Jack Henry & Associates Inc
JKHY170.455USD
+3.175+1.90%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
12.41B总市值
28.92市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
46.29%39.87M
-3.95%25.65M
37.32%43.21M
212.70%38.28M
2.64%27.25M
3.67%26.71M
-1.57%31.47M
-74.91%12.24M
-33.28%26.55M
-11.53%25.76M
-27.75%31.97M
-4.32%48.79M
-43.24%39.80M
-80.29%29.12M
-77.34%44.25M
-76.10%50.99M
-35.98%70.12M
103.77%147.76M
102.03%195.32M
127.86%213.34M
209.38%109.51M
177.23%72.51M
-15.84%96.68M
197.80%93.63M
-38.33%35.40M
-54.68%26.16M
10.41%114.87M
-72.60%31.44M
33.75%57.40M
-10.08%57.72M
23.10%104.04M
63.23%114.77M
-20.53%42.92M
16.44%64.19M
0.04%84.52M
-52.59%70.31M
2.27%54.00M
11.74%55.13M
114.42%84.48M
110.74%148.31M
1.06%52.80M
-68.28%49.33M
-78.33%39.40M
-44.98%70.38M
-71.30%52.24M
-19.37%155.50M
-18.73%181.79M
-18.69%127.91M
102.79%182.05M
100.47%192.85M
105.11%223.69M
--157.31M
--89.77M
--96.20M
--109.06M
—现金和现金等价物
46.29%39.87M
-3.95%25.65M
37.32%43.21M
212.70%38.28M
2.64%27.25M
3.67%26.71M
-1.57%31.47M
-74.91%12.24M
-33.28%26.55M
-11.53%25.76M
-27.75%31.97M
-4.32%48.79M
-43.24%39.80M
-80.29%29.12M
-77.34%44.25M
-76.10%50.99M
-35.98%70.12M
103.77%147.76M
102.03%195.32M
127.86%213.34M
209.38%109.51M
177.23%72.51M
-15.84%96.68M
197.80%93.63M
-38.33%35.40M
-54.68%26.16M
10.41%114.87M
-72.60%31.44M
33.75%57.40M
-10.08%57.72M
23.10%104.04M
63.23%114.77M
-20.53%42.92M
16.44%64.19M
0.04%84.52M
-52.59%70.31M
2.27%54.00M
11.74%55.13M
114.42%84.48M
110.74%148.31M
1.06%52.80M
-68.28%49.33M
-78.33%39.40M
-44.98%70.38M
-71.30%52.24M
-19.37%155.50M
-18.73%181.79M
-18.69%127.91M
102.79%182.05M
102.57%192.85M
107.01%223.69M
--157.31M
--89.77M
--95.20M
--108.06M
-短期投资
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--1.00M
--1.00M
应收款项
7.96%314.85M
5.27%318.18M
7.55%340.57M
-5.74%372.79M
10.40%291.65M
11.73%302.25M
16.51%316.66M
2.37%395.49M
6.72%264.18M
-3.16%270.51M
-7.38%271.78M
7.41%386.34M
13.95%247.55M
26.06%279.35M
20.18%293.43M
4.68%359.69M
-9.65%217.25M
-2.20%221.60M
-4.48%244.15M
4.79%343.61M
15.61%240.46M
16.66%226.57M
26.09%255.59M
2.81%327.90M
14.08%207.98M
1.98%194.22M
15.53%202.71M
7.37%318.94M
23.11%182.31M
22.16%190.46M
15.88%175.46M
10.20%297.06M
1.68%148.10M
3.79%155.91M
1.31%151.42M
8.63%269.56M
5.98%145.64M
0.14%150.21M
-7.59%149.45M
6.97%248.14M
-2.58%137.43M
8.92%150.00M
4.13%161.73M
-2.27%231.98M
8.86%141.07M
4.21%137.71M
12.11%155.31M
4.67%237.37M
3.13%129.59M
-0.99%132.15M
-1.03%138.54M
--226.78M
--125.66M
--133.47M
--139.99M
-应收账款及应收票据
7.12%282.16M
4.68%283.22M
6.21%306.66M
-7.81%333.03M
10.51%263.42M
9.81%270.55M
16.64%288.73M
3.79%361.25M
7.04%238.36M
4.36%246.38M
-2.22%247.54M
13.54%348.07M
7.20%222.70M
10.88%236.10M
13.52%253.16M
1.87%306.56M
-2.04%207.74M
4.02%212.93M
-4.84%223.01M
-2.95%300.94M
11.16%212.06M
10.81%204.70M
18.03%234.36M
4.31%310.08M
12.92%190.77M
10.74%184.74M
15.10%198.56M
7.35%297.27M
21.10%168.93M
14.07%166.83M
16.23%172.51M
9.06%276.92M
1.53%139.50M
-0.57%146.26M
0.53%148.43M
3.48%253.92M
-0.01%137.41M
-0.54%147.09M
-7.20%147.65M
9.53%245.39M
-1.85%137.41M
8.45%147.89M
4.25%159.11M
-3.12%224.04M
10.40%140.01M
5.34%136.37M
11.55%152.62M
5.94%231.26M
7.14%126.82M
2.26%129.46M
1.62%136.83M
--218.31M
--118.37M
--126.60M
--134.65M
-其他应收款
15.78%32.69M
10.27%34.96M
21.44%33.91M
25.83%33.61M
17.98%28.23M
31.35%31.70M
15.21%27.93M
9.26%26.71M
20.27%23.93M
18.46%24.14M
24.73%24.24M
6.83%24.45M
--19.90M
--20.37M
-8.05%19.43M
5.90%22.88M
----
----
-0.46%21.14M
--21.61M
--21.33M
--21.87M
--21.23M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
预付费用
18.99%155.27M
4.92%154.87M
15.38%156.62M
-5.13%135.16M
0.72%130.49M
42.41%147.60M
23.07%135.74M
40.93%142.47M
21.91%129.56M
7.52%103.65M
20.08%110.30M
16.41%101.09M
-1.21%106.28M
-2.17%96.40M
12.07%91.85M
17.48%86.84M
22.08%107.58M
27.27%98.54M
1.24%81.96M
-30.57%73.92M
-16.90%88.12M
-21.83%77.43M
-20.96%80.96M
10.82%106.47M
38.96%106.03M
38.68%99.05M
44.65%102.42M
43.61%96.07M
16.98%76.31M
17.39%71.43M
14.85%70.81M
18.21%66.89M
-6.92%65.23M
-18.81%60.84M
-14.14%61.66M
-18.10%56.59M
-4.72%70.08M
1.70%74.94M
-2.86%71.81M
13.13%69.10M
19.86%73.55M
18.60%73.69M
15.99%73.93M
0.38%61.07M
5.65%61.36M
9.81%62.13M
7.40%63.74M
-0.68%60.84M
0.29%58.08M
-1.77%56.58M
14.22%59.34M
--61.26M
--57.91M
--57.60M
--51.95M
其他流动资产
13.77%83.24M
4.37%81.10M
5.60%84.08M
10.31%85.78M
7.75%73.17M
12.12%77.70M
12.08%79.63M
36.18%77.77M
18.98%67.90M
11.50%69.30M
15.66%71.05M
23.56%57.10M
19.57%57.07M
22.87%62.16M
15.67%61.43M
20.87%46.22M
14.84%47.73M
12.76%50.59M
19.76%53.11M
8.93%38.23M
6.19%41.56M
3.84%44.86M
17.21%44.35M
52.68%35.10M
-14.92%39.14M
-13.58%43.20M
-29.36%37.84M
-44.35%22.99M
7.21%46.01M
16.82%50.00M
18.22%53.56M
16.47%41.31M
6.61%42.91M
7.69%42.80M
14.21%45.31M
26.91%35.47M
30.87%40.25M
17.72%39.74M
12.50%39.67M
3.22%27.95M
26.54%30.76M
23.37%33.76M
19.05%35.27M
-9.75%27.08M
5.49%24.31M
0.06%27.37M
1.58%29.62M
28.79%30.00M
17.42%23.04M
27.21%27.35M
32.67%29.16M
--23.29M
--19.62M
--21.50M
--21.98M
流动资产合计
13.52%593.24M
4.61%579.80M
12.60%634.50M
0.65%632.02M
7.04%522.56M
18.12%554.27M
16.16%563.50M
2.35%627.96M
3.67%488.19M
0.47%469.23M
-1.19%485.10M
12.83%613.52M
6.38%470.90M
-9.92%467.03M
-14.55%490.96M
-18.74%543.74M
-7.71%442.67M
21.22%518.48M
18.68%574.54M
17.50%669.10M
23.44%479.65M
17.95%427.73M
5.74%484.12M
20.97%569.45M
7.33%388.56M
-1.88%362.64M
13.36%457.84M
-9.48%470.74M
21.02%362.03M
14.17%369.60M
17.78%403.87M
20.40%520.03M
-3.49%299.15M
1.16%323.74M
-0.73%342.90M
-12.48%431.93M
5.24%309.97M
4.31%320.02M
11.31%345.43M
26.37%493.50M
5.57%294.53M
-19.84%306.78M
-27.91%310.32M
-14.39%390.51M
-28.97%278.99M
-6.41%382.71M
-4.50%430.46M
-2.67%456.12M
34.07%392.76M
32.44%408.94M
39.56%450.73M
--468.65M
--292.96M
--308.77M
--322.97M
非流动资产
固定资产净额
-1.27%268.63M
4.99%276.46M
8.07%264.14M
7.91%269.05M
13.05%272.07M
6.57%263.33M
-4.06%244.41M
-3.58%249.33M
-9.02%240.65M
-15.75%247.10M
-13.46%254.76M
-16.17%258.58M
-13.89%264.50M
-8.32%293.30M
-10.51%294.38M
-8.57%308.46M
-10.09%307.17M
-7.65%319.90M
-4.79%328.95M
23.82%337.38M
22.04%341.64M
22.21%346.42M
20.60%345.51M
-4.58%272.47M
7.17%279.95M
4.18%283.45M
4.62%286.50M
0.92%285.55M
-8.35%261.22M
-5.94%272.09M
-6.62%273.83M
-5.24%282.93M
-4.36%285.02M
-4.24%289.27M
-0.91%293.24M
0.75%298.56M
2.51%298.02M
2.24%302.09M
-1.72%295.94M
1.60%296.33M
-2.82%290.72M
-1.18%295.48M
1.86%301.13M
-2.94%291.68M
2.69%299.15M
4.40%299.02M
5.94%295.63M
8.59%300.51M
6.67%291.33M
2.94%286.42M
-0.25%279.06M
--276.73M
--273.11M
--278.23M
--279.75M
-固定资产
4.32%813.16M
7.01%811.36M
4.87%785.89M
5.13%789.52M
4.50%779.48M
1.94%758.19M
-0.01%749.41M
0.88%751.01M
0.85%745.91M
-3.95%743.75M
-1.98%749.52M
-2.99%744.46M
-2.25%739.62M
2.73%774.36M
0.22%764.67M
1.58%767.44M
-0.55%756.62M
0.43%753.75M
3.97%762.98M
14.30%755.49M
15.93%760.82M
11.89%750.49M
11.43%733.84M
1.73%660.96M
150.88%656.27M
4.69%670.72M
4.47%658.56M
3.46%649.70M
-58.26%261.59M
--640.64M
--630.39M
--627.95M
--626.79M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-累计折旧
7.32%544.54M
8.09%534.90M
3.32%521.75M
3.75%520.47M
0.43%507.41M
-0.36%494.86M
2.07%505.00M
3.25%501.68M
6.34%505.26M
3.24%496.65M
5.20%494.76M
5.86%485.88M
5.71%475.12M
10.88%481.06M
8.36%470.30M
9.78%458.98M
7.22%449.45M
7.37%433.85M
11.77%434.03M
7.63%418.11M
11.39%419.18M
4.34%404.07M
4.37%388.33M
6.68%388.48M
100760.05%376.32M
5.07%387.26M
4.35%372.06M
5.55%364.15M
-99.89%373.12K
--368.56M
--356.56M
--345.01M
--341.77M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
商誉及其他无形资产
1.20%1.49B
1.24%1.49B
1.26%1.48B
1.40%1.48B
1.41%1.47B
1.61%1.47B
1.88%1.46B
22.04%1.46B
22.39%1.45B
22.44%1.44B
22.83%1.44B
2.54%1.19B
2.12%1.19B
2.12%1.18B
1.23%1.17B
1.02%1.16B
0.67%1.16B
-0.58%1.15B
-0.31%1.15B
3.02%1.15B
3.37%1.15B
4.25%1.16B
6.09%1.16B
2.43%1.12B
2.48%1.12B
2.15%1.11B
16.12%1.09B
17.81%1.09B
17.45%1.09B
17.98%1.09B
2.36%940.15M
1.30%926.61M
-1.09%926.75M
-0.43%924.16M
0.02%918.45M
1.85%914.76M
5.19%936.97M
5.05%928.12M
4.22%918.25M
2.60%898.15M
2.60%890.77M
5.80%883.46M
6.20%881.04M
6.44%875.41M
5.57%868.19M
1.66%835.04M
1.00%829.61M
0.02%822.45M
-0.13%822.40M
-0.45%821.41M
-1.00%821.37M
--822.25M
--823.51M
--825.11M
--829.65M
其他非流动资产
9.30%434.50M
17.41%433.65M
15.14%421.27M
16.43%417.90M
11.65%397.52M
5.42%369.33M
9.37%365.87M
11.42%358.94M
22.10%356.04M
24.06%350.33M
22.29%334.53M
20.42%322.15M
17.66%291.59M
16.97%282.40M
22.61%273.56M
23.92%267.52M
27.10%247.82M
25.76%241.43M
21.42%223.12M
-3.98%215.88M
-10.90%194.99M
-9.40%191.97M
-6.74%183.76M
21.42%224.83M
13.02%218.84M
14.49%211.89M
10.39%197.04M
3.23%185.16M
9.98%193.63M
2.29%185.08M
0.46%178.49M
5.35%179.37M
11.67%176.06M
14.05%180.93M
14.93%177.67M
14.38%170.26M
10.93%157.66M
17.30%158.64M
20.49%154.58M
20.91%148.85M
108.57%142.12M
106.88%135.25M
115.87%128.30M
31.95%123.11M
19.66%68.14M
23.95%65.37M
15.33%59.43M
79.89%93.31M
4.58%56.95M
2.45%52.74M
4.29%51.53M
--51.87M
--54.45M
--51.48M
--49.41M
非流动资产合计
4.04%2.34B
6.01%2.33B
5.68%2.29B
6.83%2.29B
6.06%2.25B
4.30%2.20B
3.70%2.17B
16.49%2.15B
17.67%2.12B
16.28%2.11B
16.95%2.09B
2.77%1.84B
1.83%1.80B
2.58%1.81B
1.67%1.79B
1.88%1.79B
1.09%1.77B
0.48%1.77B
1.07%1.76B
8.91%1.76B
8.39%1.75B
9.36%1.76B
10.58%1.74B
3.40%1.62B
4.60%1.61B
3.98%1.61B
13.13%1.58B
12.48%1.56B
11.21%1.54B
10.98%1.55B
0.22%1.39B
0.39%1.39B
-0.35%1.39B
0.40%1.39B
1.50%1.39B
3.00%1.38B
5.22%1.39B
5.68%1.39B
4.45%1.37B
4.12%1.34B
7.13%1.32B
9.57%1.31B
10.62%1.31B
6.08%1.29B
5.54%1.24B
3.35%1.20B
2.84%1.18B
5.68%1.22B
1.70%1.17B
0.50%1.16B
-0.59%1.15B
--1.15B
--1.15B
--1.15B
--1.16B
总资产
5.83%2.93B
5.73%2.91B
7.11%2.93B
5.43%2.92B
6.25%2.77B
6.81%2.75B
6.04%2.73B
12.96%2.77B
14.77%2.61B
13.04%2.58B
13.05%2.58B
5.11%2.46B
2.74%2.27B
-0.26%2.28B
-2.32%2.28B
-3.80%2.34B
-0.80%2.21B
4.54%2.29B
4.90%2.34B
11.15%2.43B
11.31%2.23B
10.94%2.19B
9.49%2.23B
7.47%2.18B
5.12%2.00B
2.85%1.97B
13.18%2.03B
6.50%2.03B
12.95%1.91B
11.58%1.92B
3.70%1.80B
5.15%1.91B
-0.92%1.69B
0.54%1.72B
1.05%1.73B
-1.16%1.82B
5.22%1.70B
5.42%1.71B
5.76%1.71B
9.29%1.84B
6.85%1.62B
2.45%1.62B
0.35%1.62B
0.50%1.68B
-3.13%1.51B
0.81%1.58B
0.78%1.62B
3.27%1.67B
8.27%1.56B
7.24%1.57B
8.16%1.60B
--1.62B
--1.44B
--1.46B
--1.48B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
2.13%174.90M
7.33%176.90M
15.75%171.75M
18.09%192.32M
21.93%171.26M
19.73%164.82M
8.20%148.37M
-10.21%162.85M
-2.82%140.46M
-0.78%137.66M
0.99%137.13M
6.02%181.36M
2.56%144.54M
3.39%138.74M
3.06%135.79M
10.38%171.06M
22.96%140.93M
28.67%134.19M
39.12%131.76M
28.76%154.98M
19.45%114.62M
12.61%104.29M
-16.24%94.71M
35.60%120.36M
15.91%95.96M
22.84%92.61M
55.57%113.07M
8.81%88.76M
18.60%82.79M
11.61%75.40M
4.10%72.69M
-4.49%81.57M
0.12%69.81M
-9.28%67.56M
3.97%69.82M
8.17%85.41M
7.49%69.72M
16.57%74.47M
15.71%67.16M
24.74%78.96M
11.57%64.86M
24.54%63.88M
11.26%58.04M
-7.63%63.30M
5.35%58.14M
-0.33%51.29M
9.88%52.16M
17.62%68.53M
11.37%55.18M
6.52%51.46M
7.96%47.48M
--58.26M
--49.55M
--48.31M
--43.97M
短期借款与租赁负债
--90.00M
--90.00M
--90.00M
--90.00M
----
----
----
-100.00%0.00
-99.01%1.00K
-79.61%21.00K
-62.73%41.00K
-39.09%67.00K
-13.68%101.00K
-11.97%103.00K
-12.70%110.00K
-4.35%110.00K
44.44%117.00K
--117.00K
--126.00K
--115.00K
-99.77%81.00K
--0.00
--0.00
--0.00
--35.00M
--0.00
--0.00
--0.00
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-92.29%200.00K
-97.06%213.00K
-99.59%323.00K
-88.89%1.11M
-52.01%2.59M
-38.75%7.25M
1852.57%77.89M
-12.96%9.96M
-31.81%5.41M
-68.52%11.83M
-86.87%3.99M
-63.63%11.45M
-68.91%7.93M
31.55%37.58M
5.06%30.38M
-5.09%31.47M
--25.50M
--28.57M
--28.91M
--33.16M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
166566.67%70.00M
----
--0.00
--10.00K
--42.00K
--78.00K
----
----
----
----
----
----
----
----
-短期租赁负债
----
----
----
----
----
----
----
----
-99.01%1.00K
-79.61%21.00K
-62.73%41.00K
-39.09%67.00K
-13.68%101.00K
-11.97%103.00K
-12.70%110.00K
-4.35%110.00K
44.44%117.00K
--117.00K
--126.00K
--115.00K
--81.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-89.37%200.00K
-96.69%213.00K
-85.88%323.00K
-76.14%1.11M
36.40%1.88M
150.19%6.43M
328.28%2.29M
226.99%4.64M
36.00%1.38M
17.77%2.57M
-68.04%534.00K
-28.66%1.42M
392.23%1.01M
46.77%2.18M
10.96%1.67M
-30.70%1.99M
--206.00K
--1.49M
--1.51M
--2.87M
递延负债
-2.10%144.24M
0.33%197.45M
-4.85%248.98M
-4.29%317.73M
-6.02%147.33M
-8.36%196.79M
-4.77%261.66M
0.39%331.97M
4.39%156.76M
2.88%214.74M
2.21%274.77M
3.42%330.69M
6.42%150.17M
7.92%208.73M
5.53%268.84M
0.50%319.75M
-11.98%141.11M
-10.22%193.41M
-4.52%254.76M
-6.35%318.16M
-15.18%160.32M
-10.56%215.43M
-10.06%266.83M
3.29%339.75M
-5.08%189.00M
-9.18%240.86M
-8.58%296.68M
-14.07%328.93M
2.21%199.12M
8.18%265.22M
9.67%324.52M
11.43%382.78M
-3.69%194.81M
-0.45%245.17M
0.73%295.91M
1.17%343.52M
12.09%202.27M
4.82%246.27M
0.51%293.77M
0.61%339.54M
24.84%180.45M
24.00%234.94M
20.78%292.28M
4.27%337.49M
11.69%144.54M
3.69%189.47M
5.81%241.99M
17.31%323.68M
9.64%129.42M
6.61%182.72M
4.26%228.70M
--275.91M
--118.04M
--171.39M
--219.37M
其他流动负债
-2.10%144.24M
0.33%197.45M
-4.85%248.98M
-4.29%317.73M
-6.02%147.33M
-8.36%196.79M
-4.77%261.66M
0.39%331.97M
4.39%156.76M
2.88%214.74M
2.21%274.77M
3.42%330.69M
6.42%150.17M
7.92%208.73M
5.53%268.84M
0.50%319.75M
-11.98%141.11M
-10.22%193.41M
-4.52%254.76M
-6.35%318.16M
-15.18%160.32M
-10.56%215.43M
-10.06%266.83M
3.29%339.75M
-5.08%189.00M
-9.18%240.86M
-8.58%296.68M
-14.07%328.93M
2.21%199.12M
8.18%265.22M
9.67%324.52M
11.43%382.78M
-3.69%194.81M
-3.21%245.17M
-1.63%295.91M
-0.88%343.52M
-0.97%202.27M
-0.73%253.31M
-4.11%300.81M
-5.72%346.58M
19.79%204.25M
15.82%255.16M
14.99%313.72M
6.23%367.59M
11.44%170.52M
6.79%220.31M
7.01%272.83M
14.52%346.04M
14.78%153.02M
10.52%206.31M
8.66%254.96M
--302.16M
--133.31M
--186.67M
--234.64M
流动负债总额
16.15%435.62M
23.10%497.37M
21.28%570.69M
21.01%633.81M
17.00%375.04M
-0.86%404.02M
0.05%470.56M
-3.69%523.76M
0.12%320.56M
9.16%407.54M
9.37%470.33M
4.41%543.83M
6.11%320.16M
6.38%373.35M
5.56%430.04M
5.26%520.86M
1.11%301.73M
2.28%350.97M
3.64%407.38M
5.29%494.85M
-9.81%298.41M
0.91%343.15M
-6.46%393.08M
4.89%469.96M
14.39%330.87M
-3.87%340.07M
1.32%420.23M
-4.91%448.06M
7.17%289.24M
7.66%353.75M
9.32%414.74M
6.19%471.19M
-3.36%269.88M
-1.55%328.59M
-4.49%379.37M
0.03%443.73M
-2.90%279.26M
-17.65%333.75M
-1.85%397.23M
-0.72%443.61M
13.03%287.61M
39.96%405.26M
10.81%404.72M
2.90%446.81M
-2.43%254.45M
-3.41%289.55M
2.78%365.24M
7.95%434.20M
17.63%260.79M
8.07%299.76M
8.41%355.37M
--402.24M
--221.71M
--277.36M
--327.80M
非流动负债
长期借款与租赁负债
-59.07%124.02M
-65.60%106.49M
-64.26%101.15M
-64.77%111.15M
-26.20%303.00M
-1.07%309.53M
-0.84%282.98M
102.54%315.49M
53.24%410.55M
9.77%312.87M
155.35%285.39M
4.29%155.77M
6.18%267.91M
417.53%285.03M
96.42%111.76M
163.92%149.37M
127.19%252.31M
-6.46%55.08M
-8.50%56.90M
--56.60M
--111.06M
--58.88M
--62.19M
--0.00
-100.00%0.00
-100.00%0.00
--0.00
-100.00%0.00
110.00%105.00M
100.00%100.00M
--0.00
--50.00M
-50.00%50.00M
-50.00%50.00M
--0.00
-100.00%0.00
--100.00M
--100.00M
--0.00
--50.00M
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-15.49%95.06M
-16.24%98.93M
-18.46%101.23M
--106.17M
--112.48M
--118.11M
--124.15M
-长期借款
-68.00%80.00M
-76.47%60.00M
-79.59%50.00M
-78.18%60.00M
-33.33%250.00M
-7.27%255.00M
0.00%245.00M
139.13%275.00M
66.67%375.00M
14.58%275.00M
276.92%245.00M
15.00%115.00M
12.50%225.00M
--240.00M
--65.00M
--100.00M
263.64%200.00M
----
----
----
--55.00M
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
--0.00
-100.00%0.00
110.00%105.00M
100.00%100.00M
--0.00
--50.00M
-50.00%50.00M
-50.00%50.00M
----
-100.00%0.00
--100.00M
--100.00M
--0.00
--50.00M
----
----
----
----
----
----
----
----
-15.49%95.06M
-16.24%98.93M
-18.46%101.23M
--106.17M
--112.48M
--118.11M
--124.15M
-长期租赁负债
-16.95%44.02M
-14.74%46.49M
34.66%51.15M
26.32%51.15M
49.11%53.00M
43.99%54.53M
-5.95%37.98M
-0.68%40.49M
-17.16%35.55M
-15.90%37.87M
-13.64%40.39M
-17.41%40.77M
-17.98%42.91M
-18.24%45.03M
-17.82%46.76M
-12.77%49.37M
-6.68%52.31M
-6.46%55.08M
-8.50%56.90M
--56.60M
--56.06M
--58.88M
--62.19M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
16.48%77.59M
-0.53%72.02M
-1.61%70.60M
5.09%71.20M
-3.99%66.62M
3.29%72.41M
1.96%71.75M
-5.22%67.75M
2.88%69.39M
4.56%70.10M
6.47%70.37M
-5.76%71.48M
-4.91%67.44M
-3.50%67.05M
-2.43%66.10M
6.14%75.85M
7.29%70.93M
12.82%69.47M
15.36%67.75M
30.99%71.46M
249.62%66.11M
316.83%61.58M
178.45%58.72M
33.11%54.55M
-82.23%18.91M
-86.63%14.77M
-81.67%21.09M
-68.13%40.98M
-26.06%106.42M
-31.92%110.47M
-33.86%115.05M
-27.56%128.61M
-20.44%143.93M
-16.30%162.27M
-12.84%173.96M
-7.75%177.53M
-4.80%180.90M
8.83%193.87M
19.85%199.58M
23.86%192.44M
1966.56%190.02M
1543.68%178.14M
1494.09%166.52M
34.04%155.38M
-32.01%9.20M
-19.14%10.84M
-44.74%10.45M
476.91%115.92M
-33.14%13.52M
-32.73%13.40M
-1.28%18.91M
--20.09M
--20.23M
--19.93M
--19.15M
其他非流动负债
26.10%105.19M
10.69%97.56M
6.63%92.21M
14.70%93.63M
1.82%83.42M
7.67%88.14M
6.34%86.47M
-0.09%81.63M
3.72%81.93M
4.86%81.86M
6.24%81.32M
-4.76%81.71M
-6.74%78.99M
-5.59%78.06M
-4.90%76.54M
3.20%85.80M
9.65%84.69M
10.36%82.68M
11.65%80.49M
20.76%83.14M
131.24%77.24M
156.08%74.92M
104.34%72.09M
27.83%68.84M
-71.86%33.40M
-76.12%29.26M
-71.29%35.28M
-60.45%53.86M
-21.67%118.72M
-28.24%122.53M
-33.18%122.89M
-27.17%136.16M
-20.48%151.56M
-16.39%170.75M
-11.92%183.91M
-7.15%186.97M
-4.74%190.61M
7.68%204.22M
18.06%208.81M
22.00%201.37M
1160.13%200.10M
1005.25%189.66M
986.48%176.87M
35.85%165.06M
-16.43%15.88M
-3.25%17.16M
-37.54%16.28M
348.44%121.50M
-39.96%19.00M
-41.79%17.74M
-11.43%26.06M
--27.09M
--31.65M
--30.47M
--29.43M
非流动负债总额
-25.27%459.96M
-29.85%438.83M
-28.31%432.79M
-30.12%448.30M
-17.79%615.52M
-5.18%625.57M
-6.69%603.71M
21.02%641.56M
20.12%748.73M
3.82%659.75M
42.13%646.99M
6.88%530.11M
4.88%623.33M
62.70%635.45M
18.56%455.21M
29.19%496.00M
42.47%594.33M
9.23%390.56M
7.78%383.95M
34.31%383.94M
69.56%417.15M
49.13%357.54M
45.81%356.24M
9.04%285.85M
-37.41%246.01M
-38.42%239.75M
-28.94%244.31M
-35.38%262.16M
-2.95%393.05M
-6.88%389.32M
-9.60%343.79M
8.02%405.70M
-14.65%405.00M
-9.63%418.10M
4.85%380.29M
-6.50%375.57M
26.90%474.49M
57.55%462.64M
28.79%362.69M
50.72%401.69M
157.02%373.92M
99.56%293.65M
94.05%281.60M
19.85%266.51M
-34.70%145.48M
-34.07%147.15M
-37.26%145.12M
-5.05%222.37M
-8.51%222.81M
-7.69%223.19M
-5.52%231.30M
--234.19M
--243.54M
--241.79M
--244.82M
总负债
-9.59%895.59M
-9.07%936.21M
-6.59%1.00B
-7.14%1.08B
-7.36%990.57M
-3.53%1.03B
-3.85%1.07B
8.51%1.17B
13.33%1.07B
5.80%1.07B
26.22%1.12B
5.61%1.07B
5.29%943.50M
36.04%1.01B
11.87%885.25M
15.71%1.02B
25.23%896.06M
5.83%741.53M
5.61%791.33M
16.27%878.79M
24.04%715.56M
20.85%700.69M
12.76%749.32M
6.42%755.82M
-15.45%576.88M
-21.97%579.82M
-12.39%664.54M
-19.01%710.21M
1.10%682.28M
-0.48%743.08M
-0.15%758.53M
7.03%876.89M
-10.47%674.87M
-6.24%746.68M
-0.03%759.66M
-3.08%819.30M
13.94%753.75M
13.95%796.39M
10.72%759.91M
18.50%845.30M
65.41%661.53M
60.04%698.91M
34.48%686.33M
8.64%713.32M
-17.30%399.93M
-16.49%436.70M
-13.01%510.36M
3.16%656.57M
3.95%483.60M
0.73%522.95M
2.45%586.67M
--636.44M
--465.24M
--519.15M
--572.62M
所有者权益
普通股权益
5.39%644.29M
5.21%634.25M
5.39%624.42M
6.15%620.85M
6.40%611.35M
6.53%602.83M
5.60%592.50M
5.88%584.88M
5.59%574.56M
5.47%565.90M
6.21%561.07M
6.23%552.40M
6.31%544.12M
6.40%536.53M
6.07%528.29M
4.83%520.00M
4.75%511.84M
4.61%504.24M
4.58%498.07M
4.86%496.04M
4.70%488.63M
4.56%482.04M
4.46%476.26M
1.70%473.06M
1.64%466.68M
1.58%461.02M
1.47%455.90M
2.68%465.17M
2.61%459.15M
2.51%453.87M
2.47%449.32M
2.70%453.05M
2.76%447.48M
2.76%442.76M
2.84%438.48M
3.66%441.15M
3.42%435.46M
3.33%430.88M
3.21%426.39M
2.91%425.56M
2.86%421.07M
2.87%417.01M
2.87%413.12M
2.94%413.54M
2.97%409.34M
3.26%405.38M
3.48%401.61M
4.91%401.73M
5.26%397.53M
6.11%392.57M
6.59%388.11M
--382.93M
--377.66M
--369.98M
--364.13M
留存收益
8.83%3.29B
8.23%3.22B
8.26%3.16B
7.91%3.08B
8.04%3.02B
8.05%2.97B
7.85%2.92B
8.32%2.86B
7.88%2.80B
8.24%2.75B
9.14%2.71B
9.28%2.64B
9.37%2.59B
9.01%2.54B
8.17%2.48B
7.93%2.41B
7.37%2.37B
7.69%2.33B
7.93%2.29B
8.19%2.24B
8.40%2.21B
7.90%2.17B
7.97%2.12B
8.01%2.07B
13.09%2.04B
14.29%2.01B
21.12%1.97B
20.67%1.91B
16.55%1.80B
16.42%1.76B
10.41%1.62B
10.77%1.59B
12.83%1.54B
12.82%1.51B
13.41%1.47B
13.01%1.43B
11.65%1.37B
11.84%1.34B
11.89%1.30B
11.91%1.27B
4.77%1.23B
4.68%1.20B
4.92%1.16B
11.36%1.13B
12.30%1.17B
13.39%1.14B
13.17%1.11B
7.64%1.02B
14.42%1.04B
13.93%1.01B
14.28%976.64M
--944.08M
--910.72M
--884.05M
--854.62M
资本公积
5.40%643.24M
5.22%633.21M
5.40%623.38M
6.16%619.80M
6.41%610.30M
6.54%601.79M
5.61%591.46M
5.89%583.84M
5.61%573.52M
5.48%564.86M
6.22%560.03M
6.24%551.36M
6.32%543.08M
6.42%535.49M
6.08%527.25M
4.84%518.96M
4.76%510.80M
4.62%503.20M
4.59%497.03M
4.87%495.00M
4.71%487.59M
4.57%481.00M
4.47%475.22M
1.70%472.03M
1.64%465.65M
1.58%459.99M
1.47%454.87M
2.68%464.14M
2.61%458.12M
2.51%452.84M
2.48%448.29M
2.70%452.02M
2.77%446.45M
2.76%441.73M
2.84%437.45M
3.67%440.12M
3.43%434.43M
3.34%429.86M
3.22%425.36M
2.91%424.54M
2.87%420.04M
2.87%415.98M
2.87%412.09M
2.95%412.51M
2.98%408.31M
3.27%404.36M
3.49%400.58M
4.92%400.71M
5.27%396.51M
6.12%391.55M
6.60%387.09M
--381.92M
--376.65M
--368.97M
--363.12M
减：库存股
2.33%1.90B
1.36%1.88B
0.43%1.86B
1.53%1.86B
1.09%1.85B
2.49%1.85B
2.49%1.85B
1.38%1.83B
1.38%1.83B
-0.00%1.81B
12.02%1.81B
12.02%1.81B
15.39%1.81B
39.92%1.81B
29.31%1.61B
36.52%1.61B
32.53%1.57B
11.21%1.29B
10.97%1.25B
6.45%1.18B
9.77%1.18B
7.88%1.16B
6.54%1.12B
5.20%1.11B
3.88%1.08B
3.88%1.08B
1.83%1.06B
4.87%1.06B
5.74%1.04B
5.74%1.04B
10.54%1.04B
14.85%1.01B
14.54%980.02M
14.54%980.02M
21.79%937.47M
25.08%876.13M
23.89%855.59M
23.89%855.59M
20.58%769.71M
21.23%700.47M
48.49%690.58M
71.75%690.58M
58.75%638.33M
43.70%577.78M
29.28%465.08M
13.82%402.08M
15.30%402.08M
16.90%402.08M
16.20%359.74M
14.11%353.25M
12.64%348.73M
--343.96M
--309.58M
--309.58M
--309.58M
非控制性权益
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
14.41%2.04B
14.57%1.98B
15.97%1.93B
14.54%1.84B
15.71%1.78B
14.12%1.72B
13.61%1.66B
16.42%1.61B
15.78%1.54B
18.79%1.51B
4.69%1.46B
4.72%1.38B
1.00%1.33B
-17.68%1.27B
-9.59%1.40B
-14.87%1.32B
-13.11%1.32B
3.93%1.55B
4.54%1.54B
8.44%1.55B
6.16%1.51B
6.81%1.49B
7.90%1.48B
8.03%1.43B
16.59%1.43B
18.57%1.39B
31.87%1.37B
28.18%1.32B
20.84%1.22B
20.86%1.17B
6.71%1.04B
3.60%1.03B
6.67%1.01B
6.46%971.41M
1.92%972.59M
0.47%996.21M
-0.81%948.87M
-1.04%912.47M
2.12%954.28M
2.50%991.53M
-14.17%956.61M
-19.50%922.06M
-15.42%934.47M
-4.77%967.39M
3.21%1.11B
9.45%1.15B
8.74%1.10B
3.33%1.02B
10.32%1.08B
10.81%1.05B
11.75%1.02B
--983.06M
--978.79M
--944.45M
--909.16M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
