Jacobs Solutions Inc
J139.080USD
-2.790-1.97%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
16.74B总市值
36.91市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
33.57%1.38B
66.13%1.90B
104.44%1.89B
10.67%1.21B
-15.52%1.03B
-5.69%1.14B
-18.76%926.58M
-0.92%1.09B
-0.98%1.22B
-2.72%1.21B
12.45%1.14B
-22.17%1.10B
-8.13%1.24B
48.75%1.25B
-16.17%1.01B
38.20%1.42B
-18.79%1.34B
35.17%837.01M
91.73%1.21B
2.66%1.02B
145.48%1.66B
-30.17%619.21M
-18.28%631.07M
21.09%998.24M
-19.26%674.55M
-16.34%886.71M
-0.25%772.22M
8.71%824.37M
23.84%835.41M
43.89%1.06B
18.06%774.15M
23.02%758.30M
20.52%674.60M
65.99%736.55M
42.28%655.72M
11.35%616.39M
20.38%559.72M
-33.78%443.73M
-37.10%460.86M
-28.35%553.56M
-32.74%464.95M
-33.74%670.08M
-41.69%732.65M
-40.36%772.61M
-40.73%691.26M
-18.56%1.01B
21.69%1.26B
44.17%1.30B
26.55%1.17B
29.45%1.24B
--1.03B
--898.59M
--921.51M
--959.24M
—现金和现金等价物
16.56%1.20B
13.78%1.30B
23.55%1.14B
10.67%1.21B
-15.52%1.03B
-5.69%1.14B
-18.76%926.58M
-0.92%1.09B
-0.98%1.22B
-2.72%1.21B
12.45%1.14B
14.09%1.10B
38.30%1.24B
48.75%1.25B
17.60%1.01B
-5.72%966.15M
-46.05%893.28M
35.17%837.01M
36.66%862.42M
2.66%1.02B
145.48%1.66B
-30.17%619.21M
-18.28%631.07M
21.09%998.24M
-19.26%674.55M
-16.34%886.71M
-0.25%772.22M
8.71%824.37M
23.84%835.41M
43.89%1.06B
18.06%774.15M
23.02%758.30M
20.52%674.60M
65.99%736.55M
42.28%655.72M
11.35%616.39M
20.38%559.72M
-33.78%443.73M
-37.10%460.86M
-28.35%553.56M
-32.74%464.95M
-33.74%670.08M
-41.69%732.65M
-40.36%772.61M
-40.73%691.26M
-18.56%1.01B
21.69%1.26B
44.17%1.30B
26.55%1.17B
29.45%1.24B
--1.03B
--898.59M
--921.51M
--959.24M
-短期投资
--175.86M
--597.94M
--749.47M
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--450.11M
--451.40M
----
--347.51M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
-23.25%2.90B
-20.78%2.91B
-20.04%2.85B
6.06%3.77B
7.21%3.77B
6.88%3.68B
4.51%3.56B
7.73%3.56B
6.54%3.52B
14.94%3.44B
9.80%3.41B
3.59%3.30B
0.04%3.30B
-8.34%2.99B
-2.08%3.10B
1.12%3.19B
3.87%3.30B
6.84%3.27B
11.52%3.17B
13.47%3.15B
15.70%3.18B
13.95%3.06B
12.98%2.84B
-19.76%2.78B
-19.70%2.75B
-18.57%2.68B
19.57%2.51B
66.02%3.46B
66.24%3.42B
57.37%3.29B
-0.62%2.10B
-6.62%2.09B
-14.79%2.06B
-13.68%2.09B
-16.99%2.12B
-16.61%2.23B
-10.56%2.42B
-11.31%2.42B
-11.12%2.55B
-2.08%2.68B
-0.67%2.70B
1.61%2.73B
12.50%2.87B
18.04%2.74B
19.52%2.72B
20.97%2.69B
8.52%2.55B
4.96%2.32B
5.94%2.27B
9.71%2.22B
--2.35B
--2.21B
--2.15B
--2.03B
-应收账款及应收票据
-6.45%2.90B
-16.29%2.50B
-16.82%2.41B
3.60%3.03B
6.18%3.09B
3.62%2.99B
-0.80%2.90B
4.48%2.93B
3.35%2.91B
14.20%2.89B
11.51%2.92B
2.06%2.80B
0.14%2.82B
-10.52%2.53B
-4.44%2.62B
1.75%2.74B
1.98%2.82B
6.89%2.82B
12.51%2.74B
0.41%2.70B
2.14%2.76B
0.19%2.64B
-3.01%2.44B
-22.44%2.69B
-20.97%2.70B
-19.93%2.64B
19.57%2.51B
66.02%3.46B
66.24%3.42B
57.37%3.29B
-0.62%2.10B
-6.62%2.09B
-14.79%2.06B
-13.68%2.09B
-16.99%2.12B
-16.61%2.23B
-10.56%2.42B
-11.31%2.42B
-11.12%2.55B
-2.08%2.68B
-0.67%2.70B
1.61%2.73B
12.50%2.87B
18.04%2.74B
19.52%2.72B
20.97%2.69B
8.52%2.55B
4.96%2.32B
5.94%2.27B
9.71%2.22B
--2.35B
--2.21B
--2.15B
--2.03B
-其他应收款
-35.48%437.10M
-40.37%409.05M
-34.22%433.49M
17.42%742.32M
12.17%677.49M
23.82%686.00M
36.71%658.99M
25.87%632.20M
25.12%603.96M
18.98%554.04M
0.48%482.04M
13.01%502.28M
-0.53%482.70M
5.57%465.66M
13.17%479.74M
-2.63%444.44M
16.37%485.28M
6.53%441.07M
5.49%423.92M
391.56%456.43M
857.79%417.00M
821.58%414.04M
--401.84M
--92.85M
--43.54M
--44.93M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
预付费用
-11.23%168.19M
-13.08%136.06M
-23.96%155.87M
-10.51%154.72M
14.25%189.46M
-0.11%156.53M
16.37%204.97M
16.36%172.90M
8.39%165.82M
16.80%156.70M
-0.05%176.13M
8.40%148.59M
-64.55%152.99M
-6.97%134.16M
8.54%176.23M
-68.40%137.07M
29.85%431.61M
-79.37%144.22M
-74.61%162.35M
-37.65%433.84M
161.07%332.39M
442.14%699.24M
273.79%639.54M
270.16%695.81M
-36.54%127.32M
-33.38%128.98M
43.19%171.10M
96.61%187.98M
126.58%200.63M
105.98%193.61M
28.35%119.49M
22.54%95.61M
-9.66%88.55M
-9.97%94.00M
-17.67%93.09M
-5.13%78.02M
4.36%98.01M
-8.23%104.40M
-7.30%113.08M
-14.81%82.24M
-10.36%93.92M
2.83%113.77M
18.33%121.98M
21.74%96.54M
24.14%104.77M
27.24%110.64M
16.66%103.08M
31.36%79.30M
37.59%84.39M
48.40%86.95M
--88.36M
--60.37M
--61.34M
--58.59M
其他流动资产
--0.00
--800.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-17.04%139.72M
----
7.37%158.86M
16.68%156.98M
27.52%168.43M
29.60%169.89M
37.60%147.96M
15.44%134.53M
-7.52%132.08M
-7.93%131.09M
-22.16%107.52M
-13.99%116.54M
25.59%142.81M
--142.37M
--138.14M
--135.50M
--113.72M
流动资产合计
-11.04%4.44B
-0.57%4.95B
4.38%4.90B
6.51%5.14B
1.78%5.00B
3.48%4.98B
-0.67%4.69B
5.92%4.82B
4.62%4.91B
9.97%4.81B
10.02%4.72B
-3.97%4.55B
-7.61%4.69B
-8.67%4.37B
-5.46%4.29B
2.82%4.74B
-1.72%5.08B
9.32%4.79B
10.41%4.54B
3.05%4.61B
6.61%5.17B
-10.62%4.38B
-9.76%4.11B
-0.00%4.48B
8.73%4.85B
7.74%4.90B
52.08%4.56B
52.23%4.48B
58.00%4.46B
55.54%4.55B
4.60%3.00B
0.40%2.94B
-8.19%2.82B
-6.07%2.92B
-8.27%2.86B
-15.70%2.93B
-10.04%3.07B
-15.56%3.11B
-19.77%3.12B
-7.44%3.47B
-6.38%3.42B
-6.55%3.69B
-3.65%3.89B
-1.24%3.75B
0.20%3.65B
6.73%3.94B
11.83%4.04B
14.97%3.80B
11.52%3.64B
17.00%3.70B
--3.61B
--3.31B
--3.27B
--3.16B
非流动资产
固定资产净额
-21.67%575.21M
-23.48%580.81M
-19.69%619.49M
-8.05%750.14M
-9.76%734.39M
-7.78%759.05M
-6.33%771.42M
-3.67%815.83M
-7.87%813.81M
-7.70%823.12M
-17.90%823.59M
-17.54%846.95M
-12.95%883.28M
-1.03%891.75M
11.93%1.00B
-3.54%1.03B
-4.49%1.01B
-15.71%901.03M
190.87%896.29M
248.81%1.06B
295.21%1.06B
316.74%1.07B
19.50%308.14M
-35.20%305.27M
-46.71%268.80M
-55.32%256.49M
-26.31%257.86M
43.14%471.10M
59.59%504.41M
82.58%574.03M
9.46%349.91M
1.23%329.13M
-8.00%316.08M
-12.91%314.41M
-16.15%319.67M
-22.83%325.13M
-20.81%343.55M
-19.26%361.01M
-16.54%381.24M
-7.53%421.31M
-8.07%433.84M
-4.52%447.14M
20.43%456.80M
26.12%455.63M
31.51%471.90M
37.36%468.33M
14.55%379.30M
16.05%361.27M
20.66%358.85M
16.99%340.96M
--331.13M
--311.31M
--297.40M
--291.43M
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--804.93M
----
----
----
----
22.87%1.15B
30.86%1.19B
37.63%1.23B
9.15%979.71M
1.15%939.48M
-4.08%908.70M
-7.76%895.07M
-9.39%897.61M
-12.14%928.76M
-10.98%947.34M
-10.54%970.35M
-9.31%990.62M
-6.74%1.06B
-6.09%1.06B
-2.28%1.08B
18.84%1.09B
28.26%1.13B
28.32%1.13B
27.02%1.11B
7.37%919.17M
7.45%883.73M
9.34%883.09M
11.33%873.88M
--856.06M
--822.49M
--807.62M
--784.98M
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--496.79M
----
----
----
----
11.94%683.22M
15.54%684.73M
13.29%657.82M
8.97%629.80M
1.11%610.35M
-1.85%592.62M
-4.71%580.66M
-5.16%577.94M
-5.05%603.63M
-4.21%603.79M
-4.42%609.34M
-4.12%609.38M
-6.20%635.76M
-4.68%630.32M
-0.65%637.54M
17.73%635.57M
29.73%677.81M
26.14%661.28M
20.41%641.69M
2.85%539.87M
2.21%522.47M
2.75%524.25M
7.98%532.93M
--524.93M
--511.17M
--510.22M
--493.55M
商誉及其他无形资产
-36.13%5.50B
-36.95%5.48B
-34.27%5.66B
-2.37%8.56B
-1.51%8.61B
-0.72%8.69B
0.43%8.62B
-0.36%8.77B
-3.31%8.75B
-2.41%8.75B
-2.10%8.58B
-0.75%8.80B
1.40%9.05B
37.48%8.97B
39.15%8.76B
40.91%8.87B
41.91%8.92B
7.25%6.52B
3.28%6.30B
3.76%6.29B
18.41%6.29B
14.27%6.08B
13.57%6.10B
-8.60%6.06B
-20.33%5.31B
-19.86%5.32B
60.61%5.37B
106.64%6.64B
109.38%6.66B
111.51%6.64B
-2.16%3.34B
-5.92%3.21B
-6.33%3.18B
-7.78%3.14B
0.42%3.42B
-0.10%3.41B
-1.33%3.40B
-1.61%3.41B
-1.86%3.40B
-0.00%3.42B
1.35%3.44B
3.37%3.46B
71.37%3.47B
69.54%3.42B
69.42%3.40B
66.45%3.35B
0.62%2.02B
1.12%2.02B
6.80%2.01B
12.96%2.01B
--2.01B
--1.99B
--1.88B
--1.78B
其他非流动资产
24.49%689.78M
14.44%604.43M
7.59%580.86M
13.49%599.10M
3.53%554.07M
-1.14%528.16M
0.70%539.87M
1.50%527.89M
-5.01%535.19M
-6.42%534.27M
-6.72%536.13M
-9.14%520.08M
2.58%563.43M
2.76%570.93M
-7.45%574.74M
-10.81%572.39M
-11.33%549.29M
-13.68%555.62M
-32.36%621.04M
-16.44%641.80M
-26.87%619.49M
-18.10%643.65M
20.68%918.20M
-20.73%768.10M
-13.33%847.08M
-15.40%785.88M
9.95%760.85M
26.80%968.95M
27.50%977.41M
26.90%928.89M
-8.86%692.02M
1.40%764.16M
-15.13%766.60M
-0.75%731.97M
-13.69%759.33M
16.46%753.64M
41.45%903.26M
13.65%737.50M
37.85%879.81M
-8.47%647.15M
-11.08%638.58M
-4.63%648.90M
-23.33%638.25M
-19.00%707.03M
-17.09%718.15M
-23.45%680.43M
-6.03%832.46M
0.02%872.86M
-2.85%866.15M
-0.75%888.83M
--885.88M
--872.70M
--891.56M
--895.58M
非流动资产合计
-31.67%6.77B
-33.21%6.66B
-30.86%6.86B
-2.00%9.91B
-1.91%9.90B
-1.32%9.98B
-0.12%9.93B
-0.54%10.11B
-3.79%10.09B
-3.08%10.11B
-3.89%9.94B
-2.86%10.17B
0.07%10.49B
30.72%10.43B
32.32%10.34B
30.85%10.47B
31.58%10.48B
2.03%7.98B
6.31%7.81B
11.64%8.00B
-1.63%7.97B
-2.79%7.82B
-9.13%7.35B
-11.27%7.17B
-0.56%8.10B
-1.21%8.05B
84.49%8.09B
87.61%8.08B
90.97%8.14B
94.54%8.14B
-2.47%4.38B
-4.18%4.30B
-8.16%4.26B
-7.04%4.19B
-3.60%4.50B
0.16%4.49B
2.85%4.64B
-1.17%4.50B
2.23%4.66B
-2.06%4.49B
-1.57%4.52B
1.33%4.56B
41.03%4.56B
40.93%4.58B
42.01%4.59B
38.74%4.50B
0.22%3.23B
2.28%3.25B
5.34%3.23B
9.22%3.24B
--3.23B
--3.18B
--3.07B
--2.97B
总资产
-24.75%11.21B
-22.35%11.61B
-19.55%11.76B
0.75%15.05B
-0.70%14.90B
0.23%14.95B
-0.30%14.62B
1.46%14.94B
-1.19%15.00B
0.77%14.92B
0.19%14.66B
-3.20%14.72B
-2.43%15.18B
15.95%14.80B
18.44%14.63B
20.60%15.21B
18.48%15.56B
4.65%12.77B
7.78%12.35B
8.34%12.61B
1.46%13.13B
-5.75%12.20B
-9.36%11.46B
-7.25%11.64B
2.73%12.95B
2.00%12.95B
71.33%12.65B
73.25%12.55B
77.84%12.60B
78.50%12.69B
0.28%7.38B
-2.37%7.24B
-8.17%7.09B
-6.64%7.11B
-5.47%7.36B
-6.76%7.42B
-2.70%7.72B
-7.60%7.62B
-7.90%7.79B
-4.48%7.96B
-3.70%7.93B
-2.35%8.24B
16.22%8.45B
18.20%8.33B
19.85%8.24B
21.69%8.44B
6.36%7.27B
8.75%7.05B
8.53%6.87B
13.23%6.94B
--6.84B
--6.48B
--6.33B
--6.13B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
-24.37%910.78M
-26.41%1.01B
-16.43%1.09B
5.22%1.30B
-8.52%1.20B
0.36%1.38B
-9.72%1.30B
-9.92%1.24B
-32.68%1.32B
-7.81%1.37B
-5.99%1.44B
-9.90%1.37B
13.21%1.96B
24.53%1.49B
22.70%1.53B
41.76%1.53B
68.89%1.73B
21.04%1.19B
-9.72%1.25B
-35.67%1.08B
-13.16%1.02B
-0.78%986.33M
18.63%1.38B
14.98%1.67B
-17.71%1.18B
-32.50%994.11M
24.19%1.17B
64.21%1.46B
63.95%1.43B
76.60%1.47B
0.14%939.69M
-13.18%886.22M
-17.20%872.86M
-19.33%834.03M
-13.99%938.38M
-12.56%1.02B
-8.17%1.05B
-15.74%1.03B
-14.74%1.09B
-11.53%1.17B
-5.47%1.15B
3.21%1.23B
24.25%1.28B
21.90%1.32B
16.96%1.21B
14.51%1.19B
-3.03%1.03B
13.39%1.08B
7.55%1.04B
26.33%1.04B
--1.06B
--954.76M
--965.43M
--821.78M
短期借款与租赁负债
-100.00%0.00
1365.90%818.54M
1325.62%875.76M
1380.30%825.17M
1518.36%837.26M
8.13%55.84M
21.85%61.43M
7.97%55.74M
-2.22%51.73M
-3.29%51.64M
-5.69%50.41M
-4.06%51.63M
-1.68%52.91M
--53.40M
--53.46M
--53.81M
--53.81M
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
6275.51%199.94M
6202.05%199.90M
2384.24%222.69M
-99.57%24.00K
-42.46%3.14M
3.29%3.17M
196.82%8.96M
89.02%5.56M
88.00%5.45M
26.85%3.07M
-66.22%3.02M
7.85%2.94M
2.33%2.90M
-81.88%2.42M
-76.69%8.94M
-93.62%2.73M
-93.61%2.83M
-63.62%13.36M
-7.24%38.36M
-33.45%42.71M
-16.47%44.33M
61.23%36.73M
236.87%41.35M
1682.86%64.18M
935.81%53.08M
--22.78M
581.94%12.28M
-98.59%3.60M
-99.04%5.12M
--0.00
--1.80M
--255.78M
--535.72M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
6275.51%199.94M
6202.05%199.90M
2384.24%222.69M
-99.57%24.00K
-42.46%3.14M
3.29%3.17M
196.82%8.96M
89.02%5.56M
88.00%5.45M
--3.07M
-66.22%3.02M
7.85%2.94M
2.33%2.90M
----
-76.69%8.94M
-93.62%2.73M
-93.61%2.83M
----
-7.24%38.36M
-33.45%42.71M
-16.47%44.33M
----
236.87%41.35M
1682.86%64.18M
935.81%53.08M
--22.78M
581.94%12.28M
-98.59%3.60M
-99.04%5.12M
--0.00
--1.80M
--255.78M
--535.72M
递延负债
3.00%947.01M
7.10%1.01B
26.65%967.09M
26.77%965.44M
27.16%919.42M
28.35%945.89M
19.00%763.61M
15.12%761.57M
7.55%723.05M
21.65%736.95M
18.38%641.71M
17.00%661.57M
26.57%672.26M
14.14%605.80M
16.41%542.05M
25.57%565.46M
27.68%531.15M
21.95%530.76M
12.42%465.65M
-11.07%450.33M
-7.73%416.01M
6.21%435.21M
9.65%414.21M
--506.39M
--450.86M
--409.76M
--377.76M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
3.00%947.01M
7.10%1.01B
26.65%967.09M
26.77%965.44M
27.16%919.42M
28.35%945.89M
19.00%763.61M
15.12%761.57M
7.55%723.05M
21.65%736.95M
18.38%641.71M
17.00%661.57M
26.57%672.26M
14.14%605.80M
16.41%542.05M
25.57%565.46M
27.68%531.15M
21.95%530.76M
12.42%465.65M
-11.07%450.33M
-7.73%416.01M
6.21%435.21M
9.65%414.21M
-9.56%506.39M
-22.58%450.86M
-35.73%409.76M
25.98%377.76M
41.10%559.90M
49.60%582.36M
55.53%637.54M
-6.13%299.86M
33.38%396.82M
4.18%389.28M
25.34%409.91M
3.07%319.46M
-20.89%297.52M
8.94%373.65M
-21.65%327.03M
-24.53%309.95M
2.48%376.08M
-9.38%343.00M
-7.23%417.41M
19.01%410.68M
26.89%366.98M
46.84%378.50M
51.92%449.93M
31.08%345.10M
22.71%289.21M
1.11%257.77M
-0.09%296.17M
--263.27M
--235.67M
--254.94M
--296.43M
流动负债总额
-30.75%2.96B
8.19%3.94B
19.20%4.08B
36.49%4.50B
33.07%4.27B
12.44%3.64B
5.28%3.42B
3.47%3.30B
-14.70%3.21B
3.70%3.24B
1.27%3.25B
-1.66%3.19B
10.63%3.76B
8.20%3.13B
9.12%3.21B
18.87%3.24B
29.64%3.40B
2.02%2.89B
-4.30%2.94B
-17.05%2.73B
-17.67%2.62B
-8.50%2.83B
-2.29%3.07B
6.24%3.29B
6.87%3.19B
1.03%3.09B
63.31%3.15B
68.29%3.10B
72.12%2.98B
75.07%3.06B
8.05%1.93B
1.85%1.84B
-9.65%1.73B
-1.98%1.75B
-10.02%1.78B
-13.68%1.81B
-4.30%1.92B
-20.27%1.78B
-15.69%1.98B
-3.56%2.09B
1.10%2.00B
3.54%2.24B
24.49%2.35B
25.19%2.17B
19.86%1.98B
23.49%2.16B
8.05%1.89B
10.32%1.73B
-9.55%1.65B
-13.47%1.75B
--1.75B
--1.57B
--1.83B
--2.02B
非流动负债
长期拨备
1.69%275.17M
3.29%285.39M
15.35%298.22M
-7.04%268.17M
-5.27%270.61M
-5.74%276.31M
-4.71%258.54M
-8.41%288.47M
-22.12%285.65M
-27.52%293.13M
-35.10%271.33M
-41.37%314.98M
-33.94%366.79M
-30.08%404.42M
-26.42%418.08M
--537.24M
--555.22M
--578.42M
--568.18M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期借款与租赁负债
12.72%3.01B
-37.42%2.10B
-47.67%1.76B
-30.74%2.57B
-33.17%2.67B
-16.93%3.36B
-15.34%3.36B
-10.93%3.72B
2.68%3.99B
6.95%4.04B
10.18%3.96B
8.07%4.17B
-7.72%3.88B
49.24%3.78B
49.17%3.60B
32.00%3.86B
8.18%4.21B
14.09%2.53B
100.80%2.41B
185.27%2.92B
36.95%3.89B
-16.84%2.22B
-43.98%1.20B
-56.12%1.03B
13.13%2.84B
3.13%2.67B
812.41%2.14B
728.54%2.34B
649.96%2.51B
568.72%2.59B
-39.01%235.00M
-41.13%282.00M
-36.81%334.93M
-37.77%387.00M
-34.07%385.33M
-25.90%479.00M
-25.64%530.00M
-11.99%621.90M
-23.51%584.43M
-18.12%646.39M
-23.54%712.71M
-32.15%706.61M
84.08%764.08M
82.44%789.42M
108.44%932.15M
102.97%1.04B
-21.42%415.09M
-15.26%432.70M
56.71%447.21M
--513.11M
--528.26M
--510.64M
--285.38M
--0.00
-长期借款
21.65%2.63B
-39.42%1.72B
-52.07%1.35B
-33.51%2.09B
-36.37%2.16B
-17.45%2.83B
-16.20%2.81B
-10.65%3.15B
6.45%3.40B
11.76%3.43B
18.22%3.36B
14.76%3.52B
-6.70%3.20B
71.00%3.07B
69.35%2.84B
42.34%3.07B
10.53%3.43B
27.01%1.80B
39.60%1.68B
110.22%2.16B
9.08%3.10B
-46.99%1.41B
-43.98%1.20B
-56.12%1.03B
13.13%2.84B
3.13%2.67B
812.41%2.14B
728.54%2.34B
649.96%2.51B
568.72%2.59B
-39.01%235.00M
-41.13%282.00M
-36.81%334.93M
-37.77%387.00M
-34.07%385.33M
-25.90%479.00M
-25.64%530.00M
-11.99%621.90M
-23.51%584.43M
-18.12%646.39M
-23.54%712.71M
-32.15%706.61M
84.08%764.08M
82.44%789.42M
108.44%932.15M
102.97%1.04B
-21.42%415.09M
-15.26%432.70M
56.71%447.21M
--513.11M
--528.26M
--510.64M
--285.38M
--0.00
-长期租赁负债
-25.85%371.58M
-26.54%383.97M
-24.93%407.83M
-15.44%482.26M
-14.60%501.12M
-13.99%522.67M
-10.57%543.23M
-12.43%570.32M
-14.78%586.80M
-13.96%607.67M
-19.90%607.45M
-17.83%651.26M
-12.17%688.60M
-3.95%706.29M
3.15%758.36M
3.02%792.60M
-1.02%783.98M
-8.63%735.34M
--735.20M
--769.37M
--792.09M
--804.75M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
1.69%275.17M
3.29%285.39M
15.35%298.22M
-7.04%268.17M
-5.27%270.61M
-5.74%276.31M
-4.71%258.54M
-8.41%288.47M
-22.12%285.65M
-27.52%293.13M
-35.10%271.33M
-41.37%314.98M
-33.94%366.79M
-30.08%404.42M
-26.42%418.08M
--537.24M
--555.22M
--578.42M
--568.18M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
0.91%407.33M
-1.31%401.99M
9.14%418.70M
-0.64%412.42M
-0.54%403.64M
-14.37%407.31M
-12.59%383.63M
-12.34%415.06M
-23.54%405.85M
-49.91%475.67M
-55.10%438.88M
-57.48%473.49M
-53.46%530.78M
-20.46%949.65M
-14.38%977.46M
3.72%1.11B
13.46%1.14B
9.83%1.19B
-19.55%1.14B
-11.88%1.07B
-18.77%1.01B
-9.55%1.09B
12.53%1.42B
14.28%1.22B
14.44%1.24B
11.38%1.20B
72.20%1.26B
27.23%1.07B
28.18%1.08B
28.81%1.08B
-15.03%732.28M
29.71%838.03M
1.71%843.61M
-0.12%837.67M
-0.24%861.82M
-21.26%646.07M
3.01%829.42M
1.70%838.72M
3.57%863.87M
-2.39%820.50M
-6.07%805.18M
-5.91%824.70M
15.35%834.08M
10.33%840.57M
11.01%857.26M
10.13%876.47M
-9.20%723.10M
8.55%761.88M
17.90%772.25M
22.40%795.83M
--796.34M
--701.87M
--655.00M
--650.19M
非流动负债总额
10.96%4.38B
-24.76%3.44B
-32.27%3.11B
-23.63%3.87B
-26.43%3.95B
-15.99%4.57B
-13.40%4.59B
-8.79%5.06B
1.26%5.36B
-2.42%5.44B
-2.62%5.31B
-3.93%5.55B
-13.39%5.30B
49.34%5.58B
53.15%5.45B
44.55%5.78B
24.89%6.12B
12.97%3.74B
35.75%3.56B
78.20%4.00B
16.53%4.90B
-17.53%3.31B
-26.31%2.62B
-34.06%2.24B
16.95%4.20B
9.34%4.01B
267.60%3.56B
203.81%3.40B
204.88%3.59B
199.42%3.67B
-22.44%967.28M
-0.45%1.12B
-13.31%1.18B
-16.15%1.22B
-13.89%1.25B
-23.30%1.13B
-10.44%1.36B
-4.62%1.46B
-9.38%1.45B
-10.01%1.47B
-15.17%1.52B
-20.16%1.53B
40.41%1.60B
36.45%1.63B
45.70%1.79B
45.57%1.92B
-14.65%1.14B
-2.16%1.19B
30.60%1.23B
102.64%1.32B
--1.33B
--1.22B
--940.38M
--650.19M
总负债
-10.73%7.34B
-10.14%7.38B
-10.29%7.19B
0.09%8.37B
-4.15%8.22B
-5.38%8.22B
-6.30%8.02B
-4.32%8.36B
-5.37%8.57B
-0.22%8.68B
-1.18%8.56B
-3.11%8.74B
-4.80%9.06B
31.40%8.70B
33.22%8.66B
34.13%9.02B
26.55%9.52B
7.92%6.62B
14.13%6.50B
21.57%6.73B
1.78%7.52B
-13.60%6.14B
-15.03%5.69B
-14.86%5.53B
12.38%7.39B
5.56%7.10B
131.60%6.70B
119.57%6.50B
125.86%6.58B
126.27%6.73B
-4.50%2.89B
0.97%2.96B
-11.17%2.91B
-8.36%2.97B
-11.65%3.03B
-17.64%2.93B
-6.94%3.28B
-13.91%3.25B
-13.13%3.43B
-6.33%3.56B
-6.62%3.52B
-7.60%3.77B
30.48%3.95B
29.78%3.80B
30.87%3.77B
32.97%4.08B
-1.78%3.03B
4.86%2.93B
4.08%2.88B
14.77%3.07B
--3.08B
--2.79B
--2.77B
--2.67B
所有者权益
普通股权益
-1.36%2.82B
0.11%2.86B
0.73%2.88B
1.15%2.87B
1.23%2.86B
2.00%2.86B
1.85%2.86B
1.42%2.83B
1.01%2.82B
1.04%2.80B
3.33%2.81B
0.60%2.79B
1.62%2.80B
1.56%2.77B
-0.34%2.72B
2.12%2.78B
1.93%2.75B
-0.41%2.73B
1.33%2.73B
-1.83%2.72B
-0.22%2.70B
-2.63%2.74B
-5.57%2.69B
-1.51%2.77B
-3.31%2.71B
1.56%2.81B
109.61%2.85B
109.25%2.81B
109.16%2.80B
108.61%2.77B
5.50%1.36B
5.19%1.34B
5.17%1.34B
4.97%1.33B
2.30%1.29B
1.40%1.28B
-0.86%1.27B
-2.72%1.26B
-3.47%1.26B
-3.09%1.26B
0.36%1.28B
4.59%1.30B
7.35%1.31B
8.23%1.30B
10.40%1.28B
12.70%1.24B
12.21%1.22B
12.82%1.20B
10.87%1.16B
8.73%1.10B
--1.08B
--1.06B
--1.04B
--1.01B
留存收益
-60.13%1.82B
-52.67%2.18B
-47.90%2.37B
2.16%4.56B
4.17%4.58B
8.84%4.60B
7.50%4.54B
9.28%4.46B
7.95%4.39B
3.51%4.23B
5.23%4.23B
-3.86%4.08B
-1.35%4.07B
-3.81%4.09B
-0.12%4.02B
5.41%4.25B
8.32%4.13B
2.50%4.25B
2.07%4.02B
-0.63%4.03B
5.19%3.81B
9.19%4.15B
3.39%3.94B
4.45%4.05B
-3.59%3.62B
1.83%3.80B
2.37%3.81B
5.89%3.88B
3.98%3.76B
2.95%3.73B
3.77%3.72B
1.80%3.66B
1.62%3.61B
3.14%3.62B
2.59%3.59B
2.45%3.60B
1.13%3.55B
-0.80%3.51B
-0.88%3.50B
0.26%3.51B
1.56%3.51B
4.27%3.54B
6.85%3.53B
9.83%3.50B
12.16%3.46B
12.49%3.39B
13.03%3.30B
13.46%3.19B
13.49%3.09B
13.94%3.02B
--2.92B
--2.81B
--2.72B
--2.65B
资本公积
-1.25%2.70B
0.21%2.74B
0.83%2.76B
1.27%2.74B
1.34%2.73B
2.13%2.73B
1.99%2.74B
1.55%2.71B
1.13%2.70B
1.19%2.67B
3.55%2.68B
0.73%2.67B
1.75%2.67B
1.67%2.64B
-0.32%2.59B
2.22%2.65B
2.03%2.62B
-0.31%2.60B
1.52%2.60B
-1.71%2.59B
0.02%2.57B
-2.49%2.61B
-5.51%2.56B
-1.36%2.63B
-3.29%2.57B
1.69%2.67B
118.49%2.71B
118.22%2.67B
118.22%2.66B
117.83%2.63B
6.12%1.24B
5.86%1.22B
5.87%1.22B
5.64%1.21B
2.74%1.17B
1.77%1.16B
-0.58%1.15B
-2.45%1.14B
-3.13%1.14B
-2.68%1.14B
0.90%1.16B
5.35%1.17B
8.23%1.17B
9.09%1.17B
11.58%1.15B
14.23%1.11B
13.69%1.08B
14.41%1.07B
12.20%1.03B
9.79%972.82M
--953.98M
--935.15M
--915.50M
--886.10M
不影响留存收益的损益
3.85%-780.04M
-6.48%-832.22M
18.47%-699.45M
-4.41%-806.41M
3.20%-811.24M
7.60%-781.59M
12.02%-857.95M
18.05%-772.39M
-6.30%-838.04M
-7.39%-845.85M
-22.74%-975.13M
-8.28%-942.51M
9.24%-788.37M
10.24%-787.66M
14.86%-794.44M
4.53%-870.41M
8.21%-868.64M
0.30%-877.54M
-1.77%-933.06M
-19.40%-911.69M
-10.00%-946.32M
-2.76%-880.17M
-13.65%-916.81M
-4.86%-763.59M
-39.41%-860.26M
-36.18%-856.55M
-23.44%-806.70M
7.05%-728.18M
26.10%-617.06M
28.44%-628.99M
-7.03%-653.51M
-72.83%-783.39M
-85.48%-835.01M
-86.81%-878.91M
-31.38%-610.59M
-7.67%-453.26M
-4.96%-450.20M
-17.18%-470.48M
-27.84%-464.76M
-38.48%-420.97M
-34.24%-428.90M
-27.56%-401.50M
-19.54%-363.55M
-1.09%-303.99M
-11.06%-319.51M
-7.94%-314.77M
-7.89%-304.13M
-36.42%-300.70M
-32.27%-287.69M
-30.32%-291.61M
---281.89M
---220.42M
---217.50M
---223.76M
非控制性权益
-83.96%8.72M
-61.81%21.61M
-66.89%17.84M
17.63%59.64M
12.32%54.35M
14.31%56.58M
21.49%53.86M
7.60%50.70M
8.66%48.39M
64.99%49.49M
27.42%44.34M
39.78%47.12M
26.13%44.53M
-31.63%30.00M
-12.91%34.80M
-31.46%33.71M
-31.04%35.31M
-24.02%43.88M
-25.96%39.95M
2.35%49.18M
-42.94%51.20M
-34.33%57.75M
-40.04%53.97M
-45.22%48.05M
0.92%89.73M
-5.08%87.93M
52.56%90.01M
48.00%87.73M
49.15%88.91M
41.50%92.64M
-9.10%59.00M
-8.32%59.27M
-5.32%59.61M
1.11%65.47M
0.30%64.91M
38.91%64.66M
56.45%62.96M
87.79%64.75M
77.76%64.71M
47.15%46.54M
-9.28%40.24M
-9.47%34.48M
3.31%36.41M
4.62%31.63M
31.15%44.35M
-2.95%38.09M
-3.23%35.24M
-10.34%30.23M
98.94%33.82M
189.33%39.24M
--36.42M
--33.72M
--17.00M
--13.56M
总权益
-42.01%3.87B
-37.24%4.23B
-30.80%4.57B
1.58%6.68B
3.90%6.68B
8.04%6.73B
8.12%6.60B
9.90%6.57B
5.00%6.43B
2.19%6.23B
2.17%6.10B
-3.33%5.98B
1.29%6.12B
-0.71%6.10B
2.04%5.97B
5.13%6.19B
7.67%6.04B
1.34%6.14B
1.51%5.86B
-3.65%5.88B
1.03%5.61B
3.79%6.06B
-2.96%5.77B
0.91%6.11B
-7.80%5.56B
-2.02%5.84B
32.47%5.94B
41.26%6.05B
44.35%6.03B
44.15%5.96B
3.63%4.49B
-4.55%4.28B
-5.96%4.17B
-5.37%4.14B
-0.60%4.33B
2.04%4.49B
0.68%4.44B
-2.29%4.37B
-3.31%4.36B
-2.94%4.40B
-1.23%4.41B
2.56%4.47B
6.06%4.51B
9.97%4.53B
11.89%4.46B
12.74%4.36B
13.02%4.25B
11.69%4.12B
11.98%3.99B
12.04%3.87B
--3.76B
--3.69B
--3.56B
--3.45B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
