-21.57%491.00M
-12.50%539.00M
-24.58%494.00M
-53.95%484.00M
-25.03%626.00M
-33.26%616.00M
-25.90%655.00M
60.21%1.05B
31.50%835.00M
49.11%923.00M
37.48%884.00M
8.79%656.00M
8.18%635.00M
-21.55%619.00M
-55.07%643.00M
-55.95%603.00M
-49.61%587.00M
-25.14%789.00M
21.37%1.43B
18.02%1.37B
5.05%1.17B
-4.70%1.05B
-5.60%1.18B
16.70%1.16B
41.27%1.11B
--1.11B
--1.25B
--994.00M
--785.00M
—现金和现金等价物
-34.00%563.00M
-6.59%1.02B
36.49%1.11B
100.52%1.16B
62.79%853.00M
155.97%1.09B
124.86%814.00M
86.50%580.00M
6.29%524.00M
58.15%427.00M
26.57%362.00M
1.63%311.00M
54.06%493.00M
-10.89%270.00M
-81.16%286.00M
-78.87%306.00M
-67.31%320.00M
-31.45%303.00M
264.90%1.52B
171.16%1.45B
99.39%979.00M
-18.00%442.00M
-15.79%416.00M
10.33%534.00M
-21.57%491.00M
-12.50%539.00M
-24.58%494.00M
-53.95%484.00M
-25.03%626.00M
-33.26%616.00M
-25.90%655.00M
60.21%1.05B
31.50%835.00M
49.11%923.00M
37.48%884.00M
8.79%656.00M
8.18%635.00M
-21.55%619.00M
-55.07%643.00M
-55.95%603.00M
-49.61%587.00M
-25.14%789.00M
21.37%1.43B
18.02%1.37B
5.05%1.17B
-4.70%1.05B
-5.60%1.18B
16.70%1.16B
41.27%1.11B
--1.11B
--1.25B
--994.00M
--785.00M
应收款项
-8.69%2.18B
-5.90%2.01B
-3.00%2.23B
-2.25%2.31B
-1.93%2.38B
-6.36%2.13B
-1.50%2.30B
-4.46%2.36B
-3.42%2.43B
3.31%2.28B
-2.75%2.33B
5.51%2.47B
14.42%2.52B
-1.25%2.21B
12.89%2.40B
15.61%2.34B
-12.70%2.20B
-1.24%2.23B
-7.85%2.13B
-15.56%2.02B
5.97%2.52B
4.57%2.26B
-0.09%2.31B
4.86%2.40B
-3.77%2.38B
-6.52%2.16B
-2.20%2.31B
2.93%2.29B
11.06%2.47B
6.39%2.31B
6.21%2.36B
-1.24%2.22B
-1.37%2.22B
-4.60%2.18B
-2.71%2.22B
-1.62%2.25B
0.49%2.25B
2.61%2.28B
-10.15%2.28B
-11.91%2.29B
-14.29%2.24B
-12.65%2.22B
-12.28%2.54B
4.22%2.60B
-3.64%2.62B
-3.67%2.54B
6.00%2.90B
-7.12%2.49B
1.68%2.72B
--2.64B
--2.73B
--2.68B
--2.67B
-应收账款及应收票据
-8.69%2.18B
-13.11%1.85B
-3.00%2.23B
-2.25%2.31B
-1.93%2.38B
2.10%2.13B
-1.50%2.30B
-4.46%2.36B
-3.42%2.43B
-5.26%2.09B
-2.75%2.33B
5.51%2.47B
14.42%2.52B
-1.25%2.21B
12.89%2.40B
15.61%2.34B
-12.70%2.20B
-1.24%2.23B
-7.85%2.13B
-15.56%2.02B
5.97%2.52B
4.57%2.26B
-0.09%2.31B
4.86%2.40B
-3.77%2.38B
-6.52%2.16B
-2.20%2.31B
2.93%2.29B
11.06%2.47B
6.39%2.31B
6.21%2.36B
-1.24%2.22B
-1.37%2.22B
11.48%2.18B
-2.71%2.22B
-1.62%2.25B
0.49%2.25B
-3.03%1.95B
-10.15%2.28B
-11.91%2.29B
-14.29%2.24B
-11.48%2.01B
1.60%2.54B
4.22%2.60B
-3.64%2.62B
-13.93%2.27B
-8.49%2.50B
-7.12%2.49B
1.68%2.72B
--2.64B
--2.73B
--2.68B
--2.67B
-应收贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--396.00M
----
----
----
----
----
----
-其他应收款
----
--154.00M
----
----
----
----
----
----
----
--189.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
56.67%329.00M
----
----
----
-22.51%210.00M
----
----
----
--271.00M
----
----
----
----
----
----
----
存货
1.70%1.91B
-6.80%1.82B
-4.16%1.94B
-10.01%1.92B
-15.60%1.88B
-13.84%1.96B
-11.40%2.02B
-6.58%2.13B
-1.81%2.22B
1.34%2.27B
8.72%2.28B
7.96%2.28B
15.80%2.27B
17.66%2.24B
17.40%2.10B
15.62%2.11B
27.10%1.96B
6.31%1.90B
0.45%1.79B
-1.67%1.82B
-17.12%1.54B
-1.27%1.79B
0.51%1.78B
6.06%1.86B
4.44%1.86B
1.28%1.81B
1.26%1.77B
0.69%1.75B
2.89%1.78B
6.61%1.79B
0.69%1.75B
-3.82%1.74B
-9.15%1.73B
-12.05%1.68B
-7.81%1.74B
-7.24%1.81B
0.48%1.90B
0.90%1.91B
-17.45%1.88B
-17.39%1.95B
-17.16%1.89B
-15.27%1.89B
1.60%2.28B
1.33%2.36B
-3.34%2.29B
-4.90%2.23B
-5.39%2.25B
-1.73%2.33B
0.42%2.36B
--2.35B
--2.37B
--2.37B
--2.35B
其他流动资产
29.98%633.00M
40.00%728.00M
-4.04%570.00M
-16.54%565.00M
-27.64%487.00M
-30.94%520.00M
-8.47%594.00M
12.09%677.00M
7.00%673.00M
-11.31%753.00M
-23.01%649.00M
-25.98%604.00M
-5.84%629.00M
15.83%849.00M
30.70%843.00M
34.43%816.00M
9.69%668.00M
30.43%733.00M
14.56%645.00M
13.67%607.00M
14.91%609.00M
7.05%562.00M
5.04%563.00M
5.12%534.00M
6.43%530.00M
7.14%525.00M
15.77%536.00M
33.68%508.00M
53.23%498.00M
45.40%490.00M
10.77%463.00M
-5.47%380.00M
-9.47%325.00M
-45.38%337.00M
-33.86%418.00M
-40.97%402.00M
-45.52%359.00M
-5.80%617.00M
-5.25%632.00M
-9.20%681.00M
13.62%659.00M
-8.77%655.00M
16.61%667.00M
-0.53%750.00M
10.69%580.00M
45.64%718.00M
0.35%572.00M
37.34%754.00M
3.56%524.00M
--493.00M
--570.00M
--549.00M
--506.00M
流动资产合计
-5.70%5.28B
-2.16%5.58B
2.10%5.85B
3.57%5.95B
-4.29%5.60B
-0.45%5.70B
1.81%5.73B
1.45%5.74B
-0.88%5.85B
2.95%5.73B
-0.02%5.63B
1.62%5.66B
14.78%5.90B
7.56%5.57B
-7.39%5.63B
-5.62%5.57B
-8.91%5.14B
2.31%5.17B
19.96%6.08B
10.96%5.90B
7.44%5.65B
0.32%5.06B
-0.86%5.06B
5.83%5.32B
-2.18%5.25B
-3.26%5.04B
-2.26%5.11B
-6.72%5.03B
5.09%5.37B
1.88%5.21B
-0.65%5.23B
5.40%5.39B
-0.76%5.11B
-5.73%5.12B
-3.34%5.26B
-7.32%5.11B
-4.31%5.15B
-2.39%5.43B
-21.37%5.44B
-21.97%5.52B
-19.03%5.38B
-15.13%5.56B
0.39%6.92B
5.07%7.07B
-0.98%6.65B
-0.59%6.55B
-0.46%6.89B
2.11%6.73B
6.28%6.71B
--6.59B
--6.93B
--6.59B
--6.32B
非流动资产
固定资产净额
-3.41%7.51B
0.16%7.93B
0.04%7.70B
-2.50%7.62B
-1.20%7.77B
-5.35%7.91B
-0.48%7.70B
-1.46%7.82B
-3.06%7.87B
3.25%8.36B
-2.85%7.74B
-1.09%7.93B
2.88%8.11B
0.68%8.10B
6.23%7.96B
8.85%8.02B
9.15%7.89B
2.50%8.04B
-0.79%7.50B
-3.37%7.37B
-4.42%7.23B
9.60%7.85B
7.50%7.56B
8.19%7.62B
3.17%7.56B
-3.73%7.16B
-3.92%7.03B
-2.76%7.05B
1.06%7.33B
3.72%7.44B
1.65%7.32B
0.81%7.25B
0.88%7.25B
0.91%7.17B
1.87%7.20B
-0.87%7.19B
0.39%7.19B
-3.47%7.10B
-8.14%7.07B
-7.60%7.25B
-8.69%7.16B
-7.41%7.36B
-2.27%7.69B
0.17%7.85B
-1.73%7.84B
-1.82%7.95B
-2.82%7.87B
-1.79%7.83B
-1.71%7.98B
--8.10B
--8.10B
--7.98B
--8.12B
-固定资产
0.54%19.17B
1.01%19.34B
3.59%19.32B
1.37%18.98B
1.95%19.06B
0.67%19.15B
2.79%18.65B
1.47%18.72B
-0.03%18.70B
2.68%19.02B
-1.08%18.14B
-0.05%18.45B
2.77%18.70B
1.06%18.53B
2.05%18.34B
4.09%18.46B
4.63%18.20B
0.54%18.33B
-0.26%17.97B
-3.53%17.74B
-4.66%17.39B
2.94%18.23B
2.97%18.02B
5.30%18.39B
1.57%18.25B
-1.12%17.71B
-0.70%17.50B
0.43%17.46B
4.49%17.96B
6.30%17.91B
4.11%17.62B
3.57%17.39B
2.58%17.19B
1.86%16.85B
2.74%16.93B
0.17%16.79B
1.49%16.76B
-1.38%16.55B
-6.16%16.48B
-5.78%16.76B
-6.79%16.51B
-5.10%16.78B
0.01%17.56B
1.77%17.79B
0.52%17.71B
0.14%17.68B
-2.91%17.55B
-1.72%17.48B
-4.79%17.62B
--17.66B
--18.08B
--17.79B
--18.51B
-累计折旧
3.26%11.66B
1.61%11.42B
6.08%11.62B
4.13%11.36B
4.23%11.29B
5.38%11.24B
5.22%10.95B
3.68%10.91B
2.29%10.83B
2.23%10.66B
0.28%10.41B
0.74%10.52B
2.70%10.59B
1.36%10.43B
-0.94%10.38B
0.70%10.45B
1.43%10.31B
-0.94%10.29B
0.13%10.48B
-3.65%10.37B
-4.84%10.17B
-1.57%10.39B
-0.07%10.46B
3.34%10.77B
0.47%10.69B
0.73%10.55B
1.58%10.47B
2.70%10.42B
6.99%10.63B
8.20%10.48B
5.93%10.31B
5.65%10.14B
3.86%9.94B
2.56%9.69B
3.40%9.73B
0.96%9.60B
2.33%9.57B
0.24%9.44B
-4.61%9.41B
-4.35%9.51B
-5.28%9.35B
-3.21%9.42B
1.86%9.86B
3.07%9.94B
2.37%9.87B
1.79%9.73B
-2.99%9.68B
-1.66%9.65B
-7.20%9.64B
--9.56B
--9.98B
--9.81B
--10.39B
商誉及其他无形资产
-7.93%2.06B
-10.12%2.05B
-3.88%2.15B
-4.01%2.20B
-24.51%2.23B
-21.98%2.28B
-22.93%2.24B
-23.41%2.29B
-4.67%2.96B
10.38%2.92B
11.63%2.91B
13.58%3.00B
18.21%3.10B
-2.82%2.65B
83.78%2.61B
88.22%2.64B
92.87%2.63B
85.89%2.73B
-1.39%1.42B
-5.21%1.40B
-7.79%1.36B
-0.47%1.47B
-2.84%1.44B
-1.73%1.48B
-6.35%1.48B
-6.47%1.47B
-6.39%1.48B
-1.51%1.50B
3.14%1.58B
0.83%1.58B
4.15%1.58B
1.33%1.53B
2.00%1.53B
1.49%1.56B
5.78%1.52B
-2.96%1.51B
-2.60%1.50B
-11.34%1.54B
-57.09%1.44B
-55.14%1.55B
-55.32%1.54B
-39.65%1.74B
-3.91%3.34B
1.11%3.46B
-3.37%3.44B
-6.16%2.88B
-2.74%3.48B
-3.90%3.42B
-1.95%3.56B
--3.07B
--3.58B
--3.56B
--3.63B
长期贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
0.25%395.00M
0.25%395.00M
--395.00M
--395.00M
--394.00M
--394.00M
其他非流动资产
-1.42%1.11B
-40.79%675.00M
-5.67%1.10B
-8.37%1.13B
-8.03%1.12B
58.77%1.14B
-10.39%1.16B
-1.99%1.23B
-5.05%1.22B
-41.86%718.00M
4.84%1.30B
0.48%1.26B
5.24%1.29B
-3.52%1.24B
2.57%1.24B
5.66%1.25B
8.14%1.22B
98.45%1.28B
77.65%1.21B
75.00%1.18B
69.42%1.13B
4.03%645.00M
-4.76%680.00M
-7.27%676.00M
-13.04%667.00M
-10.79%620.00M
9.34%714.00M
16.83%729.00M
31.56%767.00M
39.56%695.00M
3.00%653.00M
-7.42%624.00M
-16.60%583.00M
-5.14%498.00M
-10.20%634.00M
-8.67%674.00M
2.49%699.00M
-14.50%525.00M
20.89%706.00M
14.06%738.00M
4.60%682.00M
-0.16%614.00M
-15.36%584.00M
-7.70%647.00M
-2.40%652.00M
-28.15%615.00M
7.64%690.00M
3.09%701.00M
-4.57%668.00M
--856.00M
--641.00M
--680.00M
--700.00M
非流动资产合计
-4.07%11.02B
-5.80%10.97B
-0.95%11.32B
-2.65%11.33B
-6.77%11.49B
-4.90%11.64B
-6.43%11.43B
-6.53%11.64B
-3.47%12.33B
-0.25%12.24B
0.51%12.21B
1.61%12.45B
5.68%12.77B
-0.62%12.27B
16.19%12.15B
19.34%12.26B
20.46%12.08B
20.76%12.35B
4.89%10.46B
2.42%10.27B
0.82%10.03B
7.90%10.23B
5.21%9.97B
5.14%10.03B
0.18%9.95B
-4.66%9.48B
-3.54%9.47B
-1.49%9.54B
2.95%9.93B
4.77%9.94B
1.91%9.82B
0.25%9.68B
-0.24%9.65B
0.75%9.49B
1.61%9.64B
-1.75%9.66B
-0.01%9.67B
-5.53%9.42B
-20.65%9.49B
-20.13%9.83B
-21.73%9.67B
-15.70%9.97B
-4.13%11.96B
-3.74%12.30B
-5.20%12.35B
-7.40%11.82B
-4.89%12.47B
-1.70%12.78B
-1.57%13.03B
--12.77B
--13.11B
--13.00B
--13.24B
总资产
-4.60%16.30B
-4.60%16.55B
0.07%17.16B
-0.59%17.28B
-5.97%17.09B
-3.48%17.34B
-3.83%17.15B
-4.04%17.38B
-2.65%18.18B
0.75%17.97B
0.34%17.84B
1.61%18.11B
8.39%18.67B
1.79%17.84B
7.53%17.77B
10.23%17.83B
9.88%17.23B
14.66%17.52B
9.96%16.53B
5.38%16.17B
3.11%15.68B
5.27%15.28B
3.09%15.03B
5.38%15.35B
-0.65%15.20B
-4.18%14.52B
-3.10%14.58B
-3.36%14.56B
3.69%15.30B
3.76%15.15B
1.01%15.05B
2.03%15.07B
-0.42%14.76B
-1.62%14.60B
-0.19%14.90B
-3.75%14.77B
-1.55%14.82B
-4.41%14.84B
-20.92%14.93B
-20.80%15.35B
-20.78%15.05B
-17.93%15.53B
-2.52%18.88B
-0.70%19.38B
-3.77%19.00B
-4.80%18.92B
-3.36%19.36B
-0.42%19.51B
0.97%19.75B
--19.87B
--20.04B
--19.60B
--19.56B
负债
流动负债
-应付股利
1.97%415.00M
2.03%402.00M
2.53%405.00M
3.29%408.00M
3.30%407.00M
1.55%394.00M
1.80%395.00M
1.80%395.00M
1.55%394.00M
2.11%388.00M
2.11%388.00M
2.92%388.00M
0.78%388.00M
5.85%380.00M
5.56%380.00M
4.72%377.00M
6.65%385.00M
1.99%359.00M
1.69%360.00M
1.41%360.00M
1.98%361.00M
2.03%352.00M
2.02%354.00M
2.01%355.00M
1.14%354.00M
1.17%345.00M
1.46%347.00M
1.46%348.00M
1.45%350.00M
3.65%341.00M
3.64%342.00M
3.63%343.00M
3.92%345.00M
3.46%329.00M
3.13%330.00M
3.12%331.00M
3.43%332.00M
2.58%318.00M
2.24%320.00M
1.90%321.00M
0.94%321.00M
0.32%310.00M
0.97%313.00M
0.96%315.00M
1.60%318.00M
6.92%309.00M
6.53%310.00M
6.85%312.00M
7.56%313.00M
--289.00M
--291.00M
--292.00M
--291.00M
-其他应付款
----
--99.00M
----
----
----
----
----
----
----
--82.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
0.38%2.14B
-25.78%1.72B
8.41%2.45B
-5.13%2.18B
-10.31%2.13B
48.27%2.32B
3.15%2.26B
10.20%2.30B
15.68%2.38B
-25.48%1.56B
11.05%2.19B
2.55%2.09B
9.08%2.05B
-7.34%2.10B
-11.57%1.97B
-9.55%2.04B
-6.23%1.88B
22.40%2.26B
24.03%2.23B
24.42%2.25B
12.49%2.01B
3.07%1.85B
3.63%1.80B
2.61%1.81B
-6.00%1.78B
3.64%1.79B
-0.97%1.74B
5.57%1.76B
17.22%1.90B
-2.54%1.73B
1.21%1.75B
-0.36%1.67B
0.12%1.62B
24.91%1.77B
-9.04%1.73B
-6.31%1.68B
-7.60%1.62B
-13.56%1.42B
-8.11%1.90B
-9.50%1.79B
-10.43%1.75B
-4.64%1.64B
2.37%2.07B
-5.22%1.98B
-9.49%1.96B
-9.64%1.72B
-4.44%2.02B
9.96%2.09B
14.59%2.16B
--1.91B
--2.12B
--1.90B
--1.89B
短期借款与租赁负债
-5.32%766.00M
0.18%568.00M
-17.18%569.00M
328.72%806.00M
50.93%809.00M
-32.82%567.00M
-28.36%687.00M
-81.77%188.00M
-44.69%536.00M
94.92%844.00M
-30.86%959.00M
-30.94%1.03B
-23.94%969.00M
-10.91%433.00M
168.28%1.39B
75.65%1.49B
2.91%1.27B
-68.32%486.00M
-66.75%517.00M
-34.16%850.00M
-34.84%1.24B
26.99%1.53B
-12.93%1.55B
-25.85%1.29B
18.82%1.90B
26.76%1.21B
203.23%1.79B
39.73%1.74B
20.41%1.60B
-15.89%953.00M
-51.12%589.00M
61.40%1.25B
32.93%1.33B
-32.12%1.13B
-17.47%1.21B
-62.43%772.00M
-38.03%999.00M
25.87%1.67B
14.15%1.46B
87.33%2.06B
12.49%1.61B
50.51%1.33B
17.66%1.28B
-15.75%1.10B
-24.90%1.43B
-20.99%881.00M
-14.68%1.09B
127.62%1.30B
176.12%1.91B
--1.11B
--1.27B
--572.00M
--691.00M
-短期租赁负债
----
--16.00M
----
----
----
----
----
----
----
--11.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--506.00M
--506.00M
--506.00M
--506.00M
----
----
----
----
----
----
----
其他流动负债
----
--99.00M
----
----
----
----
----
----
----
--82.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
0.63%6.92B
1.07%7.00B
3.44%7.07B
6.26%7.01B
-3.04%6.88B
-5.51%6.93B
-5.09%6.83B
-8.48%6.60B
-2.25%7.09B
8.67%7.33B
-0.84%7.20B
-0.48%7.21B
8.41%7.26B
4.75%6.75B
18.94%7.26B
11.55%7.24B
3.25%6.69B
-6.88%6.44B
-10.03%6.10B
-1.38%6.49B
-9.92%6.48B
5.86%6.92B
-0.34%6.78B
-1.05%6.58B
7.84%7.20B
11.57%6.54B
25.74%6.80B
13.01%6.66B
13.81%6.67B
0.21%5.86B
-5.38%5.41B
12.64%5.89B
8.77%5.86B
-7.92%5.85B
-7.76%5.72B
-22.72%5.23B
-12.85%5.39B
1.98%6.35B
-0.94%6.20B
11.82%6.76B
-1.17%6.19B
6.46%6.23B
8.30%6.26B
-1.94%6.05B
-8.64%6.26B
-3.99%5.85B
-4.07%5.78B
20.20%6.17B
30.52%6.85B
--6.09B
--6.03B
--5.13B
--5.25B
非流动负债
长期拨备
-1.84%640.00M
-3.89%643.00M
-2.29%641.00M
0.16%640.00M
1.09%652.00M
2.29%669.00M
-21.62%656.00M
-22.92%639.00M
-19.07%645.00M
-19.16%654.00M
-3.68%837.00M
-5.26%829.00M
-5.01%797.00M
-6.37%809.00M
-0.46%869.00M
1.86%875.00M
-2.33%839.00M
-3.68%864.00M
-0.91%873.00M
-3.37%859.00M
-6.83%859.00M
-3.65%897.00M
-11.28%881.00M
-18.52%889.00M
-19.97%922.00M
-21.37%931.00M
-22.72%993.00M
-14.63%1.09B
-9.86%1.15B
-8.99%1.18B
7.53%1.28B
7.21%1.28B
9.51%1.28B
14.42%1.30B
-8.92%1.20B
0.51%1.19B
-9.25%1.17B
-32.84%1.14B
20.37%1.31B
6.08%1.19B
13.50%1.29B
29.04%1.69B
-36.81%1.09B
-35.38%1.12B
-39.35%1.13B
-34.14%1.31B
22.34%1.73B
18.09%1.73B
31.27%1.87B
--1.99B
--1.41B
--1.47B
--1.42B
长期借款与租赁负债
-9.50%6.48B
-7.31%6.88B
-7.04%6.88B
-9.93%7.16B
-9.87%7.16B
-6.19%7.42B
-2.95%7.40B
3.23%7.95B
-1.93%7.95B
-2.89%7.91B
0.97%7.63B
1.41%7.70B
7.33%8.10B
3.34%8.14B
-3.77%7.55B
5.09%7.59B
4.69%7.55B
21.44%7.88B
21.29%7.85B
3.30%7.22B
14.61%7.21B
3.84%6.49B
12.79%6.47B
21.68%6.99B
3.45%6.29B
-3.48%6.25B
-18.68%5.74B
-15.21%5.75B
-5.35%6.08B
0.51%6.47B
9.53%7.06B
-1.85%6.78B
-6.94%6.42B
5.45%6.44B
5.19%6.44B
24.55%6.91B
12.83%6.90B
8.45%6.11B
8.73%6.13B
-7.04%5.54B
13.63%6.12B
4.53%5.63B
4.55%5.63B
10.71%5.96B
17.81%5.38B
6.23%5.39B
5.03%5.39B
-5.41%5.39B
-19.91%4.57B
--5.07B
--5.13B
--5.70B
--5.71B
-长期借款
-9.50%6.48B
-7.31%6.88B
-7.04%6.88B
-9.93%7.16B
-9.87%7.16B
-1.49%7.42B
-2.95%7.40B
3.23%7.95B
-1.93%7.95B
-7.52%7.53B
0.97%7.63B
1.41%7.70B
7.33%8.10B
3.34%8.14B
-3.77%7.55B
5.09%7.59B
4.69%7.55B
26.80%7.88B
26.67%7.85B
7.79%7.22B
20.37%7.21B
-0.54%6.21B
8.00%6.20B
16.62%6.70B
-1.50%5.99B
-3.48%6.25B
-18.68%5.74B
-15.21%5.75B
-5.35%6.08B
0.51%6.47B
9.53%7.06B
-1.85%6.78B
-6.94%6.42B
5.45%6.44B
5.19%6.44B
24.55%6.91B
12.83%6.90B
8.45%6.11B
8.73%6.13B
-7.04%5.54B
13.63%6.12B
4.53%5.63B
4.55%5.63B
10.71%5.96B
17.81%5.38B
6.23%5.39B
5.03%5.39B
-5.41%5.39B
-19.91%4.57B
--5.07B
--5.13B
--5.70B
--5.71B
-长期租赁负债
----
----
----
----
----
----
----
----
----
--377.00M
----
----
----
----
----
----
----
----
----
----
----
--274.00M
--275.00M
--291.00M
--301.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-1.84%640.00M
-3.89%643.00M
-2.29%641.00M
0.16%640.00M
1.09%652.00M
2.29%669.00M
-21.62%656.00M
-22.92%639.00M
-19.07%645.00M
-19.16%654.00M
-3.68%837.00M
-5.26%829.00M
-5.01%797.00M
-6.37%809.00M
-0.46%869.00M
1.86%875.00M
-2.33%839.00M
-3.68%864.00M
-0.91%873.00M
-3.37%859.00M
-6.83%859.00M
-3.65%897.00M
-11.28%881.00M
-18.52%889.00M
-19.97%922.00M
-21.37%931.00M
-22.72%993.00M
-14.63%1.09B
-9.86%1.15B
-8.99%1.18B
7.53%1.28B
7.21%1.28B
9.51%1.28B
14.42%1.30B
-8.92%1.20B
0.51%1.19B
-9.25%1.17B
-32.84%1.14B
20.37%1.31B
6.08%1.19B
13.50%1.29B
29.04%1.69B
-36.81%1.09B
-35.38%1.12B
-39.35%1.13B
-34.14%1.31B
22.34%1.73B
18.09%1.73B
31.27%1.87B
--1.99B
--1.41B
--1.47B
--1.42B
其他非流动负债
-8.63%1.32B
-13.08%1.33B
-4.98%1.39B
-4.24%1.42B
-0.48%1.45B
42.10%1.53B
-4.37%1.47B
-1.00%1.49B
-3.83%1.46B
-27.79%1.08B
0.39%1.53B
-2.53%1.50B
0.07%1.51B
-5.82%1.49B
3.67%1.53B
9.68%1.54B
8.23%1.51B
38.41%1.58B
28.45%1.47B
20.19%1.41B
12.84%1.40B
-9.21%1.14B
-15.86%1.15B
-19.77%1.17B
-18.07%1.24B
-15.10%1.26B
-14.34%1.36B
-7.43%1.46B
-5.09%1.51B
-7.89%1.48B
4.13%1.59B
3.35%1.57B
3.51%1.59B
6.13%1.61B
-6.20%1.53B
0.00%1.52B
-3.94%1.54B
-24.60%1.52B
11.43%1.63B
3.68%1.52B
9.13%1.60B
21.50%2.01B
-45.30%1.46B
-46.54%1.47B
-47.42%1.47B
-42.42%1.66B
7.01%2.67B
10.05%2.75B
15.48%2.79B
--2.88B
--2.50B
--2.50B
--2.42B
非流动负债总额
-9.63%8.16B
-8.34%8.57B
-8.72%8.65B
-11.31%8.99B
-11.66%9.03B
-5.94%9.35B
-5.71%9.48B
-0.29%10.13B
-3.21%10.22B
-4.01%9.94B
2.51%10.06B
3.44%10.16B
7.92%10.56B
1.37%10.35B
-0.43%9.81B
6.98%9.82B
6.97%9.79B
24.98%10.21B
20.69%9.85B
5.42%9.18B
13.09%9.15B
1.77%8.17B
6.48%8.16B
12.69%8.71B
0.19%8.09B
-4.55%8.03B
-16.12%7.67B
-12.64%7.73B
-5.37%8.07B
-2.64%8.41B
5.92%9.14B
-2.94%8.85B
-6.24%8.53B
2.20%8.64B
2.09%8.63B
16.35%9.12B
7.63%9.10B
1.83%8.45B
4.75%8.45B
-7.05%7.84B
8.15%8.46B
4.67%8.30B
-6.27%8.07B
-2.91%8.43B
-1.16%7.82B
-6.64%7.93B
5.32%8.61B
-0.63%8.68B
-8.77%7.91B
--8.49B
--8.17B
--8.74B
--8.67B
总负债
-5.20%15.08B
-4.33%15.57B
-3.63%15.72B
-4.38%16.00B
-8.13%15.91B
-5.76%16.28B
-5.45%16.31B
-3.68%16.73B
-2.82%17.32B
0.99%17.27B
1.08%17.25B
1.78%17.37B
8.12%17.82B
2.68%17.10B
6.98%17.07B
8.87%17.07B
5.43%16.48B
10.37%16.65B
6.75%15.95B
2.49%15.68B
2.26%15.63B
3.60%15.09B
3.28%14.95B
6.33%15.30B
3.65%15.29B
2.07%14.56B
-0.55%14.47B
-2.40%14.39B
2.45%14.75B
-1.49%14.27B
1.41%14.55B
2.74%14.74B
-0.66%14.40B
-2.14%14.48B
-2.07%14.35B
-1.75%14.35B
-1.02%14.49B
1.89%14.80B
2.26%14.65B
0.84%14.60B
4.01%14.64B
5.43%14.53B
-0.42%14.33B
-2.51%14.48B
-4.63%14.08B
-5.53%13.78B
1.34%14.39B
7.08%14.85B
6.05%14.76B
--14.59B
--14.20B
--13.87B
--13.92B
所有者权益
普通股权益
-2.59%1.31B
-1.18%1.33B
6.73%1.32B
8.97%1.27B
15.68%1.35B
17.27%1.35B
11.57%1.23B
9.24%1.17B
8.86%1.17B
6.86%1.15B
1.75%1.11B
-2.64%1.07B
-5.22%1.07B
-4.60%1.08B
0.37%1.09B
7.11%1.10B
9.59%1.13B
9.82%1.13B
7.44%1.08B
4.48%1.03B
--1.03B
0.78%1.03B
--1.01B
--983.00M
----
-18.25%1.02B
----
----
----
6.75%1.25B
----
----
----
8.13%1.17B
----
----
----
-7.36%1.08B
----
----
----
3.36%1.17B
----
----
----
11.11%1.13B
----
----
----
--1.02B
----
----
----
留存收益
9.36%9.41B
10.62%9.26B
12.92%9.28B
8.63%8.73B
2.82%8.60B
2.04%8.37B
1.62%8.22B
0.22%8.04B
4.72%8.37B
4.36%8.20B
2.58%8.09B
2.87%8.02B
2.89%7.99B
3.85%7.86B
6.60%7.88B
6.84%7.80B
11.26%7.76B
13.18%7.57B
14.03%7.39B
18.30%7.30B
--6.98B
12.43%6.69B
--6.49B
--6.17B
----
-11.63%5.95B
----
----
----
15.42%6.73B
----
----
----
16.76%5.83B
----
----
----
-41.04%4.99B
----
----
----
-12.81%8.47B
----
----
----
10.10%9.71B
----
----
----
--8.82B
----
----
----
资本公积
-3.99%842.00M
-1.82%862.00M
10.91%844.00M
15.06%802.00M
26.37%877.00M
29.31%878.00M
20.22%761.00M
16.56%697.00M
15.86%694.00M
12.23%679.00M
3.09%633.00M
-4.63%598.00M
-8.97%599.00M
-7.91%605.00M
0.66%614.00M
13.18%627.00M
17.71%658.00M
18.17%657.00M
14.02%610.00M
8.63%554.00M
--559.00M
1.46%556.00M
--535.00M
--510.00M
----
-29.38%548.00M
----
----
----
11.33%776.00M
----
----
----
14.45%697.00M
----
----
----
-3.64%609.00M
----
----
----
6.40%632.00M
----
----
----
23.49%594.00M
----
----
----
--481.00M
----
----
----
减：库存股
13.96%5.99B
14.63%5.99B
12.74%5.75B
3.35%5.24B
1.92%5.25B
1.65%5.22B
-0.49%5.10B
-0.78%5.07B
-0.43%5.15B
-0.89%5.14B
-1.25%5.13B
-0.93%5.11B
2.48%5.17B
5.80%5.18B
11.37%5.19B
13.51%5.16B
10.70%5.05B
9.99%4.90B
10.40%4.66B
11.89%4.54B
--4.56B
12.59%4.45B
--4.22B
--4.06B
----
-10.72%3.96B
----
----
----
22.10%4.43B
----
----
----
22.11%3.63B
----
----
----
-46.90%2.97B
----
----
----
49.41%5.60B
----
----
----
33.98%3.75B
----
----
----
--2.80B
----
----
----
不影响留存收益的损益
0.55%-3.63B
-5.14%-3.77B
3.00%-3.56B
0.19%-3.63B
0.14%-3.65B
2.37%-3.58B
-1.13%-3.67B
-7.38%-3.64B
-15.09%-3.66B
-13.28%-3.67B
-9.80%-3.63B
-5.41%-3.39B
4.42%-3.18B
-2.11%-3.24B
5.08%-3.31B
8.48%-3.21B
7.97%-3.33B
3.70%-3.17B
-2.05%-3.48B
-7.46%-3.51B
---3.62B
0.15%-3.29B
---3.41B
---3.27B
----
-13.02%-3.30B
----
----
----
15.98%-2.92B
----
----
----
-5.98%-3.47B
----
----
----
1.03%-3.28B
----
----
----
-47.73%-3.31B
----
----
----
-8.89%-2.24B
----
----
----
---2.06B
----
----
----
非控制性权益
-12.14%123.00M
-11.76%135.00M
-0.63%159.00M
-3.97%145.00M
-1.41%140.00M
0.00%153.00M
9.59%160.00M
1.34%151.00M
-4.70%142.00M
-31.39%153.00M
-37.34%146.00M
-36.32%149.00M
-34.65%149.00M
-8.23%223.00M
-3.72%233.00M
3.08%234.00M
7.04%228.00M
7.05%243.00M
5.68%242.00M
-0.44%227.00M
-4.48%213.00M
-5.81%227.00M
-6.53%229.00M
-2.98%228.00M
-6.30%223.00M
-4.74%241.00M
2.51%245.00M
2.62%235.00M
5.31%238.00M
15.53%253.00M
-5.16%239.00M
0.44%229.00M
2.73%226.00M
2.34%219.00M
13.51%252.00M
0.00%228.00M
0.46%220.00M
-20.74%214.00M
-21.55%222.00M
-19.15%228.00M
-14.79%219.00M
-4.93%270.00M
-8.41%283.00M
-1.74%282.00M
-9.82%257.00M
-5.96%284.00M
1.64%309.00M
0.00%287.00M
0.00%285.00M
--302.00M
--304.00M
--287.00M
--285.00M
总权益
3.38%1.22B
-8.71%975.00M
71.90%1.44B
96.77%1.28B
37.51%1.18B
52.57%1.07B
44.08%840.00M
-12.26%651.00M
0.82%861.00M
-5.02%700.00M
-17.54%583.00M
-2.11%742.00M
14.48%854.00M
-15.19%737.00M
22.53%707.00M
53.13%758.00M
1521.74%746.00M
347.94%869.00M
555.68%577.00M
890.00%495.00M
156.10%46.00M
521.74%194.00M
-21.43%88.00M
-71.91%50.00M
-114.77%-82.00M
-105.22%-46.00M
-77.51%112.00M
-46.22%178.00M
53.31%555.00M
653.85%882.00M
-9.62%498.00M
-21.93%331.00M
10.03%362.00M
192.50%117.00M
99.64%551.00M
-43.01%424.00M
-20.15%329.00M
-96.00%40.00M
-93.93%276.00M
-84.80%744.00M
-91.63%412.00M
-80.56%999.00M
-8.60%4.55B
5.06%4.90B
-1.20%4.92B
-2.78%5.14B
-14.78%4.98B
-18.59%4.66B
-11.58%4.99B
--5.29B
--5.84B
--5.72B
--5.64B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
