Interpublic Group of Companies Inc
IPG24.130USD
-1.070-4.25%
收盘 07/17, 16:00（美东）报价延迟15分钟
0.000USD0.000盘后交易 07/17, 20:00 (美东)
9.01B总市值
18.26市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-3.22%1.87B
-8.34%2.19B
-8.63%1.53B
-10.71%1.55B
15.08%1.93B
-6.25%2.39B
-5.18%1.68B
-12.73%1.73B
-30.15%1.68B
-22.16%2.55B
-28.98%1.77B
-15.26%1.98B
19.20%2.40B
30.33%3.27B
52.95%2.49B
115.64%2.34B
29.68%2.02B
110.45%2.51B
212.78%1.63B
76.78%1.09B
146.47%1.55B
77.04%1.19B
-72.02%520.50M
24.49%614.00M
5.56%630.50M
-14.86%673.40M
163.90%1.86B
-25.36%493.20M
-23.24%597.30M
-28.14%790.90M
-21.21%704.90M
-2.16%660.80M
14.38%778.10M
-27.10%1.10B
1.52%894.60M
-21.06%675.40M
-8.22%680.30M
-9.45%1.51B
-2.35%881.20M
-5.08%855.60M
-4.56%741.20M
1.53%1.67B
-10.16%902.40M
-44.31%901.40M
-52.96%776.60M
-36.62%1.64B
-22.51%1.00B
-1.95%1.62B
4.05%1.65B
--2.59B
--1.30B
--1.65B
--1.59B
—现金和现金等价物
-3.22%1.87B
-8.34%2.19B
-2.72%1.53B
-5.07%1.55B
15.08%1.93B
-6.25%2.39B
-10.94%1.57B
-17.91%1.63B
-30.15%1.68B
-22.16%2.55B
-28.98%1.77B
-15.26%1.98B
19.20%2.40B
30.33%3.27B
52.95%2.49B
115.64%2.34B
29.68%2.02B
110.45%2.51B
212.78%1.63B
76.78%1.09B
146.47%1.55B
77.04%1.19B
-72.02%520.50M
24.49%614.00M
5.56%630.50M
-14.86%673.40M
163.90%1.86B
-25.00%493.20M
-22.93%597.30M
-27.94%790.90M
-20.94%704.90M
-2.23%657.60M
15.09%775.00M
-26.97%1.10B
1.98%891.60M
-20.77%672.60M
-8.29%673.40M
-9.50%1.50B
-2.42%874.30M
-5.16%848.90M
-4.76%734.30M
1.45%1.66B
-10.34%896.00M
-44.54%895.10M
-53.15%771.00M
-36.43%1.64B
-15.83%999.30M
7.45%1.61B
4.62%1.65B
--2.57B
--1.19B
--1.50B
--1.57B
-短期投资
----
----
----
----
----
----
--101.80M
--102.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
14.29%3.20M
-55.07%3.10M
-55.88%3.00M
-56.52%3.00M
-58.21%2.80M
0.00%6.90M
3.03%6.80M
7.81%6.90M
6.35%6.70M
23.21%6.90M
24.53%6.60M
23.08%6.40M
36.96%6.30M
3.70%5.60M
-66.88%5.30M
-95.23%5.20M
-96.91%4.60M
-60.87%5.40M
--16.00M
--109.00M
--148.70M
--13.80M
应收款项
5.14%6.81B
-3.25%7.74B
7.22%6.93B
4.45%6.67B
8.88%6.47B
8.98%8.00B
2.95%6.46B
2.21%6.39B
-6.14%5.95B
-2.47%7.34B
1.39%6.28B
5.24%6.25B
19.92%6.34B
16.36%7.52B
21.08%6.19B
28.78%5.94B
-5.25%5.28B
-9.47%6.47B
-15.69%5.11B
-27.59%4.61B
-8.67%5.58B
1.65%7.14B
1.02%6.07B
2.80%6.37B
3.06%6.10B
10.97%7.03B
10.42%6.00B
12.96%6.19B
10.02%5.92B
7.19%6.33B
-2.15%5.44B
-3.05%5.48B
-1.98%5.38B
-0.80%5.91B
2.20%5.56B
4.17%5.66B
4.05%5.49B
2.67%5.96B
-2.82%5.44B
-10.57%5.43B
-7.48%5.28B
-4.93%5.80B
4.00%5.60B
8.53%6.07B
5.73%5.71B
4.92%6.10B
0.52%5.38B
6.64%5.59B
4.20%5.40B
--5.82B
--5.35B
--5.25B
--5.18B
-应收账款及应收票据
5.14%6.81B
-3.25%7.74B
7.22%6.93B
4.45%6.67B
8.88%6.47B
8.98%8.00B
2.95%6.46B
2.21%6.39B
-6.14%5.95B
-2.47%7.34B
1.39%6.28B
5.24%6.25B
19.92%6.34B
16.36%7.52B
21.08%6.19B
28.78%5.94B
-5.25%5.28B
-9.47%6.47B
-15.69%5.11B
-27.59%4.61B
-8.67%5.58B
1.65%7.14B
1.02%6.07B
2.80%6.37B
3.06%6.10B
10.97%7.03B
10.42%6.00B
12.96%6.19B
10.02%5.92B
7.19%6.33B
-2.15%5.44B
-3.05%5.48B
-1.98%5.38B
-0.80%5.91B
2.20%5.56B
4.17%5.66B
4.05%5.49B
2.67%5.96B
-2.82%5.44B
-10.57%5.43B
-7.48%5.28B
-4.93%5.80B
4.00%5.60B
8.53%6.07B
5.73%5.71B
4.92%6.10B
0.52%5.38B
6.64%5.59B
4.20%5.40B
--5.82B
--5.35B
--5.25B
--5.18B
预付费用
27.85%670.30M
32.85%552.40M
12.67%474.00M
15.41%527.30M
--524.30M
--415.80M
--420.70M
--456.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动资产
-16.93%73.10M
-40.12%77.00M
32.25%97.60M
21.86%74.70M
-83.72%88.00M
-70.44%128.60M
-84.34%73.80M
-88.02%61.30M
7.63%540.40M
1.47%435.00M
5.55%471.30M
2.30%511.80M
7.42%502.10M
9.73%428.70M
-14.41%446.50M
1.69%500.30M
3.91%467.40M
-5.26%390.70M
18.51%521.70M
5.15%492.00M
-8.56%449.80M
-13.47%412.40M
-4.22%440.20M
6.51%467.90M
14.24%491.90M
37.55%476.60M
47.21%459.60M
35.96%439.30M
35.20%430.60M
53.05%346.50M
11.30%312.20M
9.67%323.10M
1.89%318.50M
4.86%226.40M
-19.65%280.50M
-16.47%294.60M
-14.85%312.60M
-36.91%215.90M
-13.16%349.10M
-17.84%352.70M
-8.04%367.10M
0.62%342.20M
6.60%402.00M
9.54%429.30M
-0.20%399.20M
2.41%340.10M
16.14%377.10M
14.86%391.90M
15.54%400.00M
--332.10M
--324.70M
--341.20M
--346.20M
流动资产合计
4.44%9.43B
-3.15%10.61B
7.08%9.26B
2.14%8.83B
10.46%9.03B
6.06%10.95B
1.29%8.65B
-1.37%8.64B
-11.86%8.17B
-8.07%10.33B
-6.55%8.53B
-0.25%8.76B
19.30%9.27B
19.90%11.23B
25.38%9.13B
41.33%8.78B
2.28%7.77B
6.81%9.37B
3.32%7.28B
-16.87%6.21B
4.83%7.60B
7.18%8.77B
-15.37%7.05B
4.62%7.48B
4.07%7.25B
9.46%8.18B
28.88%8.33B
10.16%7.15B
5.68%6.96B
0.50%7.48B
-4.00%6.46B
-2.10%6.49B
1.60%6.59B
-3.32%7.44B
0.97%6.73B
-0.18%6.63B
1.54%6.49B
-1.50%7.69B
-3.36%6.67B
-10.32%6.64B
-7.18%6.39B
-3.39%7.81B
2.04%6.90B
-2.66%7.40B
-7.60%6.88B
-7.49%8.08B
-3.04%6.76B
5.07%7.60B
4.72%7.45B
--8.74B
--6.97B
--7.24B
--7.11B
非流动资产
固定资产净额
-16.13%1.47B
-10.82%1.60B
-8.32%1.66B
-8.41%1.71B
-6.61%1.76B
-6.04%1.80B
-10.61%1.81B
-10.43%1.87B
-13.05%1.88B
-13.75%1.91B
-7.25%2.02B
4.69%2.09B
6.57%2.16B
7.28%2.22B
-3.42%2.18B
-7.39%1.99B
-10.97%2.03B
-12.03%2.07B
-3.08%2.26B
-8.88%2.15B
7.33%2.28B
197.45%2.35B
286.75%2.33B
292.62%2.36B
234.69%2.12B
21.60%790.90M
-5.43%602.90M
-5.20%602.00M
2.90%634.20M
4.57%650.40M
9.61%637.50M
11.46%635.00M
9.06%616.30M
9.66%622.00M
12.02%581.60M
8.23%569.70M
7.99%565.10M
3.47%567.20M
-2.07%519.20M
-1.99%526.40M
-2.06%523.30M
1.52%548.20M
8.09%530.20M
12.86%537.10M
10.03%534.30M
6.97%540.00M
5.10%490.50M
6.47%475.90M
7.65%485.60M
--504.80M
--466.70M
--447.00M
--451.10M
-固定资产
-8.48%2.75B
-5.34%2.86B
-3.98%2.94B
-3.64%2.99B
-4.95%3.00B
-4.29%3.02B
-6.37%3.06B
-6.70%3.11B
-6.82%3.16B
-7.66%3.16B
-3.30%3.27B
4.26%3.33B
6.24%3.39B
6.81%3.42B
-1.48%3.38B
-3.78%3.19B
-6.54%3.19B
-7.65%3.20B
0.02%3.43B
-4.32%3.32B
7.23%3.41B
89.99%3.47B
110.41%3.43B
114.45%3.47B
88.27%3.18B
8.25%1.83B
-3.17%1.63B
-2.36%1.62B
5.36%1.69B
6.50%1.69B
7.14%1.68B
7.80%1.66B
4.59%1.61B
3.56%1.58B
4.28%1.57B
-3.75%1.54B
-2.92%1.53B
-5.51%1.53B
-6.80%1.51B
-3.24%1.60B
-3.50%1.58B
-2.03%1.62B
-2.08%1.62B
1.77%1.65B
0.99%1.64B
0.73%1.65B
2.78%1.65B
2.88%1.62B
1.64%1.62B
--1.64B
--1.61B
--1.58B
--1.60B
-累计折旧
2.28%1.28B
2.71%1.26B
2.30%1.28B
3.57%1.28B
-2.50%1.25B
-1.60%1.22B
0.52%1.25B
-0.43%1.23B
4.13%1.28B
3.60%1.24B
3.92%1.24B
3.56%1.24B
5.67%1.23B
5.97%1.20B
2.27%1.20B
2.90%1.20B
2.34%1.16B
1.57%1.13B
6.60%1.17B
5.46%1.16B
7.02%1.14B
7.88%1.12B
6.88%1.10B
8.74%1.10B
0.43%1.06B
-0.13%1.03B
-1.79%1.03B
-0.59%1.01B
6.89%1.06B
7.76%1.04B
5.68%1.05B
5.64%1.02B
1.99%989.00M
-0.03%961.60M
0.21%989.30M
-9.65%966.20M
-8.31%969.70M
-10.10%961.90M
-9.11%987.20M
-3.84%1.07B
-4.19%1.06B
-3.75%1.07B
-6.39%1.09B
-2.84%1.11B
-2.88%1.10B
-2.04%1.11B
1.83%1.16B
1.45%1.14B
-0.73%1.14B
--1.13B
--1.14B
--1.13B
--1.15B
商誉及其他无形资产
-6.29%5.42B
-8.16%5.35B
-6.83%5.42B
-1.77%5.76B
-1.25%5.79B
-0.75%5.82B
4.31%5.82B
3.70%5.86B
2.35%5.86B
1.95%5.87B
-3.56%5.58B
-3.12%5.66B
-2.11%5.72B
-2.09%5.76B
-0.70%5.78B
0.46%5.84B
0.53%5.85B
-0.50%5.88B
-0.94%5.82B
-2.12%5.81B
-2.39%5.82B
-1.04%5.91B
55.35%5.88B
56.70%5.94B
55.21%5.96B
56.28%5.97B
-0.40%3.78B
0.93%3.79B
3.68%3.84B
3.97%3.82B
2.28%3.80B
2.48%3.75B
0.59%3.70B
1.83%3.67B
3.45%3.72B
0.99%3.66B
2.41%3.68B
-1.65%3.61B
-2.58%3.59B
-2.38%3.63B
-1.86%3.60B
1.11%3.67B
2.14%3.69B
3.75%3.71B
2.07%3.66B
1.35%3.63B
0.98%3.61B
3.44%3.58B
3.64%3.59B
--3.58B
--3.57B
--3.46B
--3.46B
其他非流动资产
11.99%805.30M
10.50%765.90M
-1.11%745.20M
-2.98%712.50M
-4.69%719.10M
-5.85%693.10M
2.18%753.60M
-1.48%734.40M
4.08%754.50M
5.02%736.20M
4.54%737.50M
5.33%745.40M
3.06%724.90M
-3.50%701.00M
-0.03%705.50M
-1.50%707.70M
-4.53%703.40M
0.89%726.40M
-4.14%705.70M
-4.43%718.50M
2.23%736.80M
6.54%720.00M
-7.40%736.20M
-8.53%751.80M
-10.22%720.70M
-10.89%675.80M
-2.44%795.00M
2.28%821.90M
1.79%802.70M
1.01%758.40M
0.68%814.90M
3.48%803.60M
0.60%788.60M
4.82%750.80M
16.49%809.40M
9.50%776.60M
12.89%783.90M
1.03%716.30M
5.13%694.80M
3.35%709.20M
2.13%694.40M
8.74%709.00M
-1.27%660.90M
1.51%686.20M
-2.26%679.90M
-2.72%652.00M
-6.14%669.40M
-4.20%676.00M
-5.91%695.60M
--670.20M
--713.20M
--705.60M
--739.30M
非流动资产合计
-6.79%7.70B
-7.18%7.72B
-6.64%7.83B
-3.34%8.19B
-2.74%8.26B
-2.38%8.32B
0.50%8.38B
-0.23%8.47B
-1.37%8.49B
-1.82%8.52B
-3.83%8.34B
-0.59%8.49B
0.37%8.61B
0.03%8.68B
-1.34%8.67B
-1.65%8.54B
-2.86%8.58B
-3.41%8.68B
-1.76%8.79B
-4.08%8.68B
0.33%8.83B
20.76%8.98B
72.65%8.95B
73.67%9.05B
66.83%8.80B
42.23%7.44B
-1.33%5.18B
0.39%5.21B
3.29%5.28B
3.61%5.23B
2.86%5.25B
3.66%5.19B
1.54%5.11B
3.17%5.05B
6.26%5.11B
3.02%5.01B
4.53%5.03B
-0.70%4.89B
-1.48%4.81B
-1.54%4.86B
-1.32%4.81B
2.19%4.93B
2.27%4.88B
4.34%4.94B
2.25%4.88B
1.38%4.82B
0.32%4.77B
2.56%4.73B
2.51%4.77B
--4.76B
--4.75B
--4.61B
--4.65B
总资产
-0.93%17.13B
-4.89%18.33B
0.33%17.08B
-0.57%17.01B
3.73%17.29B
2.24%19.27B
0.90%17.03B
-0.81%17.11B
-6.81%16.66B
-5.35%18.84B
-5.22%16.88B
-0.42%17.25B
9.37%17.88B
10.34%19.91B
10.77%17.81B
16.28%17.32B
-0.48%16.35B
1.64%18.04B
0.48%16.07B
-9.86%14.90B
2.36%16.43B
13.65%17.75B
18.39%16.00B
33.74%16.53B
31.13%16.05B
22.95%15.62B
15.34%13.51B
5.82%12.36B
4.64%12.24B
1.76%12.70B
-1.04%11.72B
0.38%11.68B
1.57%11.70B
-0.79%12.49B
3.18%11.84B
1.17%11.63B
2.83%11.52B
-1.19%12.59B
-2.58%11.47B
-6.81%11.50B
-4.75%11.20B
-1.30%12.74B
2.14%11.78B
0.02%12.34B
-3.76%11.76B
-4.36%12.90B
-1.68%11.53B
4.09%12.34B
3.85%12.22B
--13.49B
--11.73B
--11.85B
--11.77B
负债
流动负债
-其他应付款
64.20%100.00M
-7.11%37.90M
-35.21%39.20M
-14.55%37.00M
53.02%60.90M
3.29%40.80M
39.40%60.50M
0.46%43.30M
-9.13%39.80M
-16.14%39.50M
-21.80%43.40M
-31.91%43.10M
-41.60%43.80M
-58.36%47.10M
-34.40%55.50M
-20.38%63.30M
28.87%75.00M
179.95%113.10M
34.93%84.60M
66.67%79.50M
-20.49%58.20M
-7.34%40.40M
230.00%62.70M
182.25%47.70M
401.37%73.20M
165.85%43.60M
11.76%19.00M
-1.17%16.90M
-15.12%14.60M
-5.20%16.40M
-1.16%17.00M
2.40%17.10M
-89.83%17.20M
--17.30M
--17.20M
--16.70M
--169.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
-3.73%415.00M
-10.65%543.40M
-13.52%464.40M
-12.35%440.70M
-9.68%431.10M
-10.94%608.20M
-10.43%537.00M
-7.51%502.80M
-5.58%477.30M
-17.54%682.90M
-14.45%599.50M
-7.91%543.60M
0.16%505.50M
23.85%828.20M
25.12%700.80M
18.37%590.30M
4.86%504.70M
-4.80%668.70M
-2.01%560.10M
-13.82%498.70M
-18.48%481.30M
-7.98%702.40M
3.55%571.60M
8.25%578.70M
14.98%590.40M
15.95%763.30M
3.43%552.00M
7.78%534.60M
-7.44%513.50M
-15.24%658.30M
-13.15%533.70M
-13.24%496.00M
22.88%554.80M
3.78%776.70M
-10.80%614.50M
-5.32%571.70M
-27.02%451.50M
-5.98%748.40M
7.84%688.90M
1.51%603.80M
5.33%618.70M
10.80%796.00M
15.45%638.80M
8.42%594.80M
-1.51%587.40M
-1.35%718.40M
-14.88%553.30M
-7.63%548.60M
-11.87%596.40M
--728.20M
--650.00M
--593.90M
--676.70M
短期借款与租赁负债
-87.47%34.10M
-85.72%40.60M
-91.46%24.00M
-92.66%20.60M
861.48%272.10M
533.18%284.30M
398.23%281.00M
505.83%280.50M
-52.60%28.30M
-6.85%44.90M
-89.64%56.40M
-91.73%46.30M
-89.06%59.70M
-91.24%48.20M
-1.52%544.50M
0.88%559.80M
-32.82%545.90M
-0.70%550.50M
122.85%552.90M
167.55%554.90M
198.20%812.60M
651.22%554.40M
200.00%248.10M
-72.63%207.40M
-66.00%272.50M
-15.07%73.80M
-89.84%82.70M
40.47%757.70M
26.24%801.50M
-78.78%86.90M
416.63%813.70M
128.37%539.40M
374.87%634.90M
203.86%409.60M
20.87%157.50M
47.63%236.20M
-2.90%133.70M
23.33%134.80M
-0.15%130.30M
24.42%160.00M
-73.74%137.70M
-79.48%109.30M
-30.77%130.50M
-83.53%128.60M
224.44%524.30M
37.05%532.70M
-54.86%188.50M
97.82%780.80M
-57.62%161.60M
--388.70M
--417.60M
--394.70M
--381.30M
-短期借款
55.25%34.00M
18.42%40.50M
-22.90%23.90M
-32.12%20.50M
-20.94%21.90M
-22.80%34.20M
-44.44%31.00M
-33.92%30.20M
-53.13%27.70M
-6.74%44.30M
26.53%55.80M
-19.40%45.70M
37.12%59.10M
-1.04%47.50M
-4.75%44.10M
9.25%56.70M
-86.10%43.10M
-8.40%48.00M
-81.09%46.30M
-74.94%51.90M
13.84%310.10M
-28.90%52.40M
196.37%244.80M
-72.66%207.10M
-65.92%272.40M
-13.19%73.70M
-83.86%82.60M
218.72%757.60M
157.21%799.40M
-0.93%84.90M
284.81%511.80M
12.28%237.70M
135.99%310.80M
-35.52%85.70M
3.66%133.00M
33.99%211.70M
-2.95%131.70M
23.97%132.90M
0.00%128.30M
25.20%158.00M
-20.69%135.70M
-40.15%107.20M
-31.13%128.30M
-32.15%126.20M
7.14%171.10M
4.07%179.10M
-7.08%186.30M
5.08%186.00M
-1.11%159.70M
--172.10M
--200.50M
--177.00M
--161.50M
递延负债
-15.44%598.40M
-25.66%509.00M
-16.59%574.20M
-11.75%609.40M
2.15%707.70M
0.69%684.70M
4.33%688.40M
3.93%690.50M
-8.84%692.80M
-1.23%680.00M
6.04%659.80M
-2.08%664.40M
10.29%760.00M
4.67%688.50M
1.78%622.20M
21.68%678.50M
20.58%689.10M
12.33%657.80M
8.69%611.30M
-4.72%557.60M
-0.76%571.50M
9.68%585.60M
9.33%562.40M
14.57%585.20M
13.48%575.90M
10.15%533.90M
--514.40M
--510.80M
--507.50M
--484.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
-9.13%698.40M
-24.62%546.90M
-18.09%613.40M
-11.91%646.40M
4.91%768.60M
0.83%725.50M
6.50%748.90M
3.72%733.80M
-8.86%732.60M
-2.19%719.50M
3.76%703.20M
-4.62%707.50M
5.20%803.80M
-4.58%735.60M
-2.62%677.70M
16.43%741.80M
21.34%764.10M
23.15%770.90M
11.33%695.90M
0.66%637.10M
-2.99%629.70M
8.40%626.00M
17.19%625.10M
19.94%632.90M
24.32%649.10M
15.25%577.50M
3037.65%533.40M
2985.96%527.70M
2935.47%522.10M
2796.53%501.10M
-1.16%17.00M
2.40%17.10M
-89.83%17.20M
--17.30M
--17.20M
--16.70M
--169.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
4.03%8.84B
-5.55%9.76B
1.67%8.47B
-0.81%8.29B
6.76%8.50B
3.48%10.33B
1.92%8.33B
-1.27%8.36B
-11.10%7.96B
-8.33%9.98B
-9.72%8.17B
-3.80%8.46B
12.14%8.95B
13.67%10.89B
25.20%9.05B
38.17%8.80B
2.42%7.98B
1.70%9.58B
-2.30%7.23B
-17.65%6.37B
3.52%7.80B
15.96%9.42B
10.56%7.40B
1.92%7.73B
2.85%7.53B
5.84%8.12B
-3.67%6.69B
9.20%7.59B
4.75%7.32B
-0.40%7.68B
1.93%6.95B
3.95%6.95B
6.90%6.99B
1.60%7.71B
3.69%6.82B
3.87%6.68B
5.05%6.54B
1.62%7.58B
-1.08%6.57B
-9.87%6.43B
-13.06%6.22B
-8.60%7.46B
3.05%6.64B
-1.14%7.14B
11.73%7.16B
6.02%8.17B
-6.75%6.45B
2.93%7.22B
-8.29%6.41B
--7.70B
--6.91B
--7.02B
--6.99B
非流动负债
长期借款与租赁负债
-4.11%3.93B
-3.81%3.98B
-3.53%4.02B
-3.97%4.06B
-2.70%4.10B
-2.74%4.13B
-3.45%4.16B
-3.26%4.23B
-5.04%4.21B
-5.21%4.25B
-2.98%4.31B
2.04%4.37B
2.68%4.44B
2.93%4.48B
-8.97%4.44B
-9.92%4.29B
-9.93%4.32B
3.70%4.36B
1.69%4.88B
-5.32%4.76B
-1.84%4.80B
14.79%4.20B
47.22%4.80B
291.91%5.03B
279.39%4.89B
184.71%3.66B
153.81%3.26B
-0.03%1.28B
0.49%1.29B
0.38%1.29B
-18.84%1.28B
-18.98%1.28B
-20.37%1.28B
-20.47%1.28B
-2.34%1.58B
-2.42%1.58B
-0.66%1.61B
-0.16%1.61B
-0.34%1.62B
-0.44%1.62B
43.33%1.62B
42.76%1.61B
9.84%1.63B
10.23%1.63B
-45.42%1.13B
-45.18%1.13B
17.25%1.48B
19.37%1.48B
67.10%2.07B
--2.06B
--1.26B
--1.24B
--1.24B
-长期借款
0.10%2.92B
0.10%2.92B
0.12%2.92B
0.12%2.92B
1.63%2.92B
1.63%2.92B
0.47%2.92B
0.32%2.92B
-1.26%2.87B
-1.30%2.87B
-0.20%2.90B
-0.06%2.91B
0.04%2.91B
-0.25%2.91B
-14.75%2.91B
-14.77%2.91B
-14.78%2.91B
5.19%2.92B
1.31%3.41B
-4.27%3.41B
-6.90%3.41B
-24.27%2.77B
3.24%3.37B
177.84%3.56B
184.40%3.66B
184.71%3.66B
153.81%3.26B
-0.03%1.28B
0.49%1.29B
0.38%1.29B
-18.84%1.28B
-18.98%1.28B
-20.37%1.28B
-20.47%1.28B
-2.34%1.58B
-2.42%1.58B
-0.66%1.61B
-0.16%1.61B
-0.34%1.62B
-0.44%1.62B
43.33%1.62B
42.76%1.61B
9.84%1.63B
10.23%1.63B
-45.42%1.13B
-45.18%1.13B
17.25%1.48B
19.37%1.48B
67.10%2.07B
--2.06B
--1.26B
--1.24B
--1.24B
-长期租赁负债
-14.51%1.01B
-13.19%1.06B
-12.05%1.10B
-13.01%1.15B
-11.96%1.18B
-11.83%1.22B
-11.54%1.25B
-10.34%1.32B
-12.23%1.34B
-12.43%1.38B
-8.24%1.41B
6.47%1.47B
8.11%1.53B
9.37%1.58B
4.40%1.54B
2.36%1.38B
1.98%1.41B
0.80%1.44B
2.57%1.47B
-7.89%1.35B
13.33%1.39B
--1.43B
--1.43B
--1.46B
--1.22B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-14.18%659.90M
-9.93%680.90M
1.41%770.90M
-1.20%722.30M
-7.62%768.90M
-12.77%756.00M
-18.06%760.20M
-19.95%731.10M
-10.79%832.30M
-6.79%866.70M
-8.87%927.70M
-13.36%913.30M
-10.05%933.00M
-12.97%929.80M
-3.12%1.02B
-6.28%1.05B
-6.16%1.04B
-6.26%1.07B
-5.27%1.05B
0.25%1.12B
-0.88%1.11B
-7.75%1.14B
-9.83%1.11B
-8.95%1.12B
-10.22%1.12B
-0.79%1.24B
1.95%1.23B
3.27%1.23B
4.59%1.24B
4.74%1.25B
-0.99%1.21B
9.11%1.19B
3.52%1.19B
4.59%1.19B
4.87%1.22B
-8.84%1.09B
-1.70%1.15B
-9.19%1.14B
2.29%1.16B
8.74%1.20B
11.46%1.17B
12.77%1.25B
9.19%1.14B
7.09%1.10B
2.59%1.05B
5.96%1.11B
15.05%1.04B
11.63%1.03B
15.05%1.02B
--1.05B
--904.40M
--923.00M
--887.30M
非流动负债总额
-5.40%4.64B
-4.65%4.70B
-2.66%4.83B
-3.58%4.83B
-3.53%4.90B
-4.33%4.93B
-5.41%4.96B
-5.45%5.01B
-5.46%5.08B
-5.05%5.16B
-5.17%5.25B
-2.15%5.30B
-1.21%5.38B
-1.60%5.43B
-9.06%5.54B
-10.36%5.41B
-10.14%5.44B
0.23%5.52B
-0.16%6.09B
-4.70%6.04B
-1.73%6.06B
8.73%5.51B
31.07%6.10B
136.40%6.34B
121.95%6.16B
81.94%5.06B
70.40%4.65B
-1.43%2.68B
2.45%2.78B
2.23%2.78B
-10.47%2.73B
-6.97%2.72B
-9.75%2.71B
-9.22%2.72B
1.30%3.05B
-4.23%2.92B
-0.89%3.00B
-3.94%3.00B
-0.27%3.01B
2.45%3.05B
24.83%3.03B
25.44%3.12B
9.71%3.02B
8.75%2.98B
-27.05%2.43B
-25.38%2.49B
15.21%2.75B
14.93%2.74B
41.56%3.33B
--3.34B
--2.39B
--2.38B
--2.35B
总负债
0.58%13.48B
-5.26%14.46B
0.06%13.30B
-1.85%13.12B
2.75%13.40B
0.82%15.26B
-0.95%13.29B
-2.88%13.36B
-8.99%13.04B
-7.24%15.14B
-7.99%13.42B
-3.17%13.76B
6.73%14.33B
8.09%16.32B
9.54%14.58B
14.55%14.21B
-3.07%13.43B
1.16%15.10B
-1.34%13.31B
-11.82%12.41B
1.16%13.85B
13.19%14.93B
18.97%13.49B
37.04%14.07B
35.60%13.70B
26.09%13.19B
17.23%11.34B
6.21%10.27B
4.11%10.10B
0.29%10.46B
-1.91%9.68B
0.63%9.67B
1.66%9.70B
-1.46%10.43B
2.94%9.86B
1.26%9.61B
3.11%9.54B
-0.02%10.58B
-0.83%9.58B
-6.24%9.49B
-3.47%9.26B
-0.65%10.59B
5.04%9.66B
1.58%10.12B
-1.52%9.59B
-3.47%10.65B
-1.11%9.20B
5.97%9.96B
4.26%9.74B
--11.04B
--9.30B
--9.40B
--9.34B
所有者权益
普通股权益
-39.30%471.10M
-38.73%469.80M
-25.20%816.80M
-25.72%798.10M
-26.49%776.10M
-30.06%766.80M
-14.61%1.09B
-14.85%1.07B
-15.24%1.06B
-13.39%1.10B
7.39%1.28B
7.68%1.26B
8.59%1.25B
11.21%1.27B
11.61%1.19B
13.19%1.17B
12.46%1.15B
12.04%1.14B
8.91%1.07B
7.83%1.04B
8.30%1.02B
8.76%1.02B
-9.36%979.70M
-9.60%960.00M
-6.06%941.90M
-6.00%934.20M
-15.26%1.08B
-15.73%1.06B
-19.10%1.00B
-19.76%993.80M
-16.18%1.28B
-16.05%1.26B
-15.95%1.24B
-14.25%1.24B
-8.05%1.52B
-8.41%1.50B
-9.05%1.47B
-9.08%1.44B
-46.22%1.66B
-46.62%1.64B
-46.94%1.62B
-47.54%1.59B
9.71%3.08B
10.18%3.07B
10.86%3.06B
20.44%3.03B
12.33%2.81B
11.67%2.79B
10.89%2.76B
--2.51B
--2.50B
--2.50B
--2.49B
留存收益
-0.20%4.23B
4.36%4.44B
7.89%4.22B
14.34%4.33B
16.52%4.24B
17.14%4.25B
13.37%3.91B
14.22%3.78B
13.81%3.64B
15.15%3.63B
18.60%3.45B
19.24%3.31B
21.87%3.20B
19.62%3.15B
10.88%2.91B
13.63%2.78B
1.23%2.62B
-1.97%2.64B
6.84%2.62B
2.62%2.44B
12.50%2.59B
12.07%2.69B
13.76%2.46B
14.69%2.38B
14.55%2.30B
14.05%2.40B
16.68%2.16B
17.00%2.08B
14.81%2.01B
16.64%2.10B
19.60%1.85B
20.31%1.77B
26.99%1.75B
25.51%1.80B
26.13%1.55B
22.76%1.48B
22.45%1.38B
21.49%1.44B
33.98%1.23B
38.86%1.20B
39.90%1.13B
36.88%1.18B
28.83%915.20M
24.26%865.50M
24.09%805.00M
17.09%864.50M
57.55%710.40M
70.63%696.50M
93.24%648.70M
--738.30M
--450.90M
--408.20M
--335.70M
资本公积
-41.20%433.80M
-40.62%432.60M
-26.06%778.40M
-26.60%759.80M
-27.43%737.80M
-31.11%728.50M
-15.05%1.05B
-15.29%1.04B
-15.70%1.02B
-13.79%1.06B
7.62%1.24B
7.92%1.22B
8.85%1.21B
11.58%1.23B
12.01%1.15B
13.66%1.13B
12.91%1.11B
12.48%1.10B
9.26%1.03B
8.13%996.30M
8.62%981.20M
9.09%977.30M
-9.68%941.00M
-9.92%921.40M
-6.27%903.30M
-6.21%895.90M
-15.69%1.04B
-16.17%1.02B
-19.67%963.70M
-20.35%955.20M
-16.57%1.24B
-16.45%1.22B
-16.34%1.20B
-14.59%1.20B
-8.21%1.48B
-8.58%1.46B
-9.24%1.43B
-9.27%1.40B
-46.65%1.61B
-47.06%1.60B
-47.38%1.58B
-47.99%1.55B
9.81%3.02B
10.29%3.02B
10.98%3.00B
20.68%2.98B
12.48%2.75B
11.80%2.74B
11.01%2.71B
--2.47B
--2.45B
--2.45B
--2.44B
减：库存股
-53.63%90.60M
-100.00%0.00
7.08%364.50M
6.20%263.60M
-1.31%195.40M
10.23%132.50M
53.61%340.40M
67.82%248.20M
213.79%198.00M
--120.20M
--221.60M
--147.90M
--63.10M
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-36.95%176.10M
-2.69%173.50M
-3.72%113.90M
-6.79%59.00M
5.68%279.30M
-2.83%178.30M
-5.13%118.30M
-10.85%63.30M
38.16%264.30M
51.65%183.50M
77.64%124.70M
273.68%71.00M
-86.47%191.30M
-91.13%121.00M
-94.65%70.20M
-98.50%19.00M
32.77%1.41B
41.29%1.36B
53.90%1.31B
65.44%1.27B
72.85%1.07B
81.07%965.10M
82.28%852.00M
--765.40M
--616.30M
--533.00M
--467.40M
不影响留存收益的损益
-3.15%-1.03B
-17.59%-1.11B
3.70%-946.10M
-10.98%-1.02B
-6.31%-995.70M
1.48%-946.20M
10.89%-982.50M
6.69%-922.70M
-4.96%-936.60M
-7.40%-960.40M
-18.76%-1.10B
-11.58%-988.90M
0.45%-892.30M
-1.59%-894.20M
4.07%-928.40M
13.88%-886.30M
16.91%-896.30M
5.35%-880.20M
-0.17%-967.80M
-12.11%-1.03B
-16.03%-1.08B
1.18%-930.00M
-4.42%-966.20M
-1.61%-917.90M
-17.56%-929.70M
-13.69%-941.10M
-11.12%-925.30M
-3.34%-903.40M
13.04%-790.80M
13.99%-827.80M
3.49%-832.70M
-9.65%-874.20M
-15.48%-909.40M
-13.82%-962.50M
-4.43%-862.80M
-8.36%-797.30M
-2.98%-787.50M
-32.81%-845.60M
-66.84%-826.20M
-92.06%-735.80M
-86.10%-764.70M
-54.84%-636.70M
-34.09%-495.20M
3.11%-383.10M
-26.28%-410.90M
-42.78%-411.20M
-134.33%-369.30M
-134.94%-395.40M
-78.99%-325.40M
---288.00M
---157.60M
---168.30M
---181.80M
非控制性权益
3.05%60.80M
9.64%67.10M
4.99%58.90M
-0.17%59.40M
-2.80%59.00M
5.34%61.20M
6.86%56.10M
13.77%59.50M
-1.78%60.70M
-8.07%58.10M
5.21%52.50M
8.06%52.30M
29.83%61.80M
29.24%63.20M
31.32%49.90M
18.92%48.40M
11.48%47.60M
-1.61%48.90M
11.44%38.00M
17.97%40.70M
8.65%42.70M
25.51%49.70M
5.57%34.10M
15.38%34.50M
23.58%39.30M
13.79%39.60M
20.52%32.30M
0.34%29.90M
-4.79%31.80M
-12.12%34.80M
-21.41%26.80M
-8.31%29.80M
3.09%33.40M
9.09%39.60M
22.66%34.10M
11.30%32.50M
1.25%32.40M
4.01%36.30M
-14.72%27.80M
-10.43%29.20M
-1.54%32.00M
-1.97%34.90M
5.50%32.60M
1.56%32.60M
-1.81%32.50M
-1.11%35.60M
0.65%30.90M
13.03%32.10M
-3.22%33.10M
--36.00M
--30.70M
--28.40M
--34.20M
总权益
-6.13%3.64B
-3.48%3.86B
1.30%3.78B
3.98%3.90B
7.27%3.88B
8.04%4.00B
8.08%3.74B
7.36%3.75B
2.01%3.62B
3.25%3.71B
7.32%3.46B
12.14%3.49B
21.47%3.55B
21.92%3.59B
16.69%3.22B
24.90%3.11B
13.45%2.92B
4.19%2.94B
10.29%2.76B
1.33%2.49B
9.37%2.58B
16.15%2.83B
15.34%2.50B
17.54%2.46B
10.01%2.35B
8.30%2.43B
6.37%2.17B
3.94%2.09B
7.21%2.14B
9.22%2.25B
3.28%2.04B
-0.78%2.01B
1.14%2.00B
2.74%2.06B
4.44%1.98B
0.75%2.03B
1.50%1.97B
-6.94%2.00B
-10.60%1.89B
-9.40%2.01B
-10.44%1.94B
-4.43%2.15B
-9.33%2.12B
-6.50%2.22B
-12.53%2.17B
-8.38%2.25B
-3.83%2.33B
-3.10%2.38B
2.24%2.48B
--2.46B
--2.43B
--2.45B
--2.43B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
