国际纸业
IP47.760USD
-0.880-1.81%
收盘 08/14, 16:00（美东）报价延迟15分钟
48.640USD+48.640盘后交易 08/15, 20:00 (美东)
25.21B总市值
63.67市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
8.20%1.14B
8.04%1.16B
5.12%1.17B
0.87%1.16B
40.62%1.05B
68.24%1.07B
38.43%1.11B
124.85%1.15B
-23.64%746.00M
-51.89%636.00M
-47.79%804.00M
-75.92%511.00M
-82.42%977.00M
-76.55%1.32B
-71.72%1.54B
-61.61%2.12B
555.96%5.56B
354.96%5.64B
965.56%5.45B
693.11%5.53B
7.62%847.00M
93.29%1.24B
-13.24%511.00M
-32.07%697.00M
-26.65%787.00M
-43.82%641.00M
-42.14%589.00M
2.81%1.03B
3.07%1.07B
14.33%1.14B
-1.45%1.02B
-61.05%998.00M
-16.99%1.04B
-13.59%998.00M
-1.62%1.03B
132.07%2.56B
-21.13%1.25B
-26.71%1.16B
-44.18%1.05B
-35.74%1.10B
22.97%1.59B
17.52%1.58B
4.38%1.88B
-11.72%1.72B
7.30%1.29B
43.58%1.34B
38.40%1.80B
52.63%1.95B
-1.87%1.21B
-27.48%934.00M
--1.30B
--1.27B
--1.23B
--1.29B
—现金和现金等价物
----
----
----
----
----
----
----
----
----
----
-37.92%804.00M
--511.00M
--826.00M
--1.03B
--1.29B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--998.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期投资
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
--151.00M
--291.00M
--245.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
43.63%5.22B
43.99%5.01B
-3.72%3.36B
-0.06%3.55B
0.08%3.63B
-6.73%3.48B
-7.25%3.49B
-10.46%3.55B
-8.52%3.63B
-3.24%3.73B
4.29%3.77B
-0.23%3.97B
-1.39%3.97B
1.98%3.85B
5.59%3.61B
16.19%3.98B
16.27%4.02B
3.56%3.78B
-6.92%3.42B
-7.34%3.42B
-10.71%3.46B
-6.51%3.65B
-6.21%3.67B
-6.81%3.69B
-0.79%3.88B
2.60%3.90B
19.14%3.92B
18.55%3.96B
19.01%3.91B
23.59%3.80B
15.25%3.29B
19.10%3.34B
15.72%3.28B
16.55%3.08B
6.62%2.85B
-0.88%2.81B
-9.65%2.84B
-14.09%2.64B
-13.23%2.67B
-14.00%2.83B
-20.89%3.14B
-21.84%3.07B
-17.92%3.08B
-18.17%3.29B
0.58%3.97B
1.65%3.93B
5.45%3.76B
8.79%4.02B
9.58%3.95B
1.76%3.87B
--3.56B
--3.70B
--3.60B
--3.80B
-应收账款及应收票据
42.40%4.15B
42.26%3.96B
-4.86%2.70B
-0.52%2.85B
0.80%2.92B
-5.18%2.78B
-13.49%2.84B
-17.03%2.87B
-16.46%2.89B
-12.73%2.94B
1.61%3.28B
-2.70%3.45B
-4.05%3.46B
0.63%3.36B
5.48%3.23B
16.97%3.55B
17.91%3.61B
3.60%3.34B
-6.59%3.06B
-8.20%3.03B
-11.99%3.06B
-7.64%3.23B
-6.84%3.28B
-7.68%3.31B
-1.39%3.48B
2.25%3.49B
7.12%3.52B
7.09%3.58B
7.40%3.53B
10.98%3.42B
15.25%3.29B
19.10%3.34B
15.72%3.28B
16.55%3.08B
6.62%2.85B
-0.88%2.81B
-9.65%2.84B
-14.09%2.64B
-13.23%2.67B
-14.00%2.83B
-20.89%3.14B
-21.84%3.07B
-17.92%3.08B
-18.17%3.29B
0.58%3.97B
1.65%3.93B
5.45%3.76B
8.79%4.02B
9.58%3.95B
1.76%3.87B
--3.56B
--3.70B
--3.60B
--3.80B
-其他应收款
48.61%1.07B
50.94%1.05B
1.23%659.00M
1.89%700.00M
-2.71%718.00M
-12.47%695.00M
35.34%651.00M
33.66%687.00M
45.85%738.00M
61.71%794.00M
27.25%481.00M
20.37%514.00M
21.63%506.00M
12.36%491.00M
6.48%378.00M
10.05%427.00M
3.74%416.00M
3.31%437.00M
-9.67%355.00M
0.00%388.00M
0.50%401.00M
3.17%423.00M
-0.51%393.00M
1.31%388.00M
4.72%399.00M
5.67%410.00M
--395.00M
--383.00M
--381.00M
--388.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
53.82%2.66B
46.25%2.59B
-5.56%1.78B
-6.95%1.79B
-9.58%1.73B
-8.66%1.77B
-2.73%1.89B
-2.38%1.93B
0.74%1.91B
11.05%1.94B
7.06%1.94B
-3.75%1.98B
3.77%1.90B
-4.49%1.75B
-11.51%1.81B
2.29%2.05B
-9.05%1.83B
-8.69%1.83B
-7.16%2.05B
-8.52%2.01B
-9.62%2.01B
-12.99%2.00B
-1.47%2.21B
3.00%2.19B
8.49%2.22B
11.86%2.30B
-3.11%2.24B
-13.59%2.13B
-13.17%2.05B
-14.08%2.06B
3.58%2.31B
10.94%2.46B
9.05%2.36B
7.98%2.39B
0.22%2.23B
-5.04%2.22B
-10.68%2.17B
-9.03%2.22B
-8.09%2.23B
-6.14%2.34B
-13.37%2.42B
-13.24%2.44B
-14.19%2.42B
-12.25%2.49B
1.93%2.80B
0.57%2.81B
3.48%2.83B
6.52%2.84B
3.58%2.75B
1.64%2.79B
--2.73B
--2.67B
--2.65B
--2.75B
其他流动资产
192.52%430.00M
157.14%360.00M
-5.26%108.00M
-7.33%139.00M
-7.55%147.00M
-36.65%140.00M
-9.52%114.00M
-10.71%150.00M
-22.06%159.00M
-15.65%221.00M
-4.55%126.00M
-90.37%168.00M
-17.74%204.00M
14.91%262.00M
-28.26%132.00M
704.15%1.75B
46.75%248.00M
12.32%228.00M
-24.90%184.00M
19.89%217.00M
-18.75%169.00M
-5.58%203.00M
6.06%245.00M
-7.65%181.00M
-12.97%208.00M
-13.65%215.00M
-14.76%231.00M
-50.63%196.00M
-55.99%239.00M
2.89%249.00M
44.15%271.00M
-21.39%397.00M
-10.40%543.00M
-56.47%242.00M
-63.78%188.00M
-90.61%505.00M
7.07%606.00M
0.00%556.00M
-2.81%519.00M
746.93%5.38B
-18.09%566.00M
-14.46%556.00M
-13.31%534.00M
-4.37%635.00M
15.55%691.00M
6.56%650.00M
11.59%616.00M
-10.15%664.00M
-17.40%598.00M
-13.60%610.00M
--552.00M
--739.00M
--724.00M
--706.00M
流动资产合计
44.87%9.50B
43.80%9.29B
-2.78%6.42B
-2.02%6.64B
1.25%6.56B
-2.36%6.46B
-2.39%6.61B
2.39%6.78B
-8.09%6.48B
-7.92%6.62B
-4.59%6.77B
-33.08%6.62B
-42.37%7.05B
-40.96%7.18B
-36.85%7.10B
-12.33%9.90B
85.27%12.23B
68.63%12.17B
69.24%11.24B
60.09%11.29B
-10.68%6.60B
2.17%7.21B
-5.10%6.64B
-3.65%7.05B
1.60%7.39B
-2.73%7.06B
-15.48%7.00B
1.48%7.32B
0.48%7.27B
8.02%7.26B
24.09%8.28B
-11.01%7.21B
5.33%7.24B
-1.05%6.72B
2.98%6.67B
-36.47%8.10B
-11.08%6.87B
-11.33%6.79B
-18.62%6.48B
56.70%12.75B
-11.70%7.73B
-12.29%7.66B
-11.81%7.96B
-14.10%8.14B
-5.58%8.75B
-2.76%8.73B
1.35%9.03B
5.36%9.47B
-0.14%9.27B
-2.51%8.98B
--8.90B
--8.99B
--9.28B
--9.21B
非流动资产
固定资产净额
69.25%17.59B
59.67%16.72B
-4.78%10.09B
-4.54%10.40B
-4.85%10.39B
-3.71%10.47B
-2.37%10.60B
2.70%10.89B
2.87%10.92B
1.55%10.88B
-61.75%10.86B
-12.11%10.61B
-13.54%10.62B
-13.41%10.71B
118.53%28.38B
-8.02%12.07B
-7.70%12.28B
-7.85%12.37B
-6.09%12.99B
-3.87%13.12B
-3.42%13.30B
-3.36%13.42B
2.67%13.83B
1.28%13.65B
1.37%13.78B
0.72%13.89B
-1.78%13.47B
-7.27%13.48B
-6.22%13.59B
-5.04%13.79B
1.89%13.71B
14.87%14.53B
14.26%14.49B
16.76%14.52B
9.02%13.46B
3.81%12.65B
-2.51%12.68B
-3.77%12.44B
-6.72%12.35B
-9.34%12.19B
-5.75%13.01B
-6.16%12.92B
-6.99%13.23B
-5.83%13.44B
-4.26%13.80B
-6.77%13.77B
-2.35%14.23B
-1.82%14.28B
-1.08%14.42B
-6.74%14.77B
--14.57B
--14.54B
--14.57B
--15.84B
-固定资产
----
----
-1.48%29.71B
2.03%30.40B
1.92%30.29B
2.36%30.17B
3.19%30.16B
3.78%29.79B
3.86%29.72B
3.39%29.48B
-36.38%29.23B
-13.71%28.71B
-14.01%28.62B
-13.78%28.51B
33.67%45.94B
-2.50%33.27B
149.28%33.28B
145.60%33.07B
147.78%34.37B
149.32%34.12B
-3.32%13.35B
-3.28%13.46B
--13.87B
--13.69B
--13.81B
--13.92B
----
----
----
----
----
----
----
----
----
----
----
----
----
-64.31%12.21B
-4.28%33.52B
-3.99%33.20B
-2.12%33.58B
0.30%34.21B
3.51%35.02B
1.77%34.58B
2.38%34.30B
2.36%34.10B
2.56%33.83B
-1.60%33.98B
--33.51B
--33.32B
--32.99B
--34.53B
-累计折旧
----
----
0.31%19.62B
5.82%20.00B
5.85%19.90B
5.91%19.70B
6.48%19.56B
4.42%18.90B
4.44%18.80B
4.49%18.60B
4.64%18.37B
-14.62%18.10B
-14.29%18.00B
-14.01%17.80B
-17.88%17.56B
0.95%21.20B
45552.17%21.00B
48039.53%20.70B
53345.00%21.38B
56656.76%21.00B
35.29%46.00M
30.30%43.00M
--40.00M
--37.00M
--34.00M
--33.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
-99.90%20.45M
-3.33%20.51B
-2.55%20.28B
1.33%20.34B
4.72%20.76B
9.28%21.22B
8.34%20.81B
6.02%20.07B
5.59%19.83B
5.45%19.42B
2.77%19.21B
--18.93B
--18.78B
--18.41B
--18.69B
商誉及其他无形资产
272.57%11.94B
267.87%11.83B
-1.27%3.18B
-1.21%3.19B
-1.26%3.20B
-1.17%3.21B
-1.13%3.22B
-3.35%3.23B
3.87%3.25B
4.00%3.25B
4.19%3.26B
2.17%3.35B
-5.82%3.12B
-3.52%3.13B
-5.58%3.13B
-0.91%3.27B
0.39%3.32B
-1.88%3.24B
-0.96%3.31B
-3.17%3.30B
-3.98%3.30B
-2.62%3.30B
-0.80%3.35B
1.22%3.41B
1.87%3.44B
-0.62%3.39B
-1.08%3.37B
-1.43%3.37B
-0.91%3.38B
0.35%3.41B
1.40%3.41B
1.73%3.42B
1.25%3.41B
1.43%3.40B
0.87%3.36B
-3.17%3.36B
-8.65%3.37B
-8.78%3.35B
-11.61%3.33B
-11.68%3.47B
-8.01%3.69B
-7.98%3.68B
-5.37%3.77B
-12.47%3.93B
-9.69%4.01B
-11.73%4.00B
-7.60%3.99B
1.93%4.49B
4.89%4.44B
7.33%4.53B
--4.32B
--4.41B
--4.23B
--4.22B
其他非流动资产
137.56%1.01B
146.17%997.00M
71.63%611.00M
-20.76%439.00M
-23.10%426.00M
-25.41%405.00M
-37.98%356.00M
-48.56%554.00M
-56.75%554.00M
-56.53%543.00M
-50.81%574.00M
-13.84%1.08B
73.58%1.28B
71.33%1.25B
56.64%1.17B
61.08%1.25B
-8.55%738.00M
-8.30%729.00M
-10.24%745.00M
-16.20%776.00M
-16.63%807.00M
-17.36%795.00M
-17.17%830.00M
-3.24%926.00M
1.15%968.00M
-5.69%962.00M
-5.56%1.00B
-24.35%957.00M
-30.30%957.00M
-22.14%1.02B
-10.77%1.06B
11.85%1.26B
17.45%1.37B
13.52%1.31B
5.13%1.19B
-1.31%1.13B
-7.52%1.17B
-9.63%1.15B
-13.53%1.13B
-5.91%1.15B
-8.34%1.26B
-8.98%1.28B
-7.17%1.31B
-17.09%1.22B
-12.50%1.38B
-6.15%1.40B
3.07%1.41B
-10.86%1.47B
-10.96%1.58B
21.05%1.50B
--1.37B
--1.65B
--1.77B
--1.24B
非流动资产合计
99.18%32.88B
92.41%31.88B
-1.66%16.38B
-3.80%16.52B
-4.07%16.51B
-3.42%16.57B
-3.01%16.65B
-5.88%17.17B
-5.64%17.21B
-4.55%17.16B
-51.91%17.17B
-6.80%18.24B
-5.13%18.24B
-6.92%17.97B
74.31%35.70B
-4.75%19.57B
-25.84%19.22B
-25.73%19.31B
-23.67%20.48B
-23.30%20.55B
-3.85%25.92B
-4.12%26.00B
0.95%26.83B
1.18%26.80B
1.64%26.96B
1.29%27.12B
3.72%26.58B
-0.44%26.48B
-0.44%26.52B
0.71%26.77B
-3.02%25.63B
8.59%26.60B
8.64%26.64B
9.60%26.58B
9.85%26.42B
27.41%24.50B
19.90%24.52B
19.42%24.25B
16.06%24.05B
-9.58%19.23B
-7.26%20.45B
-7.54%20.31B
-7.90%20.73B
-8.00%21.26B
-5.27%22.05B
-7.40%21.96B
-3.20%22.50B
-1.93%23.11B
-2.23%23.28B
-3.73%23.72B
--23.25B
--23.57B
--23.81B
--24.64B
总资产
83.74%42.38B
78.77%41.17B
-1.98%22.80B
-3.30%23.16B
-2.62%23.06B
-3.13%23.03B
-2.84%23.26B
-3.68%23.95B
-6.32%23.68B
-5.51%23.77B
-5.16%23.94B
-15.63%24.86B
-19.61%25.28B
-20.07%25.16B
-20.41%25.24B
-7.44%29.47B
-3.29%31.45B
-5.23%31.48B
-5.24%31.72B
-5.93%31.84B
-5.32%32.52B
-2.82%33.22B
-0.31%33.47B
0.13%33.85B
1.63%34.35B
0.43%34.18B
-0.96%33.58B
-0.03%33.80B
-0.24%33.80B
2.19%34.03B
2.45%33.90B
3.72%33.81B
7.92%33.88B
7.27%33.30B
8.39%33.09B
1.94%32.60B
11.41%31.39B
11.00%31.04B
6.44%30.53B
8.77%31.98B
-8.52%28.18B
-8.89%27.97B
-9.02%28.68B
-9.78%29.40B
-5.36%30.80B
-6.13%30.70B
-1.94%31.53B
0.09%32.59B
-1.64%32.55B
-3.40%32.70B
--32.15B
--32.56B
--33.09B
--33.85B
负债
流动负债
-其他应付款
86.92%1.61B
73.90%1.46B
2.13%814.00M
-0.81%856.00M
-0.23%864.00M
1.21%839.00M
-22.40%797.00M
-13.87%863.00M
0.93%866.00M
2.85%829.00M
33.38%1.03B
-11.01%1.00B
-83.49%858.00M
-84.39%806.00M
-85.02%770.00M
-77.94%1.13B
0.25%5.20B
-5.18%5.17B
-5.76%5.14B
343.53%5.11B
378.58%5.18B
384.61%5.45B
397.17%5.45B
11.42%1.15B
7.23%1.08B
13.54%1.12B
5.28%1.10B
-1.99%1.03B
-27.96%1.01B
-7.48%990.00M
-2.16%1.04B
1.64%1.05B
37.45%1.40B
4.80%1.07B
8.12%1.06B
-80.52%1.04B
-3.04%1.02B
-2.48%1.02B
-2.67%985.00M
393.88%5.32B
-1.59%1.05B
-4.99%1.05B
0.10%1.01B
-9.79%1.08B
-7.61%1.07B
-4.75%1.10B
-17.60%1.01B
-10.42%1.20B
-2.45%1.16B
10.72%1.16B
--1.23B
--1.33B
--1.19B
--1.04B
应计费用
42.71%675.00M
57.67%596.00M
88.66%749.00M
72.16%637.00M
22.86%473.00M
8.00%378.00M
11.83%397.00M
-2.12%370.00M
1.32%385.00M
1.45%350.00M
-19.32%355.00M
-22.70%378.00M
-17.39%380.00M
-4.96%345.00M
-5.58%440.00M
7.95%489.00M
13.30%460.00M
2.25%363.00M
0.00%466.00M
2.49%453.00M
0.50%406.00M
0.28%355.00M
-12.90%466.00M
-8.68%442.00M
-4.72%404.00M
0.57%354.00M
10.31%535.00M
8.28%484.00M
3.67%424.00M
-1.95%352.00M
20.95%485.00M
13.45%447.00M
-1.45%409.00M
-0.83%359.00M
-7.60%401.00M
-6.64%394.00M
6.41%415.00M
-1.90%362.00M
-9.01%434.00M
-6.01%422.00M
-14.10%390.00M
-10.22%369.00M
-6.65%477.00M
-12.48%449.00M
-3.81%454.00M
-3.97%411.00M
0.59%511.00M
3.22%513.00M
5.12%472.00M
1.66%428.00M
--508.00M
--497.00M
--449.00M
--421.00M
短期借款与租赁负债
-13.13%225.00M
221.74%444.00M
39.86%193.00M
115.83%259.00M
4.44%259.00M
-62.40%138.00M
-81.91%138.00M
-80.52%120.00M
-15.36%248.00M
86.29%367.00M
289.29%763.00M
164.38%616.00M
152.59%293.00M
535.48%197.00M
575.86%196.00M
30.17%233.00M
251.52%116.00M
-95.33%31.00M
-82.74%29.00M
-55.47%179.00M
-95.12%33.00M
-17.92%664.00M
-73.71%168.00M
-27.57%402.00M
-1.17%676.00M
37.82%809.00M
105.47%639.00M
-42.07%555.00M
-16.99%684.00M
29.30%587.00M
30.13%311.00M
1128.21%958.00M
31.63%824.00M
-17.60%454.00M
-43.90%239.00M
-89.64%78.00M
-31.13%626.00M
-17.02%551.00M
-42.59%426.00M
4.01%753.00M
-4.52%909.00M
18.36%664.00M
12.25%742.00M
-7.54%724.00M
-10.86%952.00M
-22.83%561.00M
48.87%661.00M
89.59%783.00M
27.45%1.07B
-1.49%727.00M
--444.00M
--413.00M
--838.00M
--738.00M
-短期租赁负债
63.64%18.00M
72.73%19.00M
0.00%11.00M
0.00%11.00M
0.00%11.00M
10.00%11.00M
10.00%11.00M
10.00%11.00M
10.00%11.00M
0.00%10.00M
0.00%10.00M
-16.67%10.00M
-23.08%10.00M
-16.67%10.00M
-23.08%10.00M
0.00%12.00M
8.33%13.00M
0.00%12.00M
8.33%13.00M
-7.69%12.00M
9.09%12.00M
33.33%12.00M
--12.00M
--13.00M
--11.00M
--9.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
35.29%23.00M
17.86%33.00M
-6.25%30.00M
-26.67%11.00M
-22.73%17.00M
-22.22%28.00M
--32.00M
--15.00M
--22.00M
--36.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
85.93%1.64B
72.09%1.49B
1.81%844.00M
-1.25%867.00M
-0.79%881.00M
0.23%867.00M
-19.28%829.00M
-12.38%878.00M
3.50%888.00M
7.32%865.00M
33.38%1.03B
-11.01%1.00B
-83.49%858.00M
-84.39%806.00M
-85.02%770.00M
-77.94%1.13B
0.25%5.20B
-5.18%5.17B
-5.76%5.14B
343.53%5.11B
378.58%5.18B
384.61%5.45B
397.17%5.45B
11.42%1.15B
7.23%1.08B
13.54%1.12B
5.28%1.10B
-1.99%1.03B
-27.96%1.01B
-7.48%990.00M
-2.16%1.04B
1.64%1.05B
37.45%1.40B
4.80%1.07B
8.12%1.06B
-80.52%1.04B
-3.04%1.02B
-2.48%1.02B
-2.67%985.00M
393.88%5.32B
-1.59%1.05B
-4.99%1.05B
0.10%1.01B
-9.79%1.08B
-7.61%1.07B
-4.75%1.10B
-17.60%1.01B
-10.42%1.20B
-2.45%1.16B
10.72%1.16B
--1.23B
--1.33B
--1.19B
--1.04B
流动负债总额
73.09%7.12B
81.32%6.99B
7.55%4.26B
12.13%4.35B
1.16%4.11B
-9.66%3.85B
-20.82%3.96B
-19.21%3.88B
-6.55%4.07B
2.99%4.27B
20.66%5.00B
2.28%4.80B
-49.60%4.35B
-50.63%4.14B
-49.98%4.14B
-44.57%4.70B
3.66%8.63B
-10.19%8.39B
-4.19%8.28B
79.23%8.48B
64.98%8.33B
88.61%9.34B
84.19%8.65B
2.74%4.73B
9.33%5.05B
10.93%4.95B
-8.00%4.69B
-5.46%4.60B
-7.68%4.62B
4.64%4.46B
25.39%5.10B
37.50%4.87B
22.54%5.00B
4.12%4.27B
3.70%4.07B
-62.91%3.54B
-20.02%4.08B
-14.20%4.10B
-20.07%3.92B
96.04%9.55B
-5.36%5.10B
-5.01%4.78B
-4.25%4.91B
-9.73%4.87B
-5.00%5.39B
-4.36%5.03B
2.58%5.13B
7.96%5.39B
8.61%5.68B
4.45%5.26B
--5.00B
--5.00B
--5.23B
--5.03B
非流动负债
长期拨备
21.12%585.00M
14.07%592.00M
-5.54%494.00M
-7.92%477.00M
-8.00%483.00M
-2.44%519.00M
21.35%523.00M
-5.47%518.00M
-5.91%525.00M
-7.64%532.00M
-25.95%431.00M
-16.08%548.00M
-50.71%558.00M
-52.55%576.00M
-55.44%582.00M
-60.83%653.00M
-34.22%1.13B
-31.53%1.21B
-29.33%1.31B
-12.31%1.67B
-11.79%1.72B
-10.77%1.77B
-8.79%1.85B
-9.04%1.90B
-9.47%1.95B
-10.09%1.99B
-10.55%2.03B
-12.33%2.09B
-41.36%2.15B
-40.27%2.21B
-39.28%2.27B
-40.83%2.38B
-17.93%3.67B
-4.42%3.70B
-4.65%3.73B
19.20%4.03B
30.97%4.48B
-7.41%3.87B
-7.19%3.91B
44.75%3.38B
37.42%3.42B
53.32%4.18B
61.06%4.21B
-46.53%2.33B
-45.22%2.49B
-40.46%2.73B
-42.92%2.62B
42.71%4.37B
47.13%4.54B
45.44%4.58B
--4.58B
--3.06B
--3.09B
--3.15B
长期借款与租赁负债
80.71%10.10B
67.61%9.58B
-1.76%5.62B
-4.43%5.56B
-4.15%5.59B
0.14%5.72B
13.33%5.72B
17.19%5.82B
6.62%5.83B
0.97%5.71B
-9.22%5.05B
-41.07%4.97B
-24.66%5.47B
-30.61%5.66B
-32.95%5.56B
-3.47%8.43B
-24.73%7.26B
-16.57%8.15B
-15.45%8.30B
-14.04%8.73B
-5.87%9.64B
-3.81%9.77B
-2.02%9.81B
-5.07%10.16B
-5.20%10.24B
-5.60%10.16B
-7.66%10.02B
-5.92%10.70B
3.97%10.80B
-0.59%10.76B
-2.07%10.85B
5.08%11.37B
17.82%10.39B
22.65%10.82B
25.23%11.07B
21.78%10.82B
-2.18%8.82B
4.29%8.82B
2.47%8.84B
-1.12%8.89B
0.22%9.02B
-4.58%8.46B
-2.22%8.63B
0.99%8.99B
-0.66%9.00B
-6.61%8.87B
-8.96%8.83B
-11.43%8.90B
-13.56%9.06B
-12.93%9.49B
--9.70B
--10.05B
--10.48B
--10.90B
-长期借款
81.94%9.62B
68.31%9.11B
-1.50%5.33B
-4.29%5.27B
-4.29%5.29B
-0.24%5.41B
13.51%5.41B
16.71%5.50B
5.80%5.53B
0.18%5.42B
-10.51%4.77B
-42.25%4.72B
-25.33%5.22B
-31.24%5.41B
-33.26%5.33B
-3.27%8.17B
-25.17%7.00B
-16.91%7.87B
-16.06%7.98B
-14.43%8.44B
-6.16%9.35B
-4.04%9.48B
-5.05%9.51B
-7.79%9.87B
-7.80%9.96B
-8.22%9.88B
-7.66%10.02B
-5.92%10.70B
3.97%10.80B
-0.59%10.76B
-2.07%10.85B
5.08%11.37B
17.82%10.39B
22.65%10.82B
25.23%11.07B
21.78%10.82B
-2.18%8.82B
4.29%8.82B
2.47%8.84B
-1.12%8.89B
0.22%9.02B
-4.58%8.46B
-2.22%8.63B
0.99%8.99B
-0.66%9.00B
-6.61%8.87B
-8.96%8.83B
-11.43%8.90B
-13.56%9.06B
-12.93%9.49B
--9.70B
--10.05B
--10.48B
--10.90B
-长期租赁负债
58.86%475.00M
55.37%477.00M
-6.41%292.00M
-6.94%295.00M
-1.64%299.00M
7.34%307.00M
10.25%312.00M
26.29%317.00M
24.08%304.00M
18.67%286.00M
19.92%283.00M
-4.56%251.00M
-6.84%245.00M
-12.68%241.00M
-25.08%236.00M
-9.31%263.00M
-10.54%263.00M
-5.80%276.00M
3.62%315.00M
-0.68%290.00M
4.63%294.00M
4.27%293.00M
--304.00M
--292.00M
--281.00M
--281.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
14.51%434.00M
5.77%440.00M
-12.86%366.00M
-10.12%373.00M
-10.19%379.00M
-2.80%416.00M
-2.55%420.00M
-24.27%415.00M
-24.37%422.00M
-25.69%428.00M
-25.95%431.00M
-16.08%548.00M
-50.71%558.00M
-52.55%576.00M
-55.44%582.00M
-60.83%653.00M
-34.22%1.13B
-31.53%1.21B
-29.33%1.31B
-12.31%1.67B
-11.79%1.72B
-10.77%1.77B
-8.79%1.85B
-9.04%1.90B
-9.47%1.95B
-10.09%1.99B
-10.55%2.03B
-12.33%2.09B
-41.36%2.15B
-40.27%2.21B
-39.28%2.27B
-40.83%2.38B
-17.93%3.67B
-4.42%3.70B
-4.65%3.73B
19.20%4.03B
30.97%4.48B
-7.41%3.87B
-7.19%3.91B
44.75%3.38B
37.42%3.42B
53.32%4.18B
61.06%4.21B
-46.53%2.33B
-45.22%2.49B
-40.46%2.73B
-42.92%2.62B
42.71%4.37B
47.13%4.54B
45.44%4.58B
--4.58B
--3.06B
--3.09B
--3.15B
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--33.00M
-40.00%3.00M
66.67%5.00M
-66.67%1.00M
----
66.67%5.00M
200.00%3.00M
--3.00M
--3.00M
--3.00M
--1.00M
----
----
----
----
----
----
----
----
----
----
-10.00%9.00M
----
----
----
--10.00M
----
----
----
----
----
----
----
其他非流动负债
7.93%3.88B
7.96%3.90B
0.25%3.64B
0.19%3.62B
-0.17%3.60B
-0.14%3.62B
0.44%3.63B
-3.63%3.61B
-4.05%3.60B
-4.16%3.62B
-4.44%3.61B
-4.31%3.75B
-13.90%3.75B
-12.75%3.78B
-14.94%3.78B
-18.61%3.92B
-8.21%4.36B
-2.98%4.33B
-2.76%4.44B
-45.08%4.81B
-46.30%4.75B
-49.72%4.46B
-48.53%4.57B
-1.80%8.77B
-1.79%8.84B
-2.01%8.88B
-2.64%8.88B
-2.24%8.93B
-13.58%9.00B
-13.17%9.06B
-12.77%9.12B
-14.93%9.13B
-6.87%10.42B
-1.44%10.43B
-1.58%10.46B
82.38%10.73B
88.00%11.19B
57.34%10.58B
56.01%10.62B
18.48%5.89B
15.91%5.95B
25.83%6.73B
27.22%6.81B
-33.06%4.97B
-32.88%5.13B
-30.63%5.35B
-31.36%5.35B
16.17%7.42B
19.82%7.65B
20.55%7.71B
--7.80B
--6.39B
--6.38B
--6.39B
非流动负债总额
60.69%16.64B
47.37%16.09B
-5.28%10.37B
-9.01%10.18B
-7.65%10.35B
-1.79%10.92B
4.83%10.95B
5.82%11.19B
-5.68%11.21B
-8.35%11.12B
-13.10%10.44B
-30.22%10.57B
-17.79%11.89B
-20.81%12.13B
-22.80%12.02B
-6.87%15.15B
-15.59%14.46B
-9.97%15.32B
-9.01%15.57B
-24.90%16.27B
-21.42%17.13B
-21.81%17.01B
-20.43%17.11B
-2.16%21.66B
-2.31%21.80B
-2.44%21.76B
-3.42%21.50B
-7.78%22.14B
-8.21%22.31B
-8.76%22.30B
-9.75%22.26B
-3.30%24.01B
4.50%24.31B
7.74%24.44B
8.67%24.66B
38.23%24.83B
28.91%23.26B
24.73%22.68B
22.61%22.70B
2.32%17.96B
1.85%18.05B
1.49%18.19B
2.18%18.51B
-10.67%17.56B
-10.71%17.72B
-11.75%17.92B
-11.71%18.12B
-2.80%19.65B
-4.45%19.84B
-4.76%20.31B
--20.52B
--20.22B
--20.77B
--21.32B
总负债
64.22%23.76B
56.23%23.08B
-1.87%14.63B
-3.56%14.53B
-5.31%14.47B
-3.97%14.77B
-3.48%14.91B
-2.00%15.07B
-5.91%15.28B
-5.46%15.38B
-4.44%15.44B
-22.53%15.38B
-29.68%16.24B
-31.36%16.27B
-32.24%16.16B
-19.79%19.85B
-9.29%23.09B
-10.05%23.71B
-7.39%23.85B
-6.24%24.74B
-5.17%25.46B
-1.33%26.35B
-1.68%25.75B
-1.32%26.39B
-0.31%26.85B
-0.21%26.71B
-4.27%26.19B
-7.39%26.75B
-8.12%26.93B
-6.76%26.77B
-4.77%27.36B
1.79%28.88B
7.19%29.31B
7.18%28.71B
7.93%28.73B
3.13%28.37B
18.13%27.35B
16.63%26.78B
13.67%26.62B
22.67%27.51B
0.17%23.15B
0.07%22.96B
0.76%23.42B
-10.46%22.43B
-9.44%23.11B
-10.23%22.95B
-8.91%23.24B
-0.67%25.05B
-1.82%25.52B
-3.01%25.56B
--25.52B
--25.22B
--25.99B
--26.36B
所有者权益
普通股权益
192.02%15.00B
192.98%14.98B
0.04%5.18B
0.10%5.16B
0.00%5.14B
-0.70%5.11B
0.10%5.18B
0.06%5.15B
0.25%5.14B
0.57%5.15B
1.11%5.17B
-24.47%5.15B
-24.41%5.12B
-23.78%5.12B
-24.46%5.12B
1.02%6.82B
0.70%6.78B
0.22%6.72B
0.42%6.77B
0.61%6.75B
0.81%6.73B
1.41%6.70B
0.25%6.75B
0.07%6.71B
0.15%6.68B
-0.24%6.61B
1.11%6.73B
1.21%6.71B
0.77%6.67B
0.71%6.62B
0.26%6.66B
-0.06%6.63B
0.21%6.62B
-0.03%6.58B
-0.81%6.64B
-1.06%6.63B
-1.03%6.60B
-0.90%6.58B
-0.03%6.69B
1.41%6.70B
-3.07%6.67B
-2.81%6.64B
-3.13%6.69B
-3.95%6.61B
1.10%6.88B
1.53%6.83B
6.60%6.91B
7.27%6.88B
6.29%6.81B
5.36%6.73B
--6.48B
--6.41B
--6.41B
--6.39B
留存收益
-8.79%8.87B
-3.71%9.04B
-1.03%9.39B
-2.34%9.71B
-2.20%9.72B
-4.87%9.39B
-3.69%9.49B
-3.89%9.94B
3.99%9.94B
7.03%9.87B
9.15%9.86B
13.59%10.34B
13.21%9.56B
12.22%9.22B
11.88%9.03B
12.08%9.10B
3.93%8.44B
1.89%8.21B
-4.02%8.07B
-3.85%8.12B
-2.16%8.12B
-1.81%8.06B
12.63%8.41B
14.88%8.45B
18.80%8.30B
21.05%8.21B
20.79%7.46B
49.51%7.35B
48.15%6.99B
40.38%6.78B
28.27%6.18B
2.61%4.92B
1.29%4.72B
0.67%4.83B
3.64%4.82B
2.94%4.79B
1.15%4.66B
5.54%4.80B
5.44%4.65B
4.72%4.66B
8.71%4.60B
8.47%4.55B
-0.83%4.41B
5.56%4.45B
6.76%4.24B
9.08%4.19B
21.41%4.45B
18.28%4.21B
15.32%3.97B
12.30%3.84B
--3.66B
--3.56B
--3.44B
--3.42B
资本公积
206.61%14.37B
207.74%14.35B
0.04%4.73B
0.11%4.71B
0.00%4.69B
-0.77%4.66B
0.11%4.73B
0.06%4.71B
0.28%4.69B
0.62%4.70B
1.22%4.72B
-26.20%4.70B
-26.15%4.67B
-25.48%4.67B
-26.20%4.67B
1.09%6.37B
0.75%6.33B
0.24%6.27B
0.44%6.33B
0.65%6.30B
0.87%6.28B
1.51%6.25B
0.27%6.30B
0.08%6.26B
0.16%6.23B
-0.26%6.16B
1.19%6.28B
1.30%6.26B
0.83%6.22B
0.77%6.17B
0.27%6.21B
-0.06%6.18B
0.23%6.17B
-0.03%6.13B
-0.86%6.19B
-1.14%6.18B
-1.11%6.15B
-0.97%6.13B
-0.03%6.24B
1.51%6.25B
-3.29%6.22B
-3.02%6.19B
-3.37%6.25B
-4.26%6.16B
1.15%6.43B
1.59%6.38B
6.97%6.46B
7.67%6.43B
6.64%6.36B
5.65%6.28B
--6.04B
--5.97B
--5.97B
--5.95B
减：库存股
-2.22%4.58B
-2.16%4.58B
-1.49%4.68B
-1.45%4.68B
-1.47%4.68B
-0.66%4.68B
3.10%4.75B
7.54%4.75B
14.51%4.75B
25.51%4.71B
35.58%4.61B
47.87%4.42B
49.51%4.15B
38.14%3.76B
28.32%3.40B
12.80%2.99B
4.76%2.77B
2.57%2.72B
-2.00%2.65B
-2.00%2.65B
0.80%2.65B
10.55%2.65B
15.87%2.70B
26.79%2.70B
36.10%2.63B
46.94%2.40B
38.81%2.33B
26.85%2.13B
14.87%1.93B
-2.97%1.63B
-4.16%1.68B
-4.27%1.68B
-4.22%1.68B
-4.21%1.68B
0.23%1.75B
6.43%1.75B
17.16%1.75B
36.44%1.76B
30.33%1.75B
40.70%1.65B
54.75%1.50B
91.23%1.29B
172.76%1.34B
2291.84%1.17B
2925.00%968.00M
2003.13%673.00M
--492.00M
444.44%49.00M
-30.43%32.00M
-30.43%32.00M
--0.00
--9.00M
--46.00M
--46.00M
不影响留存收益的损益
57.47%-672.00M
13.93%-1.34B
-10.03%-1.72B
-6.44%-1.55B
17.71%-1.58B
18.47%-1.56B
18.70%-1.56B
7.94%-1.46B
-28.95%-1.92B
-12.81%-1.91B
-15.55%-1.93B
52.14%-1.59B
63.63%-1.49B
61.96%-1.69B
61.63%-1.67B
35.42%-3.31B
20.49%-4.09B
15.26%-4.45B
8.38%-4.34B
-2.35%-5.13B
-5.73%-5.15B
-5.63%-5.25B
-5.31%-4.74B
-2.60%-5.01B
0.23%-4.87B
-9.82%-4.97B
2.87%-4.50B
1.25%-4.89B
4.44%-4.88B
12.07%-4.53B
13.60%-4.63B
9.33%-4.95B
6.81%-5.11B
4.40%-5.15B
6.06%-5.36B
-1.87%-5.46B
-12.18%-5.48B
-6.88%-5.39B
-22.86%-5.71B
-74.81%-5.36B
-85.92%-4.89B
-81.50%-5.04B
-68.39%-4.65B
19.60%-3.06B
34.89%-2.63B
26.16%-2.78B
28.15%-2.76B
-28.83%-3.81B
-29.19%-4.04B
-39.23%-3.76B
---3.84B
---2.96B
---3.12B
---2.70B
非控制性权益
----
---4.58B
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-66.67%1.00M
-33.33%2.00M
225.00%13.00M
180.00%14.00M
-80.00%3.00M
-82.35%3.00M
-82.61%4.00M
-76.19%5.00M
-16.67%15.00M
-15.00%17.00M
15.00%23.00M
10.53%21.00M
-5.26%18.00M
0.00%20.00M
5.26%20.00M
5.56%19.00M
-5.00%19.00M
-9.09%20.00M
-26.92%19.00M
-28.00%18.00M
-83.47%20.00M
-83.82%22.00M
-82.07%26.00M
-83.11%25.00M
-24.84%121.00M
-19.53%136.00M
-16.18%145.00M
-17.32%148.00M
-48.40%161.00M
-46.86%169.00M
-51.40%173.00M
-46.08%179.00M
-7.96%312.00M
-24.11%318.00M
-17.59%356.00M
--332.00M
--339.00M
--419.00M
--432.00M
总权益
116.60%18.62B
119.11%18.09B
-2.18%8.17B
-2.85%8.63B
2.27%8.60B
-1.57%8.26B
-1.67%8.36B
-6.39%8.88B
-7.07%8.40B
-5.60%8.39B
-6.44%8.50B
-1.40%9.49B
8.25%9.04B
14.36%8.89B
15.43%9.08B
35.61%9.62B
18.33%8.35B
13.26%7.77B
1.94%7.87B
-4.83%7.10B
-5.85%7.06B
-8.14%6.86B
4.54%7.72B
5.64%7.46B
9.25%7.50B
2.81%7.47B
12.87%7.38B
43.08%7.06B
50.36%6.86B
58.14%7.26B
50.06%6.54B
16.65%4.93B
12.83%4.57B
7.84%4.59B
11.51%4.36B
-5.39%4.23B
-19.53%4.05B
-14.85%4.26B
-25.73%3.91B
-35.93%4.47B
-34.62%5.03B
-35.41%5.00B
-36.47%5.26B
-7.49%6.98B
9.48%7.69B
8.58%7.75B
24.83%8.28B
2.68%7.54B
-0.97%7.03B
-4.79%7.13B
--6.64B
--7.34B
--7.09B
--7.49B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
