JBT Marel Corp
JBTM133.150USD
+0.290+0.22%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
6.92B总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-78.91%101.00M
154.17%1.23B
1.48%534.50M
1008.18%474.30M
948.14%479.00M
574.06%483.30M
901.33%526.70M
-37.15%42.80M
-45.72%45.70M
-9.01%71.70M
-9.62%52.60M
-66.34%68.10M
46.43%84.20M
65.89%78.80M
15.02%58.20M
248.79%202.30M
-23.74%57.50M
20.25%47.50M
3.05%50.60M
48.34%58.00M
71.75%75.40M
-8.14%39.50M
27.53%49.10M
7.71%39.10M
43.46%43.90M
26.47%43.00M
0.26%38.50M
38.02%36.30M
-28.67%30.60M
2.41%34.00M
-19.83%38.40M
-25.07%26.30M
19.17%42.90M
-10.75%33.20M
26.39%47.90M
76.38%35.10M
81.82%36.00M
11.71%37.20M
62.66%37.90M
-68.76%19.90M
3.66%19.80M
13.27%33.30M
-34.55%23.30M
203.33%63.70M
24.84%19.10M
-70.30%29.40M
-57.82%35.60M
-71.85%21.00M
-19.90%15.30M
--99.00M
--84.40M
--74.60M
--19.10M
—现金和现金等价物
-78.91%101.00M
154.17%1.23B
33.06%534.50M
1008.18%474.30M
948.14%479.00M
574.06%483.30M
663.69%401.70M
-37.15%42.80M
-45.72%45.70M
-9.01%71.70M
-9.62%52.60M
-66.34%68.10M
46.43%84.20M
65.89%78.80M
15.02%58.20M
248.79%202.30M
-23.74%57.50M
20.25%47.50M
3.05%50.60M
48.34%58.00M
71.75%75.40M
-8.14%39.50M
27.53%49.10M
7.71%39.10M
43.46%43.90M
26.47%43.00M
0.26%38.50M
38.02%36.30M
-28.67%30.60M
2.41%34.00M
-19.83%38.40M
-25.07%26.30M
19.17%42.90M
-10.75%33.20M
26.39%47.90M
76.38%35.10M
81.82%36.00M
11.71%37.20M
62.66%37.90M
-68.76%19.90M
3.66%19.80M
13.27%33.30M
-34.55%23.30M
203.33%63.70M
24.84%19.10M
-70.30%29.40M
-57.82%35.60M
-71.85%21.00M
-19.90%15.30M
--99.00M
--84.40M
--74.60M
--19.10M
-短期投资
----
----
----
----
----
----
--125.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
81.72%543.90M
15.99%335.10M
28.74%334.60M
11.41%311.50M
-22.02%299.30M
8.77%288.90M
-30.53%259.90M
-23.73%279.60M
12.58%383.80M
-20.36%265.60M
17.02%374.10M
19.37%366.60M
21.10%340.90M
9.56%333.50M
4.82%319.70M
1.49%307.10M
-16.89%281.50M
-16.21%304.40M
-14.01%305.00M
-15.31%302.60M
14.50%338.70M
12.23%363.30M
6.20%354.70M
12.11%357.30M
2.85%295.80M
2.31%323.70M
11.37%334.00M
13.09%318.70M
16.63%287.60M
21.46%316.40M
24.49%299.90M
21.47%281.80M
16.93%246.60M
22.59%260.50M
32.14%240.90M
40.69%232.00M
44.65%210.90M
20.60%212.50M
17.54%182.30M
4.17%164.90M
-1.95%145.80M
-5.47%176.20M
9.77%155.10M
7.69%158.30M
-0.60%148.70M
-1.06%186.40M
-4.59%141.30M
1.94%147.00M
-3.98%149.60M
--188.40M
--148.10M
--144.20M
--155.80M
-应收账款及应收票据
80.92%399.30M
11.80%239.70M
24.82%237.90M
7.08%228.40M
-23.21%220.70M
6.93%214.40M
-31.61%190.60M
-20.53%213.30M
21.32%287.40M
-16.14%200.50M
22.45%278.70M
23.12%268.40M
15.79%236.90M
1.27%239.10M
1.52%227.60M
-3.63%218.00M
-20.73%204.60M
-18.28%236.10M
-18.29%224.20M
-17.35%226.20M
13.50%258.10M
14.01%288.90M
-17.84%274.40M
-14.12%273.70M
-20.93%227.40M
-19.91%253.40M
11.37%334.00M
13.09%318.70M
16.63%287.60M
21.46%316.40M
24.49%299.90M
21.47%281.80M
16.93%246.60M
22.59%260.50M
32.14%240.90M
40.69%232.00M
44.65%210.90M
20.60%212.50M
17.54%182.30M
4.17%164.90M
-1.95%145.80M
-5.47%176.20M
9.77%155.10M
7.69%158.30M
-0.60%148.70M
-1.06%186.40M
-4.59%141.30M
1.94%147.00M
-3.98%149.60M
--188.40M
--148.10M
--144.20M
--155.80M
-其他应收款
83.97%144.60M
28.05%95.40M
39.54%96.70M
25.34%83.10M
-18.46%78.60M
14.44%74.50M
-27.36%69.30M
-32.48%66.30M
-7.31%96.40M
-31.04%65.10M
3.58%95.40M
10.21%98.20M
35.24%104.00M
38.21%94.40M
13.99%92.10M
16.62%89.10M
-4.59%76.90M
-8.20%68.30M
0.62%80.80M
-8.61%76.40M
17.84%80.60M
5.83%74.40M
--80.30M
--83.60M
--68.40M
--70.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
145.20%613.50M
-2.43%233.10M
14.25%259.00M
9.06%258.70M
-28.90%250.20M
-9.51%238.90M
-34.63%226.70M
-20.62%237.20M
27.69%351.90M
15.23%264.00M
59.16%346.80M
46.40%298.80M
40.83%275.60M
16.12%229.10M
-0.82%217.90M
-10.91%204.10M
-17.50%195.70M
-19.47%197.30M
-16.78%219.70M
-12.02%229.10M
4.77%237.20M
18.87%245.00M
2.88%264.00M
-3.73%260.40M
-25.87%226.40M
8.36%206.10M
17.98%256.60M
36.41%270.50M
71.19%305.40M
36.25%190.20M
51.67%217.50M
31.94%198.30M
30.31%178.40M
33.08%139.60M
4.14%143.40M
23.50%150.30M
16.02%136.90M
-6.17%104.90M
-0.65%137.70M
-15.13%121.70M
-17.13%118.00M
-4.93%111.80M
-4.41%138.60M
2.94%143.40M
7.63%142.40M
7.69%117.60M
1.54%145.00M
11.71%139.30M
0.08%132.30M
--109.20M
--142.80M
--124.70M
--132.20M
预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
9.59%8.00M
----
----
----
12.31%7.30M
----
----
----
12.07%6.50M
----
----
----
--5.80M
----
----
----
其他流动资产
211.37%230.10M
-25.14%66.70M
-1.02%77.50M
4.39%80.90M
-12.85%73.90M
17.70%89.10M
-22.40%78.30M
5.59%77.50M
10.99%84.80M
-2.07%75.70M
47.08%100.90M
13.62%73.40M
21.85%76.40M
35.85%77.30M
15.88%68.60M
27.92%64.60M
36.90%62.70M
4.02%56.90M
12.98%59.20M
-6.48%50.50M
-19.51%45.80M
30.24%54.70M
-2.24%52.40M
4.65%54.00M
10.92%56.90M
-6.04%42.00M
8.94%53.60M
13.66%51.60M
8.00%51.30M
0.45%44.70M
35.16%49.20M
22.70%45.40M
18.45%47.50M
63.60%44.50M
-41.67%36.40M
-37.61%37.00M
-36.25%40.10M
-18.07%27.20M
-2.50%62.40M
-9.33%59.30M
-3.53%62.90M
-30.69%33.20M
17.00%64.00M
19.56%65.40M
26.85%65.20M
20.35%47.90M
21.83%54.70M
40.62%54.70M
29.15%51.40M
--39.80M
--44.90M
--38.90M
--39.80M
流动资产合计
35.02%1.49B
69.36%1.86B
10.44%1.21B
26.91%1.13B
27.27%1.10B
18.75%1.10B
24.84%1.09B
9.90%886.80M
11.47%866.20M
28.91%926.50M
31.61%874.40M
3.70%806.90M
30.08%777.10M
16.65%718.70M
4.71%664.40M
21.54%778.10M
-15.02%597.40M
-13.00%616.10M
-12.49%634.50M
-10.51%640.20M
12.16%703.00M
14.50%708.20M
5.59%725.10M
4.41%715.40M
-7.63%626.80M
5.08%618.50M
12.70%686.70M
22.27%685.20M
30.37%678.60M
21.36%588.60M
28.98%609.30M
22.06%560.40M
20.91%520.50M
22.41%485.00M
11.47%472.40M
23.98%459.10M
21.44%430.50M
8.64%396.20M
9.23%423.80M
-14.78%370.30M
-6.34%354.50M
-8.04%364.70M
1.23%388.00M
17.21%434.50M
5.93%378.50M
-12.08%396.60M
-9.43%383.30M
-3.81%370.70M
2.11%357.30M
--451.10M
--423.20M
--385.40M
--349.90M
非流动资产
固定资产净额
201.13%742.90M
-5.77%233.70M
-0.73%243.30M
-1.87%242.00M
-9.67%246.70M
1.06%248.00M
-6.52%245.10M
-6.38%246.60M
1.45%273.10M
-8.30%245.40M
-2.27%262.20M
-1.64%263.40M
2.24%269.20M
-0.15%267.60M
2.44%268.30M
2.14%267.80M
0.77%263.30M
0.90%268.00M
-0.98%261.90M
-1.21%262.20M
10.02%261.30M
10.81%265.60M
10.72%264.50M
13.03%265.40M
-2.22%237.50M
2.88%239.70M
3.42%238.90M
6.39%234.80M
12.04%242.90M
10.85%233.00M
23.13%231.00M
15.91%220.70M
14.83%216.80M
16.07%210.20M
17.69%187.60M
26.34%190.40M
31.84%188.80M
22.70%181.10M
15.84%159.40M
10.16%150.70M
6.15%143.20M
11.23%147.60M
6.58%137.60M
8.31%136.80M
5.80%134.90M
5.15%132.70M
3.86%129.10M
3.52%126.30M
2.00%127.50M
--126.20M
--124.30M
--122.00M
--125.00M
-固定资产
92.50%1.08B
-1.88%554.10M
1.67%572.50M
-0.44%559.90M
-10.14%562.90M
--564.70M
--563.10M
--562.40M
--626.40M
----
----
----
----
----
----
----
----
----
----
----
----
8.35%573.80M
8.50%564.40M
11.35%568.90M
1.56%532.20M
4.60%529.60M
4.14%520.20M
7.13%510.90M
13.15%524.00M
12.96%506.30M
16.60%499.50M
11.01%476.90M
6.78%463.10M
10.69%448.20M
12.29%428.40M
13.89%429.60M
19.31%433.70M
6.47%404.90M
1.84%381.50M
-1.20%377.20M
-4.54%363.50M
1.52%380.30M
1.22%374.60M
5.70%381.80M
4.59%380.80M
3.57%374.60M
3.29%370.10M
3.17%361.20M
0.17%364.10M
--361.70M
--358.30M
--350.10M
--363.50M
-累计折旧
7.75%340.70M
1.17%320.40M
3.52%329.20M
0.66%317.90M
-10.50%316.20M
--316.70M
--318.00M
--315.80M
--353.30M
----
----
----
----
----
----
----
----
----
----
----
----
6.31%308.20M
6.61%299.90M
9.92%303.50M
4.84%294.70M
6.07%289.90M
4.77%281.30M
7.77%276.10M
14.13%281.10M
14.83%273.30M
11.50%268.50M
7.11%256.20M
0.57%246.30M
6.34%238.00M
8.42%240.80M
5.61%239.20M
11.17%244.90M
-3.82%223.80M
-6.29%222.10M
-7.55%226.50M
-10.41%220.30M
-3.80%232.70M
-1.66%237.00M
4.30%245.00M
3.93%245.90M
2.72%241.90M
2.99%241.00M
2.98%234.90M
-0.80%236.60M
--235.50M
--234.00M
--228.10M
--238.50M
商誉及其他无形资产
373.94%5.46B
-5.00%1.11B
-1.85%1.14B
-4.00%1.14B
-7.88%1.15B
-2.65%1.17B
-5.65%1.17B
21.48%1.19B
23.61%1.25B
16.82%1.20B
23.67%1.24B
16.08%976.60M
19.42%1.01B
21.87%1.03B
19.99%999.40M
1.61%841.30M
1.85%846.60M
-1.38%843.00M
-1.17%832.90M
-3.34%828.00M
44.18%831.20M
59.69%854.80M
55.21%842.80M
68.32%856.60M
10.00%576.50M
3.22%535.30M
3.96%543.00M
6.04%508.90M
10.36%524.10M
21.88%518.60M
121.97%522.30M
101.89%479.90M
96.00%474.90M
84.04%425.50M
40.14%235.30M
95.48%237.70M
95.40%242.30M
78.95%231.20M
86.97%167.90M
--121.60M
--124.00M
147.51%129.20M
--89.80M
----
----
-4.04%52.20M
----
----
----
--54.40M
--54.90M
--54.70M
----
其他非流动资产
63.81%311.90M
6.71%206.80M
5.16%195.50M
0.60%183.70M
-0.10%190.40M
5.84%193.80M
2.20%185.90M
4.22%182.60M
24.90%190.60M
43.38%183.10M
70.96%181.90M
96.63%175.20M
75.40%152.60M
62.06%127.70M
28.81%106.40M
-1.66%89.10M
-1.92%87.00M
-8.69%78.80M
-4.40%82.60M
20.96%90.60M
9.78%88.70M
76.12%86.30M
64.26%86.40M
49.20%74.90M
54.20%80.80M
-4.30%49.00M
-15.43%52.60M
-14.33%50.20M
-12.08%52.40M
-23.24%51.20M
-3.57%62.20M
-4.09%58.60M
0.17%59.60M
16.61%66.70M
128.72%64.50M
129.70%61.10M
127.10%59.50M
26.27%57.20M
-6.62%28.20M
-68.18%26.60M
-69.18%26.20M
81.93%45.30M
-67.21%30.20M
-8.23%83.60M
-10.15%85.00M
-24.77%24.90M
58.52%92.10M
53.37%91.10M
-13.29%94.60M
--33.10M
--58.10M
--59.40M
--109.10M
非流动资产合计
309.92%6.51B
-3.71%1.55B
-0.86%1.58B
-8.01%1.56B
-7.30%1.59B
-6.08%1.61B
-4.93%1.60B
20.20%1.70B
19.58%1.71B
20.51%1.71B
22.27%1.68B
18.11%1.42B
19.71%1.43B
19.57%1.42B
16.71%1.37B
1.47%1.20B
1.33%1.20B
-1.40%1.19B
-1.37%1.18B
-1.35%1.18B
32.01%1.18B
46.44%1.21B
43.04%1.19B
50.76%1.20B
9.20%894.80M
2.64%824.00M
2.32%834.50M
4.57%793.90M
9.06%819.40M
14.29%802.80M
67.03%815.60M
54.91%759.20M
52.80%751.30M
46.36%702.40M
36.43%488.30M
62.66%490.10M
66.28%491.70M
44.07%479.90M
37.44%357.90M
35.23%301.30M
33.02%295.70M
48.31%333.10M
16.35%260.40M
1.13%222.80M
-1.11%222.30M
-1.01%224.60M
-5.69%223.80M
-6.69%220.30M
-3.97%224.80M
--226.90M
--237.30M
--236.10M
--234.10M
总资产
197.29%8.00B
25.95%3.41B
3.73%2.79B
3.95%2.69B
4.31%2.69B
2.63%2.71B
5.26%2.69B
16.46%2.59B
16.73%2.58B
23.33%2.64B
25.31%2.55B
12.44%2.22B
23.16%2.21B
18.58%2.14B
12.51%2.04B
8.53%1.98B
-4.77%1.79B
-5.69%1.81B
-5.57%1.81B
-4.77%1.82B
23.83%1.88B
32.75%1.91B
26.14%1.92B
29.29%1.91B
1.58%1.52B
3.67%1.44B
6.76%1.52B
12.09%1.48B
17.79%1.50B
17.18%1.39B
48.32%1.42B
39.02%1.32B
37.91%1.27B
35.53%1.19B
22.90%960.70M
41.33%949.20M
41.83%922.20M
25.55%876.10M
20.56%781.70M
2.18%671.60M
8.22%650.20M
12.33%697.80M
6.80%648.40M
11.22%657.30M
3.21%600.80M
-8.38%621.20M
-8.08%607.10M
-4.91%591.00M
-0.33%582.10M
--678.00M
--660.50M
--621.50M
--584.00M
负债
流动负债
-其他应付款
80.99%234.20M
-6.27%110.70M
-18.64%124.40M
-22.48%116.20M
-28.82%129.40M
5.64%118.10M
-15.52%152.90M
-11.56%149.90M
10.45%181.80M
-4.53%111.80M
69.48%181.00M
9.00%169.50M
-4.86%164.60M
-9.08%117.10M
-37.58%106.80M
20.45%155.50M
67.47%173.00M
16.77%128.80M
6.21%171.10M
-20.60%129.10M
-28.51%103.30M
11.53%110.30M
11.03%161.10M
15.81%162.60M
16.72%144.50M
9.04%98.90M
3.50%145.10M
15.94%140.40M
5.99%123.80M
5.71%90.70M
5.41%140.20M
-3.51%121.10M
-0.76%116.80M
11.00%85.80M
29.25%133.00M
46.10%125.50M
41.30%117.70M
13.68%77.30M
-3.92%102.90M
-17.64%85.90M
-15.35%83.30M
32.55%68.00M
40.92%107.10M
40.19%104.30M
43.86%98.40M
31.20%51.30M
-17.48%76.00M
-12.68%74.40M
-16.99%68.40M
--39.10M
--92.10M
--85.20M
--82.40M
应计费用
350.30%149.50M
-7.37%55.30M
--45.20M
--41.00M
--33.20M
20.61%59.70M
----
----
----
-12.54%49.50M
----
----
----
31.93%56.60M
--55.20M
----
----
-20.56%42.90M
----
--30.80M
--37.40M
15.38%54.00M
----
----
----
-6.02%46.80M
----
----
----
1.43%49.80M
----
----
----
7.21%49.10M
----
----
----
33.14%45.80M
----
----
----
-3.10%34.40M
----
----
----
3.20%35.50M
----
----
----
--34.40M
----
----
----
短期借款与租赁负债
--21.40M
----
----
----
----
-100.00%0.00
-100.00%0.00
--900.00K
700.00%800.00K
--600.00K
166.67%800.00K
----
-80.00%100.00K
-100.00%0.00
50.00%300.00K
500.00%600.00K
66.67%500.00K
166.67%2.40M
-87.50%200.00K
-96.55%100.00K
--300.00K
80.00%900.00K
1500.00%1.60M
2800.00%2.90M
-100.00%0.00
-95.24%500.00K
-99.18%100.00K
-98.68%100.00K
14.10%8.90M
47.89%10.50M
125.93%12.20M
-1.30%7.60M
290.00%7.80M
222.73%7.10M
134.78%5.40M
140.63%7.70M
-50.00%2.00M
-47.62%2.20M
-47.73%2.30M
-27.27%3.20M
-4.76%4.00M
-33.33%4.20M
-25.42%4.40M
7.32%4.40M
5.00%4.20M
215.00%6.30M
-94.16%5.90M
28.12%4.10M
--4.00M
--2.00M
--101.10M
--3.20M
----
-短期借款
--21.40M
----
----
----
----
-100.00%0.00
-100.00%0.00
--900.00K
700.00%800.00K
--600.00K
166.67%800.00K
----
-80.00%100.00K
--0.00
--300.00K
--600.00K
--500.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
207.95%496.10M
12.85%194.10M
-6.30%159.10M
-21.86%150.10M
-26.91%161.10M
-0.98%172.00M
-21.53%169.80M
-10.36%192.10M
0.78%220.40M
-8.68%173.70M
37.75%216.40M
47.90%214.30M
49.90%218.70M
38.33%190.20M
41.15%157.10M
42.20%144.90M
42.34%145.90M
28.50%137.50M
-4.46%111.30M
-18.22%101.90M
-31.02%102.50M
-26.61%107.00M
-32.78%116.50M
-39.78%124.60M
-39.42%148.60M
14.26%145.80M
7.77%173.30M
59.65%206.90M
79.84%245.30M
15.48%127.60M
26.42%160.80M
-6.49%129.60M
-1.30%136.40M
-4.58%110.50M
16.91%127.20M
38.32%138.60M
29.77%138.20M
34.34%115.80M
13.81%108.80M
19.43%100.20M
12.22%106.50M
-2.38%86.20M
3.24%95.60M
-9.20%83.90M
-5.85%94.90M
18.84%88.30M
1.42%92.60M
38.74%92.40M
57.25%100.80M
--74.30M
--91.30M
--66.60M
--64.10M
其他流动负债
151.39%730.30M
5.07%304.80M
-12.15%283.50M
-22.13%266.30M
-27.77%290.50M
1.61%290.10M
-18.80%322.70M
-10.89%342.00M
4.93%402.20M
-7.09%285.50M
50.59%397.40M
27.76%383.80M
20.19%383.30M
15.40%307.30M
-6.55%263.90M
30.04%300.40M
54.96%318.90M
22.55%266.30M
1.73%282.40M
-19.57%231.00M
-29.79%205.80M
-11.20%217.30M
-12.81%277.60M
-17.30%287.20M
-20.59%293.10M
12.09%244.70M
5.78%318.40M
38.53%347.30M
45.77%369.10M
11.21%218.30M
15.68%301.00M
-5.07%250.70M
-1.06%253.20M
1.66%196.30M
22.91%260.20M
41.91%264.10M
34.83%255.90M
25.23%193.10M
4.44%211.70M
-1.12%186.10M
-1.81%189.80M
6.57%154.20M
20.23%202.70M
12.83%188.20M
14.24%193.30M
21.49%144.70M
-8.07%168.60M
9.88%166.80M
15.49%169.20M
--119.10M
--183.40M
--151.80M
--146.50M
流动负债总额
153.89%1.18B
10.55%535.50M
-18.98%473.40M
-27.39%442.90M
-24.62%466.10M
-22.37%484.40M
-5.64%584.30M
0.54%610.00M
3.76%618.30M
13.48%624.00M
23.15%619.20M
26.69%606.70M
26.95%595.90M
20.20%549.90M
15.69%502.80M
16.15%478.90M
13.90%469.40M
-3.58%457.50M
-8.08%434.60M
-14.81%412.30M
-9.13%412.10M
-2.23%474.50M
-4.75%472.80M
-6.22%484.00M
-16.59%453.50M
9.95%485.30M
4.44%496.40M
27.84%516.10M
35.18%543.70M
12.32%441.40M
21.72%475.30M
3.57%403.70M
8.35%402.20M
11.30%393.00M
20.04%390.50M
35.54%389.80M
28.80%371.20M
25.08%353.10M
8.11%325.30M
2.09%287.60M
-0.38%288.20M
1.69%282.30M
14.76%300.90M
9.87%281.70M
15.40%289.30M
10.69%277.60M
-27.67%262.20M
14.26%256.40M
14.11%250.70M
--250.80M
--362.50M
--224.40M
--219.70M
非流动负债
长期拨备
-30.47%16.20M
-21.54%19.30M
22.40%22.40M
-23.34%22.00M
-25.80%23.30M
-23.13%24.60M
-58.78%18.30M
-40.46%28.70M
-40.98%31.40M
-44.44%32.00M
-40.08%44.40M
-45.72%48.20M
-40.82%53.20M
-38.79%57.60M
1.23%74.10M
22.82%88.80M
25.91%89.90M
27.33%94.10M
19.61%73.20M
6.32%72.30M
1.56%71.40M
1.93%73.90M
-2.08%61.20M
-4.90%68.00M
-14.99%70.30M
-15.60%72.50M
-19.77%62.50M
-15.98%71.50M
-3.16%82.70M
-0.23%85.90M
3.45%77.90M
4.55%85.10M
-0.23%85.40M
-5.07%86.10M
1.89%75.30M
-0.61%81.40M
3.26%85.60M
-2.58%90.70M
127.38%73.90M
100.24%81.90M
79.83%82.90M
77.33%93.10M
-65.17%32.50M
-57.66%40.90M
-53.39%46.10M
-49.81%52.50M
-2.91%93.30M
-8.00%96.60M
-9.76%98.90M
--104.60M
--96.10M
--105.00M
--109.60M
长期借款与租赁负债
203.88%1.97B
93.70%1.25B
0.39%648.30M
-31.80%647.60M
-32.36%647.00M
-33.86%646.40M
-34.03%645.80M
40.76%949.60M
42.78%956.50M
44.91%977.30M
49.95%979.00M
5.23%674.60M
42.74%669.90M
29.07%674.40M
9.18%652.90M
-1.00%641.10M
-36.03%469.30M
-25.18%522.50M
-22.21%598.00M
-16.06%647.60M
63.68%733.60M
80.39%698.30M
58.14%768.70M
76.46%771.50M
10.01%448.20M
3.86%387.10M
24.07%486.10M
11.56%437.20M
9.34%407.40M
-24.19%372.70M
30.51%391.80M
28.32%391.90M
25.29%372.60M
75.20%491.60M
30.13%300.20M
97.93%305.40M
97.48%297.40M
61.45%280.60M
87.71%230.70M
12.79%154.30M
90.15%150.60M
84.70%173.80M
19.79%122.90M
36.12%136.80M
-19.02%79.20M
-50.24%94.10M
35.54%102.60M
-42.99%100.50M
-29.79%97.80M
--189.10M
--75.70M
--176.30M
--139.30M
-长期借款
203.88%1.97B
93.70%1.25B
0.39%648.30M
-31.80%647.60M
-32.36%647.00M
-33.86%646.40M
-34.03%645.80M
40.76%949.60M
42.78%956.50M
44.91%977.30M
49.95%979.00M
5.23%674.60M
42.74%669.90M
29.07%674.40M
9.18%652.90M
-1.00%641.10M
-36.03%469.30M
-25.18%522.50M
-22.21%598.00M
-16.06%647.60M
63.68%733.60M
80.39%698.30M
58.14%768.70M
76.46%771.50M
10.01%448.20M
3.86%387.10M
24.07%486.10M
11.56%437.20M
9.34%407.40M
-24.19%372.70M
30.51%391.80M
28.32%391.90M
25.29%372.60M
75.20%491.60M
30.13%300.20M
97.93%305.40M
97.48%297.40M
61.45%280.60M
87.71%230.70M
12.79%154.30M
90.15%150.60M
84.70%173.80M
19.79%122.90M
36.12%136.80M
-19.02%79.20M
-50.24%94.10M
35.54%102.60M
-42.99%100.50M
-29.79%97.80M
--189.10M
--75.70M
--176.30M
--139.30M
员工福利
-30.47%16.20M
-21.54%19.30M
22.40%22.40M
-23.34%22.00M
-25.80%23.30M
-23.13%24.60M
-58.78%18.30M
-40.46%28.70M
-40.98%31.40M
-44.44%32.00M
-40.08%44.40M
-45.72%48.20M
-40.82%53.20M
-38.79%57.60M
1.23%74.10M
22.82%88.80M
25.91%89.90M
27.33%94.10M
19.61%73.20M
6.32%72.30M
1.56%71.40M
1.93%73.90M
-2.08%61.20M
-4.90%68.00M
-14.99%70.30M
-15.60%72.50M
-19.77%62.50M
-15.98%71.50M
-3.16%82.70M
-0.23%85.90M
3.45%77.90M
4.55%85.10M
-0.23%85.40M
-5.07%86.10M
1.89%75.30M
-0.61%81.40M
3.26%85.60M
-2.58%90.70M
127.38%73.90M
100.24%81.90M
79.83%82.90M
77.33%93.10M
-65.17%32.50M
-57.66%40.90M
-53.39%46.10M
-49.81%52.50M
-2.91%93.30M
-8.00%96.60M
-9.76%98.90M
--104.60M
--96.10M
--105.00M
--109.60M
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--100.00K
----
----
-100.00%0.00
----
----
1100.00%1.20M
0.00%100.00K
--0.00
1100.00%1.20M
--100.00K
--100.00K
-100.00%0.00
-75.00%100.00K
----
-100.00%0.00
-90.00%100.00K
0.00%400.00K
50.00%600.00K
--500.00K
--1.00M
--400.00K
--400.00K
----
----
----
其他非流动负债
72.60%149.30M
-9.59%82.00M
-3.97%82.20M
-14.59%80.80M
-23.99%86.50M
-26.38%90.70M
-42.97%85.60M
-37.35%94.60M
-29.10%113.80M
-26.05%123.20M
-14.47%150.10M
-11.49%151.00M
-12.53%160.50M
-11.76%166.60M
4.53%175.50M
3.71%170.60M
9.36%183.50M
9.39%188.80M
9.31%167.90M
4.91%164.50M
16.93%167.80M
52.47%172.60M
44.50%153.60M
36.23%156.80M
12.20%143.50M
-16.40%113.20M
-16.63%106.30M
-5.11%115.10M
5.97%127.90M
11.26%135.40M
26.49%127.50M
14.87%121.30M
5.32%120.70M
9.84%121.70M
-2.98%100.80M
0.19%105.60M
7.20%114.60M
-5.38%110.80M
80.38%103.90M
30.77%105.40M
27.41%106.90M
40.07%117.10M
-53.17%57.60M
-35.26%80.60M
-34.09%83.90M
-35.54%83.60M
-2.23%123.00M
-7.37%124.50M
-7.89%127.30M
--129.70M
--125.80M
--134.40M
--138.20M
非流动负债总额
269.27%2.71B
80.99%1.33B
-0.12%730.50M
-31.06%728.40M
-31.47%733.50M
-33.69%737.10M
-35.22%731.40M
27.98%1.06B
28.89%1.07B
32.18%1.11B
36.30%1.13B
1.71%825.60M
27.21%830.40M
18.23%841.00M
8.16%828.40M
-0.05%811.70M
-27.58%652.80M
-18.33%711.30M
-16.96%765.90M
-12.52%812.10M
52.34%901.40M
74.08%870.90M
55.69%922.30M
68.05%928.30M
10.54%591.70M
-1.54%500.30M
14.08%592.40M
7.64%552.40M
8.51%535.30M
-17.31%508.10M
29.47%519.30M
24.87%513.20M
19.39%493.30M
56.24%614.50M
19.84%401.10M
58.26%411.00M
60.40%413.20M
32.74%393.30M
71.03%334.70M
19.40%259.70M
57.55%257.60M
56.61%296.30M
-13.45%195.70M
-3.76%217.50M
-27.49%163.50M
-41.17%189.20M
12.21%226.10M
-27.26%226.00M
-18.74%225.50M
--321.60M
--201.50M
--310.70M
--277.50M
总负债
224.44%3.89B
53.06%1.87B
-8.50%1.20B
-29.72%1.17B
-28.96%1.20B
-29.62%1.22B
-24.74%1.32B
16.36%1.67B
18.39%1.69B
24.78%1.74B
31.33%1.75B
10.98%1.43B
27.10%1.43B
19.00%1.39B
10.89%1.33B
5.41%1.29B
-14.56%1.12B
-13.13%1.17B
-13.95%1.20B
-13.30%1.22B
25.67%1.31B
36.51%1.35B
28.13%1.40B
32.18%1.41B
-3.13%1.05B
3.80%985.60M
9.47%1.09B
16.53%1.07B
20.49%1.08B
-5.76%949.50M
25.64%994.60M
14.50%916.90M
14.16%895.50M
34.98%1.01B
19.94%791.60M
46.32%800.80M
43.72%784.40M
29.00%746.40M
32.90%660.00M
9.64%547.30M
20.54%545.80M
23.95%578.60M
1.70%496.60M
3.48%499.20M
-4.91%452.80M
-18.45%466.80M
-13.42%488.30M
-9.85%482.40M
-4.22%476.20M
--572.40M
--564.00M
--535.10M
--497.20M
所有者权益
普通股权益
1109.13%2.73B
2.80%234.60M
3.35%231.70M
2.98%228.20M
2.13%225.60M
3.26%228.20M
2.75%224.20M
2.74%221.60M
2.17%220.90M
3.03%221.00M
1.68%218.20M
1.60%215.70M
-6.77%216.20M
-6.82%214.50M
-6.37%214.60M
-10.19%212.30M
-5.19%231.90M
-4.92%230.20M
-5.33%229.20M
-1.34%236.40M
-1.69%244.60M
-1.67%242.10M
-1.38%242.10M
-1.24%239.60M
-2.39%248.80M
-2.50%246.20M
-2.35%245.50M
-2.88%242.60M
2.99%254.90M
225.81%252.50M
236.55%251.40M
246.46%249.80M
254.08%247.50M
7.79%77.50M
6.11%74.70M
2.12%72.10M
1.75%69.90M
0.70%71.90M
0.86%70.40M
1.00%70.60M
1.18%68.70M
5.00%71.40M
5.92%69.80M
8.88%69.90M
7.95%67.90M
2.26%68.00M
1.85%65.90M
2.07%64.20M
2.61%62.90M
--66.50M
--64.70M
--62.90M
--61.30M
留存收益
-8.44%1.36B
4.94%1.54B
13.23%1.55B
67.57%1.51B
69.75%1.48B
63.71%1.46B
67.15%1.37B
14.69%901.50M
15.60%873.70M
21.90%894.00M
15.89%817.00M
15.78%786.00M
15.99%755.80M
16.82%733.40M
17.32%705.00M
15.68%678.90M
16.86%651.60M
17.83%627.80M
21.66%600.90M
26.57%586.90M
28.75%557.60M
27.92%532.80M
39.24%493.90M
38.92%463.70M
42.75%433.10M
24.81%416.50M
11.68%354.70M
13.15%333.80M
8.24%303.40M
25.17%333.70M
28.79%317.60M
28.88%295.00M
31.47%280.30M
26.29%266.60M
27.64%246.60M
24.88%228.90M
24.17%213.20M
26.86%211.10M
25.54%193.20M
24.10%183.30M
23.61%171.70M
13.58%166.40M
13.58%153.90M
12.40%147.70M
10.68%138.90M
18.62%146.50M
26.52%135.50M
27.33%131.40M
28.72%125.50M
--123.50M
--107.10M
--103.20M
--97.50M
资本公积
1110.52%2.73B
2.81%234.30M
3.35%231.40M
2.98%227.90M
2.13%225.30M
3.26%227.90M
2.75%223.90M
2.74%221.30M
2.18%220.60M
3.03%220.70M
1.68%217.90M
1.60%215.40M
-6.78%215.90M
-6.83%214.20M
-6.38%214.30M
-10.21%212.00M
-5.20%231.60M
-4.92%229.90M
-5.33%228.90M
-1.34%236.10M
-1.69%244.30M
-1.67%241.80M
-1.39%241.80M
-1.24%239.30M
-2.40%248.50M
-2.50%245.90M
-2.35%245.20M
-2.89%242.30M
2.99%254.60M
226.68%252.20M
237.50%251.10M
247.49%249.50M
255.17%247.20M
7.82%77.20M
6.13%74.40M
2.13%71.80M
1.75%69.60M
0.70%71.60M
0.86%70.10M
1.01%70.30M
1.18%68.40M
5.02%71.10M
5.95%69.50M
8.92%69.60M
7.99%67.60M
2.27%67.70M
1.86%65.60M
2.08%63.90M
2.62%62.60M
--66.20M
--64.40M
--62.60M
--61.00M
减：库存股
-100.00%0.00
-74.65%1.80M
0.00%2.10M
0.00%2.20M
-13.51%3.20M
33.96%7.10M
425.00%2.10M
--2.20M
--3.70M
--5.30M
--400.00K
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-92.86%900.00K
-92.06%1.00M
-93.10%1.00M
-51.39%7.00M
-34.72%12.60M
-34.72%12.60M
20.83%14.50M
20.00%14.40M
382.50%19.30M
382.50%19.30M
144.90%12.00M
--12.00M
--4.00M
-44.44%4.00M
-31.94%4.90M
-100.00%0.00
-100.00%0.00
18.03%7.20M
12.50%7.20M
78.05%7.30M
29.03%4.00M
306.67%6.10M
1180.00%6.40M
--4.10M
--3.10M
--1.50M
--500.00K
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-33.33%200.00K
--3.40M
--300.00K
--300.00K
--300.00K
不影响留存收益的损益
110.03%21.50M
-14.66%-224.50M
11.09%-190.80M
-9.06%-217.80M
-7.25%-214.40M
4.16%-195.80M
6.12%-214.60M
5.76%-199.70M
-6.10%-199.90M
-3.50%-204.30M
-7.68%-228.60M
-3.11%-211.90M
10.50%-188.40M
10.23%-197.40M
2.48%-212.30M
6.46%-205.50M
3.84%-210.50M
-14.06%-219.90M
-10.06%-217.70M
-16.30%-219.70M
-17.56%-218.90M
-3.38%-192.80M
-26.96%-197.80M
-22.82%-188.90M
-37.62%-186.20M
-32.93%-186.50M
-16.44%-155.80M
-8.23%-153.80M
10.69%-135.30M
10.64%-140.30M
7.72%-133.80M
2.20%-142.10M
-7.22%-151.50M
-6.66%-157.00M
-7.01%-145.00M
-15.78%-145.30M
-6.32%-141.30M
-25.70%-147.20M
-89.78%-135.50M
-110.92%-125.50M
-126.02%-132.90M
-94.84%-117.10M
13.56%-71.40M
31.61%-59.50M
28.55%-58.80M
25.80%-60.10M
-10.13%-82.60M
-9.57%-87.00M
-14.78%-82.30M
---81.00M
---75.00M
---79.40M
---71.70M
总权益
175.45%4.11B
3.71%1.54B
15.44%1.59B
64.87%1.52B
67.35%1.49B
64.45%1.49B
70.32%1.37B
16.64%921.20M
13.71%891.00M
20.64%905.40M
13.98%806.20M
15.18%789.80M
16.59%783.60M
17.80%750.50M
15.69%707.30M
14.93%685.70M
17.77%672.10M
11.87%637.10M
16.75%611.40M
19.32%596.60M
19.79%570.70M
24.64%569.50M
21.11%523.70M
21.77%500.00M
13.70%476.40M
3.39%456.90M
0.49%432.40M
1.96%410.60M
11.35%419.00M
145.64%441.90M
154.46%430.30M
171.36%402.70M
173.08%376.30M
38.70%179.90M
38.95%169.10M
19.39%148.40M
31.99%137.80M
8.81%129.70M
-19.83%121.70M
-21.38%124.30M
-29.46%104.40M
-22.80%119.20M
27.78%151.80M
45.58%158.10M
39.75%148.00M
46.21%154.40M
23.11%118.80M
25.69%108.60M
22.00%105.90M
--105.60M
--96.50M
--86.40M
--86.80M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
