Inogen Inc
INGN6.490USD
+0.280+4.51%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
174.50M总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2012Q4
FY2012Q3
FY2012Q2
流动资产
现金及现金等价物和短期投资
-0.76%118.89M
-11.42%113.80M
-12.59%120.66M
-30.83%117.69M
-31.37%119.81M
-31.30%128.47M
-34.15%138.04M
-23.91%170.15M
-21.86%174.56M
-23.83%187.01M
-14.48%209.63M
-10.54%223.62M
-4.19%223.39M
6.18%245.51M
11.16%245.13M
14.33%249.96M
11.90%233.15M
10.58%231.22M
9.90%220.51M
-14.65%218.63M
-12.91%208.36M
-13.00%209.09M
-10.37%200.65M
22.91%256.15M
27.06%239.25M
38.18%240.35M
37.26%223.86M
44.52%208.41M
46.83%188.30M
52.74%173.94M
50.53%163.09M
46.98%144.21M
48.95%128.24M
37.38%113.88M
46.17%108.34M
48.52%98.12M
40.90%86.09M
45.86%82.90M
31.98%74.12M
-4.32%66.06M
2.61%61.10M
320.35%56.84M
229.21%56.16M
387.13%69.05M
--59.55M
-10.53%13.52M
-0.23%17.06M
-34.90%14.17M
--15.11M
--17.10M
--21.77M
—现金和现金等价物
10.66%118.89M
-9.32%113.80M
-15.18%105.69M
-41.61%97.92M
-34.54%107.44M
-32.90%125.49M
-40.56%124.61M
-25.01%167.69M
-23.08%164.14M
-20.60%187.01M
-13.22%209.63M
-6.38%223.62M
-3.01%213.40M
11.12%235.52M
12.89%241.58M
11.57%238.85M
5.59%220.01M
7.03%211.96M
37.05%213.98M
0.06%214.09M
9.53%208.36M
0.71%198.04M
-11.43%156.13M
28.62%213.95M
23.30%190.24M
37.55%196.63M
35.92%176.28M
45.01%166.34M
46.79%154.28M
53.96%142.95M
50.79%129.69M
35.75%114.71M
45.17%105.11M
40.46%92.85M
56.12%86.01M
63.06%84.50M
18.49%72.40M
16.31%66.11M
-1.91%55.09M
-24.95%51.82M
2.61%61.10M
320.35%56.84M
229.21%56.16M
387.13%69.05M
--59.55M
-10.53%13.52M
-0.23%17.06M
-34.90%14.17M
--15.11M
--17.10M
--21.77M
-短期投资
----
-100.00%0.00
11.47%14.97M
703.86%19.77M
18.54%12.36M
--2.98M
--13.43M
--2.46M
4.39%10.43M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-23.96%9.99M
-48.13%9.99M
-45.56%3.55M
144.14%11.11M
--13.14M
74.16%19.26M
-85.34%6.53M
-89.22%4.55M
-100.00%0.00
-74.71%11.06M
-6.43%44.51M
0.32%42.20M
44.10%49.01M
41.06%43.72M
42.46%47.57M
42.61%42.07M
47.02%34.01M
47.34%30.99M
49.55%33.40M
116.64%29.50M
68.94%23.14M
25.25%21.03M
17.36%22.33M
-4.38%13.62M
--13.69M
--16.79M
--19.03M
--14.24M
----
----
----
----
----
----
----
----
----
----
----
应收款项
-11.11%36.62M
-29.85%30.10M
-27.95%35.20M
-29.97%37.09M
-26.09%41.20M
-33.32%42.91M
-6.26%48.85M
61.37%52.96M
57.39%55.74M
149.47%64.35M
50.21%52.11M
-15.70%32.82M
-12.35%35.42M
-18.79%25.80M
-0.30%34.69M
23.95%38.93M
-6.37%40.41M
-14.84%31.77M
-21.00%34.80M
-36.52%31.41M
-2.09%43.16M
-6.03%37.30M
20.33%44.05M
23.29%49.47M
23.54%44.08M
21.18%39.70M
0.87%36.61M
10.53%40.13M
13.31%35.68M
4.79%32.76M
15.84%36.29M
24.90%36.30M
21.55%31.49M
41.90%31.26M
35.91%31.33M
8.00%29.07M
3.87%25.91M
2.57%22.03M
27.63%23.05M
72.02%26.91M
37.92%24.94M
108.16%21.48M
86.06%18.06M
53.71%15.64M
--18.08M
46.75%10.32M
34.04%9.71M
54.05%10.18M
--7.03M
--7.24M
--6.61M
-应收账款及应收票据
-8.95%36.62M
-30.01%29.56M
-29.24%34.23M
-29.53%36.04M
-25.35%40.22M
-32.66%42.24M
-4.26%48.38M
64.18%51.13M
58.56%53.88M
156.52%62.73M
53.57%50.53M
-15.70%31.15M
-11.56%33.98M
-17.72%24.45M
3.83%32.91M
29.99%36.95M
-4.88%38.42M
-13.42%29.72M
-23.04%31.69M
-39.17%28.42M
-2.72%40.40M
-7.33%34.33M
20.23%41.18M
24.68%46.72M
18.34%41.52M
17.80%37.04M
-1.29%34.25M
7.67%37.47M
13.46%35.09M
2.00%31.44M
16.76%34.70M
25.02%34.80M
30.23%30.93M
55.13%30.83M
42.25%29.72M
12.40%27.84M
8.90%23.75M
2.70%19.87M
15.66%20.89M
58.29%24.77M
20.59%21.81M
89.12%19.35M
86.06%18.06M
53.71%15.64M
--18.08M
45.51%10.23M
34.04%9.71M
54.05%10.18M
--7.03M
--7.24M
--6.61M
存货
6.80%26.27M
13.61%24.81M
-2.89%23.32M
-21.78%24.05M
-36.63%24.60M
-35.94%21.84M
-32.78%24.02M
-8.22%30.74M
13.92%38.82M
6.97%34.09M
12.40%35.73M
23.03%33.50M
29.11%34.08M
28.44%31.87M
8.78%31.79M
-24.75%27.23M
-29.80%26.39M
-30.42%24.82M
-14.24%29.22M
47.76%36.18M
30.46%37.60M
31.74%35.66M
11.27%34.07M
-10.66%24.48M
25.50%28.82M
43.67%27.07M
81.67%30.62M
72.15%27.41M
64.49%22.96M
31.37%18.84M
2.16%16.86M
27.22%15.92M
35.87%13.96M
65.85%14.34M
76.33%16.50M
34.44%12.51M
31.87%10.28M
13.55%8.65M
27.64%9.36M
52.57%9.31M
67.53%7.79M
79.28%7.62M
78.94%7.33M
46.41%6.10M
--4.65M
4.66%4.25M
29.08%4.10M
101.60%4.17M
--4.06M
--3.17M
--2.07M
预付费用
12.39%15.27M
-5.22%13.12M
-31.89%9.78M
-19.30%12.41M
-3.05%13.59M
-27.84%13.85M
-29.27%14.36M
-39.73%15.38M
-44.46%14.02M
-26.22%19.19M
-16.18%20.31M
122.69%25.51M
159.57%25.24M
45.30%26.00M
28.48%24.23M
-30.75%11.46M
-29.89%9.72M
76.16%17.90M
75.96%18.86M
61.11%16.54M
49.71%13.87M
42.94%10.16M
32.85%10.72M
54.03%10.27M
145.18%9.26M
175.08%7.11M
153.17%8.07M
228.42%6.67M
55.35%3.78M
55.76%2.58M
116.73%3.19M
-14.09%2.03M
105.23%2.43M
90.69%1.66M
-22.47%1.47M
37.14%2.36M
-7.71%1.19M
-22.46%870.00K
93.47%1.90M
53.02%1.72M
33.89%1.28M
111.30%1.12M
117.78%980.00K
35.99%1.13M
--959.00K
71.84%531.00K
-3.85%450.00K
61.72%828.00K
--309.00K
--468.00K
--512.00K
其他流动资产
--3.65M
--3.62M
--3.59M
--3.56M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-11.22%356.00K
-7.61%352.00K
3.28%346.00K
-0.55%359.00K
12.01%401.00K
-1.04%381.00K
-12.30%335.00K
-9.30%361.00K
-18.45%358.00K
-23.46%385.00K
-26.54%382.00K
0.25%398.00K
-92.70%439.00K
-90.75%503.00K
-90.38%520.00K
-92.77%397.00K
-11.34%6.01M
-5.89%5.44M
28.58%5.41M
30.37%5.49M
2296.82%6.78M
2846.94%5.78M
--4.21M
2549.06%4.21M
128.23%283.00K
88.46%196.00K
--159.00K
--124.00K
--104.00K
流动资产合计
0.76%200.71M
-10.44%185.45M
-14.52%192.55M
-27.65%194.79M
-29.65%199.19M
-32.03%207.07M
-29.11%225.27M
-14.65%269.22M
-10.99%283.15M
-7.46%304.64M
-5.38%317.78M
-3.70%315.45M
2.73%318.12M
7.68%329.19M
10.70%335.83M
8.19%327.57M
2.21%309.68M
4.61%305.70M
4.67%303.38M
-11.14%302.76M
-5.83%302.99M
-7.11%292.22M
-3.24%289.84M
20.40%340.73M
28.16%321.76M
37.68%314.58M
36.30%299.55M
42.32%282.99M
42.24%251.05M
41.44%228.49M
39.03%219.78M
39.48%198.85M
42.36%176.50M
40.66%161.54M
38.14%158.08M
30.26%142.56M
23.33%123.98M
24.10%114.84M
28.13%114.44M
12.03%109.44M
14.95%100.53M
181.89%92.54M
182.68%89.31M
230.68%97.69M
--87.45M
23.10%32.83M
12.42%31.60M
-4.90%29.54M
--26.67M
--28.11M
--31.06M
非流动资产
固定资产净额
-15.21%59.22M
-11.26%62.70M
-7.20%65.61M
-3.58%66.97M
4.17%69.84M
8.83%70.65M
12.04%70.71M
8.70%69.46M
5.74%67.05M
1.70%64.92M
0.34%63.11M
5.33%63.90M
30.54%63.41M
72.27%63.84M
81.58%62.90M
95.80%60.67M
74.83%48.57M
46.51%37.06M
31.99%34.64M
15.52%30.98M
-0.54%27.78M
13.21%25.29M
14.03%26.24M
22.07%26.82M
33.67%27.93M
11.13%22.34M
9.85%23.02M
0.05%21.97M
-12.19%20.90M
-20.22%20.10M
-21.93%20.95M
-22.78%21.96M
-19.72%23.80M
-17.87%25.20M
-15.37%26.84M
-11.61%28.44M
-8.30%29.64M
-3.91%30.68M
2.10%31.71M
4.97%32.17M
8.40%32.33M
7.42%31.93M
8.74%31.06M
19.26%30.65M
--29.82M
46.57%29.72M
55.03%28.56M
58.43%25.70M
--20.28M
--18.42M
--16.22M
-固定资产
-11.02%104.98M
-9.34%107.43M
-11.11%110.23M
-6.71%114.15M
-0.75%117.97M
1.48%118.50M
8.85%124.01M
6.36%122.36M
3.57%118.86M
1.09%116.77M
0.56%113.93M
4.96%115.05M
19.50%114.77M
39.42%115.51M
41.98%113.29M
43.54%109.61M
30.47%96.03M
18.11%82.85M
13.60%79.79M
9.37%76.36M
4.20%73.61M
8.53%70.15M
5.35%70.24M
5.29%69.82M
9.01%70.64M
0.10%64.63M
1.43%66.68M
0.71%66.31M
-2.76%64.81M
-3.94%64.57M
-2.35%65.74M
-3.02%65.85M
-0.80%66.65M
1.42%67.22M
2.65%67.32M
7.33%67.90M
9.98%67.19M
14.72%66.27M
19.90%65.58M
22.68%63.26M
26.99%61.09M
26.47%57.77M
24.39%54.70M
32.06%51.57M
--48.11M
48.10%45.68M
59.06%43.97M
60.50%39.05M
--30.84M
--27.64M
--24.33M
-累计折旧
-4.92%45.76M
-6.50%44.73M
-16.29%44.62M
-10.83%47.17M
-7.12%48.13M
-7.71%47.84M
4.88%53.30M
3.43%52.90M
0.89%51.81M
0.34%51.84M
0.84%50.82M
4.50%51.15M
8.21%51.36M
12.83%51.67M
11.61%50.40M
7.86%48.95M
3.57%47.46M
2.09%45.79M
2.63%45.16M
5.53%45.38M
7.29%45.82M
6.06%44.86M
0.77%44.00M
-3.02%43.00M
-2.73%42.71M
-4.88%42.29M
-2.52%43.66M
1.04%44.34M
2.47%43.91M
5.83%44.47M
10.63%44.79M
11.23%43.89M
14.14%42.85M
18.05%42.02M
19.51%40.48M
26.93%39.46M
30.53%37.54M
37.74%35.59M
43.30%33.88M
48.62%31.09M
57.32%28.76M
61.95%25.84M
53.41%23.64M
56.69%20.92M
--18.28M
51.06%15.96M
67.10%15.41M
64.66%13.35M
--10.56M
--9.22M
--8.11M
商誉及其他无形资产
-2.98%41.47M
-10.50%39.96M
-0.01%43.93M
31.80%43.35M
29.96%42.74M
35.18%44.65M
-49.13%43.94M
-62.90%32.89M
-63.83%32.89M
-64.53%33.03M
-9.39%86.37M
-9.08%88.65M
-8.71%90.93M
-8.67%93.13M
-8.39%95.33M
-8.19%97.51M
-7.93%99.61M
-7.72%101.96M
-7.76%104.06M
1878.21%106.21M
1824.13%108.19M
1737.77%110.49M
1665.19%112.81M
-16.07%5.37M
-18.34%5.62M
-15.08%6.01M
60.58%6.39M
62.48%6.40M
3117.76%6.89M
2837.76%7.08M
1385.07%3.98M
2039.67%3.94M
3.88%214.00K
5.24%241.00K
18.06%268.00K
-22.69%184.00K
-20.77%206.00K
-15.19%229.00K
-17.15%227.00K
-24.44%238.00K
-24.64%260.00K
25.58%270.00K
-24.31%274.00K
-25.53%315.00K
--345.00K
-61.47%215.00K
-43.26%362.00K
-34.72%423.00K
--558.00K
--638.00K
--648.00K
其他非流动资产
83.77%7.02M
111.27%8.08M
7.61%4.07M
37.05%3.81M
47.45%3.82M
56.44%3.83M
62.85%3.78M
34.35%2.78M
20.41%2.59M
-27.30%2.44M
-87.65%2.32M
-83.37%2.07M
-88.44%2.15M
-80.37%3.36M
3.04%18.80M
-31.55%12.43M
-7.65%18.61M
-11.40%17.14M
15.21%18.25M
-41.14%18.16M
-38.71%20.15M
-41.33%19.34M
-43.74%15.84M
45.05%30.86M
56.25%32.88M
69.90%32.96M
12.04%28.16M
-19.68%21.27M
-22.38%21.04M
-28.31%19.40M
161.48%25.13M
128.30%26.48M
86.09%27.11M
73.92%27.06M
-13.41%9.61M
-24.40%11.60M
-5.05%14.57M
1.41%15.56M
-32.76%11.10M
-8.70%15.35M
-14.21%15.35M
-21.83%15.35M
4726.61%16.51M
21174.68%16.81M
--17.89M
24748.10%19.63M
332.91%342.00K
0.00%79.00K
--79.00K
--79.00K
--79.00K
非流动资产合计
-7.47%107.70M
-7.05%110.73M
-4.06%113.62M
8.56%114.13M
13.54%116.41M
18.66%119.13M
-21.99%118.43M
-32.01%105.13M
-34.49%102.53M
-37.38%100.40M
-14.25%151.81M
-9.37%154.62M
-6.18%156.49M
2.67%160.33M
12.79%177.03M
9.82%170.61M
6.83%166.80M
0.67%156.16M
1.33%156.95M
146.41%155.36M
135.00%156.13M
152.99%155.12M
169.09%154.90M
27.00%63.05M
36.07%66.44M
31.62%61.31M
14.98%57.56M
-5.23%49.64M
-4.49%48.83M
-11.28%46.58M
36.36%50.06M
30.22%52.38M
15.09%51.13M
12.98%52.50M
-14.69%36.71M
-15.77%40.23M
-7.33%44.42M
-2.25%46.47M
-10.04%43.03M
-0.03%47.76M
-0.26%47.93M
-4.09%47.54M
63.46%47.84M
82.32%47.77M
--48.06M
136.98%49.57M
52.90%29.27M
54.59%26.20M
--20.92M
--19.14M
--16.95M
总资产
-2.28%308.41M
-9.20%296.19M
-10.92%306.17M
-17.48%308.92M
-18.17%315.60M
-19.47%326.19M
-26.81%343.70M
-20.36%374.35M
-18.74%385.67M
-17.26%405.04M
-8.44%469.58M
-5.64%470.07M
-0.39%474.62M
5.99%489.51M
11.41%512.86M
8.74%498.17M
3.78%476.48M
3.24%461.85M
3.51%460.33M
13.46%458.12M
18.27%459.12M
19.01%447.34M
24.54%444.73M
21.39%403.77M
29.45%388.19M
36.65%375.90M
32.34%357.11M
32.40%332.64M
31.74%299.88M
28.51%275.07M
38.53%269.84M
37.44%251.23M
35.17%227.63M
32.69%214.05M
23.70%194.79M
16.28%182.79M
13.43%168.40M
15.15%161.31M
14.81%157.47M
8.07%157.20M
9.56%148.46M
70.01%140.09M
125.35%137.15M
160.95%145.47M
--135.51M
73.15%82.40M
28.82%60.86M
16.10%55.74M
--47.59M
--47.25M
--48.01M
负债
流动负债
-其他应付款
-44.13%11.55M
15.83%22.74M
136.20%21.32M
143.42%20.94M
155.91%20.66M
151.96%19.63M
15.29%9.03M
16.88%8.60M
23.87%8.07M
20.22%7.79M
24.09%7.83M
18.52%7.36M
14.35%6.52M
12.89%6.48M
7.19%6.31M
7.64%6.21M
1.55%5.70M
16.60%5.74M
36.56%5.89M
42.94%5.77M
50.35%5.61M
38.72%4.92M
21.81%4.31M
25.22%4.04M
31.99%3.73M
41.68%3.55M
54.00%3.54M
64.27%3.22M
53.08%2.83M
48.40%2.50M
47.40%2.30M
17.20%1.96M
36.79%1.85M
37.68%1.69M
33.02%1.56M
57.18%1.67M
45.58%1.35M
56.98%1.23M
75.19%1.17M
76.03%1.06M
89.39%928.00K
85.95%781.00K
-20.64%669.00K
-16.67%605.00K
--490.00K
-6.04%420.00K
113.42%843.00K
99.45%726.00K
--447.00K
--395.00K
--364.00K
应计费用
-19.18%13.76M
17.56%20.81M
36.50%18.59M
7.97%18.51M
5.05%17.03M
10.01%17.70M
-18.31%13.62M
-2.60%17.14M
26.98%16.21M
-20.54%16.09M
6.41%16.67M
4.38%17.60M
-10.53%12.77M
5.14%20.25M
-13.47%15.67M
8.19%16.86M
22.50%14.27M
104.42%19.26M
85.72%18.11M
55.90%15.59M
5.84%11.65M
-36.66%9.42M
-36.75%9.75M
-22.74%10.00M
8.58%11.00M
38.90%14.88M
37.56%15.41M
57.86%12.94M
52.19%10.13M
20.47%10.71M
27.78%11.21M
29.01%8.20M
120.72%6.66M
68.66%8.89M
89.05%8.77M
49.26%6.35M
-35.15%3.02M
29.64%5.27M
24.30%4.64M
49.84%4.26M
21.49%4.65M
40.30%4.07M
--3.73M
--2.84M
--3.83M
23.06%2.90M
----
----
--2.35M
----
----
短期借款与租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-74.28%80.00K
-48.21%159.00K
-21.45%238.00K
5.35%315.00K
16.48%311.00K
-95.66%307.00K
-93.99%303.00K
-94.31%299.00K
-95.04%267.00K
64.80%7.08M
--5.04M
35.55%5.26M
51.05%5.38M
11.15%4.30M
--3.88M
--3.56M
--3.87M
递延负债
-13.64%6.41M
-16.62%6.65M
-17.63%6.98M
-15.08%7.38M
-15.60%7.42M
-10.14%7.98M
-7.02%8.48M
-3.45%8.70M
1.21%8.79M
3.64%8.88M
8.25%9.12M
12.40%9.01M
15.98%8.69M
22.51%8.57M
27.10%8.42M
27.88%8.01M
25.77%7.49M
27.67%6.99M
13.59%6.63M
11.57%6.27M
12.76%5.96M
23.07%5.48M
64.41%5.83M
66.01%5.62M
67.61%5.28M
25.98%4.45M
-2.66%3.55M
-5.63%3.38M
14.20%3.15M
57.79%3.53M
79.16%3.65M
54.66%3.58M
24.77%2.76M
-3.62%2.24M
-15.63%2.04M
1.76%2.32M
-1.43%2.21M
0.30%2.32M
23.12%2.41M
14.82%2.28M
30.77%2.24M
55.75%2.32M
41.24%1.96M
37.02%1.98M
--1.72M
35.92%1.49M
62.98%1.39M
101.67%1.45M
--1.09M
--851.00K
--718.00K
其他流动负债
-36.07%17.96M
6.45%29.39M
61.69%28.31M
63.74%28.32M
66.50%28.09M
65.61%27.61M
3.29%17.51M
5.69%17.30M
10.92%16.87M
10.78%16.67M
15.03%16.95M
15.07%16.37M
15.27%15.21M
18.17%15.05M
17.73%14.73M
18.18%14.22M
14.02%13.19M
22.43%12.73M
23.35%12.52M
24.69%12.04M
28.32%11.57M
30.01%10.40M
43.14%10.15M
46.11%9.65M
50.76%9.02M
32.49%8.00M
19.25%7.09M
19.09%6.61M
29.80%5.98M
53.76%6.04M
65.39%5.94M
38.95%5.55M
29.33%4.61M
10.65%3.93M
0.28%3.59M
19.41%3.99M
12.33%3.56M
14.59%3.55M
36.38%3.58M
29.12%3.34M
43.79%3.17M
62.40%3.10M
17.32%2.63M
18.54%2.59M
--2.21M
22.95%1.91M
78.77%2.24M
100.55%2.18M
--1.55M
--1.25M
--1.09M
流动负债总额
-11.45%65.45M
5.78%76.69M
19.90%72.40M
21.59%72.19M
16.62%73.91M
10.94%72.50M
-8.14%60.38M
0.05%59.37M
5.94%63.38M
6.24%65.35M
9.68%65.74M
-4.04%59.34M
7.84%59.82M
8.47%61.51M
15.32%59.93M
22.18%61.84M
-0.67%55.47M
13.01%56.71M
3.85%51.97M
9.17%50.61M
27.64%55.84M
7.72%50.18M
8.48%50.04M
-1.84%46.36M
16.15%43.75M
37.48%46.59M
30.19%46.13M
46.73%47.23M
48.95%37.67M
48.33%33.89M
17.22%35.43M
15.06%32.19M
5.18%25.29M
3.78%22.84M
32.36%30.23M
11.52%27.98M
7.49%24.04M
17.50%22.01M
11.54%22.84M
-4.61%25.09M
2.06%22.37M
-0.49%18.73M
6.40%20.48M
48.34%26.30M
--21.92M
36.53%18.83M
50.24%19.24M
34.22%17.73M
--13.79M
--12.81M
--13.21M
非流动负债
长期拨备
5.12%16.23M
18.05%16.35M
21.41%16.18M
26.21%15.90M
28.43%15.44M
14.25%13.85M
74.69%13.33M
76.32%12.60M
82.81%12.02M
67.31%12.12M
-11.34%7.63M
-21.74%7.14M
-28.64%6.57M
-16.27%7.25M
7.04%8.61M
13.55%9.13M
15.78%9.21M
13.15%8.65M
12.21%8.04M
27.83%8.04M
32.11%7.96M
27.87%7.65M
25.64%7.17M
14.20%6.29M
36.39%6.02M
63.15%5.98M
74.46%5.70M
104.65%5.51M
104.44%4.42M
104.58%3.67M
77.86%3.27M
99.78%2.69M
100.37%2.16M
139.89%1.79M
198.38%1.84M
148.98%1.35M
132.83%1.08M
123.65%747.00K
22.47%616.00K
14.38%541.00K
7.42%463.00K
-14.14%334.00K
--503.00K
--473.00K
--431.00K
--389.00K
----
----
----
----
----
长期借款与租赁负债
-12.52%16.27M
-9.17%16.59M
-7.96%17.37M
-0.83%18.11M
-3.04%18.59M
-7.56%18.27M
-8.66%18.87M
-15.78%18.26M
-14.41%19.18M
-15.11%19.76M
-14.34%20.66M
-12.98%21.68M
36.35%22.41M
188.20%23.28M
181.46%24.12M
186.56%24.91M
80.29%16.43M
71.80%8.08M
67.28%8.57M
95.09%8.69M
85.28%9.12M
--4.70M
--5.12M
--4.46M
--4.92M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-79.54%80.00K
-97.49%159.00K
-94.29%237.00K
-94.16%315.00K
-94.12%391.00K
34.72%6.33M
--4.15M
6.60%5.39M
9.74%6.65M
-30.04%4.70M
--5.06M
--6.06M
--6.72M
-长期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-79.54%80.00K
-97.49%159.00K
-94.29%237.00K
-94.16%315.00K
-94.12%391.00K
34.72%6.33M
--4.15M
6.60%5.39M
9.74%6.65M
-30.04%4.70M
--5.06M
--6.06M
--6.72M
-长期租赁负债
-12.52%16.27M
-9.17%16.59M
-7.96%17.37M
-0.83%18.11M
-3.04%18.59M
-7.56%18.27M
-8.66%18.87M
-15.78%18.26M
-14.41%19.18M
-15.11%19.76M
-14.34%20.66M
-12.98%21.68M
36.35%22.41M
188.20%23.28M
181.46%24.12M
186.56%24.91M
80.29%16.43M
71.80%8.08M
67.28%8.57M
95.09%8.69M
85.28%9.12M
--4.70M
--5.12M
--4.46M
--4.92M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-32.92%5.11M
-30.14%5.75M
-27.56%6.43M
-24.44%7.07M
-22.32%7.61M
-20.89%8.23M
-19.44%8.88M
-17.93%9.35M
-14.84%9.80M
-12.33%10.40M
-9.13%11.03M
-6.51%11.39M
-2.81%11.51M
0.33%11.86M
-4.94%12.13M
-6.49%12.19M
-10.36%11.84M
-12.69%11.82M
-3.91%12.77M
3.14%13.04M
16.10%13.21M
14.33%13.54M
3.94%13.29M
7.90%12.64M
9.51%11.38M
25.97%11.84M
48.24%12.78M
47.82%11.71M
45.49%10.39M
33.51%9.40M
35.93%8.62M
41.02%7.92M
49.79%7.14M
67.71%7.04M
71.66%6.34M
78.10%5.62M
93.11%4.77M
92.97%4.20M
96.75%3.69M
104.08%3.15M
123.64%2.47M
180.41%2.18M
227.18%1.88M
328.25%1.55M
--1.10M
--776.00K
--574.00K
--361.00K
--0.00
--0.00
--0.00
其他非流动负债
-7.44%21.33M
0.09%22.10M
-10.92%22.62M
4.62%22.96M
5.63%23.05M
-1.98%22.08M
-21.50%25.39M
-32.50%21.95M
-36.01%21.82M
-34.71%22.52M
-14.57%32.34M
-19.68%32.51M
-29.34%34.10M
-27.25%34.49M
-19.79%37.86M
-14.98%40.48M
3.17%48.26M
-0.70%47.42M
2.16%47.20M
151.56%47.61M
168.79%46.77M
155.93%47.75M
138.38%46.20M
4.24%18.93M
12.13%17.40M
35.23%18.66M
52.50%19.38M
67.15%18.16M
62.26%15.52M
51.35%13.80M
49.84%12.71M
48.69%10.86M
55.10%9.56M
72.55%9.12M
83.10%8.48M
81.07%7.31M
87.50%6.17M
83.12%5.28M
94.54%4.63M
99.85%4.04M
114.27%3.29M
53.46%2.88M
207.23%2.38M
179.25%2.02M
--1.54M
1046.34%1.88M
340.34%775.00K
497.52%723.00K
--164.00K
--176.00K
--121.00K
非流动负债总额
-9.60%45.01M
-6.64%45.64M
-8.18%48.37M
22.22%49.14M
21.45%49.79M
15.61%48.89M
-0.61%52.68M
-25.81%40.20M
-27.45%41.00M
-26.81%42.29M
-14.51%53.01M
-17.16%54.19M
-12.69%56.51M
4.06%57.77M
11.00%62.00M
16.00%65.42M
15.62%64.72M
5.68%55.52M
8.38%55.86M
138.82%56.39M
148.24%55.98M
178.14%52.54M
161.40%51.54M
27.65%23.61M
42.01%22.55M
33.54%18.89M
50.27%19.72M
64.24%18.50M
66.00%15.88M
55.17%14.14M
54.72%13.12M
54.16%11.26M
55.10%9.56M
72.55%9.12M
79.99%8.48M
74.20%7.31M
74.90%6.17M
65.09%5.28M
69.99%4.71M
-49.78%4.19M
-37.99%3.53M
-55.99%3.20M
-62.66%2.77M
53.98%8.35M
--5.69M
39.26%7.27M
19.07%7.42M
-20.71%5.42M
--5.22M
--6.23M
--6.84M
总负债
-10.70%110.46M
0.78%122.33M
6.81%120.77M
21.85%121.32M
18.51%123.70M
12.77%121.38M
-4.78%113.07M
-12.30%99.57M
-10.28%104.38M
-9.77%107.64M
-2.62%118.74M
-10.79%113.53M
-3.21%116.33M
6.29%119.29M
13.08%121.94M
18.92%127.26M
7.49%120.19M
9.26%112.23M
6.15%107.83M
52.92%107.01M
68.66%111.82M
56.88%102.72M
54.27%101.59M
6.46%69.97M
23.82%66.30M
36.32%65.47M
35.62%65.85M
51.27%65.73M
53.63%53.55M
50.28%48.03M
25.44%48.55M
23.16%43.45M
15.37%34.85M
17.09%31.96M
40.51%38.71M
20.49%35.28M
16.67%30.21M
24.44%27.30M
18.51%27.55M
-15.50%29.28M
-6.19%25.89M
-15.95%21.93M
-12.82%23.25M
49.67%34.65M
--27.60M
37.28%26.10M
40.04%26.67M
15.48%23.15M
--19.01M
--19.04M
--20.05M
所有者权益
普通股权益
10.59%357.47M
2.39%328.20M
1.60%326.76M
1.71%324.85M
2.24%323.24M
2.69%320.54M
4.03%321.61M
4.73%319.38M
4.67%316.15M
4.23%312.15M
4.05%309.16M
5.29%304.96M
7.69%302.04M
9.48%299.49M
9.49%297.12M
7.92%289.64M
5.04%280.49M
3.90%273.54M
4.33%271.37M
4.34%268.37M
4.62%267.03M
5.64%263.27M
8.32%260.09M
10.91%257.20M
12.61%255.25M
14.25%249.22M
13.35%240.12M
12.63%231.90M
13.79%226.66M
12.16%218.13M
11.36%211.84M
11.24%205.90M
10.01%199.18M
8.55%194.49M
6.34%190.22M
3.08%185.11M
1.89%181.05M
2.47%179.16M
3.93%178.89M
4.92%179.58M
4.19%177.69M
17484200.00%174.84M
17211700.00%172.12M
17115800.00%171.16M
--170.53M
0.00%1.00K
0.00%1.00K
0.00%1.00K
--1.00K
--1.00K
--1.00K
优先股权益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
8.51%118.92M
8.65%116.99M
7.83%114.38M
--109.59M
--107.68M
--106.07M
留存收益
-20.90%-159.01M
-30.69%-152.84M
-58.28%-143.08M
-206.92%-137.12M
-277.42%-131.53M
-706.54%-116.95M
-314.66%-90.39M
-186.55%-44.67M
-163.30%-34.85M
-120.93%-14.50M
-54.30%42.11M
-35.46%51.62M
-26.46%55.06M
-8.38%69.27M
14.15%92.15M
-2.97%79.97M
-6.23%74.87M
-7.16%75.61M
-2.52%80.73M
8.53%82.42M
21.37%79.84M
34.64%81.43M
64.18%82.81M
123.32%75.95M
239.16%65.79M
600.13%60.48M
445.58%50.44M
1683.27%34.01M
401.62%19.40M
169.88%8.64M
127.07%9.24M
105.07%1.91M
84.95%-6.43M
72.59%-12.36M
30.27%-34.15M
27.22%-37.60M
22.46%-42.74M
20.43%-45.11M
15.88%-48.97M
14.39%-51.66M
11.99%-55.12M
9.47%-56.69M
29.69%-58.21M
26.22%-60.34M
---62.63M
22.71%-62.62M
-4.18%-82.80M
-4.70%-81.78M
---81.02M
---79.48M
---78.11M
资本公积
10.59%357.45M
2.39%328.17M
1.60%326.74M
1.71%324.83M
2.24%323.21M
2.69%320.51M
4.03%321.58M
4.73%319.36M
4.67%316.13M
4.23%312.13M
4.05%309.14M
5.29%304.94M
7.69%302.02M
9.48%299.46M
9.49%297.10M
7.92%289.62M
5.04%280.46M
3.90%273.52M
4.33%271.35M
4.34%268.35M
4.62%267.01M
5.64%263.25M
8.32%260.07M
10.91%257.18M
12.62%255.23M
14.25%249.19M
13.35%240.10M
12.63%231.88M
13.80%226.63M
12.16%218.11M
11.36%211.82M
11.24%205.88M
10.01%199.16M
8.55%194.47M
6.34%190.20M
3.08%185.09M
1.89%181.03M
2.47%179.14M
3.93%178.87M
4.92%179.56M
4.19%177.67M
--174.82M
--172.10M
--171.14M
--170.52M
--0.00
----
----
----
----
----
不影响留存收益的损益
-371.81%-511.00K
-222.53%-1.50M
394.85%1.72M
-286.49%-138.00K
4800.00%188.00K
604.12%1.23M
-35.27%-583.00K
280.49%74.00K
-100.34%-4.00K
-116.54%-243.00K
-126.11%-431.00K
-103.15%-41.00K
28.00%1.18M
209.26%1.47M
305.65%1.65M
309.75%1.30M
119.19%925.00K
645.98%475.00K
66.80%407.00K
-51.30%318.00K
-50.93%422.00K
-112.02%-87.00K
-65.29%244.00K
-34.63%653.00K
202.82%860.00K
166.18%724.00K
246.31%703.00K
3038.24%999.00K
992.31%284.00K
877.14%272.00K
3283.33%203.00K
-1600.00%-34.00K
122.03%26.00K
5.41%-35.00K
--6.00K
---2.00K
---118.00K
---37.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
3.15%197.95M
-15.11%173.86M
-19.61%185.40M
-31.73%187.59M
-31.78%191.90M
-31.13%204.81M
-34.26%230.63M
-22.93%274.78M
-21.49%281.30M
-19.67%297.41M
-10.25%350.84M
-3.88%356.54M
0.56%358.29M
5.89%370.23M
10.90%390.92M
5.64%370.92M
2.59%356.28M
1.45%349.62M
2.73%352.50M
5.19%351.11M
7.89%347.30M
11.02%344.62M
17.81%343.15M
25.06%333.80M
30.67%321.89M
36.73%310.42M
31.62%291.26M
28.46%266.91M
27.78%246.34M
24.69%227.04M
41.78%221.29M
40.86%207.78M
39.50%192.78M
35.87%182.09M
20.14%156.08M
15.31%147.50M
12.75%138.19M
13.43%134.02M
14.06%129.92M
15.43%127.92M
13.59%122.57M
109.86%118.15M
233.11%113.91M
240.00%110.81M
--107.90M
97.02%56.30M
21.25%34.20M
16.55%32.59M
--28.57M
--28.20M
--27.96M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
