是德科技
KEYS166.450USD
+0.840+0.51%
收盘 07/25, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
28.65B总市值
38.61市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
流动资产
现金及现金等价物和短期投资
88.17%3.12B
18.05%2.06B
-27.35%1.80B
-36.55%1.63B
-33.67%1.66B
-21.68%1.75B
21.06%2.47B
39.25%2.57B
32.45%2.50B
12.70%2.23B
-0.49%2.04B
-14.21%1.85B
-5.37%1.89B
4.77%1.98B
16.86%2.05B
26.87%2.15B
8.26%1.99B
11.59%1.89B
9.89%1.76B
21.74%1.70B
44.17%1.84B
54.01%1.69B
75.03%1.60B
87.87%1.39B
62.88%1.28B
12.04%1.10B
11.61%913.00M
-15.30%742.00M
-23.36%784.00M
9.38%980.00M
4.47%818.00M
31.93%876.00M
65.00%1.02B
56.64%896.00M
62.11%783.00M
-33.60%664.00M
-30.65%620.00M
-35.51%572.00M
-40.37%483.00M
--1.00B
--894.00M
--887.00M
--810.00M
--0.00
--0.00
--0.00
--0.00
—现金和现金等价物
88.17%3.12B
18.05%2.06B
-27.35%1.80B
-36.55%1.63B
-33.67%1.66B
-21.68%1.75B
21.06%2.47B
39.25%2.57B
32.45%2.50B
12.70%2.23B
-0.49%2.04B
-14.21%1.85B
-5.37%1.89B
4.77%1.98B
16.86%2.05B
26.87%2.15B
8.26%1.99B
11.59%1.89B
9.89%1.76B
21.74%1.70B
44.17%1.84B
54.01%1.69B
75.03%1.60B
87.87%1.39B
62.88%1.28B
12.04%1.10B
11.61%913.00M
-15.01%742.00M
-20.24%784.00M
9.38%980.00M
4.47%818.00M
31.48%873.00M
58.55%983.00M
56.64%896.00M
62.11%783.00M
-33.60%664.00M
-30.65%620.00M
-35.51%572.00M
-40.37%483.00M
--1.00B
--894.00M
--887.00M
--810.00M
--0.00
--0.00
--0.00
--0.00
-短期投资
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.00M
--40.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
-6.30%758.00M
16.46%941.00M
10.56%995.00M
-10.19%802.00M
-6.37%809.00M
-12.17%808.00M
-0.55%900.00M
1.25%893.00M
7.60%864.00M
29.94%920.00M
23.13%905.00M
30.28%882.00M
18.79%803.00M
8.26%708.00M
21.29%735.00M
18.98%677.00M
39.38%676.00M
-2.39%654.00M
-9.28%606.00M
-7.93%569.00M
-26.52%485.00M
15.52%670.00M
7.05%668.00M
3.52%618.00M
13.99%660.00M
27.75%580.00M
14.08%624.00M
14.59%597.00M
11.78%579.00M
14.94%454.00M
25.17%547.00M
25.54%521.00M
26.96%518.00M
9.42%395.00M
9.80%437.00M
32.59%415.00M
15.58%408.00M
16.45%361.00M
4.74%398.00M
-1.88%313.00M
5.37%353.00M
7.27%310.00M
11.76%380.00M
--319.00M
--335.00M
--289.00M
--340.00M
-应收账款及应收票据
-6.30%758.00M
-1.36%797.00M
-4.78%857.00M
-10.19%802.00M
-6.37%809.00M
-12.17%808.00M
-0.55%900.00M
1.25%893.00M
7.60%864.00M
29.94%920.00M
23.13%905.00M
30.28%882.00M
18.79%803.00M
8.26%708.00M
21.29%735.00M
18.98%677.00M
39.38%676.00M
-2.39%654.00M
-9.28%606.00M
-7.93%569.00M
-26.52%485.00M
15.52%670.00M
7.05%668.00M
3.52%618.00M
13.99%660.00M
27.75%580.00M
14.08%624.00M
14.59%597.00M
11.78%579.00M
14.94%454.00M
25.17%547.00M
25.54%521.00M
26.96%518.00M
9.42%395.00M
9.80%437.00M
32.59%415.00M
15.58%408.00M
16.45%361.00M
4.74%398.00M
-1.88%313.00M
5.37%353.00M
7.27%310.00M
11.76%380.00M
--319.00M
--335.00M
--289.00M
--340.00M
存货
0.59%1.03B
1.46%1.04B
3.76%1.02B
5.23%1.03B
7.59%1.02B
12.65%1.02B
14.80%985.00M
16.49%975.00M
17.04%948.00M
13.06%909.00M
10.42%858.00M
8.70%837.00M
4.65%810.00M
5.79%804.00M
2.64%777.00M
-1.03%770.00M
2.38%774.00M
3.12%760.00M
7.38%757.00M
11.78%778.00M
14.55%756.00M
14.98%737.00M
13.89%705.00M
14.29%696.00M
10.55%660.00M
5.25%641.00M
5.27%619.00M
8.56%609.00M
2.05%597.00M
27.14%609.00M
24.05%588.00M
17.12%561.00M
23.16%585.00M
-0.42%479.00M
-2.67%474.00M
0.21%479.00M
-0.21%475.00M
0.84%481.00M
-2.21%487.00M
-7.36%478.00M
-8.11%476.00M
-7.20%477.00M
-0.80%498.00M
--516.00M
--518.00M
--514.00M
--502.00M
预付费用
-3.19%303.00M
-1.32%298.00M
--287.00M
0.92%328.00M
-1.26%313.00M
2.37%302.00M
----
--325.00M
--317.00M
--295.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动资产
242.01%578.00M
-40.10%118.00M
-65.27%157.00M
51.82%208.00M
23.36%169.00M
34.93%197.00M
5.36%452.00M
-65.32%137.00M
-64.60%137.00M
-54.23%146.00M
58.89%429.00M
72.49%395.00M
40.73%387.00M
20.38%319.00M
5.88%270.00M
-2.14%229.00M
30.95%275.00M
18.83%265.00M
5.37%255.00M
4.93%234.00M
-6.67%210.00M
0.45%223.00M
12.04%242.00M
-2.19%223.00M
1.35%225.00M
-0.45%222.00M
-0.92%216.00M
16.33%228.00M
21.31%222.00M
43.87%223.00M
39.74%218.00M
30.67%196.00M
-19.38%183.00M
-25.84%155.00M
-25.71%156.00M
-20.21%150.00M
17.01%227.00M
0.48%209.00M
37.25%210.00M
22.08%188.00M
34.72%194.00M
70.49%208.00M
17.69%153.00M
--154.00M
--144.00M
--122.00M
--130.00M
流动资产合计
38.10%5.48B
9.32%4.46B
-11.48%4.26B
-18.48%4.00B
-16.71%3.97B
-9.38%4.08B
13.58%4.81B
23.76%4.90B
22.59%4.76B
18.12%4.50B
10.43%4.23B
3.45%3.96B
4.52%3.89B
6.79%3.81B
13.63%3.83B
16.81%3.83B
12.91%3.72B
7.22%3.57B
4.95%3.37B
11.69%3.28B
16.61%3.29B
30.74%3.33B
35.20%3.21B
34.51%2.94B
29.01%2.82B
11.82%2.54B
9.23%2.38B
1.11%2.18B
-5.40%2.19B
17.75%2.27B
17.42%2.18B
26.13%2.16B
33.22%2.31B
18.82%1.93B
17.42%1.85B
-13.72%1.71B
-9.86%1.74B
-14.06%1.63B
-14.65%1.58B
100.51%1.98B
93.28%1.93B
104.54%1.89B
90.33%1.85B
--989.00M
--997.00M
--925.00M
--972.00M
非流动资产
固定资产净额
-1.29%995.00M
-1.89%988.00M
2.13%1.01B
3.48%1.01B
3.92%1.01B
6.00%1.01B
8.46%987.00M
9.29%976.00M
11.24%970.00M
6.74%950.00M
3.76%910.00M
5.43%893.00M
4.56%872.00M
9.61%890.00M
12.87%877.00M
9.86%847.00M
14.56%834.00M
10.78%812.00M
34.90%777.00M
35.74%771.00M
29.31%728.00M
31.36%733.00M
3.78%576.00M
3.46%568.00M
3.11%563.00M
3.53%558.00M
4.72%555.00M
0.55%549.00M
0.18%546.00M
9.11%539.00M
3.52%530.00M
4.60%546.00M
2.64%545.00M
-3.89%494.00M
-1.16%512.00M
12.99%522.00M
15.43%531.00M
12.97%514.00M
10.21%518.00M
0.00%462.00M
-0.43%460.00M
-0.66%455.00M
0.21%470.00M
--462.00M
--462.00M
--458.00M
--469.00M
-固定资产
----
----
3.98%2.71B
----
----
----
6.49%2.61B
----
----
----
--2.45B
--2.45B
--2.41B
--2.43B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
4.76%1.63B
----
----
----
25.91%1.55B
----
----
----
--1.24B
-累计折旧
----
----
5.11%1.71B
----
----
----
5.32%1.62B
----
----
----
--1.54B
--1.55B
--1.54B
--1.54B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
2.40%1.11B
----
----
----
41.64%1.08B
----
----
----
--766.00M
商誉及其他无形资产
3.39%2.99B
1.39%2.91B
66.85%3.00B
65.46%3.03B
55.51%2.89B
61.51%2.87B
1.36%1.79B
0.44%1.83B
1.42%1.86B
-5.13%1.78B
-6.79%1.77B
-3.75%1.82B
-4.73%1.83B
-3.65%1.87B
0.11%1.90B
-1.87%1.89B
20.33%1.92B
17.82%1.94B
11.71%1.90B
9.91%1.93B
-6.87%1.60B
-7.04%1.65B
-6.44%1.70B
-32.24%1.75B
-35.09%1.72B
-34.28%1.77B
-33.65%1.82B
-4.99%2.59B
0.95%2.65B
194.23%2.70B
189.94%2.74B
185.45%2.73B
173.77%2.62B
-1.18%918.00M
-0.21%944.00M
148.70%955.00M
144.13%957.00M
134.01%929.00M
130.73%946.00M
-8.35%384.00M
-8.20%392.00M
-7.24%397.00M
-6.61%410.00M
--419.00M
--427.00M
--428.00M
--439.00M
其他非流动资产
-7.07%947.00M
-12.88%886.00M
-11.08%899.00M
15.66%1.18B
-1.36%1.02B
-11.41%1.02B
-9.81%1.01B
-7.34%1.02B
-5.40%1.03B
5.13%1.15B
1.91%1.12B
-5.48%1.10B
-4.63%1.09B
-1.62%1.09B
-0.72%1.10B
4.10%1.17B
6.02%1.15B
2.40%1.11B
1.93%1.11B
7.38%1.12B
3.45%1.08B
3.34%1.08B
5.64%1.09B
121.66%1.04B
115.70%1.04B
121.31%1.05B
141.55%1.03B
34.57%471.00M
1.89%484.00M
1.94%474.00M
-1.16%426.00M
-18.79%350.00M
27.69%475.00M
30.62%465.00M
9.11%431.00M
117.68%431.00M
73.02%372.00M
57.52%356.00M
53.70%395.00M
186.96%198.00M
190.54%215.00M
179.01%226.00M
147.12%257.00M
--69.00M
--74.00M
--81.00M
--104.00M
非流动资产合计
0.98%5.07B
-1.06%4.93B
29.38%5.01B
35.75%5.33B
27.28%5.02B
26.18%4.98B
0.26%3.87B
0.85%3.92B
1.70%3.94B
0.77%3.95B
-2.10%3.86B
-2.11%3.89B
-2.27%3.88B
-0.20%3.92B
2.68%3.95B
2.37%3.98B
14.55%3.97B
11.75%3.93B
12.79%3.84B
13.77%3.88B
2.91%3.46B
2.36%3.52B
-1.10%3.41B
-6.85%3.41B
-9.86%3.37B
-9.03%3.43B
-8.25%3.45B
-0.49%3.66B
0.92%3.73B
94.89%3.77B
93.41%3.76B
87.47%3.68B
92.91%3.70B
4.42%1.94B
0.67%1.94B
76.30%1.96B
69.14%1.92B
63.15%1.85B
60.75%1.93B
10.30%1.11B
11.94%1.13B
12.91%1.14B
13.64%1.20B
--1.01B
--1.01B
--1.01B
--1.06B
总资产
17.37%10.55B
3.61%9.39B
6.75%9.27B
5.63%9.32B
3.22%8.99B
7.24%9.06B
7.22%8.68B
12.40%8.83B
12.16%8.71B
9.32%8.45B
4.07%8.10B
0.62%7.85B
1.01%7.76B
3.12%7.73B
7.80%7.78B
8.98%7.80B
13.75%7.69B
9.55%7.49B
8.98%7.22B
12.81%7.16B
9.16%6.76B
14.44%6.84B
13.72%6.62B
8.59%6.35B
4.51%6.19B
-1.19%5.98B
-1.84%5.82B
0.10%5.85B
-1.51%5.92B
56.37%6.05B
56.30%5.93B
58.91%5.84B
64.54%6.01B
11.15%3.87B
8.21%3.80B
18.66%3.67B
19.41%3.65B
14.92%3.48B
15.02%3.51B
54.93%3.10B
52.29%3.06B
56.78%3.03B
50.39%3.05B
--2.00B
--2.01B
--1.93B
--2.03B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
----
----
----
100.00%0.00
----
----
----
0.00%-1.00M
----
----
----
0.00%-1.00M
----
----
----
---1.00M
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
4.74%464.00M
1.57%452.00M
-14.81%420.00M
-0.98%404.00M
3.02%443.00M
17.11%445.00M
14.92%493.00M
5.97%408.00M
3.12%430.00M
11.11%380.00M
0.00%429.00M
-0.26%385.00M
-2.57%417.00M
0.00%342.00M
19.50%429.00M
21.38%386.00M
39.87%428.00M
11.76%342.00M
1.13%359.00M
2.91%318.00M
-12.82%306.00M
2.00%306.00M
4.72%355.00M
6.92%309.00M
11.08%351.00M
22.95%300.00M
21.94%339.00M
12.45%289.00M
18.35%316.00M
17.31%244.00M
23.01%278.00M
21.23%257.00M
12.66%267.00M
-0.48%208.00M
-6.61%226.00M
-5.78%212.00M
1.28%237.00M
-10.68%209.00M
9.50%242.00M
29.31%225.00M
22.51%234.00M
46.25%234.00M
20.11%221.00M
--174.00M
--191.00M
--160.00M
--184.00M
短期借款与租赁负债
----
----
-100.00%0.00
--600.00M
--600.00M
--609.00M
--599.00M
----
----
----
----
--0.00
--0.00
--0.00
--0.00
----
----
----
-100.00%0.00
----
----
----
-99.80%1.00M
--500.00M
--500.00M
2395.00%499.00M
4445.45%500.00M
-100.00%0.00
-100.00%0.00
--20.00M
--11.00M
--40.00M
--170.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%1.00M
----
----
----
0.00%1.00M
----
----
----
--1.00M
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
8.30%626.00M
0.34%594.00M
3.70%561.00M
3.67%537.00M
1.76%578.00M
6.86%592.00M
9.29%541.00M
4.44%518.00M
5.58%568.00M
11.92%554.00M
3.56%495.00M
4.20%496.00M
10.25%538.00M
8.55%495.00M
22.25%478.00M
23.32%476.00M
24.81%488.00M
25.62%456.00M
17.07%391.00M
19.14%386.00M
17.42%391.00M
14.51%363.00M
0.00%334.00M
-2.70%324.00M
-4.03%333.00M
-10.45%317.00M
14.78%334.00M
25.66%333.00M
47.66%347.00M
85.34%354.00M
61.67%291.00M
38.02%265.00M
18.69%235.00M
3.24%191.00M
2.86%180.00M
19.25%192.00M
20.73%198.00M
5.11%185.00M
0.00%175.00M
-12.97%161.00M
-15.90%164.00M
-12.87%176.00M
-7.89%175.00M
--185.00M
--195.00M
--202.00M
--190.00M
其他流动负债
8.30%626.00M
0.34%594.00M
3.70%561.00M
3.67%537.00M
1.76%578.00M
6.86%592.00M
9.29%541.00M
4.44%518.00M
5.58%568.00M
11.92%554.00M
3.56%495.00M
4.20%496.00M
10.25%538.00M
8.55%495.00M
22.25%478.00M
23.32%476.00M
24.81%488.00M
25.62%456.00M
17.42%391.00M
19.14%386.00M
17.42%391.00M
14.51%363.00M
0.00%333.00M
-2.70%324.00M
-4.03%333.00M
-10.45%317.00M
14.83%333.00M
25.66%333.00M
47.66%347.00M
85.34%354.00M
61.11%290.00M
38.02%265.00M
18.69%235.00M
3.24%191.00M
2.86%180.00M
19.25%192.00M
20.73%198.00M
5.11%185.00M
0.00%175.00M
-12.97%161.00M
-15.90%164.00M
-12.87%176.00M
-7.89%175.00M
--185.00M
--195.00M
--202.00M
--190.00M
流动负债总额
-18.36%1.63B
-28.69%1.51B
-30.36%1.43B
45.67%1.95B
40.23%1.99B
44.44%2.12B
45.63%2.05B
1.98%1.34B
4.56%1.42B
16.55%1.47B
7.49%1.41B
9.42%1.31B
5.59%1.36B
11.83%1.26B
21.09%1.31B
22.35%1.20B
35.72%1.29B
14.46%1.12B
7.78%1.08B
-31.56%980.00M
-36.09%949.00M
-29.86%982.00M
-31.40%1.00B
59.11%1.43B
55.82%1.49B
58.01%1.40B
78.51%1.46B
14.80%900.00M
8.79%953.00M
48.66%886.00M
27.17%819.00M
30.45%784.00M
34.36%876.00M
-1.00%596.00M
-6.12%644.00M
-3.06%601.00M
3.33%652.00M
-14.00%602.00M
-10.79%686.00M
12.52%620.00M
3.44%631.00M
30.60%700.00M
37.32%769.00M
--551.00M
--610.00M
--536.00M
--560.00M
非流动负债
长期拨备
20.59%82.00M
17.91%79.00M
26.56%81.00M
14.52%71.00M
9.68%68.00M
9.84%67.00M
10.34%64.00M
-52.67%62.00M
-56.03%62.00M
-60.39%61.00M
-65.27%58.00M
-62.36%131.00M
-60.61%141.00M
-57.46%154.00M
-53.87%167.00M
-1.14%348.00M
4.07%358.00M
3.43%362.00M
1.40%362.00M
66.04%352.00M
60.75%344.00M
59.82%350.00M
59.38%357.00M
-3.64%212.00M
-30.74%214.00M
-30.48%219.00M
-27.51%224.00M
-40.70%220.00M
-17.38%309.00M
-17.97%315.00M
-23.70%309.00M
57.87%371.00M
49.60%374.00M
50.59%384.00M
44.64%405.00M
46.88%235.00M
44.51%250.00M
36.36%255.00M
31.46%280.00M
--160.00M
--173.00M
--187.00M
--213.00M
----
----
----
----
长期借款与租赁负债
94.77%2.72B
40.61%1.98B
43.26%1.99B
-29.65%1.39B
-29.53%1.40B
-28.95%1.41B
-29.91%1.39B
-0.20%1.98B
0.66%1.98B
0.25%1.98B
-0.15%1.98B
-0.15%1.98B
-1.11%1.97B
0.00%1.97B
2.27%1.98B
2.21%1.99B
4.08%1.99B
3.03%1.97B
8.39%1.94B
50.46%1.94B
47.99%1.91B
48.41%1.92B
38.50%1.79B
-27.82%1.29B
-27.78%1.29B
-36.34%1.29B
-36.65%1.29B
-12.55%1.79B
-17.02%1.79B
85.54%2.03B
86.46%2.04B
86.09%2.05B
96.00%2.16B
-0.55%1.09B
-0.55%1.09B
0.09%1.10B
0.09%1.10B
0.00%1.10B
0.00%1.10B
--1.10B
--1.10B
--1.10B
--1.10B
--0.00
--0.00
--0.00
--0.00
-长期借款
111.88%2.53B
48.18%1.79B
49.79%1.79B
-33.33%1.20B
-33.35%1.20B
-32.63%1.21B
-33.35%1.20B
0.11%1.79B
0.06%1.79B
0.11%1.79B
0.11%1.79B
0.06%1.79B
0.11%1.79B
0.06%1.79B
0.11%1.79B
0.11%1.79B
0.11%1.79B
0.11%1.79B
0.06%1.79B
38.47%1.79B
38.39%1.79B
38.50%1.79B
38.50%1.79B
-27.82%1.29B
-27.78%1.29B
-36.34%1.29B
-36.65%1.29B
-12.55%1.79B
-17.02%1.79B
85.54%2.03B
86.46%2.04B
86.09%2.05B
96.00%2.16B
-0.55%1.09B
-0.55%1.09B
0.09%1.10B
0.09%1.10B
0.00%1.10B
0.00%1.10B
--1.10B
--1.10B
--1.10B
--1.10B
----
----
----
----
-长期租赁负债
-6.97%187.00M
-5.56%187.00M
2.60%197.00M
5.91%197.00M
6.91%201.00M
6.45%198.00M
3.23%192.00M
-3.13%186.00M
6.82%188.00M
1.64%186.00M
-2.62%186.00M
-2.04%192.00M
-12.00%176.00M
-0.54%183.00M
28.19%191.00M
26.45%196.00M
61.29%200.00M
43.75%184.00M
--149.00M
--155.00M
--124.00M
--128.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
3.32%218.00M
-1.88%209.00M
-4.63%206.00M
-9.61%207.00M
-4.95%211.00M
-1.84%213.00M
9.64%216.00M
14.50%229.00M
13.27%222.00M
14.21%217.00M
5.35%197.00M
11.73%200.00M
13.95%196.00M
14.46%190.00M
6.86%187.00M
3.47%179.00M
2.99%172.00M
-5.68%166.00M
-0.57%175.00M
-2.26%173.00M
11.33%167.00M
39.68%176.00M
38.58%176.00M
45.08%177.00M
26.05%150.00M
20.00%126.00M
25.74%127.00M
32.61%122.00M
30.77%119.00M
41.89%105.00M
40.28%101.00M
26.03%92.00M
31.88%91.00M
19.35%74.00M
18.03%72.00M
19.67%73.00M
7.81%69.00M
-6.06%62.00M
-11.59%61.00M
-19.74%61.00M
-20.00%64.00M
-22.35%66.00M
-26.60%69.00M
--76.00M
--80.00M
--85.00M
--94.00M
员工福利
20.59%82.00M
17.91%79.00M
26.56%81.00M
14.52%71.00M
9.68%68.00M
9.84%67.00M
10.34%64.00M
-52.67%62.00M
-56.03%62.00M
-60.39%61.00M
-65.27%58.00M
-62.36%131.00M
-60.61%141.00M
-57.46%154.00M
-53.87%167.00M
-1.14%348.00M
4.07%358.00M
3.43%362.00M
1.40%362.00M
66.04%352.00M
60.75%344.00M
59.82%350.00M
59.38%357.00M
-3.64%212.00M
-30.74%214.00M
-30.48%219.00M
-27.51%224.00M
-40.70%220.00M
-17.38%309.00M
-17.97%315.00M
-23.70%309.00M
57.87%371.00M
49.60%374.00M
50.59%384.00M
44.64%405.00M
46.88%235.00M
44.51%250.00M
36.36%255.00M
31.46%280.00M
--160.00M
--173.00M
--187.00M
--213.00M
----
----
----
----
其他非流动负债
4.32%725.00M
-0.97%714.00M
26.48%750.00M
22.91%751.00M
15.83%695.00M
20.17%721.00M
7.62%593.00M
-3.93%611.00M
-8.68%600.00M
-12.66%600.00M
-21.95%551.00M
-26.73%636.00M
-23.87%657.00M
-20.12%687.00M
-21.73%706.00M
-1.70%868.00M
6.41%863.00M
5.39%860.00M
9.33%902.00M
28.72%883.00M
31.87%811.00M
29.73%816.00M
30.13%825.00M
26.34%686.00M
-6.53%615.00M
-3.53%629.00M
-16.80%634.00M
-30.92%543.00M
-18.36%658.00M
22.56%652.00M
39.56%762.00M
108.49%786.00M
100.00%806.00M
33.67%532.00M
29.69%546.00M
38.10%377.00M
36.61%403.00M
27.56%398.00M
1.94%421.00M
45.99%273.00M
54.45%295.00M
58.38%312.00M
85.20%413.00M
--187.00M
--191.00M
--197.00M
--223.00M
非流动负债总额
64.71%3.44B
26.52%2.69B
38.23%2.74B
-17.25%2.14B
-18.98%2.09B
-17.53%2.13B
-21.74%1.98B
-1.11%2.59B
-1.68%2.58B
-3.08%2.58B
-5.88%2.53B
-8.23%2.62B
-7.99%2.63B
-6.10%2.66B
-5.35%2.69B
0.99%2.85B
4.77%2.85B
3.73%2.83B
8.56%2.84B
42.92%2.83B
42.79%2.72B
42.29%2.73B
35.61%2.62B
-15.22%1.98B
-22.07%1.91B
-28.36%1.92B
-31.21%1.93B
-17.77%2.33B
-17.50%2.45B
64.92%2.68B
71.08%2.80B
92.08%2.84B
97.34%2.97B
8.55%1.63B
7.83%1.64B
7.65%1.48B
7.82%1.50B
6.09%1.50B
0.53%1.52B
633.69%1.37B
629.84%1.39B
616.24%1.41B
578.03%1.51B
--187.00M
--191.00M
--197.00M
--223.00M
总负债
24.16%5.07B
-1.01%4.20B
3.35%4.16B
4.17%4.09B
2.05%4.08B
4.92%4.24B
2.34%4.03B
-0.08%3.93B
0.45%4.00B
3.22%4.04B
-1.50%3.94B
-3.01%3.93B
-3.77%3.98B
-1.01%3.92B
1.94%4.00B
6.49%4.05B
12.77%4.14B
6.57%3.96B
8.34%3.92B
11.64%3.81B
8.25%3.67B
11.87%3.71B
6.72%3.62B
5.47%3.41B
-0.24%3.39B
-6.90%3.32B
-6.40%3.39B
-10.72%3.23B
-11.50%3.40B
60.56%3.57B
58.69%3.62B
74.25%3.62B
78.28%3.84B
5.81%2.22B
3.49%2.28B
4.32%2.08B
6.42%2.15B
-0.57%2.10B
-3.29%2.21B
169.92%1.99B
152.81%2.02B
187.99%2.11B
191.32%2.28B
--738.00M
--801.00M
--733.00M
--783.00M
所有者权益
普通股权益
7.16%2.77B
7.22%2.73B
7.11%2.67B
7.10%2.64B
7.32%2.58B
7.10%2.55B
6.60%2.49B
6.53%2.46B
6.65%2.41B
6.58%2.38B
5.13%2.33B
5.04%2.31B
4.74%2.26B
4.54%2.23B
5.16%2.22B
5.26%2.20B
5.28%2.15B
5.07%2.14B
4.81%2.11B
4.81%2.09B
4.60%2.05B
5.50%2.03B
6.56%2.02B
6.28%2.00B
6.36%1.96B
6.05%1.93B
5.76%1.89B
5.86%1.88B
6.18%1.84B
42.73%1.82B
43.73%1.79B
43.64%1.77B
42.79%1.73B
6.00%1.27B
6.60%1.24B
7.95%1.24B
7.73%1.21B
7.62%1.20B
16.24%1.17B
--1.14B
--1.13B
--1.12B
--1.00B
----
----
----
----
优先股权益
--0.00
--0.00
--0.00
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
留存收益
12.56%6.65B
10.57%6.39B
10.94%6.22B
16.95%6.30B
15.93%5.91B
20.13%5.78B
23.21%5.61B
26.56%5.38B
30.13%5.10B
31.57%4.81B
32.77%4.55B
35.17%4.25B
35.35%3.92B
35.12%3.66B
35.25%3.43B
35.75%3.15B
35.04%2.89B
30.69%2.71B
32.84%2.54B
35.30%2.32B
37.81%2.14B
47.79%2.07B
57.51%1.91B
29.26%1.71B
29.05%1.55B
22.87%1.40B
16.43%1.21B
22.89%1.33B
9.85%1.21B
8.87%1.14B
9.69%1.04B
25.90%1.08B
43.21%1.10B
54.57%1.05B
54.56%949.00M
154.30%857.00M
186.89%766.00M
296.49%678.00M
507.92%614.00M
-72.78%337.00M
-77.54%267.00M
-85.53%171.00M
-91.68%101.00M
--1.24B
--1.19B
--1.18B
--1.21B
资本公积
7.17%2.77B
7.22%2.73B
7.12%2.66B
7.11%2.64B
7.32%2.58B
7.11%2.55B
6.60%2.49B
6.53%2.46B
6.65%2.40B
6.59%2.38B
5.14%2.33B
5.05%2.31B
4.74%2.25B
4.55%2.23B
5.17%2.22B
5.26%2.20B
5.28%2.15B
5.07%2.13B
4.82%2.11B
4.81%2.09B
4.61%2.04B
5.51%2.03B
6.56%2.01B
6.29%1.99B
6.37%1.95B
6.06%1.93B
5.77%1.89B
5.87%1.88B
6.18%1.84B
42.80%1.81B
43.80%1.79B
43.71%1.77B
42.86%1.73B
6.01%1.27B
6.61%1.24B
7.97%1.23B
7.74%1.21B
7.63%1.20B
16.27%1.17B
--1.14B
--1.12B
--1.11B
--1.00B
----
----
----
----
减：库存股
16.96%3.65B
13.80%3.50B
14.83%3.42B
28.24%3.27B
30.01%3.12B
28.10%3.07B
31.05%2.98B
18.72%2.55B
24.95%2.40B
47.09%2.40B
59.58%2.27B
100.37%2.15B
93.55%1.92B
111.27%1.63B
89.49%1.43B
99.63%1.07B
84.73%992.00M
85.13%772.00M
119.88%752.00M
72.12%537.00M
113.10%537.00M
87.84%417.00M
87.91%342.00M
119.72%312.00M
147.06%252.00M
258.06%222.00M
193.55%182.00M
129.03%142.00M
64.52%102.00M
0.00%62.00M
0.00%62.00M
0.00%62.00M
47.62%62.00M
--62.00M
--62.00M
--62.00M
--42.00M
----
----
----
----
----
----
----
----
----
----
不影响留存收益的损益
37.53%-293.00M
-0.23%-443.00M
21.89%-364.00M
-8.71%-437.00M
-17.54%-469.00M
-13.04%-442.00M
-2.64%-466.00M
19.60%-402.00M
15.82%-399.00M
13.30%-391.00M
-2.71%-454.00M
5.30%-500.00M
7.24%-474.00M
15.86%-451.00M
26.21%-442.00M
-1.54%-528.00M
9.88%-511.00M
4.46%-536.00M
-3.63%-599.00M
-13.04%-520.00M
-22.99%-567.00M
-24.94%-561.00M
-18.44%-578.00M
-2.45%-460.00M
-10.02%-461.00M
-8.98%-449.00M
-6.78%-488.00M
21.50%-449.00M
29.58%-419.00M
32.57%-412.00M
26.05%-457.00M
-32.10%-572.00M
-36.16%-595.00M
-22.94%-611.00M
-29.02%-618.00M
-15.16%-433.00M
-22.41%-437.00M
-34.69%-497.00M
-42.56%-479.00M
-1734.78%-376.00M
-1885.00%-357.00M
-2270.59%-369.00M
-1183.87%-336.00M
--23.00M
--20.00M
--17.00M
--31.00M
总权益
11.71%5.48B
7.68%5.19B
9.69%5.11B
6.80%5.23B
4.21%4.90B
9.38%4.82B
11.85%4.65B
24.92%4.90B
24.50%4.71B
15.59%4.40B
9.96%4.16B
4.53%3.92B
6.60%3.78B
7.75%3.81B
14.77%3.78B
11.81%3.75B
14.91%3.54B
13.08%3.54B
9.75%3.30B
14.16%3.35B
10.26%3.08B
17.64%3.13B
23.47%3.00B
12.44%2.94B
10.90%2.80B
7.00%2.66B
5.32%2.43B
17.76%2.61B
16.16%2.52B
50.73%2.48B
52.68%2.31B
38.95%2.22B
44.80%2.17B
19.25%1.65B
16.21%1.51B
44.52%1.60B
44.79%1.50B
50.54%1.38B
69.31%1.30B
-12.37%1.10B
-14.31%1.04B
-23.44%918.00M
-38.23%769.00M
--1.26B
--1.21B
--1.20B
--1.25B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
