Hawkins Inc
HWKN155.300USD
-0.420-0.27%
收盘 07/11, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
3.21B总市值
38.09市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-28.66%5.10M
44.66%8.30M
-31.42%7.53M
26.06%8.89M
-5.46%7.15M
-6.59%5.74M
179.66%10.97M
17.60%7.05M
116.42%7.57M
-73.78%6.15M
-42.31%3.92M
14.80%6.00M
16.61%3.50M
194.11%23.44M
115.25%6.80M
15.79%5.22M
-29.90%3.00M
9.69%7.97M
-22.09%3.16M
-19.56%4.51M
-53.51%4.28M
-0.48%7.26M
0.42%4.06M
8.31%5.61M
84.35%9.20M
-4.39%7.30M
6.99%4.04M
86.90%5.18M
-27.27%4.99M
-8.90%7.63M
-77.33%3.77M
-86.95%2.77M
-65.72%6.86M
-60.51%8.38M
-45.97%16.65M
-33.73%21.23M
-39.58%20.01M
-39.47%21.23M
-26.87%30.81M
-8.05%32.03M
-30.01%33.12M
-16.13%35.07M
-4.68%42.14M
5.09%34.83M
6.74%47.33M
-3.62%41.81M
-7.12%44.21M
-28.85%33.15M
8.74%44.34M
43.41%43.38M
44.36%47.59M
38.61%46.58M
--40.78M
--30.25M
--32.97M
--33.61M
—现金和现金等价物
-28.66%5.10M
44.66%8.30M
-31.42%7.53M
26.06%8.89M
-5.46%7.15M
-6.59%5.74M
179.66%10.97M
17.60%7.05M
116.42%7.57M
-73.78%6.15M
-42.31%3.92M
14.80%6.00M
16.61%3.50M
194.11%23.44M
115.25%6.80M
15.79%5.22M
-29.90%3.00M
9.69%7.97M
-22.09%3.16M
-19.56%4.51M
-53.51%4.28M
-0.48%7.26M
0.42%4.06M
8.31%5.61M
84.35%9.20M
-4.39%7.30M
6.99%4.04M
86.90%5.18M
-27.27%4.99M
-8.90%7.63M
-77.33%3.77M
-86.95%2.77M
-65.72%6.86M
-59.74%8.38M
-19.79%16.65M
17.46%21.23M
7.38%20.01M
9.59%20.82M
-22.26%20.76M
-17.12%18.07M
-44.34%18.64M
-31.82%18.99M
-8.28%26.70M
27.53%21.80M
16.62%33.49M
13.33%27.86M
-2.01%29.11M
-49.84%17.10M
0.52%28.71M
27.51%24.58M
25.27%29.71M
46.39%34.09M
--28.57M
--19.28M
--23.71M
--23.28M
-短期投资
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-97.45%410.00K
-34.85%10.06M
7.13%13.96M
4.64%14.48M
15.20%16.07M
2.25%15.44M
-18.81%13.03M
-11.40%13.84M
-25.79%13.95M
-15.61%15.10M
28.39%16.05M
27.97%15.63M
71.35%18.80M
93.26%17.89M
21.06%12.50M
--12.21M
--10.97M
--9.26M
--10.32M
应收款项
17.63%134.66M
-1.32%111.52M
-7.69%115.22M
-8.63%126.40M
-11.43%114.48M
-9.93%113.02M
-5.01%124.81M
-0.31%138.34M
5.23%129.25M
22.02%125.47M
45.90%131.39M
52.61%138.78M
35.30%122.83M
32.23%102.83M
20.89%90.06M
30.93%90.94M
34.70%90.78M
37.27%77.77M
13.91%74.49M
0.62%69.45M
4.49%67.39M
-7.90%56.66M
-1.47%65.40M
1.60%69.03M
-2.50%64.49M
6.30%61.52M
10.66%66.37M
8.26%67.94M
12.94%66.15M
8.62%57.87M
13.50%59.97M
2.81%62.75M
-10.35%58.57M
-2.81%53.28M
41.61%52.84M
53.49%61.03M
59.01%65.33M
56.77%54.82M
4.82%37.31M
-0.38%39.76M
8.28%41.09M
1.89%34.97M
-3.29%35.60M
5.71%39.92M
5.64%37.95M
-6.35%34.32M
2.24%36.81M
-2.76%37.76M
-11.34%35.92M
3.57%36.64M
-1.48%36.00M
5.54%38.83M
--40.52M
--35.38M
--36.55M
--36.80M
-应收账款及应收票据
15.13%131.79M
-1.32%111.52M
-7.69%115.22M
-8.63%126.40M
-11.43%114.48M
-9.93%113.02M
-5.01%124.81M
-0.31%138.34M
5.23%129.25M
22.99%125.47M
45.90%131.39M
52.61%138.78M
35.57%122.83M
32.80%102.02M
20.89%90.06M
30.93%90.94M
34.44%90.60M
37.07%76.82M
13.91%74.49M
0.62%69.45M
5.35%67.39M
-8.77%56.05M
-1.47%65.40M
1.60%69.03M
0.72%63.97M
6.16%61.43M
11.93%66.37M
9.83%67.94M
10.84%63.51M
10.68%57.87M
12.21%59.29M
7.60%61.85M
-3.33%57.30M
0.94%52.28M
41.61%52.84M
44.57%57.48M
46.87%59.27M
49.59%51.80M
4.82%37.31M
-0.38%39.76M
6.35%40.35M
0.90%34.63M
-3.29%35.60M
5.71%39.92M
5.64%37.95M
-2.69%34.32M
2.24%36.81M
-2.76%37.76M
-5.65%35.92M
-0.33%35.27M
-1.48%36.00M
5.54%38.83M
--38.07M
--35.38M
--36.55M
--36.80M
存货
11.95%83.51M
18.65%81.63M
19.07%81.56M
5.54%81.20M
-15.97%74.60M
-32.27%68.81M
-39.41%68.50M
-26.72%76.94M
-6.54%88.78M
33.23%101.58M
60.74%113.06M
54.52%104.99M
48.73%94.98M
17.92%76.24M
11.30%70.34M
7.18%67.94M
17.32%63.86M
12.36%64.66M
3.93%63.19M
8.00%63.39M
-10.00%54.44M
-14.97%57.54M
-10.28%60.80M
-11.56%58.69M
1.25%60.48M
7.87%67.67M
2.79%67.77M
1.24%66.37M
16.56%59.74M
24.83%62.74M
21.31%65.93M
38.51%65.55M
7.40%51.25M
1.85%50.26M
31.38%54.35M
21.09%47.33M
28.87%47.72M
33.30%49.34M
10.94%41.37M
13.88%39.08M
41.37%37.03M
20.48%37.02M
17.92%37.29M
-2.68%34.32M
-7.15%26.19M
6.26%30.72M
0.35%31.63M
33.29%35.27M
2.08%28.21M
-10.67%28.91M
-7.85%31.52M
-18.67%26.46M
--27.63M
--32.37M
--34.20M
--32.53M
预付费用
12.45%7.42M
19.52%8.89M
87.56%5.56M
33.34%5.50M
2.28%6.60M
5.56%7.44M
-7.23%2.97M
6.81%4.13M
0.28%6.45M
1.19%7.05M
29.02%3.20M
5.26%3.86M
19.82%6.43M
37.28%6.97M
42.82%2.48M
20.24%3.67M
8.93%5.37M
-9.16%5.08M
-39.08%1.73M
-36.09%3.05M
-5.88%4.93M
-1.86%5.59M
68.92%2.85M
38.02%4.78M
27.50%5.24M
18.16%5.69M
-33.62%1.69M
4.15%3.46M
-3.11%4.11M
-5.23%4.82M
0.87%2.54M
-5.00%3.32M
0.38%4.24M
11.44%5.08M
24.90%2.52M
38.43%3.50M
36.15%4.22M
42.43%4.56M
18.31%2.02M
3.18%2.53M
-1.87%3.10M
-5.74%3.20M
26.41%1.70M
14.23%2.45M
20.93%3.16M
17.66%3.40M
27.53%1.35M
44.38%2.14M
35.39%2.61M
20.63%2.89M
-55.61%1.06M
-41.35%1.48M
--1.93M
--2.39M
--2.38M
--2.53M
其他流动资产
--2.86M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动资产合计
13.74%230.69M
7.87%210.35M
1.27%209.88M
-1.97%221.99M
-12.59%202.83M
-18.83%195.00M
-17.62%207.25M
-10.71%226.46M
1.89%232.04M
14.69%240.25M
48.27%251.57M
51.17%253.62M
39.71%227.74M
34.74%209.48M
19.00%169.68M
19.49%167.77M
24.40%163.01M
22.37%155.47M
7.12%142.58M
1.67%140.41M
-6.01%131.03M
-10.64%127.05M
-4.83%133.10M
-3.39%138.10M
3.28%139.41M
6.86%142.18M
5.78%139.87M
6.36%142.94M
11.63%134.98M
13.73%133.06M
4.64%132.22M
0.99%134.40M
-11.92%120.92M
-9.96%117.00M
13.31%126.36M
17.35%133.09M
20.07%137.29M
17.86%129.95M
-4.47%111.52M
1.69%113.41M
-0.25%114.34M
0.00%110.25M
2.41%116.73M
2.96%111.52M
3.19%114.63M
-1.41%110.25M
-1.88%113.99M
-4.45%108.32M
0.20%111.08M
11.39%111.83M
9.49%116.17M
7.48%113.36M
--110.86M
--100.39M
--106.10M
--105.47M
非流动资产
固定资产净额
8.23%238.74M
7.67%233.54M
12.40%229.51M
11.81%225.80M
12.54%220.59M
14.80%216.90M
12.79%204.18M
14.47%201.95M
13.66%196.00M
19.29%188.93M
17.43%181.03M
14.80%176.42M
10.37%172.45M
7.66%158.38M
13.37%154.16M
13.15%153.68M
15.36%156.24M
9.08%147.10M
1.52%135.98M
1.74%135.82M
14.17%135.43M
14.67%134.86M
12.23%133.95M
9.66%133.49M
-4.20%118.63M
-5.99%117.60M
-5.17%119.35M
-1.01%121.73M
1.88%123.83M
4.04%125.09M
6.76%125.86M
4.41%122.97M
4.49%121.54M
7.28%120.23M
20.84%117.89M
23.82%117.78M
24.10%116.32M
21.54%112.07M
6.88%97.56M
5.18%95.12M
3.60%93.73M
0.95%92.21M
1.26%91.28M
-0.82%90.44M
-0.56%90.47M
5.55%91.35M
9.42%90.14M
18.87%91.19M
24.17%90.97M
23.82%86.55M
29.57%82.38M
21.81%76.71M
--73.27M
--69.90M
--63.58M
--62.98M
-固定资产
9.05%434.40M
8.50%423.52M
11.13%414.15M
11.79%408.40M
12.23%398.36M
13.37%390.35M
12.43%372.69M
13.05%365.32M
12.80%354.95M
12.83%344.33M
4.21%331.47M
3.12%323.16M
0.84%314.66M
1.83%305.17M
11.71%318.07M
11.63%313.38M
12.93%312.03M
10.30%299.67M
6.43%284.73M
6.55%280.75M
12.84%276.31M
11.86%271.69M
11.00%267.52M
9.85%263.49M
2.81%244.86M
3.03%242.89M
3.19%241.02M
5.64%239.86M
7.51%238.16M
8.02%235.74M
9.57%233.56M
8.36%227.06M
8.14%221.52M
8.86%218.25M
17.69%213.16M
19.15%209.55M
18.57%204.85M
19.31%200.48M
10.04%181.12M
8.91%175.86M
8.75%172.77M
5.37%168.03M
5.36%164.60M
3.39%161.48M
3.80%158.88M
9.01%159.46M
--156.23M
--156.19M
--153.06M
--146.28M
----
----
----
----
----
----
-累计折旧
10.07%195.67M
9.53%189.98M
9.58%184.64M
11.77%182.60M
11.84%177.77M
11.62%173.46M
12.01%168.50M
11.34%163.38M
11.77%158.95M
5.87%155.41M
-8.22%150.44M
-8.12%146.74M
-8.72%142.21M
-3.79%146.79M
10.19%163.91M
10.20%159.71M
10.59%155.79M
11.50%152.57M
11.36%148.75M
11.49%144.93M
11.60%140.88M
9.22%136.83M
9.79%133.58M
10.04%130.00M
10.40%126.23M
13.22%125.28M
12.96%121.67M
13.49%118.14M
14.36%114.34M
12.89%110.65M
13.04%107.70M
13.44%104.09M
12.94%99.98M
10.87%98.02M
14.02%95.28M
13.66%91.77M
12.00%88.53M
16.61%88.40M
13.98%83.57M
13.65%80.74M
15.55%79.04M
11.30%75.81M
10.94%73.32M
9.30%71.04M
10.19%68.41M
14.03%68.11M
--66.09M
--65.00M
--62.08M
--59.73M
----
----
----
----
----
----
商誉及其他无形资产
29.77%285.53M
13.28%247.21M
58.14%235.45M
60.36%238.61M
46.23%220.03M
43.24%218.22M
-3.37%148.89M
-4.52%148.79M
-4.53%150.46M
4.71%152.35M
5.48%154.09M
7.07%155.84M
7.14%157.59M
5.90%145.49M
5.14%146.08M
23.52%145.54M
23.51%147.09M
14.14%137.38M
14.23%138.94M
-4.13%117.82M
-4.09%119.09M
-4.04%120.36M
-4.08%121.63M
-4.15%122.90M
-4.21%124.17M
-26.28%125.43M
-26.09%126.81M
-25.89%128.21M
-25.69%129.62M
-3.28%170.16M
-3.40%171.58M
-3.42%173.01M
-3.44%174.44M
0.94%175.93M
571.26%177.62M
685.00%179.14M
688.76%180.66M
652.33%174.28M
70.31%26.46M
45.17%22.82M
44.04%22.90M
44.03%23.17M
-6.25%15.54M
-5.14%15.72M
-34.43%15.90M
-34.09%16.08M
14.45%16.57M
14.05%16.57M
65.17%24.25M
64.48%24.40M
-3.42%14.48M
-2.37%14.53M
--14.68M
--14.84M
--14.99M
--14.88M
其他非流动资产
2.86%14.91M
15.86%16.13M
-0.73%14.86M
10.66%16.34M
20.52%14.50M
11.55%13.93M
18.91%14.97M
40.36%14.77M
26.03%12.03M
60.14%12.48M
59.57%12.59M
31.14%10.52M
53.61%9.54M
28.86%7.79M
41.37%7.89M
48.13%8.02M
64.80%6.21M
40.28%6.05M
27.95%5.58M
21.24%5.42M
11.01%3.77M
33.66%4.31M
15.73%4.36M
16.60%4.47M
32.45%3.40M
32.43%3.23M
68.64%3.77M
29.63%3.83M
52.08%2.56M
53.59%2.44M
112.65%2.23M
39.43%2.96M
-24.19%1.69M
550.00%1.59M
146.14%1.05M
341.67%2.12M
830.54%2.22M
20.20%244.00K
95.87%427.00K
52.38%480.00K
-30.52%239.00K
-36.96%203.00K
-10.66%218.00K
10.14%315.00K
6.50%344.00K
-6.67%322.00K
61.59%244.00K
138.33%286.00K
129.08%323.00K
114.29%345.00K
36.04%151.00K
-5.51%120.00K
--141.00K
--161.00K
--111.00K
--127.00K
非流动资产合计
18.47%539.18M
10.65%496.88M
30.37%479.82M
31.53%480.75M
26.95%455.11M
26.94%449.04M
5.85%368.04M
6.63%365.51M
5.57%358.49M
13.50%353.76M
12.84%347.71M
11.57%342.78M
9.71%339.59M
7.27%311.67M
9.85%308.13M
18.60%307.24M
19.84%309.54M
11.95%290.54M
7.91%280.50M
-0.69%259.06M
4.92%258.30M
5.39%259.53M
4.00%259.94M
2.79%260.85M
-3.84%246.19M
-17.27%246.26M
-16.60%249.93M
-15.11%253.77M
-13.99%256.01M
-0.02%297.69M
1.05%299.67M
-0.03%298.94M
-0.51%297.67M
2.94%297.74M
109.28%296.55M
122.29%299.04M
123.08%299.20M
119.38%289.25M
12.02%141.70M
5.59%134.52M
9.43%134.12M
9.24%131.85M
7.60%126.50M
8.00%127.40M
1.17%122.57M
2.18%120.70M
12.43%117.56M
19.56%117.96M
29.95%121.14M
29.43%118.12M
23.32%104.56M
22.29%98.66M
--93.23M
--91.26M
--84.79M
--80.68M
总资产
17.01%769.87M
9.81%707.24M
19.89%689.70M
18.71%702.74M
11.41%657.93M
8.42%644.05M
-4.00%575.30M
-0.74%591.96M
4.09%590.53M
13.98%594.00M
25.42%599.28M
25.55%596.40M
20.06%567.33M
16.85%521.14M
12.93%477.80M
18.91%475.01M
21.38%472.55M
15.37%446.00M
7.64%423.08M
0.13%399.46M
0.97%389.33M
-0.48%386.58M
0.83%393.04M
0.57%398.96M
-1.38%385.60M
-9.82%388.44M
-9.75%389.80M
-8.45%396.71M
-6.59%390.99M
3.86%430.74M
2.12%431.90M
0.28%433.33M
-4.10%418.58M
-1.06%414.74M
67.02%422.91M
74.29%432.12M
75.68%436.49M
73.15%419.20M
4.11%253.21M
3.77%247.93M
4.75%248.46M
4.83%242.10M
6.29%243.23M
6.79%238.92M
6.77%237.19M
5.04%230.95M
3.67%228.84M
5.52%223.73M
8.85%222.15M
14.72%219.87M
15.63%220.73M
13.90%212.02M
--204.08M
--191.66M
--190.89M
--186.15M
负债
流动负债
-应付股利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
-100.00%0.00
--0.00
5.33%4.70M
--0.00
5.43%4.70M
--0.00
5.68%4.47M
--0.00
5.57%4.45M
--0.00
4.66%4.23M
--0.00
4.61%4.22M
--0.00
5.62%4.04M
--0.00
5.63%4.03M
--0.00
6.43%3.82M
--0.00
6.53%3.82M
--0.00
7.64%3.59M
--0.00
8.05%3.58M
--0.00
--3.34M
--0.00
--3.32M
--0.00
-其他应付款
5.38%16.37M
110.16%16.08M
148.97%16.49M
145.97%16.03M
133.74%15.53M
66.91%7.65M
47.48%6.62M
158.75%6.52M
154.50%6.64M
80.26%4.58M
104.93%4.49M
35.43%2.52M
21.16%2.61M
50.21%2.54M
33.68%2.19M
12.45%1.86M
27.67%2.15M
7.97%1.69M
-4.10%1.64M
-8.72%1.65M
-29.46%1.69M
-38.27%1.57M
-37.74%1.71M
-27.14%1.81M
-18.47%2.39M
8.78%2.54M
21.25%2.75M
27.02%2.49M
27.17%2.94M
-4.07%2.33M
-14.14%2.26M
-72.68%1.96M
-77.06%2.31M
-74.07%2.43M
-24.94%2.64M
90.46%7.17M
195.74%10.06M
168.20%9.39M
-4.17%3.51M
-6.00%3.76M
-10.50%3.40M
-18.19%3.50M
-12.55%3.67M
-9.23%4.00M
4.83%3.80M
8.91%4.28M
--4.19M
--4.41M
--3.63M
--3.93M
----
----
----
----
----
----
应计费用
0.65%19.66M
3.48%18.37M
2.30%12.70M
16.94%12.50M
13.04%19.53M
8.78%17.75M
2.96%12.42M
10.69%10.69M
-9.22%17.28M
2.98%16.32M
-2.88%12.06M
15.61%9.66M
5.46%19.03M
18.22%15.85M
15.15%12.42M
22.37%8.35M
33.31%18.05M
32.30%13.41M
21.68%10.78M
14.80%6.83M
8.45%13.54M
0.52%10.13M
1.41%8.86M
9.95%5.95M
48.62%12.48M
44.18%10.08M
6.08%8.74M
2.75%5.41M
-15.83%8.40M
-23.02%6.99M
-10.00%8.24M
-9.41%5.26M
13.57%9.98M
-43.30%9.08M
58.96%9.15M
21.70%5.81M
43.53%8.79M
170.00%16.02M
7.81%5.76M
3.27%4.78M
10.21%6.12M
5.95%5.93M
2.65%5.34M
4.62%4.62M
3.04%5.55M
15.49%5.60M
-26.64%5.20M
-29.13%4.42M
-47.00%5.39M
-42.99%4.85M
-7.58%7.09M
0.69%6.24M
--10.17M
--8.51M
--7.67M
--6.19M
短期借款与租赁负债
0.00%9.91M
0.00%9.91M
0.00%9.91M
0.00%9.91M
0.00%9.91M
0.00%9.91M
0.00%9.91M
0.00%9.91M
0.00%9.91M
0.06%9.91M
0.06%9.91M
0.06%9.91M
0.06%9.91M
0.00%9.91M
0.00%9.91M
0.00%9.91M
0.00%9.91M
0.00%9.91M
0.00%9.91M
0.00%9.91M
0.00%9.91M
0.00%9.91M
0.44%9.91M
0.44%9.91M
0.44%9.91M
0.44%9.91M
6.76%9.86M
14.51%9.86M
23.47%9.86M
33.95%9.86M
37.10%9.24M
40.89%8.61M
45.55%7.99M
47.28%7.36M
--6.74M
--6.11M
--5.49M
--5.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
5.38%16.37M
110.16%16.08M
148.97%16.49M
145.97%16.03M
133.74%15.53M
66.91%7.65M
47.48%6.62M
59.91%6.52M
59.39%6.64M
12.19%4.58M
20.73%4.49M
21.27%4.08M
15.58%4.17M
31.00%4.09M
21.89%3.72M
9.76%3.36M
17.72%3.61M
6.60%3.12M
-0.33%3.05M
-3.53%3.06M
-17.01%3.06M
-23.52%2.93M
-24.01%3.06M
-15.99%3.17M
-11.59%3.69M
7.23%3.83M
15.38%4.03M
18.40%3.78M
19.93%4.18M
-0.72%3.57M
-7.72%3.49M
-61.60%3.19M
-68.75%3.48M
-69.95%3.59M
-39.09%3.78M
28.62%8.31M
82.66%11.14M
91.61%11.96M
-5.41%6.21M
-6.40%6.46M
-8.97%6.10M
-3.25%6.24M
-6.52%6.57M
-4.68%6.90M
8.43%6.70M
-10.24%6.45M
67.04%7.02M
71.57%7.24M
48.66%6.18M
95.73%7.19M
14.83%4.21M
15.90%4.22M
--4.16M
--3.67M
--3.66M
--3.64M
流动负债总额
3.71%107.14M
5.74%84.25M
-2.25%92.34M
3.91%97.99M
13.69%103.31M
-6.13%79.68M
3.97%94.46M
6.96%94.30M
-10.44%90.87M
12.37%84.88M
26.98%90.85M
32.55%88.16M
44.00%101.47M
27.96%75.53M
21.77%71.55M
17.34%66.51M
13.25%70.46M
15.11%59.03M
9.11%58.76M
1.78%56.68M
12.32%62.22M
-3.39%51.28M
-8.45%53.85M
-1.49%55.69M
-8.54%55.40M
9.34%53.08M
12.12%58.82M
25.66%56.53M
8.79%60.57M
15.87%48.55M
-1.19%52.46M
-9.25%44.99M
-6.85%55.67M
-26.85%41.90M
41.01%53.10M
63.01%49.57M
64.45%59.77M
88.53%57.28M
6.19%37.66M
-10.13%30.41M
1.43%36.34M
-3.25%30.38M
-0.57%35.46M
3.86%33.84M
2.00%35.83M
-3.80%31.40M
-16.11%35.66M
-15.86%32.58M
-3.21%35.13M
11.85%32.64M
23.28%42.51M
14.12%38.72M
--36.29M
--29.18M
--34.48M
--33.93M
非流动负债
长期拨备
-10.83%3.15M
-10.49%3.25M
-10.14%3.35M
-9.85%3.44M
-9.56%3.54M
-9.27%3.63M
-9.01%3.73M
-8.77%3.82M
-8.51%3.91M
-8.29%4.00M
-8.08%4.09M
-7.86%4.19M
-7.67%4.28M
-7.48%4.37M
-7.30%4.46M
-7.13%4.54M
-6.97%4.63M
-6.81%4.72M
-6.64%4.81M
-6.52%4.89M
-6.36%4.98M
-6.22%5.06M
-6.09%5.15M
-5.97%5.23M
-5.84%5.32M
-5.73%5.40M
-5.61%5.48M
-5.50%5.56M
-5.40%5.65M
-5.28%5.73M
-5.19%5.81M
-5.08%5.89M
-5.00%5.97M
-4.92%6.05M
-4.82%6.13M
-4.74%6.20M
-4.66%6.28M
-4.56%6.36M
-4.50%6.44M
-4.40%6.51M
-4.33%6.59M
-4.27%6.66M
-4.21%6.74M
-4.16%6.81M
-3.49%6.89M
-3.45%6.96M
--7.04M
--7.11M
--7.14M
--7.21M
----
----
----
----
----
----
长期借款与租赁负债
52.34%149.83M
-5.30%114.50M
74.63%103.55M
51.97%133.66M
-10.93%98.35M
-6.85%120.90M
-57.48%59.30M
-44.28%87.95M
-11.51%110.42M
12.56%129.79M
67.11%139.45M
64.78%157.83M
25.95%124.79M
24.43%115.31M
14.43%83.44M
51.84%95.78M
72.61%99.08M
41.06%92.67M
0.47%72.92M
-23.90%63.08M
-23.12%57.40M
-18.52%65.70M
-4.29%72.58M
-8.71%82.89M
-17.74%74.66M
-22.64%80.64M
-26.16%75.83M
-19.05%90.80M
-4.08%90.76M
-0.82%104.23M
-3.97%102.69M
-7.90%112.16M
-23.45%94.63M
-16.14%105.09M
--106.93M
--121.78M
--123.62M
--125.32M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-长期借款
56.39%138.91M
-5.39%103.88M
88.57%93.86M
58.05%123.84M
-12.69%88.82M
-9.04%109.80M
-61.91%49.77M
-47.47%78.35M
-12.03%101.73M
13.97%120.71M
76.87%130.69M
73.72%149.17M
30.16%115.64M
23.41%105.92M
12.30%73.89M
53.95%85.87M
78.58%88.84M
48.66%85.82M
1.69%65.80M
-25.32%55.77M
-33.36%49.75M
-28.41%57.73M
-14.67%64.70M
-17.75%74.68M
-17.74%74.66M
-22.64%80.64M
-26.16%75.83M
-19.05%90.80M
-4.08%90.76M
-0.82%104.23M
-3.97%102.69M
-7.90%112.16M
-23.45%94.63M
-16.14%105.09M
--106.93M
--121.78M
--123.62M
--125.32M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-长期租赁负债
14.59%10.92M
-4.45%10.61M
1.73%9.69M
2.28%9.82M
9.70%9.53M
22.30%11.11M
8.72%9.52M
10.76%9.60M
-4.99%8.69M
-3.35%9.08M
-8.32%8.76M
-12.60%8.66M
-10.63%9.14M
37.10%9.40M
34.10%9.55M
35.70%9.91M
33.76%10.23M
-14.02%6.85M
-9.51%7.12M
-10.97%7.31M
--7.65M
--7.97M
--7.87M
--8.21M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-10.83%3.15M
-10.49%3.25M
-10.14%3.35M
-9.85%3.44M
-9.56%3.54M
-9.27%3.63M
-9.01%3.73M
-8.77%3.82M
-8.51%3.91M
-8.29%4.00M
-8.08%4.09M
-7.86%4.19M
-7.67%4.28M
-7.48%4.37M
-7.30%4.46M
-7.13%4.54M
-6.97%4.63M
-6.81%4.72M
-6.64%4.81M
-6.52%4.89M
-6.36%4.98M
-6.22%5.06M
-6.09%5.15M
-5.97%5.23M
-5.84%5.32M
-5.73%5.40M
-5.61%5.48M
-5.50%5.56M
-5.40%5.65M
-5.28%5.73M
-5.19%5.81M
-5.08%5.89M
-5.00%5.97M
-4.92%6.05M
-4.82%6.13M
-4.74%6.20M
-4.66%6.28M
-4.56%6.36M
-4.50%6.44M
-4.40%6.51M
-4.33%6.59M
-4.27%6.66M
-4.21%6.74M
-4.16%6.81M
-3.49%6.89M
-3.45%6.96M
--7.04M
--7.11M
--7.14M
--7.21M
----
----
----
----
----
----
其他非流动负债
8.66%30.26M
12.97%29.39M
94.39%28.56M
87.98%27.50M
80.47%27.85M
87.48%26.01M
10.91%14.69M
8.07%14.63M
2.51%15.43M
-2.00%13.88M
-5.74%13.25M
3.58%13.54M
12.99%15.05M
15.23%14.16M
20.66%14.05M
17.03%13.07M
19.81%13.32M
13.66%12.29M
9.93%11.65M
7.58%11.17M
0.97%11.12M
8.60%10.81M
6.13%10.60M
6.83%10.38M
9.76%11.01M
6.32%9.95M
9.97%9.98M
2.43%9.72M
19.17%10.03M
21.73%9.36M
15.07%9.08M
7.02%9.49M
-14.91%8.42M
7.42%7.69M
10.89%7.89M
23.66%8.87M
20.99%9.89M
-3.45%7.16M
-4.91%7.11M
-8.08%7.17M
-6.71%8.18M
-15.22%7.42M
-6.31%7.48M
-3.99%7.80M
-0.27%8.77M
6.18%8.75M
559.37%7.99M
439.02%8.12M
1051.90%8.79M
683.08%8.24M
42.14%1.21M
63.45%1.51M
--763.00K
--1.05M
--852.00K
--922.00K
非流动负债总额
36.23%202.44M
-2.70%166.00M
56.84%153.98M
44.90%183.53M
-0.70%148.60M
1.58%170.62M
-44.54%98.18M
-35.03%126.66M
-8.34%149.65M
9.13%167.96M
45.17%177.02M
46.26%194.96M
19.31%163.26M
18.34%153.91M
11.17%121.94M
34.17%133.30M
46.16%136.84M
26.16%130.06M
-0.06%109.69M
-17.12%99.35M
-16.66%93.62M
-12.51%103.09M
-3.04%109.75M
-6.28%119.88M
-12.35%112.34M
-15.17%117.83M
-26.38%113.20M
-21.84%127.91M
-11.65%128.18M
-10.67%138.91M
-2.05%153.77M
-5.35%163.64M
-17.45%145.08M
-4.15%155.50M
817.78%156.99M
906.12%172.88M
868.06%175.75M
810.88%162.24M
-3.22%17.11M
-4.43%17.18M
-4.20%18.16M
-4.33%17.81M
10.34%17.68M
11.22%17.98M
12.46%18.95M
-0.47%18.62M
37.05%16.02M
35.51%16.16M
50.66%16.85M
111.52%18.70M
34.08%11.69M
35.65%11.93M
--11.19M
--8.84M
--8.72M
--8.79M
总负债
22.89%309.57M
-0.01%250.26M
27.87%246.32M
27.41%281.52M
4.74%251.91M
-1.01%250.29M
-28.08%192.64M
-21.96%220.96M
-9.14%240.52M
10.20%252.84M
38.44%267.87M
41.70%283.13M
27.70%264.73M
21.34%229.45M
14.87%193.49M
28.06%199.81M
33.02%207.30M
22.49%189.09M
2.96%168.44M
-11.13%156.03M
-7.09%155.84M
-9.68%154.37M
-4.89%163.61M
-4.81%175.56M
-11.13%167.74M
-8.82%170.91M
-16.59%172.02M
-11.60%184.44M
-5.98%188.74M
-5.04%187.45M
-1.83%206.23M
-6.22%208.63M
-14.76%200.76M
-10.08%197.40M
283.64%210.09M
367.41%222.45M
332.16%235.52M
355.50%219.51M
3.06%54.76M
-8.15%47.59M
-0.51%54.50M
-3.65%48.19M
2.81%53.13M
6.30%51.82M
5.39%54.78M
-2.59%50.02M
-4.65%51.68M
-3.76%48.74M
9.48%51.98M
35.03%51.35M
25.46%54.20M
18.56%50.65M
--47.47M
--38.03M
--43.20M
--42.72M
所有者权益
普通股权益
-36.65%24.30M
-10.81%32.99M
-13.45%31.27M
-36.93%28.14M
-14.09%38.36M
-15.16%36.99M
-12.95%36.13M
10.44%44.62M
-4.85%44.65M
-2.97%43.60M
-7.79%41.50M
-14.55%40.40M
-8.61%46.93M
-9.22%44.93M
-14.63%45.01M
-7.77%47.28M
1.45%51.35M
-3.88%49.50M
3.76%52.72M
-0.47%51.26M
-4.75%50.62M
-4.66%51.49M
-8.95%50.81M
-6.85%51.50M
-2.33%53.14M
0.86%54.01M
4.93%55.80M
4.83%55.29M
5.38%54.41M
5.16%53.55M
5.65%53.18M
5.91%52.75M
5.99%51.63M
5.96%50.92M
5.66%50.34M
-2.26%49.80M
-5.28%48.72M
-6.22%48.05M
-5.76%47.65M
2.51%50.95M
0.78%51.43M
2.12%51.24M
1.46%50.56M
1.38%49.71M
3.50%51.03M
4.19%50.18M
4.87%49.84M
6.38%49.03M
7.91%49.30M
11.93%48.16M
11.74%47.52M
10.16%46.09M
--45.69M
--43.03M
--42.53M
--41.84M
留存收益
19.12%434.26M
19.10%421.68M
19.82%410.43M
20.88%390.07M
20.54%364.55M
20.44%354.07M
19.69%342.54M
19.02%322.69M
18.88%302.42M
19.13%293.97M
19.59%286.18M
18.95%271.12M
18.93%254.38M
18.97%246.76M
18.49%239.30M
18.55%227.93M
16.92%213.90M
14.81%207.42M
13.11%201.97M
11.94%192.26M
11.28%182.95M
10.78%180.66M
10.66%178.56M
9.84%171.75M
11.66%164.41M
-13.89%163.08M
-6.32%161.36M
-8.95%156.37M
-11.24%147.24M
13.98%189.39M
5.93%172.24M
7.42%171.73M
8.95%165.90M
9.58%166.15M
7.82%162.60M
7.04%159.87M
6.80%152.26M
6.26%151.63M
8.07%150.82M
8.67%149.36M
8.48%142.57M
8.97%142.71M
9.48%139.56M
9.01%137.45M
8.64%131.43M
8.76%130.95M
7.07%127.47M
9.25%126.09M
8.95%120.97M
8.60%120.40M
13.04%119.05M
13.44%115.41M
--111.04M
--110.87M
--105.32M
--101.74M
资本公积
-36.85%24.09M
-10.87%32.78M
-13.53%31.06M
-37.10%27.93M
-14.15%38.15M
-15.23%36.78M
-13.02%35.92M
10.49%44.41M
-4.87%44.44M
-2.99%43.39M
-7.83%41.29M
-14.61%40.19M
-8.65%46.72M
-8.68%44.72M
-14.16%44.80M
-7.23%47.07M
2.09%51.14M
-3.91%48.98M
3.80%52.19M
-0.47%50.74M
-4.79%50.09M
-4.70%50.97M
-9.02%50.28M
-6.91%50.97M
-2.35%52.61M
0.87%53.48M
4.97%55.27M
4.87%54.76M
5.43%53.88M
5.21%53.02M
5.70%52.65M
5.96%52.22M
6.05%51.10M
6.02%50.39M
5.71%49.81M
-2.28%49.28M
-5.33%48.19M
-6.28%47.53M
-5.82%47.12M
2.53%50.43M
0.79%50.90M
2.14%50.72M
1.47%50.03M
1.39%49.18M
3.53%50.50M
4.22%49.65M
4.92%49.31M
6.45%48.51M
7.99%48.78M
12.06%47.64M
11.87%46.99M
10.27%45.57M
--45.17M
--42.51M
--42.01M
--41.32M
不影响留存收益的损益
-44.40%1.73M
-14.39%2.31M
-57.97%1.68M
-18.43%3.01M
5.95%3.12M
-24.99%2.70M
7.02%4.00M
110.08%3.69M
127.73%2.94M
--3.59M
--3.73M
--1.76M
--1.29M
----
----
----
100.00%0.00
-100.00%0.00
-172.46%-50.00K
-164.49%-89.00K
-124.92%-79.00K
-86.76%58.00K
-88.65%69.00K
-77.85%138.00K
-46.81%317.00K
22.01%438.00K
158.72%608.00K
170.87%623.00K
100.00%596.00K
31.99%359.00K
294.21%235.00K
4700.00%230.00K
6060.00%298.00K
4633.33%272.00K
-1000.00%-121.00K
-121.74%-5.00K
84.38%-5.00K
84.62%-6.00K
64.52%-11.00K
144.23%23.00K
27.27%-32.00K
80.98%-39.00K
79.33%-31.00K
61.76%-52.00K
58.49%-44.00K
-439.47%-205.00K
-284.62%-150.00K
-12.40%-136.00K
13.82%-106.00K
85.98%-38.00K
75.78%-39.00K
19.33%-121.00K
---123.00K
---271.00K
---161.00K
---150.00K
总权益
13.37%460.29M
16.06%456.98M
15.87%443.37M
13.54%421.22M
16.00%406.03M
15.42%393.75M
15.46%382.66M
18.43%371.00M
15.67%350.02M
16.96%341.16M
16.57%331.41M
13.83%313.28M
14.08%302.60M
13.54%291.69M
11.65%284.31M
13.05%275.20M
13.60%265.25M
10.64%256.91M
10.98%254.64M
8.97%243.43M
7.17%233.48M
6.75%232.21M
5.35%229.44M
5.24%223.39M
7.72%217.86M
-10.59%217.53M
-3.50%217.77M
-5.53%212.28M
-7.15%202.25M
11.94%243.29M
6.03%225.66M
7.17%224.70M
8.39%217.83M
8.85%217.34M
7.24%212.83M
4.66%209.67M
3.61%200.97M
2.98%199.68M
4.40%198.45M
7.07%200.34M
6.33%193.96M
7.18%193.91M
7.30%190.09M
6.93%187.10M
7.19%182.41M
7.36%180.93M
6.38%177.16M
8.43%174.98M
8.66%170.17M
9.70%168.53M
12.76%166.53M
12.52%161.38M
--156.61M
--153.63M
--147.69M
--143.43M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
