Integer Holdings Corp
ITGR106.520USD
-1.990-1.83%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
3.73B总市值
48.53市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-32.23%23.14M
-24.78%31.71M
96.60%46.54M
10.68%35.57M
-11.60%34.14M
3.82%42.16M
-2.46%23.67M
59.22%32.14M
147.64%38.62M
58.19%40.60M
35.71%24.27M
-20.75%20.19M
-49.01%15.59M
-9.63%25.67M
-63.65%17.89M
-74.51%25.47M
-85.17%30.58M
-23.77%28.40M
263.55%49.21M
579.01%99.94M
1195.34%206.24M
175.22%37.26M
-47.06%13.54M
-35.67%14.72M
-15.56%15.92M
-54.09%13.54M
-31.53%25.57M
-47.57%22.88M
-59.48%18.86M
-46.27%29.49M
-28.35%37.34M
-3.02%43.64M
27.17%46.53M
1.40%54.88M
-36.81%52.12M
-34.40%44.99M
-49.42%36.59M
-19.24%54.12M
7.36%82.48M
11.39%68.59M
41.30%72.34M
74.87%67.02M
116.62%76.82M
1138.33%61.58M
402.68%51.19M
277.81%38.33M
74.84%35.47M
-54.14%4.97M
-8.52%10.18M
6.40%10.14M
--20.28M
--10.84M
--11.13M
--9.53M
—现金和现金等价物
-32.23%23.14M
-24.78%31.71M
96.60%46.54M
10.68%35.57M
-11.60%34.14M
3.82%42.16M
-2.46%23.67M
59.22%32.14M
147.64%38.62M
58.19%40.60M
35.71%24.27M
-20.75%20.19M
-49.01%15.59M
-9.63%25.67M
-63.65%17.89M
-74.51%25.47M
-85.17%30.58M
-23.77%28.40M
263.55%49.21M
579.01%99.94M
1195.34%206.24M
175.22%37.26M
-47.06%13.54M
-35.67%14.72M
-15.56%15.92M
-54.09%13.54M
-31.53%25.57M
-47.57%22.88M
-59.48%18.86M
-46.27%29.49M
-28.35%37.34M
-3.02%43.64M
27.17%46.53M
1.40%54.88M
-36.81%52.12M
-34.40%44.99M
-49.42%36.59M
-19.24%54.12M
7.36%82.48M
11.39%68.59M
41.30%72.34M
74.87%67.02M
116.62%76.82M
1138.33%61.58M
402.68%51.19M
277.81%38.33M
74.84%35.47M
-54.14%4.97M
-8.52%10.18M
6.40%10.14M
--20.28M
--10.84M
--11.13M
--9.53M
应收款项
16.93%405.49M
14.59%379.17M
7.02%349.04M
9.89%349.21M
8.52%346.79M
-0.79%330.88M
9.35%326.15M
6.95%317.80M
7.61%319.57M
24.41%333.50M
18.45%298.25M
19.09%297.13M
24.88%296.97M
25.87%268.07M
26.84%251.79M
26.45%249.51M
28.45%237.81M
-10.77%212.97M
-8.42%198.51M
-13.17%197.31M
-19.12%185.14M
4.56%238.67M
16.85%216.75M
13.53%227.23M
10.59%228.91M
-5.96%228.25M
-4.81%185.50M
-9.65%200.15M
-6.18%206.99M
9.68%242.71M
-10.61%194.88M
13.80%221.52M
11.06%220.63M
13.68%221.29M
-0.48%218.01M
74.24%194.67M
59.61%198.67M
69.95%194.66M
72.95%219.07M
-8.13%111.72M
-0.07%124.47M
-2.29%114.54M
9.21%126.67M
-7.54%121.61M
-10.13%124.56M
-5.90%117.22M
-4.08%115.98M
5.39%131.53M
21.43%138.60M
6.84%124.57M
--120.92M
--124.80M
--114.14M
--116.59M
-应收账款及应收票据
25.68%302.26M
16.48%276.24M
2.93%245.27M
6.80%241.71M
1.68%240.50M
-5.33%237.15M
6.22%238.28M
4.79%226.33M
6.57%236.53M
26.50%250.51M
23.05%224.32M
21.69%215.98M
26.44%221.94M
19.43%198.04M
16.71%182.31M
17.39%177.49M
18.80%175.53M
-17.00%165.83M
-18.64%156.21M
-30.22%151.20M
-32.14%147.75M
-7.83%199.78M
3.50%191.99M
8.26%216.67M
5.24%217.73M
-10.51%216.76M
-4.80%185.50M
-9.65%200.15M
-2.69%206.89M
13.39%242.22M
-4.78%194.84M
15.73%221.52M
10.66%212.61M
16.37%213.61M
-1.31%204.63M
76.78%191.41M
57.35%192.12M
66.23%183.56M
65.94%207.34M
-10.97%108.28M
-1.98%122.10M
-5.79%110.43M
9.92%124.95M
-7.14%121.61M
-10.13%124.56M
-5.90%117.22M
-5.99%113.68M
4.94%130.97M
21.43%138.60M
7.04%124.57M
--120.92M
--124.80M
--114.14M
--116.37M
-其他应收款
6.18%103.22M
13.27%102.93M
20.85%103.77M
14.60%99.29M
21.50%97.21M
12.29%90.87M
19.39%85.87M
21.29%86.64M
13.64%80.01M
21.99%80.93M
11.10%71.93M
20.17%71.43M
23.91%70.41M
48.46%66.34M
60.98%64.74M
50.13%59.44M
51.98%56.82M
14.93%44.69M
62.39%40.22M
274.90%39.59M
234.43%37.39M
238.19%38.88M
--24.77M
--10.56M
--11.18M
--11.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-2.17%266.44M
-1.05%260.10M
3.09%247.13M
14.33%265.42M
18.96%272.33M
16.68%262.87M
14.83%239.72M
10.31%232.16M
17.73%228.93M
29.99%225.28M
34.08%208.77M
41.03%210.46M
31.54%194.46M
12.68%173.31M
4.27%155.70M
-4.86%149.24M
-14.28%147.84M
-9.68%153.81M
-10.72%149.32M
-20.77%156.86M
-7.85%172.46M
-6.02%170.30M
-12.01%167.26M
2.24%197.98M
-4.01%187.15M
-24.34%181.20M
7.55%190.08M
-21.60%193.63M
-17.23%194.98M
3.54%239.49M
-21.50%176.74M
-5.82%246.97M
-14.74%235.56M
-13.50%231.29M
-10.71%225.15M
59.67%262.23M
97.21%276.28M
93.77%267.38M
95.11%252.17M
27.58%164.24M
16.15%140.09M
16.86%137.99M
9.20%129.24M
4.81%128.73M
-1.27%120.61M
-0.08%118.08M
11.02%118.36M
10.49%122.82M
7.48%122.16M
5.09%118.18M
--106.61M
--111.16M
--113.66M
--112.45M
预付费用
78.63%42.37M
-4.43%31.22M
0.98%28.41M
-8.41%24.96M
-17.68%23.72M
10.36%32.67M
4.17%28.13M
-5.51%27.25M
10.88%28.82M
6.71%29.61M
-2.19%27.00M
57.13%28.84M
44.22%25.99M
97.50%27.74M
73.69%27.61M
-58.79%18.35M
15.07%18.02M
-3.77%14.05M
-10.96%15.90M
238.86%44.54M
13.49%15.66M
2.81%14.60M
18.19%17.85M
9.45%13.14M
-0.76%13.80M
-16.82%14.20M
-6.78%15.10M
-25.73%12.01M
-34.93%13.90M
-17.39%17.07M
-26.44%16.20M
-30.45%16.17M
-4.43%21.37M
13.28%20.66M
5.45%22.03M
92.07%23.25M
82.08%22.36M
69.95%18.24M
77.32%20.89M
32.69%12.10M
38.00%12.28M
107.80%10.73M
75.38%11.78M
13.61%9.12M
-7.04%8.90M
-54.38%5.17M
-46.84%6.72M
5.33%8.03M
32.45%9.57M
62.14%11.32M
--12.64M
--7.62M
--7.23M
--6.98M
其他流动资产
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
29.08%7.60M
6.06%6.23M
1.14%6.04M
2.66%6.17M
-27.08%5.89M
-25.74%5.87M
-20.81%5.97M
-21.75%6.01M
11.24%8.08M
3.47%7.91M
1.91%7.54M
--7.68M
--7.26M
--7.64M
--7.39M
流动资产合计
8.93%737.43M
5.03%702.20M
8.65%671.12M
19.81%730.03M
9.91%676.98M
6.29%668.57M
10.63%617.67M
9.47%609.34M
15.56%615.93M
27.12%628.99M
23.25%558.30M
25.77%556.62M
22.75%533.01M
20.91%494.79M
9.70%452.98M
-11.25%442.57M
-25.07%434.24M
-11.19%409.24M
-0.59%412.94M
10.06%498.65M
30.00%579.50M
5.41%460.82M
-0.21%415.39M
5.69%453.07M
-49.02%445.79M
-17.32%437.19M
-21.74%416.25M
-18.86%428.67M
66.86%874.48M
0.12%528.76M
2.82%531.91M
0.60%528.30M
-1.84%524.09M
-1.18%528.13M
-9.97%517.31M
44.17%525.14M
50.22%533.89M
58.90%534.41M
63.85%574.60M
11.42%364.26M
14.23%355.41M
18.10%336.31M
24.12%350.68M
18.70%326.94M
7.88%311.14M
4.79%284.76M
5.37%282.53M
5.25%275.43M
13.64%288.42M
7.43%271.75M
--268.13M
--261.69M
--253.79M
--252.95M
非流动资产
固定资产净额
14.22%644.41M
14.77%625.04M
15.59%579.57M
29.11%568.14M
31.91%564.19M
32.12%544.59M
25.07%501.41M
23.84%440.05M
20.06%427.71M
17.97%412.18M
15.48%400.90M
19.52%355.35M
18.91%356.24M
16.69%349.39M
16.06%347.15M
0.42%297.32M
1.57%299.60M
1.36%299.43M
3.66%299.12M
7.91%296.06M
7.65%294.97M
9.79%295.42M
24.77%288.56M
18.20%274.35M
19.02%274.00M
-26.82%269.07M
-1.66%231.27M
-38.01%232.11M
-38.30%230.22M
-1.15%367.66M
-36.79%235.18M
-1.90%374.44M
-2.64%373.09M
-2.50%371.93M
-1.96%372.04M
144.65%381.67M
150.95%383.23M
152.04%381.46M
161.85%379.49M
9.61%156.01M
6.45%152.71M
4.25%151.35M
-0.58%144.93M
-3.46%142.34M
-3.86%143.46M
-3.55%145.19M
-3.39%145.77M
-5.89%147.43M
-4.58%149.21M
-0.24%150.53M
--150.89M
--156.66M
--156.38M
--150.90M
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--623.76M
----
----
----
----
----
----
----
----
----
----
----
--649.27M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--335.20M
----
----
----
----
----
----
----
----
----
----
----
--277.23M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
商誉及其他无形资产
5.33%1.95B
3.52%1.94B
0.10%1.80B
4.51%1.84B
4.06%1.86B
4.14%1.87B
-0.44%1.79B
-1.24%1.76B
-1.98%1.78B
4.80%1.80B
4.02%1.80B
13.76%1.78B
14.92%1.82B
7.82%1.72B
7.17%1.73B
-2.81%1.57B
-1.49%1.58B
-0.89%1.59B
0.08%1.62B
0.69%1.61B
-0.95%1.61B
-1.37%1.61B
-1.78%1.62B
-3.60%1.60B
-2.94%1.62B
-14.73%1.63B
-3.41%1.64B
-13.46%1.66B
-12.73%1.67B
0.45%1.91B
-10.73%1.70B
-1.15%1.92B
-1.81%1.92B
-3.22%1.90B
-4.53%1.91B
351.48%1.94B
233.09%1.95B
350.23%1.96B
354.03%2.00B
-3.13%429.76M
34.12%585.85M
-0.94%436.30M
-0.69%440.02M
-0.20%443.63M
-2.00%436.81M
-1.84%440.46M
-3.09%443.07M
-3.30%444.53M
-3.83%445.71M
-4.60%448.72M
--457.21M
--459.70M
--463.48M
--470.37M
其他非流动资产
33.29%26.66M
16.76%24.27M
12.40%23.85M
2.21%20.99M
-1.25%20.00M
2.48%20.79M
10.44%21.22M
-29.60%20.53M
-32.58%20.26M
-28.71%20.28M
-61.24%19.21M
17.31%29.17M
79.55%30.05M
64.90%28.45M
14.91%49.57M
-42.42%24.86M
-59.74%16.74M
-51.88%17.25M
27.88%43.14M
37.81%43.18M
34.00%41.57M
9.65%35.86M
-2.18%33.73M
-11.34%31.33M
-10.46%31.02M
-20.30%32.70M
1.79%34.49M
7.83%35.34M
9.17%34.65M
14.57%41.03M
-5.39%33.88M
-3.24%32.78M
-6.74%31.74M
9.28%35.82M
18.55%35.81M
0.83%33.88M
35.89%34.03M
44.02%32.77M
54.93%30.20M
82.77%33.60M
22.99%25.05M
13.96%22.76M
0.85%19.50M
6.17%18.38M
46.11%20.36M
43.37%19.97M
41.71%19.33M
24.73%17.31M
14.83%13.94M
9.08%13.93M
--13.64M
--13.88M
--12.14M
--12.77M
非流动资产合计
7.51%2.63B
6.05%2.60B
3.52%2.41B
9.31%2.44B
9.09%2.45B
9.04%2.45B
3.98%2.32B
2.21%2.23B
0.91%2.25B
6.21%2.24B
5.02%2.24B
14.50%2.18B
15.59%2.23B
9.26%2.11B
8.69%2.13B
-2.30%1.91B
-0.98%1.92B
-0.16%1.93B
1.10%1.96B
2.34%1.95B
0.83%1.94B
0.37%1.94B
1.43%1.94B
-1.12%1.91B
-0.47%1.93B
-16.75%1.93B
-17.53%1.91B
-17.11%1.93B
-16.54%1.94B
0.41%2.32B
0.05%2.32B
-1.30%2.33B
-2.02%2.32B
-2.94%2.31B
-3.83%2.32B
280.36%2.36B
210.19%2.37B
289.67%2.38B
298.31%2.41B
2.48%619.36M
27.13%763.60M
0.79%610.41M
-0.61%604.44M
-0.81%604.35M
-1.35%600.63M
-1.23%605.62M
-2.18%608.17M
-3.33%609.28M
-3.66%608.86M
-3.29%613.18M
--621.74M
--630.24M
--632.00M
--634.04M
总资产
7.82%3.37B
5.83%3.30B
4.60%3.08B
11.56%3.17B
9.26%3.13B
8.44%3.12B
5.31%2.94B
3.68%2.84B
3.74%2.86B
10.18%2.87B
8.22%2.79B
16.62%2.74B
16.91%2.76B
11.30%2.61B
8.87%2.58B
-4.12%2.35B
-6.51%2.36B
-2.28%2.34B
0.80%2.37B
3.82%2.45B
6.31%2.52B
1.30%2.40B
1.14%2.35B
0.12%2.36B
-15.57%2.37B
-16.85%2.37B
-18.31%2.33B
-17.43%2.36B
-1.18%2.81B
0.36%2.85B
0.56%2.85B
-0.95%2.85B
-1.98%2.84B
-2.61%2.84B
-5.02%2.83B
192.89%2.88B
200.43%2.90B
207.69%2.91B
212.23%2.98B
5.62%983.62M
5.96%966.13M
6.33%946.72M
7.23%955.12M
5.26%931.29M
1.61%911.77M
0.62%890.38M
0.09%890.70M
-0.81%884.71M
1.30%897.28M
-0.23%884.92M
--889.88M
--891.93M
--885.79M
--886.99M
负债
流动负债
-其他应付款
--0.00
--0.00
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.89M
----
----
----
----
----
----
----
----
----
----
----
--6.84M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
20.30%86.97M
16.10%82.08M
23.14%100.91M
5.84%81.15M
10.47%72.29M
11.24%70.70M
20.72%81.95M
28.98%76.67M
2.98%65.44M
24.70%63.55M
27.70%67.88M
4.45%59.45M
35.71%63.54M
6.70%50.96M
-2.19%53.16M
15.49%56.91M
-0.10%46.82M
-6.02%47.76M
-9.78%54.34M
-6.04%49.28M
-9.21%46.87M
20.44%50.82M
-0.42%60.24M
3.20%52.45M
-11.21%51.63M
-40.23%42.20M
0.19%60.49M
-34.10%50.82M
-20.10%58.14M
-6.33%70.59M
-7.74%60.38M
-5.90%77.13M
-16.17%72.77M
-25.20%75.36M
-32.71%65.44M
89.48%81.96M
130.42%86.80M
226.48%100.76M
101.01%97.26M
3.49%43.26M
12.35%37.67M
26.66%30.86M
8.29%48.38M
-3.26%41.80M
-7.50%33.53M
-13.53%24.37M
-1.83%44.68M
-1.78%43.21M
5.53%36.25M
-4.73%28.18M
--45.52M
--43.99M
--34.35M
--29.58M
短期借款与租赁负债
--0.00
--11.00K
--10.00M
--5.00M
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-67.21%5.00M
-34.43%10.00M
19.27%18.19M
-24.69%15.25M
-59.33%15.25M
-59.33%15.25M
-59.33%15.25M
-46.00%20.25M
0.00%37.50M
0.00%37.50M
0.00%37.50M
0.00%37.50M
0.00%37.50M
0.00%37.50M
0.00%37.50M
0.00%37.50M
6.67%37.50M
14.28%37.50M
23.08%37.50M
33.33%37.50M
36.36%35.16M
-3.98%32.81M
-2.79%30.47M
-3.02%28.13M
-11.10%25.78M
17.84%34.17M
8.08%31.34M
93.33%29.00M
110.91%29.00M
132.00%29.00M
157.78%29.00M
--15.00M
--13.75M
--12.50M
--11.25M
----
----
----
----
----
----
----
----
----
----
----
递延负债
-45.24%2.77M
--3.58M
-27.71%4.44M
-14.23%4.99M
-42.28%5.07M
----
9.37%6.14M
-5.49%5.82M
--8.78M
--6.37M
48.73%5.62M
114.87%6.16M
----
----
51.16%3.78M
48.68%2.87M
4.39%2.52M
-24.60%2.38M
-36.76%2.50M
-7.31%1.93M
2.20%2.42M
58.86%3.15M
--3.95M
-49.29%2.08M
-26.16%2.36M
-54.86%1.99M
----
--4.10M
--3.20M
--4.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
-45.24%2.77M
--3.58M
-27.71%4.44M
-14.23%4.99M
-42.28%5.07M
-100.00%0.00
9.37%6.14M
-46.90%5.82M
82.85%8.78M
32.63%6.37M
48.73%5.62M
282.41%10.96M
90.40%4.80M
101.77%4.80M
51.16%3.78M
48.68%2.87M
4.39%2.52M
-24.60%2.38M
-57.19%2.50M
-7.31%1.93M
2.20%2.42M
58.86%3.15M
--5.83M
-49.29%2.08M
-26.16%2.36M
-54.86%1.99M
----
--4.10M
--3.20M
--4.40M
----
----
----
----
--6.84M
----
----
----
-100.00%0.00
-44.70%339.00K
-4.85%588.00K
-5.01%588.00K
-4.08%588.00K
-30.42%613.00K
-26.86%618.00K
-26.31%619.00K
-29.86%613.00K
-29.18%881.00K
1.20%845.00K
-4.22%840.00K
--874.00K
--1.24M
--835.00K
--877.00K
流动负债总额
4.87%216.03M
2.47%206.40M
2.81%227.17M
9.50%222.40M
3.08%205.99M
-10.66%201.43M
-1.24%220.97M
2.18%203.10M
1.07%199.83M
30.27%225.47M
40.17%223.75M
27.08%198.76M
20.47%197.73M
7.14%173.08M
2.20%159.63M
1.92%156.41M
6.82%164.13M
-13.20%161.55M
-12.78%156.19M
-18.78%153.46M
-16.47%153.65M
8.53%186.13M
8.82%179.08M
6.15%188.94M
-20.16%183.94M
-23.68%171.50M
-21.26%164.57M
-13.21%177.99M
17.57%230.38M
10.09%224.73M
12.84%209.00M
2.59%205.07M
-9.82%195.95M
-5.72%204.12M
-13.38%185.22M
70.21%199.89M
120.31%217.28M
147.58%216.51M
96.80%213.84M
30.55%117.44M
25.57%98.63M
24.94%87.45M
18.36%108.66M
-1.94%89.96M
-20.41%78.54M
-31.75%70.00M
0.05%91.80M
-0.62%91.74M
20.05%98.69M
31.25%102.56M
--91.76M
--92.31M
--82.20M
--78.14M
非流动负债
长期借款与租赁负债
8.06%1.29B
8.71%1.32B
2.48%1.06B
14.49%1.14B
14.43%1.19B
15.23%1.22B
6.30%1.03B
1.35%998.71M
4.42%1.04B
20.01%1.05B
11.29%971.12M
51.19%985.41M
47.75%996.33M
26.46%878.64M
19.28%872.64M
-22.47%651.79M
-30.55%674.33M
-16.92%694.78M
-10.16%731.62M
1.39%840.64M
12.22%970.94M
-7.89%836.31M
-8.29%814.39M
-9.55%829.14M
-42.45%865.23M
-40.62%907.92M
-43.75%888.01M
-42.77%916.69M
-8.29%1.50B
-8.35%1.53B
-7.07%1.58B
-6.72%1.60B
-5.11%1.64B
-3.77%1.67B
0.82%1.70B
940.71%1.72B
923.91%1.73B
904.95%1.73B
860.89%1.69B
-13.16%165.00M
-12.34%168.75M
-11.54%172.50M
-11.21%175.36M
-9.52%190.00M
-18.78%192.50M
-16.31%195.00M
-12.38%197.50M
-8.76%210.00M
1.55%237.00M
-2.36%233.00M
--225.41M
--230.15M
--233.37M
--238.64M
-长期借款
7.51%1.20B
8.28%1.24B
2.11%980.15M
14.12%1.07B
14.09%1.12B
14.94%1.14B
5.83%959.92M
1.95%941.38M
5.21%980.40M
21.87%992.47M
11.59%907.07M
51.28%923.40M
47.64%931.89M
25.36%814.38M
17.17%812.88M
-23.85%610.40M
-32.16%631.20M
-18.16%649.63M
-10.74%693.76M
1.42%801.61M
12.71%930.38M
-9.19%793.83M
-12.47%777.27M
-13.77%790.42M
-45.10%825.44M
-42.83%874.16M
-43.75%888.01M
-42.77%916.69M
-8.29%1.50B
-8.35%1.53B
-7.07%1.58B
-6.72%1.60B
-5.11%1.64B
-3.77%1.67B
0.82%1.70B
940.71%1.72B
923.91%1.73B
904.95%1.73B
860.89%1.69B
-13.16%165.00M
-12.34%168.75M
-11.54%172.50M
-11.21%175.36M
-9.52%190.00M
-18.78%192.50M
-16.31%195.00M
-12.38%197.50M
-8.76%210.00M
1.55%237.00M
-2.36%233.00M
--225.41M
--230.15M
--233.37M
--238.64M
-长期租赁负债
16.63%83.90M
15.34%85.69M
7.41%77.70M
20.57%69.11M
19.92%71.94M
19.88%74.29M
12.94%72.34M
-7.57%57.33M
-6.90%59.99M
-3.56%61.98M
7.16%64.05M
49.86%62.02M
49.43%64.44M
42.33%64.26M
57.86%59.77M
6.03%41.38M
6.34%43.12M
6.28%45.15M
2.01%37.86M
0.79%39.03M
1.92%40.55M
25.84%42.48M
--37.11M
--38.72M
--39.79M
--33.76M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
--4.23M
--4.06M
--4.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
32.46%24.45M
49.29%27.50M
76.54%25.36M
52.63%23.38M
24.13%18.45M
24.00%18.42M
7.37%14.37M
-31.62%15.32M
-32.08%14.87M
-29.44%14.86M
-43.65%13.38M
-17.29%22.40M
-12.30%21.89M
-26.16%21.06M
-22.64%23.74M
-18.21%27.08M
-17.26%24.96M
11.52%28.52M
60.14%30.69M
171.57%33.11M
163.72%30.17M
195.36%25.57M
97.54%19.16M
4.41%12.19M
10.81%11.44M
-61.38%8.66M
-14.42%9.70M
-27.63%11.68M
-35.43%10.32M
46.30%22.42M
-22.82%11.34M
2.75%16.14M
18.56%15.99M
33.25%15.32M
35.81%14.69M
274.71%15.70M
122.36%13.49M
93.42%11.50M
138.14%10.81M
14.10%4.19M
-9.97%6.07M
-16.48%5.95M
-38.08%4.54M
-45.82%3.67M
3.65%6.74M
5.87%7.12M
-21.83%7.33M
-35.47%6.78M
-37.39%6.50M
-37.35%6.72M
--9.38M
--10.51M
--10.38M
--10.73M
非流动负债总额
6.21%1.45B
6.84%1.48B
2.41%1.23B
12.89%1.32B
12.39%1.37B
12.96%1.39B
4.29%1.20B
-0.99%1.17B
1.58%1.22B
14.90%1.23B
7.99%1.15B
37.84%1.18B
35.94%1.20B
18.42%1.07B
13.05%1.07B
-19.11%859.47M
-25.91%880.44M
-13.71%904.08M
-7.53%944.61M
2.04%1.06B
10.24%1.19B
-6.43%1.05B
-7.27%1.02B
-8.55%1.04B
-35.19%1.08B
-34.21%1.12B
-36.90%1.10B
-37.61%1.14B
-10.86%1.66B
-10.05%1.70B
-9.16%1.75B
-5.93%1.82B
-4.89%1.87B
-3.66%1.89B
0.23%1.92B
780.53%1.94B
768.42%1.96B
750.95%1.96B
722.69%1.92B
-9.80%220.33M
-9.55%225.90M
-8.98%230.80M
-9.25%233.10M
-9.03%244.27M
-15.47%249.76M
-13.46%253.56M
-19.04%256.85M
-15.81%268.51M
-7.53%295.49M
-9.98%292.98M
--317.26M
--318.95M
--319.54M
--325.47M
总负债
6.03%1.67B
6.29%1.69B
2.47%1.46B
12.39%1.55B
11.08%1.57B
9.30%1.59B
3.39%1.42B
-0.54%1.38B
1.51%1.42B
17.04%1.46B
12.17%1.38B
36.18%1.38B
33.51%1.39B
16.71%1.24B
11.51%1.23B
-16.46%1.02B
-22.17%1.04B
-13.63%1.07B
-8.31%1.10B
-1.16%1.22B
6.35%1.34B
-4.44%1.23B
-5.18%1.20B
-6.56%1.23B
-33.36%1.26B
-32.98%1.29B
-35.23%1.27B
-35.14%1.32B
-8.15%1.89B
-8.09%1.93B
-7.23%1.95B
-5.14%2.03B
-5.38%2.06B
-3.87%2.10B
-1.14%2.11B
533.56%2.14B
571.45%2.18B
585.15%2.18B
523.69%2.13B
1.06%337.77M
-1.15%324.53M
-1.64%318.25M
-1.98%341.76M
-7.23%334.23M
-16.71%328.31M
-18.20%323.56M
-14.76%348.65M
-12.40%360.25M
-1.88%394.18M
-2.00%395.55M
--409.01M
--411.26M
--401.75M
--403.61M
所有者权益
普通股权益
4.19%760.78M
3.97%754.06M
2.00%742.01M
2.06%736.16M
2.02%730.19M
2.27%725.28M
-0.54%727.47M
-0.79%721.32M
-0.89%715.75M
-1.04%709.20M
2.56%731.43M
2.33%727.08M
2.13%722.21M
1.93%716.62M
1.76%713.18M
1.70%710.55M
1.65%707.15M
1.19%703.07M
-0.03%700.85M
-0.18%698.69M
-0.29%695.68M
-0.02%694.78M
1.44%701.05M
1.78%699.95M
2.87%697.68M
3.24%694.94M
3.18%691.12M
3.76%687.68M
3.95%678.19M
3.91%673.14M
4.98%669.79M
4.79%662.76M
3.54%652.40M
3.26%647.83M
2.82%637.99M
64.82%632.44M
65.68%630.11M
66.51%627.37M
69.49%620.50M
6.45%383.72M
6.35%380.32M
6.73%376.77M
6.13%366.10M
7.12%360.46M
8.56%357.61M
8.34%353.01M
7.58%344.94M
5.80%336.51M
4.48%329.41M
4.13%325.83M
--320.64M
--318.06M
--315.28M
--312.90M
优先股权益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
--0.00
----
----
----
--0.00
----
----
----
--0.00
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
留存收益
10.04%905.77M
9.71%868.76M
15.54%891.25M
15.24%858.54M
14.68%823.11M
14.14%791.86M
13.32%771.35M
12.44%744.99M
11.01%717.74M
10.88%693.77M
10.80%680.70M
12.20%662.58M
13.73%646.53M
16.08%625.69M
18.71%614.32M
17.62%590.53M
20.50%568.47M
14.36%539.04M
17.55%517.52M
16.97%502.09M
18.34%471.75M
28.93%471.36M
27.80%440.26M
34.86%429.23M
95.22%398.65M
98.49%365.59M
95.66%344.50M
161.47%318.29M
89.01%204.21M
75.33%184.19M
61.40%176.07M
20.34%121.73M
20.45%108.04M
16.12%105.05M
-52.95%109.09M
-60.60%101.15M
-65.06%89.70M
-63.44%90.47M
-3.17%231.85M
13.98%256.76M
21.53%256.74M
24.40%247.46M
30.14%239.45M
29.31%225.27M
29.50%211.26M
29.68%198.91M
24.55%183.99M
13.65%174.21M
1.43%163.14M
-2.30%153.39M
--147.72M
--153.28M
--160.84M
--156.99M
资本公积
4.19%760.74M
3.97%754.02M
2.00%741.98M
2.06%736.13M
2.02%730.16M
2.27%725.25M
-0.54%727.43M
-0.79%721.28M
-0.89%715.72M
-1.04%709.17M
2.56%731.39M
2.33%727.05M
2.13%722.17M
1.93%716.59M
1.76%713.15M
1.70%710.51M
1.65%707.12M
1.19%703.03M
-0.03%700.81M
-0.18%698.65M
-0.29%695.65M
-0.02%694.75M
1.44%701.02M
1.78%699.91M
2.87%697.65M
3.24%694.91M
3.18%691.08M
3.76%687.64M
3.95%678.16M
3.91%673.11M
4.98%669.76M
4.79%662.73M
3.54%652.37M
3.26%647.80M
2.82%637.96M
64.82%632.41M
65.68%630.08M
66.52%627.34M
69.49%620.47M
6.45%383.69M
6.35%380.29M
6.73%376.74M
6.13%366.07M
7.12%360.44M
8.56%357.59M
8.34%352.99M
7.58%344.92M
5.80%336.49M
4.48%329.39M
4.13%325.81M
--320.62M
--318.03M
--315.25M
--312.87M
减：库存股
--26.86M
--26.86M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-95.18%509.00K
-87.40%1.26M
8.42%8.81M
83.01%10.37M
84.70%10.56M
68.11%10.03M
74.58%8.13M
21.79%5.67M
26.94%5.72M
32.36%5.96M
-20.23%4.65M
-20.85%4.65M
-23.37%4.51M
-23.37%4.51M
88.19%5.83M
158.01%5.88M
158.01%5.88M
139.41%5.88M
137.18%3.10M
216.53%2.28M
216.53%2.28M
241.11%2.46M
6.09%1.31M
21.42%720.00K
21.42%720.00K
21.42%720.00K
172.57%1.23M
--593.00K
--593.00K
--593.00K
--452.00K
--0.00
--0.00
--0.00
不影响留存收益的损益
10299.02%63.85M
36.53%10.75M
-169.44%-14.04M
994.39%26.48M
-94.95%614.00K
-47.41%7.87M
279.49%20.22M
91.44%-2.96M
330.32%12.17M
-32.09%14.97M
-80.40%5.33M
-211.01%-34.60M
-113.57%-5.28M
-38.14%22.04M
-48.40%27.19M
-3.26%31.17M
169.02%38.95M
5393.02%35.62M
163.62%52.69M
229.83%32.22M
-44.16%14.48M
-102.64%-673.00K
-39.44%19.99M
-74.97%9.77M
-36.84%25.93M
-63.11%25.46M
-36.75%33.00M
-10.45%39.03M
50.93%41.06M
994.85%69.03M
426.12%52.18M
227.49%43.59M
184.88%27.20M
-137.63%-7.71M
-1267.88%-16.00M
73.86%13.31M
39.95%9.55M
206.02%20.50M
-84.98%1.37M
-36.46%7.66M
-55.43%6.82M
-57.11%6.70M
-36.46%9.12M
-15.89%12.05M
37.31%15.31M
45.27%15.62M
10.90%14.36M
53.53%14.33M
40.66%11.15M
-20.32%10.75M
--12.95M
--9.33M
--7.93M
--13.49M
总权益
9.63%1.70B
5.36%1.61B
6.59%1.62B
10.79%1.62B
7.49%1.55B
7.55%1.53B
7.17%1.52B
7.99%1.46B
6.03%1.45B
3.93%1.42B
4.63%1.42B
1.71%1.36B
3.72%1.36B
6.78%1.36B
6.58%1.35B
8.05%1.33B
11.27%1.31B
9.75%1.28B
10.29%1.27B
9.25%1.23B
6.27%1.18B
8.20%1.16B
8.67%1.15B
8.59%1.13B
21.13%1.11B
16.90%1.08B
18.71%1.06B
26.22%1.04B
17.19%917.73M
24.27%920.39M
23.18%893.38M
11.12%823.43M
8.25%783.13M
1.12%740.66M
-14.74%725.24M
14.74%741.02M
12.76%723.47M
16.55%732.46M
38.68%850.63M
8.17%645.86M
9.96%641.60M
10.88%628.47M
13.15%613.36M
13.84%597.06M
15.97%583.46M
15.83%566.82M
12.73%542.05M
9.11%524.46M
3.94%503.11M
1.24%489.38M
--480.86M
--480.67M
--484.04M
--483.38M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
