IAC Inc
IAC39.189USD
+0.359+0.92%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
3.14B总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-29.46%1.16B
24.32%1.80B
22.36%1.74B
17.08%1.69B
2.65%1.64B
-12.69%1.45B
-12.18%1.43B
-21.02%1.44B
-16.25%1.60B
-22.53%1.66B
-52.68%1.62B
-47.62%1.83B
-51.18%1.91B
-40.45%2.14B
-10.20%3.43B
18.74%3.49B
86.55%3.92B
327.62%3.59B
23.15%3.82B
-11.38%2.94B
-7.03%2.10B
-62.76%839.80M
65.11%3.10B
87.72%3.31B
35.75%2.26B
37.87%2.26B
49.73%1.88B
14.83%1.77B
16.22%1.66B
15.32%1.64B
-8.21%1.26B
16.00%1.54B
-0.10%1.43B
-6.72%1.42B
66.71%1.37B
48.91%1.33B
63.30%1.43B
32.11%1.52B
-21.92%820.38M
-16.75%889.93M
-15.88%877.22M
4.03%1.15B
36.82%1.05B
55.71%1.07B
53.46%1.04B
43.59%1.11B
19.87%767.99M
-27.42%686.50M
-12.39%679.57M
--770.58M
--640.71M
--945.79M
--775.64M
—现金和现金等价物
-23.08%1.16B
38.59%1.80B
37.34%1.72B
20.71%1.60B
7.73%1.51B
-8.46%1.30B
-22.10%1.25B
-26.12%1.33B
-24.49%1.40B
-33.10%1.42B
-52.79%1.61B
-48.33%1.80B
-52.69%1.85B
-37.06%2.12B
-1.92%3.40B
42.02%3.48B
92.97%3.92B
300.83%3.37B
17.84%3.47B
-22.34%2.45B
-8.49%2.03B
-60.60%839.80M
76.31%2.95B
91.63%3.15B
33.77%2.22B
30.71%2.13B
33.11%1.67B
8.05%1.64B
18.65%1.66B
22.69%1.63B
5.51%1.26B
22.18%1.52B
12.79%1.40B
-10.28%1.33B
55.23%1.19B
89.82%1.25B
84.44%1.24B
49.58%1.48B
-17.74%766.45M
-33.52%656.41M
-33.06%671.60M
-10.00%990.40M
25.63%931.71M
45.47%987.33M
48.91%1.00B
46.73%1.10B
47.80%741.65M
-15.92%678.73M
7.96%673.76M
--749.98M
--501.78M
--807.20M
--624.10M
-短期投资
----
-100.00%0.00
-85.64%24.95M
-24.53%87.21M
-32.49%136.46M
-37.75%149.00M
962.94%173.72M
281.19%115.56M
242.54%202.14M
1109.69%239.37M
-39.01%16.34M
180.43%30.32M
--59.01M
-91.20%19.79M
-92.34%26.79M
-97.79%10.81M
----
--224.98M
122.65%349.95M
202.31%488.99M
73.05%69.91M
-100.00%0.00
-24.64%157.17M
34.33%161.75M
617.60%40.40M
2375.78%123.67M
--208.56M
703.59%120.41M
-83.44%5.63M
-94.41%5.00M
-100.00%0.00
-81.08%14.98M
-82.46%33.99M
127.91%89.34M
229.76%177.86M
-66.08%79.21M
-5.74%193.82M
-75.60%39.20M
-54.69%53.94M
186.14%233.52M
419.99%205.62M
2575.68%160.65M
351.97%119.05M
949.66%81.61M
580.13%39.54M
-70.86%6.00M
-81.04%26.34M
-94.39%7.78M
-96.16%5.81M
--20.60M
--138.93M
--138.60M
--151.55M
应收款项
-15.52%391.80M
-3.16%519.69M
-8.00%477.77M
-6.10%489.85M
-13.79%463.79M
-11.71%536.65M
-11.62%519.29M
-17.63%521.67M
-9.33%537.95M
-12.61%607.81M
82.05%587.57M
147.26%633.32M
102.24%593.28M
169.93%695.51M
41.99%322.76M
24.71%256.13M
24.96%293.35M
8.66%257.67M
-36.13%227.32M
-43.81%205.38M
-32.09%234.75M
-15.07%237.13M
2.53%355.92M
6.38%365.50M
6.28%345.69M
-8.17%279.19M
28.00%347.16M
56.21%343.58M
48.86%325.26M
38.11%304.03M
36.06%271.21M
16.07%219.95M
-6.84%218.50M
-20.49%220.14M
-19.29%199.33M
-15.07%189.49M
0.90%234.55M
15.08%276.87M
5.08%246.98M
-0.15%223.11M
-3.55%232.46M
9.53%240.59M
11.95%235.03M
-5.30%223.44M
2.48%241.02M
-14.62%219.65M
-4.89%209.95M
15.01%235.95M
29.36%235.18M
--257.27M
--220.74M
--205.16M
--181.80M
-应收账款及应收票据
-15.52%391.80M
-3.16%519.69M
-8.00%477.77M
-6.10%489.85M
-13.79%463.79M
-11.71%536.65M
-11.62%519.29M
-17.63%521.67M
-9.33%537.95M
-12.61%607.81M
82.05%587.57M
147.26%633.32M
102.24%593.28M
169.93%695.51M
41.99%322.76M
24.71%256.13M
41.32%293.35M
41.67%257.67M
-36.13%227.32M
-43.81%205.38M
-39.95%207.58M
-34.86%181.88M
2.53%355.92M
6.38%365.50M
6.28%345.69M
-8.17%279.19M
28.00%347.16M
56.21%343.58M
48.86%325.26M
38.11%304.03M
36.06%271.21M
16.07%219.95M
-6.84%218.50M
-11.97%220.14M
-19.29%199.33M
-15.07%189.49M
0.90%234.55M
5.93%250.08M
5.08%246.98M
-0.15%223.11M
-3.55%232.46M
13.83%236.09M
11.95%235.03M
-5.30%223.44M
2.48%241.02M
-9.76%207.41M
-4.89%209.95M
15.01%235.95M
29.36%235.18M
--229.83M
--220.74M
--205.16M
--181.80M
-应收贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--27.17M
--55.25M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
1.98%40.09M
----
----
----
64.19%39.31M
----
----
----
4.66%23.94M
----
----
----
--22.88M
----
----
----
其他流动资产
-30.01%142.72M
-35.08%167.18M
-33.13%178.42M
-19.11%189.45M
-15.32%203.92M
-13.17%257.50M
-1.13%266.83M
-15.95%234.19M
-13.82%240.80M
22.45%296.56M
70.63%269.87M
91.18%278.65M
58.81%279.41M
72.96%242.19M
1.07%158.16M
-0.37%145.75M
19.11%175.94M
-8.08%140.02M
-30.45%156.49M
-37.72%146.29M
-34.78%147.71M
-33.26%152.33M
-8.60%225.02M
-1.29%234.88M
-3.42%226.47M
23.13%228.25M
22.87%246.20M
-7.03%237.96M
-0.97%234.50M
-9.16%185.37M
-13.84%200.38M
-7.99%255.95M
8.97%236.79M
90.00%204.07M
30.00%232.56M
32.64%278.19M
17.93%217.30M
2.35%107.40M
5.55%178.88M
13.33%209.72M
-1.57%184.26M
-16.29%104.93M
11.52%169.48M
24.80%185.06M
32.84%187.21M
18.22%125.35M
19.87%151.98M
15.60%148.28M
17.25%140.93M
--106.03M
--126.79M
--128.27M
--120.20M
流动资产合计
-26.71%1.69B
10.91%2.49B
8.54%2.40B
7.73%2.37B
-2.88%2.31B
-12.52%2.24B
-10.85%2.21B
-19.72%2.20B
-14.53%2.38B
-16.74%2.56B
-36.59%2.48B
-29.58%2.74B
-36.50%2.78B
-25.32%3.08B
-6.96%3.91B
18.26%3.89B
76.70%4.38B
235.11%4.12B
14.15%4.21B
-15.99%3.29B
-12.31%2.48B
-55.51%1.23B
48.99%3.68B
66.79%3.91B
27.30%2.83B
30.00%2.76B
43.20%2.47B
16.57%2.35B
17.84%2.22B
15.33%2.13B
-4.04%1.73B
12.29%2.01B
0.11%1.89B
-5.26%1.84B
44.40%1.80B
35.54%1.79B
45.63%1.88B
26.64%1.95B
-14.36%1.25B
-10.47%1.32B
-12.04%1.29B
4.10%1.54B
28.79%1.46B
37.98%1.48B
39.35%1.47B
27.55%1.48B
14.34%1.13B
-16.30%1.07B
-2.04%1.06B
--1.16B
--988.23M
--1.28B
--1.08B
非流动资产
固定资产净额
-27.48%307.88M
-14.17%647.94M
-44.48%400.55M
-43.55%409.10M
-37.40%424.53M
-19.59%754.88M
1.14%721.48M
23.60%724.75M
17.57%678.13M
64.55%938.77M
146.17%713.38M
114.35%586.36M
106.36%576.79M
107.52%570.52M
9.02%289.79M
1.61%273.56M
2.96%279.50M
-9.98%274.93M
-50.73%265.82M
-50.31%269.22M
-45.54%271.48M
-4.20%305.41M
74.89%539.46M
76.72%541.84M
65.12%498.45M
1.15%318.80M
-3.69%308.46M
0.15%306.60M
3.48%301.87M
2.91%315.17M
0.95%320.28M
-0.28%306.14M
-4.34%291.72M
1.13%306.25M
6.09%317.28M
3.31%307.00M
2.35%304.96M
0.12%302.82M
-0.62%299.08M
2.01%297.16M
2.35%297.96M
2.89%302.46M
3.61%300.95M
0.62%291.29M
-0.74%291.11M
8.67%293.96M
6.67%290.47M
13.12%289.49M
14.70%293.28M
--270.51M
--272.32M
--255.93M
--255.70M
-固定资产
-39.21%492.47M
-5.46%1.07B
-22.63%826.14M
-21.74%818.19M
-16.81%810.10M
-6.93%1.13B
7.84%1.07B
-6.91%1.05B
-11.37%973.84M
13.66%1.21B
102.88%990.20M
140.79%1.12B
132.47%1.10B
121.30%1.07B
1.07%488.07M
-1.36%466.41M
2.55%472.62M
-4.91%482.33M
-43.09%482.89M
-43.71%472.84M
-41.98%460.88M
-16.25%507.21M
43.42%848.45M
41.86%839.95M
34.78%794.36M
3.17%605.60M
-6.83%591.59M
-3.15%592.08M
-2.76%589.39M
-5.03%586.98M
-0.33%634.98M
-1.39%611.32M
0.44%606.14M
5.24%618.08M
5.42%637.08M
4.79%619.91M
2.45%603.50M
0.91%587.31M
6.30%604.30M
3.92%591.56M
3.59%589.05M
4.06%581.99M
3.78%568.50M
6.41%569.25M
5.54%568.61M
11.09%559.26M
7.82%547.81M
9.58%534.95M
12.01%538.74M
--503.42M
--508.09M
--488.16M
--480.99M
-累计折旧
-52.13%184.59M
12.10%419.54M
22.90%425.59M
27.56%409.10M
30.39%385.57M
36.35%374.26M
25.10%346.30M
-40.25%320.72M
-43.35%295.70M
-44.76%274.47M
39.62%276.82M
178.31%536.74M
170.26%521.93M
139.58%496.89M
-8.66%198.27M
-5.29%192.86M
1.96%193.12M
2.78%207.40M
-29.75%217.07M
-31.70%203.62M
-36.00%189.40M
-29.64%201.80M
9.13%308.99M
4.42%298.11M
2.92%295.92M
5.51%286.80M
-10.03%283.13M
-6.45%285.48M
-8.55%287.53M
-12.83%271.81M
-1.60%314.70M
-2.47%305.17M
5.32%314.42M
9.61%311.83M
4.78%319.80M
6.29%312.92M
2.56%298.53M
1.77%284.49M
14.08%305.23M
5.91%294.40M
4.90%291.09M
5.37%279.53M
3.97%267.55M
13.24%277.97M
13.05%277.50M
13.91%265.30M
9.15%257.34M
5.69%245.46M
8.95%245.46M
--232.91M
--235.78M
--232.24M
--225.29M
商誉及其他无形资产
-31.95%2.52B
-7.69%3.60B
-9.50%3.64B
-10.32%3.67B
-10.55%3.71B
-7.17%3.90B
-6.27%4.02B
-6.96%4.09B
-9.43%4.15B
-9.51%4.20B
113.48%4.29B
120.02%4.40B
104.28%4.58B
125.85%4.64B
-7.05%2.01B
-10.99%2.00B
-1.21%2.24B
4.48%2.06B
-37.45%2.16B
-36.18%2.25B
-32.35%2.27B
-41.43%1.97B
8.15%3.46B
9.54%3.52B
3.06%3.35B
4.20%3.36B
1.10%3.20B
42.04%3.21B
45.23%3.25B
41.38%3.22B
36.00%3.16B
-2.99%2.26B
-14.65%2.24B
-15.14%2.28B
4.30%2.32B
3.64%2.33B
19.86%2.63B
19.55%2.69B
-3.53%2.23B
2.73%2.25B
0.12%2.19B
5.95%2.25B
8.43%2.31B
2.84%2.19B
1.62%2.19B
1.03%2.12B
4.04%2.13B
24.37%2.13B
24.51%2.15B
--2.10B
--2.05B
--1.71B
--1.73B
其他非流动资产
-29.48%322.35M
-22.98%133.77M
66.45%418.43M
85.86%476.76M
31.76%457.10M
-12.12%173.67M
-65.15%251.38M
-70.93%256.52M
-64.10%346.92M
-80.94%197.61M
112.19%721.41M
191.66%882.47M
242.99%966.39M
260.07%1.04B
27.72%339.99M
11.90%302.57M
3.20%281.75M
16.26%288.02M
-8.32%266.20M
22.99%270.39M
12.32%273.01M
24.05%247.75M
64.00%290.37M
46.65%219.84M
43.11%243.06M
43.00%199.71M
-16.20%177.05M
84.12%149.91M
109.89%169.85M
47.66%139.66M
105.83%211.28M
-18.50%81.42M
-25.05%80.92M
-19.36%94.58M
-10.04%102.65M
37.15%99.90M
107.35%107.97M
106.88%117.29M
110.35%114.11M
-17.47%72.84M
-41.98%52.07M
-61.03%56.69M
-39.15%54.25M
-29.38%88.26M
-25.54%89.75M
272.04%145.47M
-14.27%89.14M
17.33%124.98M
45.16%120.53M
--39.10M
--103.98M
--106.51M
--83.03M
非流动资产合计
-31.75%5.49B
-13.14%7.06B
-4.74%7.44B
-6.17%7.84B
-3.89%8.05B
3.81%8.13B
-1.94%7.81B
4.24%8.35B
-8.07%8.37B
-15.11%7.83B
44.34%7.96B
48.35%8.01B
70.22%9.11B
82.98%9.23B
29.02%5.52B
75.12%5.40B
72.08%5.35B
75.81%5.04B
-7.48%4.27B
-29.68%3.08B
-28.18%3.11B
-30.25%2.87B
18.49%4.62B
12.77%4.39B
13.71%4.33B
9.87%4.11B
2.24%3.90B
40.23%3.89B
39.34%3.81B
33.51%3.74B
32.82%3.81B
-3.29%2.77B
-13.73%2.73B
-13.58%2.80B
3.26%2.87B
4.17%2.87B
18.91%3.17B
19.21%3.24B
-0.07%2.78B
2.31%2.75B
-3.23%2.66B
-1.39%2.72B
4.05%2.78B
-1.89%2.69B
1.04%2.75B
4.16%2.76B
3.10%2.67B
20.94%2.74B
19.77%2.72B
--2.65B
--2.59B
--2.27B
--2.27B
总资产
-30.62%7.19B
-7.95%9.55B
-1.81%9.84B
-3.27%10.20B
-3.67%10.36B
-0.22%10.37B
-4.05%10.02B
-1.86%10.55B
-9.58%10.75B
-15.52%10.39B
10.75%10.44B
15.72%10.75B
22.16%11.89B
34.28%12.30B
11.17%9.43B
45.78%9.29B
74.13%9.74B
123.60%9.16B
2.11%8.48B
-23.22%6.37B
-21.91%5.59B
-40.40%4.10B
30.33%8.30B
33.10%8.30B
18.72%7.16B
17.16%6.87B
15.00%6.37B
30.28%6.24B
30.56%6.03B
26.30%5.87B
18.62%5.54B
2.70%4.79B
-8.57%4.62B
-10.46%4.65B
15.99%4.67B
14.35%4.66B
27.65%5.05B
21.89%5.19B
-4.98%4.03B
-2.22%4.08B
-6.30%3.96B
0.52%4.26B
11.40%4.24B
9.31%4.17B
11.74%4.22B
11.27%4.23B
6.20%3.80B
7.50%3.81B
12.76%3.78B
--3.81B
--3.58B
--3.55B
--3.35B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
14.97%114.19M
----
----
----
--99.33M
----
----
----
应计费用
-24.55%459.50M
1.36%680.63M
-7.23%634.29M
-9.35%648.77M
-10.55%609.00M
-11.61%671.53M
-7.40%683.70M
-25.39%715.70M
-27.52%680.84M
-22.70%759.76M
61.19%738.37M
153.51%959.29M
143.38%939.40M
188.74%982.88M
13.89%458.06M
8.45%378.40M
12.57%385.99M
6.22%340.41M
-15.21%402.20M
-12.88%348.90M
-12.62%342.88M
-26.31%320.47M
12.35%474.32M
6.03%400.47M
8.56%392.38M
18.52%434.89M
9.00%422.17M
11.57%377.69M
13.30%361.45M
6.38%366.92M
11.91%387.31M
14.86%338.52M
-6.81%319.02M
-10.00%344.91M
-0.28%346.09M
-8.68%294.72M
4.42%342.32M
-3.60%383.25M
-6.15%347.06M
-6.38%322.75M
-8.23%327.83M
67.85%397.55M
0.87%369.81M
-4.95%344.74M
3.91%357.23M
-7.45%236.84M
1.02%366.63M
0.07%362.69M
12.86%343.79M
--255.91M
--362.92M
--362.43M
--304.63M
短期借款与租赁负债
23.14%42.33M
16.67%35.00M
43.75%43.13M
29.17%38.75M
14.58%34.38M
0.00%30.00M
0.00%30.00M
0.00%30.00M
0.00%30.00M
0.00%30.00M
--30.00M
--30.00M
--30.00M
--30.00M
----
----
----
----
0.00%13.75M
0.00%13.75M
0.00%13.75M
0.00%13.75M
0.00%13.75M
0.00%13.75M
-2.62%13.75M
0.00%13.75M
--13.75M
--13.75M
182.40%14.12M
-31.25%13.75M
--0.00
-100.00%0.00
-92.31%5.00M
-50.00%20.00M
--0.00
-37.50%50.00M
--65.00M
--40.00M
----
--80.00M
----
--0.00
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--15.84M
--15.84M
--15.84M
--15.84M
递延负债
-38.74%78.57M
-31.29%98.57M
-29.45%116.98M
-25.02%120.59M
-25.80%128.25M
-8.70%143.45M
4.43%165.81M
-5.51%160.83M
-2.93%172.85M
-5.03%157.12M
-8.06%158.77M
14.97%170.21M
-40.16%178.06M
20.19%165.45M
-35.62%172.68M
-39.01%148.05M
37.98%297.58M
-22.94%137.66M
-35.26%268.23M
-39.65%242.76M
-44.26%215.67M
-50.38%178.65M
8.63%414.32M
7.22%402.22M
3.37%386.94M
5.12%360.01M
11.06%381.40M
34.41%375.14M
37.44%374.34M
19.91%342.48M
20.82%343.41M
-2.32%279.10M
-0.28%272.37M
10.53%285.62M
19.45%284.23M
22.80%285.73M
27.34%273.12M
32.53%258.41M
13.86%237.95M
26.16%232.67M
21.93%214.48M
23.25%194.99M
29.04%208.97M
12.00%184.42M
3.79%175.90M
1.74%158.21M
1.54%161.95M
3.12%164.67M
16.15%169.48M
--155.50M
--159.50M
--159.68M
--145.92M
其他流动负债
-38.74%78.57M
-31.29%98.57M
-29.45%116.98M
-25.02%120.59M
-25.80%128.25M
-8.70%143.45M
4.43%165.81M
-5.51%160.83M
-2.93%172.85M
-5.03%157.12M
-8.06%158.77M
14.97%170.21M
-40.16%178.06M
20.19%165.45M
-35.62%172.68M
-39.01%148.05M
37.98%297.58M
-22.94%137.66M
-35.26%268.23M
-39.65%242.76M
-44.26%215.67M
-50.38%178.65M
8.63%414.32M
7.22%402.22M
3.37%386.94M
5.12%360.01M
11.06%381.40M
34.41%375.14M
37.44%374.34M
19.91%342.48M
20.82%343.41M
-2.32%279.10M
-0.28%272.37M
10.53%285.62M
19.45%284.23M
22.80%285.73M
27.34%273.12M
32.53%258.41M
13.86%237.95M
26.16%232.67M
21.93%214.48M
-28.42%194.99M
29.04%208.97M
12.00%184.42M
3.79%175.90M
6.90%272.40M
1.54%161.95M
3.12%164.67M
16.15%169.48M
--254.82M
--159.50M
--159.68M
--145.92M
流动负债总额
-26.66%627.40M
-6.76%886.19M
-14.53%874.52M
-14.42%885.02M
-14.33%855.46M
-11.99%950.49M
-5.72%1.02B
-21.28%1.03B
-25.01%998.55M
-21.83%1.08B
44.96%1.09B
104.43%1.31B
71.38%1.33B
83.98%1.38B
-4.05%748.64M
-8.78%642.68M
17.14%776.94M
28.29%750.90M
-24.71%780.24M
-26.11%704.55M
-26.94%663.28M
-33.75%585.32M
15.98%1.04B
12.75%953.46M
9.44%907.82M
10.48%883.56M
6.94%893.50M
23.67%845.68M
22.09%829.49M
12.10%799.73M
18.92%835.53M
-1.21%683.82M
-12.56%679.39M
-7.18%713.39M
7.52%702.59M
-3.17%692.21M
24.16%776.94M
14.08%768.55M
-0.04%653.46M
21.63%714.86M
4.18%625.75M
14.79%673.70M
8.67%653.69M
-3.75%587.73M
1.56%600.64M
-6.08%586.90M
-3.76%601.55M
0.18%610.66M
12.70%591.44M
--624.89M
--625.07M
--609.54M
--524.79M
非流动负债
长期借款与租赁负债
-28.38%1.42B
-3.08%1.93B
-1.99%1.96B
-1.76%1.97B
-1.54%1.98B
-1.32%1.99B
-1.31%2.00B
-1.31%2.01B
-1.30%2.01B
-1.29%2.02B
309.89%2.03B
311.38%2.03B
188.91%2.04B
187.28%2.05B
-30.90%494.37M
119.31%494.19M
208.77%705.99M
207.09%712.28M
-78.39%715.41M
-93.25%225.34M
-90.92%228.64M
-89.67%231.95M
66.88%3.31B
68.51%3.34B
27.13%2.52B
13.44%2.25B
20.30%1.98B
26.02%1.98B
25.99%1.98B
25.09%1.98B
0.49%1.65B
-4.97%1.57B
-5.35%1.57B
-8.37%1.58B
64.13%1.64B
65.53%1.66B
53.78%1.66B
59.90%1.73B
-7.41%1.00B
-7.41%1.00B
0.00%1.08B
0.00%1.08B
86.21%1.08B
86.21%1.08B
86.21%1.08B
86.21%1.08B
625.00%580.00M
625.00%580.00M
625.00%580.00M
--580.00M
--80.00M
--80.00M
--80.00M
-长期借款
-28.38%1.42B
-3.08%1.93B
-1.99%1.96B
-1.76%1.97B
-1.54%1.98B
-1.32%1.99B
-1.31%2.00B
-1.31%2.01B
-1.30%2.01B
-1.29%2.02B
309.89%2.03B
311.38%2.03B
188.91%2.04B
187.28%2.05B
-30.90%494.37M
119.31%494.19M
208.77%705.99M
207.09%712.28M
-77.01%715.41M
-92.82%225.34M
-90.20%228.64M
-89.67%231.95M
56.85%3.11B
58.33%3.14B
17.76%2.33B
13.44%2.25B
20.30%1.98B
26.02%1.98B
25.99%1.98B
25.09%1.98B
0.49%1.65B
-4.97%1.57B
-5.35%1.57B
-8.37%1.58B
64.13%1.64B
65.53%1.66B
53.78%1.66B
59.90%1.73B
-7.41%1.00B
-7.41%1.00B
0.00%1.08B
0.00%1.08B
86.21%1.08B
86.21%1.08B
86.21%1.08B
86.21%1.08B
625.00%580.00M
625.00%580.00M
625.00%580.00M
--580.00M
--80.00M
--80.00M
--80.00M
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--198.96M
--201.71M
--185.75M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-34.10%304.37M
-13.42%410.87M
-11.01%434.83M
-13.01%450.50M
-22.01%461.83M
-23.19%474.54M
-24.92%488.63M
-22.39%517.87M
-13.61%592.13M
-14.34%617.84M
218.86%650.79M
216.88%667.23M
200.98%685.42M
208.43%721.26M
2.81%204.10M
9.04%210.56M
16.41%227.73M
25.24%233.85M
274.95%198.52M
231.26%193.11M
187.92%195.62M
78.86%186.72M
-14.42%52.95M
-1.39%58.30M
22.48%67.94M
63.49%104.39M
-12.19%61.87M
-13.03%59.12M
-31.70%55.47M
-17.83%63.85M
-6.12%70.45M
-41.13%67.97M
-25.73%81.22M
-20.87%77.71M
-12.86%75.04M
37.54%115.47M
72.06%109.36M
26.18%98.20M
20.69%86.12M
-82.25%83.95M
-86.81%63.56M
-83.61%77.83M
-85.02%71.35M
-15.90%472.83M
-12.10%481.96M
-7.23%474.78M
-7.15%476.35M
11.03%562.25M
16.33%548.31M
--511.77M
--513.02M
--506.41M
--471.33M
非流动负债总额
-32.19%1.82B
-10.64%2.38B
-2.88%2.51B
-4.18%2.62B
-5.21%2.69B
-2.75%2.67B
-8.37%2.58B
-2.59%2.74B
-7.39%2.83B
-13.59%2.74B
212.11%2.82B
211.98%2.81B
78.66%3.06B
151.78%3.17B
-8.24%902.95M
72.93%900.75M
222.59%1.71B
148.53%1.26B
-71.58%984.06M
-85.13%520.89M
-80.19%531.12M
-79.22%506.94M
61.04%3.46B
62.68%3.50B
26.50%2.68B
14.99%2.44B
19.68%2.15B
11.64%2.15B
10.30%2.12B
10.38%2.12B
-10.09%1.80B
-6.80%1.93B
-10.60%1.92B
-12.82%1.92B
30.73%2.00B
33.92%2.07B
36.04%2.15B
38.63%2.20B
-4.93%1.53B
-18.90%1.54B
-17.39%1.58B
-17.12%1.59B
13.61%1.61B
25.38%1.90B
27.28%1.91B
30.21%1.92B
47.90%1.42B
60.88%1.52B
63.03%1.50B
--1.47B
--956.87M
--944.37M
--921.47M
总负债
-30.85%2.45B
-9.62%3.27B
-6.19%3.38B
-6.99%3.51B
-7.58%3.54B
-5.36%3.62B
-7.63%3.61B
-8.54%3.77B
-12.73%3.83B
-16.09%3.82B
136.35%3.90B
167.20%4.12B
76.39%4.39B
126.46%4.55B
-6.39%1.65B
25.95%1.54B
108.50%2.49B
84.09%2.01B
-60.78%1.76B
-72.50%1.23B
-66.72%1.19B
-67.13%1.09B
47.81%4.50B
48.60%4.46B
21.70%3.59B
13.76%3.32B
15.63%3.04B
14.79%3.00B
13.38%2.95B
10.84%2.92B
-2.54%2.63B
-5.40%2.61B
-11.12%2.60B
-11.36%2.64B
23.78%2.70B
22.19%2.76B
32.67%2.93B
31.33%2.97B
-3.51%2.18B
-9.35%2.26B
-12.23%2.21B
-9.64%2.26B
12.14%2.26B
17.03%2.49B
20.02%2.51B
19.40%2.51B
27.49%2.02B
37.07%2.13B
44.77%2.09B
--2.10B
--1.58B
--1.55B
--1.45B
所有者权益
普通股权益
-6.82%5.91B
0.64%6.38B
0.56%6.36B
0.81%6.36B
0.63%6.35B
0.72%6.34B
0.70%6.33B
0.81%6.31B
0.91%6.31B
0.47%6.30B
-0.47%6.28B
-1.26%6.26B
10.40%6.25B
6.02%6.27B
4.84%6.31B
36.05%6.34B
43.85%5.66B
132.00%5.91B
-48.81%6.02B
-61.02%4.66B
-66.84%3.94B
-78.81%2.55B
-1.62%11.76B
-0.43%11.96B
-1.86%11.87B
-1.17%12.02B
-1.94%11.96B
0.53%12.01B
1.57%12.09B
2.04%12.17B
2.40%12.19B
0.70%11.95B
0.54%11.91B
3.79%11.92B
3.91%11.91B
3.58%11.86B
3.56%11.84B
0.62%11.49B
0.53%11.46B
0.83%11.45B
0.52%11.43B
-1.27%11.42B
-1.61%11.40B
-2.12%11.36B
-1.99%11.38B
-0.39%11.56B
-0.36%11.59B
-0.01%11.60B
1.90%11.61B
--11.61B
--11.63B
--11.61B
--11.39B
留存收益
-1744.64%-755.78M
-58493.72%-538.97M
-4.03%-340.00M
-251.12%-96.28M
-69.92%45.95M
100.35%923.00K
-23.99%-326.83M
131.89%63.71M
-77.18%152.76M
-129.28%-265.02M
-129.55%-263.60M
-124.03%-199.78M
-34.58%669.35M
30.42%905.15M
382.48%892.18M
--831.49M
--1.02B
--694.04M
-88.37%184.92M
----
----
----
48.96%1.59B
58.58%1.46B
91.70%1.35B
111.55%1.26B
89.79%1.07B
140.80%921.27M
122.21%702.91M
105.10%595.04M
198.96%562.23M
164.04%382.59M
-6.88%316.32M
-12.46%290.11M
-51.96%188.06M
-59.08%144.90M
5.21%339.68M
1.93%331.39M
38.08%391.49M
2485.15%354.10M
10149.14%322.85M
1093.18%325.12M
358.57%283.52M
92.81%-14.85M
101.19%3.15M
89.72%-32.73M
69.48%-109.65M
48.35%-206.59M
40.25%-264.88M
---318.52M
---359.26M
---399.98M
---443.31M
资本公积
-6.82%5.91B
0.64%6.38B
0.56%6.36B
0.81%6.36B
0.63%6.35B
0.72%6.34B
0.70%6.33B
0.81%6.31B
0.91%6.31B
0.47%6.30B
-0.47%6.28B
-1.26%6.26B
10.40%6.25B
6.03%6.27B
4.84%6.31B
36.05%6.34B
43.85%5.66B
132.00%5.91B
-48.81%6.02B
-61.02%4.66B
-66.84%3.94B
-78.81%2.55B
-1.62%11.76B
-0.43%11.96B
-1.86%11.87B
-1.17%12.02B
-1.94%11.96B
0.53%12.01B
1.57%12.09B
2.04%12.17B
2.40%12.19B
0.70%11.95B
0.54%11.91B
3.79%11.92B
3.91%11.91B
3.58%11.86B
3.56%11.84B
0.62%11.49B
0.53%11.46B
0.83%11.45B
0.52%11.43B
-1.27%11.42B
-1.61%11.40B
-2.12%11.36B
-1.99%11.38B
-0.39%11.56B
-0.36%11.59B
-0.01%11.60B
1.90%11.61B
--11.61B
--11.63B
--11.61B
--11.39B
减：库存股
71.63%433.27M
0.00%252.44M
-0.01%252.44M
-0.02%252.44M
42.58%252.44M
195.87%252.44M
195.90%252.47M
327.40%252.50M
--177.05M
--85.32M
--85.32M
--59.08M
----
--0.00
----
----
----
----
----
----
----
----
0.00%10.31B
0.67%10.31B
0.81%10.31B
0.81%10.31B
0.81%10.31B
0.14%10.24B
0.00%10.23B
0.49%10.23B
1.17%10.23B
1.50%10.23B
2.22%10.23B
3.20%10.18B
2.51%10.11B
2.18%10.08B
1.46%10.00B
2.07%9.86B
2.07%9.86B
2.07%9.86B
2.07%9.86B
-1.72%9.66B
-0.75%9.66B
-0.75%9.66B
-0.00%9.66B
2.39%9.83B
4.58%9.73B
5.27%9.73B
6.05%9.66B
--9.60B
--9.31B
--9.25B
--9.11B
不影响留存收益的损益
-59.48%-10.99M
-4.15%-11.40M
-46.04%-9.61M
6.24%-6.47M
52.92%-6.89M
16.68%-10.94M
78.04%-6.58M
46.28%-6.90M
-2013.86%-14.64M
-398.68%-13.13M
-747.50%-29.96M
-326.03%-12.85M
-81.56%765.00K
171.26%4.40M
139.15%4.63M
141.26%5.69M
123.15%4.15M
49.53%-6.17M
91.83%-11.82M
89.04%-13.78M
85.85%-17.93M
90.50%-12.23M
-28.13%-144.60M
-11.52%-125.70M
-69.07%-126.72M
-24.29%-128.72M
-13.41%-112.86M
17.57%-112.72M
49.13%-74.95M
37.66%-103.57M
18.89%-99.51M
-16.46%-136.74M
-32.79%-147.34M
-9.22%-166.12M
15.09%-122.68M
9.89%-117.41M
22.55%-110.96M
-73.44%-152.10M
-208.95%-144.49M
-1215.31%-130.29M
-1761.41%-143.27M
-572.24%-87.70M
-605.93%-46.77M
69.22%-9.91M
82.54%-7.70M
59.45%-13.05M
44.29%-6.63M
-106.86%-32.19M
-338.96%-44.10M
---32.17M
---11.89M
---15.56M
--18.45M
非控制性权益
-96.51%23.88M
3.53%701.08M
3.40%694.51M
4.07%687.71M
4.73%684.11M
5.65%677.14M
5.90%671.70M
4.07%660.79M
12.33%653.18M
11.71%640.92M
11.88%634.29M
12.12%634.93M
4.23%581.46M
3.68%573.73M
8.68%566.96M
13.53%566.30M
16.32%557.88M
17.70%553.35M
-42.58%521.69M
-42.01%498.79M
-39.40%479.61M
-33.66%470.12M
24.77%908.49M
30.15%860.14M
34.64%791.48M
37.13%708.68M
51.76%728.11M
216.52%660.87M
244.44%587.86M
265.36%516.79M
351.21%479.78M
147.14%208.79M
179.45%170.67M
-65.61%141.45M
--106.33M
--84.48M
--61.07M
34492.01%411.30M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-97.21%1.19M
-96.61%1.80M
-96.29%1.90M
-96.54%1.73M
-17.80%42.66M
1.34%52.94M
3.44%51.23M
-0.76%49.97M
--51.91M
--52.24M
--49.52M
--50.35M
总权益
-30.50%4.74B
-7.05%6.28B
0.66%6.45B
-1.20%6.70B
-1.50%6.82B
2.78%6.76B
-1.92%6.41B
2.30%6.78B
-7.74%6.92B
-15.18%6.57B
-15.92%6.54B
-14.46%6.63B
3.52%7.50B
8.36%7.75B
15.79%7.78B
50.50%7.75B
64.80%7.25B
137.96%7.15B
76.47%6.72B
33.89%5.15B
23.12%4.40B
-15.39%3.01B
14.34%3.81B
18.74%3.84B
15.86%3.57B
20.53%3.55B
14.44%3.33B
48.90%3.24B
52.69%3.08B
46.56%2.95B
47.63%2.91B
14.48%2.17B
-5.07%2.02B
-9.26%2.01B
6.77%1.97B
4.60%1.90B
21.33%2.13B
11.17%2.22B
-6.66%1.85B
8.39%1.82B
2.42%1.75B
15.25%1.99B
10.56%1.98B
-0.46%1.67B
1.47%1.71B
1.27%1.73B
-10.63%1.79B
-15.55%1.68B
-11.53%1.69B
--1.71B
--2.00B
--1.99B
--1.91B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
