Huntsman Corp
HUN11.290USD
+0.230+2.08%
收盘 07/16, 16:00（美东）报价延迟15分钟
0.000USD0.000盘后交易 07/16, 20:00 (美东)
1.95B总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-39.49%334.00M
-37.04%340.00M
-33.47%330.00M
-33.27%335.00M
-10.24%552.00M
-17.43%540.00M
-3.69%496.00M
-17.43%502.00M
-23.79%615.00M
-37.18%654.00M
1.98%515.00M
19.22%608.00M
19.91%807.00M
-34.65%1.04B
-56.76%505.00M
-59.33%510.00M
-57.78%673.00M
203.43%1.59B
179.43%1.17B
179.29%1.25B
259.01%1.59B
54.41%525.00M
-6.28%418.00M
10.05%449.00M
0.00%444.00M
-27.66%340.00M
1.36%446.00M
-19.84%408.00M
-2.84%444.00M
22.08%470.00M
0.23%440.00M
36.46%509.00M
119.71%457.00M
49.81%385.00M
1.39%439.00M
-37.73%373.00M
-79.07%208.00M
-70.12%257.00M
-25.60%433.00M
48.64%599.00M
258.84%994.00M
65.38%860.00M
46.60%582.00M
134.30%403.00M
12.15%277.00M
34.37%520.00M
-8.74%397.00M
-61.95%172.00M
-46.65%247.00M
--387.00M
--435.00M
--452.00M
--463.00M
—现金和现金等价物
-39.49%334.00M
-37.04%340.00M
-33.47%330.00M
-33.27%335.00M
-10.24%552.00M
-17.43%540.00M
-3.69%496.00M
-17.43%502.00M
-23.79%615.00M
-37.18%654.00M
1.98%515.00M
19.22%608.00M
19.91%807.00M
-34.65%1.04B
-56.76%505.00M
-59.33%510.00M
-57.78%673.00M
203.43%1.59B
179.43%1.17B
179.29%1.25B
259.01%1.59B
54.41%525.00M
-6.28%418.00M
10.05%449.00M
0.00%444.00M
-27.66%340.00M
1.36%446.00M
-19.84%408.00M
-2.84%444.00M
22.08%470.00M
0.23%440.00M
36.46%509.00M
119.71%457.00M
49.81%385.00M
1.39%439.00M
-37.73%373.00M
-79.07%208.00M
-70.12%257.00M
-25.60%433.00M
48.64%599.00M
258.84%994.00M
65.38%860.00M
46.60%582.00M
134.30%403.00M
12.15%277.00M
34.37%520.00M
-8.74%397.00M
-61.95%172.00M
-46.65%247.00M
--387.00M
--435.00M
--452.00M
--463.00M
应收款项
-5.46%797.00M
-3.72%725.00M
0.24%829.00M
1.86%877.00M
-4.96%843.00M
-9.71%753.00M
-17.63%827.00M
-33.15%861.00M
-46.01%887.00M
-45.10%834.00M
-18.97%1.00B
14.80%1.29B
60.76%1.64B
66.92%1.52B
39.37%1.24B
34.37%1.12B
-0.49%1.02B
-4.51%910.00M
-18.44%889.00M
-36.26%835.00M
-20.14%1.03B
-19.44%953.00M
-21.81%1.09B
-4.87%1.31B
-8.60%1.29B
-7.79%1.18B
11.79%1.39B
-15.47%1.38B
-6.70%1.41B
8.45%1.28B
-14.94%1.25B
5.37%1.63B
-4.07%1.51B
-18.36%1.18B
-10.17%1.47B
-11.86%1.55B
-5.76%1.57B
-15.11%1.45B
-2.63%1.63B
-6.20%1.75B
-3.25%1.67B
8.38%1.71B
-1.59%1.68B
9.10%1.87B
4.74%1.72B
-0.51%1.57B
3.02%1.70B
-0.17%1.71B
-10.01%1.65B
--1.58B
--1.65B
--1.72B
--1.83B
-应收账款及应收票据
-5.73%789.00M
-3.88%718.00M
0.00%822.00M
1.64%870.00M
-4.67%837.00M
-8.12%747.00M
-16.21%822.00M
-32.01%856.00M
-31.67%878.00M
-29.85%813.00M
-19.33%981.00M
13.42%1.26B
27.23%1.28B
28.49%1.16B
38.02%1.22B
34.06%1.11B
-0.30%1.01B
-4.04%902.00M
-18.27%881.00M
-36.11%828.00M
-20.61%1.01B
-19.31%940.00M
-21.83%1.08B
-4.35%1.30B
-7.13%1.28B
-7.25%1.17B
12.76%1.38B
-14.56%1.35B
-6.59%1.37B
7.53%1.26B
-16.00%1.22B
3.52%1.59B
-5.58%1.47B
-17.75%1.17B
-8.77%1.46B
-10.98%1.53B
-4.59%1.56B
-14.71%1.42B
-2.62%1.60B
-5.39%1.72B
-3.43%1.63B
7.98%1.67B
-2.09%1.64B
7.95%1.82B
6.09%1.69B
0.52%1.54B
2.95%1.67B
0.48%1.69B
-11.49%1.59B
--1.53B
--1.63B
--1.68B
--1.80B
-其他应收款
33.33%8.00M
16.67%7.00M
40.00%7.00M
40.00%7.00M
-33.33%6.00M
-71.43%6.00M
-78.26%5.00M
-82.76%5.00M
-97.49%9.00M
-94.17%21.00M
0.00%23.00M
141.67%29.00M
2883.33%358.00M
4400.00%360.00M
187.50%23.00M
71.43%12.00M
-14.29%12.00M
-38.46%8.00M
-33.33%8.00M
-50.00%7.00M
40.00%14.00M
-27.78%13.00M
-20.00%12.00M
-36.36%14.00M
-69.70%10.00M
-33.33%18.00M
-37.50%15.00M
-48.84%22.00M
-10.81%33.00M
80.00%27.00M
140.00%24.00M
207.14%43.00M
164.29%37.00M
-48.28%15.00M
-72.22%10.00M
-57.58%14.00M
-60.00%14.00M
-30.95%29.00M
-2.70%36.00M
-35.29%33.00M
6.06%35.00M
27.27%42.00M
27.59%37.00M
75.86%51.00M
-36.54%33.00M
-32.65%33.00M
7.41%29.00M
-27.50%29.00M
85.71%52.00M
--49.00M
--27.00M
--40.00M
--28.00M
存货
14.96%1.03B
5.77%917.00M
6.70%1.00B
-8.79%923.00M
-14.50%896.00M
-12.86%867.00M
-12.79%941.00M
-27.77%1.01B
-24.17%1.05B
-17.15%995.00M
-8.09%1.08B
17.44%1.40B
37.38%1.38B
41.63%1.20B
43.35%1.17B
34.80%1.19B
-0.20%1.01B
-7.22%848.00M
-14.78%819.00M
-19.10%885.00M
-17.92%1.01B
-8.60%914.00M
-21.93%961.00M
-7.13%1.09B
2.08%1.23B
-6.80%1.00B
13.56%1.23B
-22.50%1.18B
-19.04%1.20B
16.88%1.07B
-24.93%1.08B
-0.13%1.52B
-12.02%1.49B
-45.74%918.00M
-21.95%1.44B
-21.47%1.52B
-9.63%1.69B
-16.44%1.69B
3.47%1.85B
4.93%1.94B
-2.20%1.87B
16.31%2.02B
5.49%1.79B
8.78%1.85B
6.34%1.91B
-4.29%1.74B
-6.20%1.70B
3.22%1.70B
9.71%1.80B
--1.82B
--1.81B
--1.65B
--1.64B
预付费用
--95.00M
--114.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
43.10%83.00M
6.00%53.00M
0.00%59.00M
-1.45%68.00M
-3.33%58.00M
6.38%50.00M
1.72%59.00M
9.52%69.00M
22.45%60.00M
-37.33%47.00M
5.45%58.00M
-10.00%63.00M
-56.25%49.00M
2.74%75.00M
19.57%55.00M
20.69%70.00M
80.65%112.00M
-19.78%73.00M
-2.13%46.00M
11.54%58.00M
1.64%62.00M
37.88%91.00M
17.50%47.00M
6.12%52.00M
27.08%61.00M
3.13%66.00M
8.11%40.00M
2.08%49.00M
--48.00M
--64.00M
--37.00M
--48.00M
其他流动资产
-81.01%30.00M
-81.17%29.00M
0.00%130.00M
-17.93%119.00M
5.33%158.00M
-18.95%154.00M
13.04%130.00M
3.57%145.00M
-3.85%150.00M
13.77%190.00M
-41.33%115.00M
-33.01%140.00M
-31.58%156.00M
-23.04%167.00M
56.80%196.00M
60.77%209.00M
57.24%228.00M
201.39%217.00M
26.26%125.00M
28.71%130.00M
31.82%145.00M
-50.34%72.00M
-45.00%99.00M
-47.67%101.00M
-45.54%110.00M
-31.92%145.00M
-11.76%180.00M
-26.89%193.00M
-37.07%202.00M
-12.35%213.00M
-37.80%204.00M
-10.51%264.00M
10.31%321.00M
-25.00%243.00M
24.71%328.00M
14.34%295.00M
-2.35%291.00M
-15.84%324.00M
-26.33%263.00M
-8.19%258.00M
12.88%298.00M
46.95%385.00M
34.72%357.00M
-8.77%281.00M
0.00%264.00M
-7.09%262.00M
-6.36%265.00M
19.38%308.00M
14.29%264.00M
--282.00M
--283.00M
--258.00M
--231.00M
流动资产合计
-6.66%2.29B
-8.17%2.13B
-4.22%2.29B
-10.56%2.25B
-9.30%2.45B
-26.42%2.31B
-25.09%2.39B
-26.68%2.52B
-32.30%2.70B
-19.93%3.15B
2.63%3.20B
13.28%3.44B
36.16%3.99B
10.09%3.93B
3.77%3.11B
-2.26%3.03B
-22.39%2.93B
-4.98%3.57B
-19.52%3.00B
3.02%3.10B
20.34%3.77B
26.94%3.75B
-40.02%3.73B
-52.72%3.01B
-50.88%3.14B
-50.53%2.96B
7.80%6.22B
60.13%6.37B
66.49%6.38B
68.19%5.98B
52.45%5.77B
4.99%3.98B
0.13%3.83B
-7.28%3.56B
-11.01%3.78B
-17.50%3.79B
-21.63%3.83B
-23.91%3.83B
-5.41%4.25B
3.30%4.59B
15.59%4.89B
21.16%5.04B
8.92%4.49B
13.12%4.45B
5.62%4.23B
0.97%4.16B
-2.73%4.13B
-4.31%3.93B
-4.89%4.00B
--4.12B
--4.24B
--4.11B
--4.21B
非流动资产
固定资产净额
-3.59%2.88B
4.85%2.88B
11.53%2.98B
8.53%2.95B
9.11%2.98B
-0.33%2.74B
0.94%2.67B
-6.01%2.72B
-7.07%2.73B
-7.65%2.75B
-10.51%2.65B
-2.82%2.89B
-0.17%2.94B
0.98%2.98B
1.75%2.96B
3.51%2.98B
7.64%2.95B
6.15%2.95B
8.47%2.91B
-17.64%2.88B
-21.98%2.74B
18.10%2.78B
-10.79%2.68B
15.86%3.49B
12.54%3.51B
-24.05%2.35B
-1.02%3.00B
-28.71%3.01B
-25.54%3.12B
2.11%3.10B
-29.39%3.04B
-3.40%4.23B
-5.66%4.19B
-31.76%3.03B
-1.87%4.30B
1.13%4.38B
4.40%4.44B
0.52%4.45B
18.28%4.38B
14.62%4.33B
12.02%4.25B
15.66%4.42B
-1.12%3.70B
4.51%3.78B
4.14%3.79B
2.11%3.82B
3.28%3.75B
2.18%3.61B
-0.14%3.64B
--3.75B
--3.63B
--3.54B
--3.65B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
1.51%8.92B
----
----
----
8.57%8.78B
----
----
----
6.35%8.09B
----
----
----
--7.61B
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
2.52%4.47B
----
----
----
2.20%4.36B
----
----
----
10.46%4.27B
----
----
----
--3.86B
----
----
----
商誉及其他无形资产
-4.62%971.00M
-5.24%977.00M
-3.19%1.00B
-4.10%1.01B
-3.69%1.02B
-3.28%1.03B
-3.27%1.03B
-4.29%1.05B
-4.86%1.06B
-4.74%1.07B
-6.64%1.07B
-5.44%1.10B
-4.31%1.11B
13.49%1.12B
23.65%1.15B
24.62%1.16B
55.42%1.16B
108.46%986.00M
94.54%926.00M
90.97%930.00M
51.83%747.00M
-3.07%473.00M
-6.11%476.00M
-4.70%487.00M
151.02%492.00M
148.98%488.00M
160.00%507.00M
136.57%511.00M
-3.92%196.00M
19.51%196.00M
-11.36%195.00M
-1.82%216.00M
-10.92%204.00M
-18.81%164.00M
8.37%220.00M
4.27%220.00M
7.51%229.00M
-6.91%202.00M
3.05%203.00M
2.93%211.00M
0.47%213.00M
-0.46%217.00M
5.91%197.00M
8.47%205.00M
18.44%212.00M
17.84%218.00M
2.76%186.00M
2.72%189.00M
-8.21%179.00M
--185.00M
--181.00M
--184.00M
--195.00M
长期贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
0.00%34.00M
0.00%34.00M
0.00%34.00M
0.00%34.00M
--34.00M
--34.00M
--34.00M
--34.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-50.00%1.00M
-50.00%1.00M
-50.00%1.00M
-50.00%1.00M
--2.00M
--2.00M
--2.00M
--2.00M
其他非流动资产
17.57%783.00M
9.41%791.00M
-14.65%699.00M
-18.33%686.00M
-19.95%666.00M
-13.21%723.00M
3.67%819.00M
-2.78%840.00M
-5.13%832.00M
-7.03%833.00M
-10.84%790.00M
-4.32%864.00M
2.81%877.00M
7.18%896.00M
13.44%886.00M
19.60%903.00M
15.27%853.00M
12.37%836.00M
5.26%781.00M
-14.01%755.00M
-13.75%740.00M
3.77%744.00M
-14.22%742.00M
2.09%878.00M
19.00%858.00M
1.70%717.00M
18.33%865.00M
-8.41%860.00M
-22.22%721.00M
-2.76%705.00M
-25.33%731.00M
-6.47%939.00M
-7.30%927.00M
-26.84%725.00M
-7.29%979.00M
-8.23%1.00B
-4.85%1.00B
10.85%991.00M
46.06%1.06B
51.31%1.09B
48.45%1.05B
27.53%894.00M
4.93%723.00M
7.43%723.00M
7.76%708.00M
17.82%701.00M
2.53%689.00M
-0.30%673.00M
-2.81%657.00M
--595.00M
--672.00M
--675.00M
--676.00M
非流动资产合计
-3.46%4.95B
1.11%4.99B
1.33%5.04B
0.60%5.06B
1.19%5.12B
-2.78%4.93B
0.79%4.97B
-4.75%5.03B
-6.48%5.06B
-7.12%5.08B
-9.51%4.94B
-3.44%5.28B
0.80%5.41B
6.20%5.46B
7.04%5.46B
8.96%5.47B
14.67%5.37B
12.71%5.14B
16.19%5.10B
-8.47%5.02B
-14.90%4.68B
-8.61%4.57B
-6.26%4.39B
17.22%5.49B
27.47%5.50B
17.12%5.00B
10.98%4.68B
-17.99%4.68B
-23.62%4.32B
-24.30%4.26B
-28.83%4.22B
-3.84%5.71B
-5.94%5.65B
-5.88%5.63B
-1.02%5.92B
-0.79%5.94B
2.49%6.01B
1.73%5.99B
21.77%5.99B
19.80%5.98B
17.30%5.86B
17.00%5.88B
0.41%4.92B
5.76%4.99B
6.00%5.00B
5.54%5.03B
4.06%4.89B
2.21%4.72B
-0.59%4.72B
--4.76B
--4.70B
--4.62B
--4.74B
总资产
-4.49%7.23B
-1.85%7.11B
-0.47%7.33B
-3.12%7.32B
-2.46%7.57B
-11.82%7.25B
-9.38%7.37B
-13.39%7.55B
-17.43%7.76B
-12.48%8.22B
-5.10%8.13B
2.53%8.72B
13.28%9.40B
7.79%9.39B
5.83%8.57B
4.68%8.51B
-1.87%8.30B
4.72%8.71B
-0.22%8.10B
-4.40%8.13B
-2.11%8.46B
4.61%8.32B
-25.52%8.12B
-23.10%8.50B
-19.27%8.64B
-22.36%7.95B
9.15%10.90B
14.10%11.05B
12.81%10.70B
11.48%10.24B
2.84%9.98B
-0.40%9.69B
-3.58%9.49B
-6.43%9.19B
-5.17%9.71B
-8.04%9.73B
-8.47%9.84B
-10.10%9.82B
8.79%10.24B
12.03%10.58B
16.52%10.75B
18.88%10.92B
4.30%9.41B
9.11%9.44B
5.83%9.23B
3.42%9.19B
0.84%9.02B
-0.86%8.65B
-2.61%8.72B
--8.88B
--8.95B
--8.73B
--8.95B
负债
流动负债
-其他应付款
--518.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
19.17%460.00M
5.32%416.00M
7.25%414.00M
-1.34%369.00M
1.31%386.00M
-7.93%395.00M
-1.78%386.00M
-12.21%374.00M
-47.95%381.00M
-45.00%429.00M
-30.93%393.00M
-11.25%426.00M
44.95%732.00M
70.31%780.00M
-2.40%569.00M
-33.61%480.00M
-31.66%505.00M
9.05%458.00M
43.60%583.00M
65.45%723.00M
55.25%739.00M
-15.49%420.00M
-24.81%406.00M
-6.82%437.00M
-10.69%476.00M
-12.65%497.00M
0.56%540.00M
-29.90%469.00M
-15.66%533.00M
20.81%569.00M
-18.02%537.00M
11.13%669.00M
-3.07%632.00M
-31.34%471.00M
-17.61%655.00M
-18.32%602.00M
-7.52%652.00M
-7.17%686.00M
26.39%795.00M
8.06%737.00M
-1.67%705.00M
1.79%739.00M
-8.71%629.00M
-3.26%682.00M
9.97%717.00M
5.37%726.00M
-0.14%689.00M
5.38%705.00M
-0.91%652.00M
--689.00M
--690.00M
--669.00M
--658.00M
短期借款与租赁负债
-28.28%284.00M
2608.33%325.00M
206.19%346.00M
5136.36%576.00M
3500.00%396.00M
-81.82%12.00M
841.67%113.00M
-15.38%11.00M
-47.62%11.00M
450.00%66.00M
-25.00%12.00M
-70.45%13.00M
-63.16%21.00M
-97.98%12.00M
-97.18%16.00M
-93.23%44.00M
-57.46%57.00M
179.72%593.00M
329.55%567.00M
185.09%650.00M
-51.45%134.00M
120.83%212.00M
-34.00%132.00M
-10.59%228.00M
666.67%276.00M
140.00%96.00M
589.66%200.00M
479.55%255.00M
-40.98%36.00M
-20.00%40.00M
-67.05%29.00M
-54.17%44.00M
-40.78%61.00M
-70.59%50.00M
-44.30%88.00M
-24.41%96.00M
-80.53%103.00M
-36.33%170.00M
-42.34%158.00M
-50.58%127.00M
95.93%529.00M
-3.61%267.00M
-7.12%274.00M
-18.93%257.00M
-9.40%270.00M
-3.82%277.00M
126.92%295.00M
121.68%317.00M
54.40%298.00M
--288.00M
--130.00M
--143.00M
--193.00M
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--16.00M
----
----
----
其他流动负债
--518.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
2.33%44.00M
13.95%49.00M
13.95%49.00M
18.60%51.00M
13.16%43.00M
13.16%43.00M
13.16%43.00M
-20.37%43.00M
35.71%38.00M
40.74%38.00M
442.86%38.00M
--54.00M
--28.00M
--27.00M
--7.00M
流动负债总额
-2.47%1.54B
33.53%1.56B
22.74%1.56B
47.02%1.73B
21.74%1.58B
-31.10%1.17B
-20.31%1.27B
-27.50%1.18B
-38.76%1.30B
-17.06%1.70B
-1.79%1.59B
0.50%1.62B
35.42%2.12B
3.64%2.05B
-15.46%1.62B
-20.37%1.61B
-11.84%1.56B
-1.44%1.98B
0.84%1.92B
22.85%2.03B
3.26%1.77B
24.64%2.01B
-42.31%1.91B
-49.92%1.65B
-47.67%1.72B
-50.66%1.61B
6.86%3.30B
74.99%3.29B
76.98%3.28B
83.63%3.27B
72.72%3.09B
11.49%1.88B
4.10%1.85B
-7.25%1.78B
-13.37%1.79B
-20.41%1.69B
-27.97%1.78B
-17.80%1.92B
-2.69%2.06B
-1.03%2.12B
11.69%2.47B
8.01%2.33B
1.19%2.12B
2.53%2.14B
4.33%2.21B
-1.01%2.16B
10.08%2.10B
13.15%2.09B
6.90%2.12B
--2.18B
--1.91B
--1.85B
--1.99B
非流动负债
长期拨备
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--989.00M
----
----
----
长期借款与租赁负债
-1.23%2.01B
-7.56%1.86B
3.02%1.88B
-9.66%1.71B
10.58%2.04B
0.15%2.01B
1.11%1.82B
0.91%1.90B
-2.33%1.84B
5.19%2.01B
-7.59%1.80B
-1.93%1.88B
-1.26%1.89B
-1.60%1.91B
-0.51%1.95B
-0.73%1.92B
-20.84%1.91B
-24.29%1.94B
-23.23%1.96B
-28.45%1.93B
-12.31%2.41B
15.15%2.56B
12.12%2.55B
16.66%2.70B
19.80%2.75B
-1.51%2.22B
-19.96%2.28B
-43.25%2.31B
-44.77%2.30B
-45.23%2.26B
-36.34%2.85B
-12.51%4.07B
-11.94%4.16B
-10.87%4.12B
-5.24%4.47B
-5.54%4.65B
-2.28%4.72B
-4.81%4.63B
25.49%4.72B
29.18%4.93B
33.34%4.83B
33.55%4.86B
5.00%3.76B
10.29%3.81B
3.81%3.63B
6.47%3.64B
0.73%3.58B
-4.08%3.46B
-3.83%3.49B
--3.42B
--3.55B
--3.60B
--3.63B
-长期借款
0.60%1.67B
-9.90%1.51B
1.34%1.51B
-13.96%1.34B
10.01%1.66B
0.30%1.68B
1.15%1.49B
3.58%1.56B
-1.31%1.51B
8.65%1.67B
-5.81%1.48B
-0.85%1.51B
1.26%1.53B
0.65%1.54B
0.64%1.57B
-0.39%1.52B
-26.31%1.51B
-29.81%1.53B
-29.36%1.56B
-32.94%1.53B
-11.80%2.05B
-2.11%2.18B
-3.21%2.20B
-1.47%2.28B
1.09%2.32B
-1.51%2.22B
-19.96%2.28B
-43.25%2.31B
-44.77%2.30B
-45.23%2.26B
-36.34%2.85B
-12.51%4.07B
-11.94%4.16B
-10.87%4.12B
-5.24%4.47B
-5.54%4.65B
-2.28%4.72B
-4.81%4.63B
25.49%4.72B
29.18%4.93B
33.34%4.83B
33.55%4.86B
5.00%3.76B
10.29%3.81B
3.81%3.63B
6.47%3.64B
0.73%3.58B
-4.08%3.46B
-3.83%3.49B
--3.42B
--3.55B
--3.60B
--3.63B
-长期租赁负债
-9.26%343.00M
4.19%348.00M
10.64%364.00M
10.51%368.00M
13.17%378.00M
-0.60%334.00M
0.92%329.00M
-10.00%333.00M
-6.70%334.00M
-9.19%336.00M
-14.88%326.00M
-6.09%370.00M
-10.72%358.00M
-9.98%370.00M
-4.96%383.00M
-1.99%394.00M
9.86%401.00M
7.03%411.00M
15.47%403.00M
-4.06%402.00M
-15.12%365.00M
--384.00M
--349.00M
--419.00M
--430.00M
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--989.00M
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--1.00M
--1.00M
----
--283.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.00M
--2.00M
--2.00M
----
----
----
----
----
其他非流动负债
-5.65%317.00M
-6.09%324.00M
-17.44%303.00M
-18.83%319.00M
-14.94%336.00M
-18.25%345.00M
-26.89%367.00M
-39.54%393.00M
-41.83%395.00M
-40.81%422.00M
-40.24%502.00M
-25.29%650.00M
-22.40%679.00M
-21.65%713.00M
6.46%840.00M
7.94%870.00M
5.04%875.00M
1.34%910.00M
-3.78%789.00M
-20.12%806.00M
-18.89%833.00M
-5.37%898.00M
-23.58%820.00M
-7.00%1.01B
-5.26%1.03B
-12.62%949.00M
4.07%1.07B
-22.56%1.08B
-21.79%1.08B
2.74%1.09B
-13.87%1.03B
15.79%1.40B
13.33%1.39B
-13.78%1.06B
-9.04%1.20B
-10.24%1.21B
-8.87%1.22B
-15.27%1.23B
57.04%1.32B
48.79%1.35B
46.35%1.34B
52.80%1.45B
-24.71%838.00M
-16.80%906.00M
-17.76%917.00M
-18.43%947.00M
22.31%1.11B
17.22%1.09B
12.97%1.11B
--1.16B
--910.00M
--929.00M
--987.00M
非流动负债总额
-3.00%2.52B
-8.16%2.39B
-0.61%2.43B
-11.02%2.25B
4.97%2.60B
-3.02%2.60B
-4.27%2.44B
-7.90%2.53B
-9.77%2.48B
-3.70%2.68B
-14.64%2.55B
-8.61%2.75B
-8.59%2.74B
-9.11%2.78B
6.86%2.99B
8.36%3.01B
-9.06%3.00B
-12.24%3.06B
-21.64%2.80B
-31.14%2.77B
-18.67%3.30B
-2.92%3.49B
-1.60%3.57B
9.24%4.03B
11.18%4.06B
-0.42%3.59B
-15.62%3.63B
-37.76%3.69B
-38.99%3.65B
-39.30%3.61B
-30.01%4.30B
-6.37%5.93B
-6.10%5.98B
-5.26%5.94B
-3.65%6.15B
-4.29%6.33B
-2.01%6.37B
-5.51%6.27B
30.44%6.38B
32.55%6.61B
34.52%6.50B
35.51%6.64B
-1.41%4.89B
5.72%4.99B
1.34%4.83B
1.93%4.90B
2.82%4.96B
-3.18%4.72B
-3.56%4.77B
--4.81B
--4.83B
--4.88B
--4.95B
总负债
-2.80%4.06B
4.80%3.95B
7.38%3.99B
7.39%3.98B
10.73%4.18B
-13.93%3.77B
-10.44%3.71B
-15.17%3.71B
-22.40%3.77B
-9.37%4.38B
-10.12%4.15B
-5.43%4.37B
6.48%4.86B
-4.11%4.83B
-2.22%4.62B
-3.77%4.62B
-10.03%4.57B
-8.30%5.04B
-13.82%4.72B
-15.46%4.80B
-12.15%5.08B
5.61%5.50B
-20.99%5.48B
-18.67%5.68B
-16.69%5.78B
-24.28%5.20B
-6.22%6.93B
-10.58%6.98B
-11.54%6.93B
-10.99%6.87B
-6.85%7.39B
-2.61%7.81B
-3.87%7.84B
-5.73%7.72B
-6.03%7.94B
-8.21%8.02B
-9.17%8.15B
-8.70%8.19B
20.42%8.45B
22.46%8.74B
27.35%8.98B
27.10%8.97B
-0.64%7.01B
4.74%7.13B
2.26%7.05B
1.02%7.06B
4.87%7.06B
1.31%6.81B
-0.56%6.89B
--6.99B
--6.73B
--6.72B
--6.93B
所有者权益
普通股权益
0.68%4.26B
0.74%4.24B
0.74%4.24B
0.88%4.24B
0.86%4.23B
1.11%4.21B
1.11%4.20B
0.99%4.20B
1.03%4.20B
1.32%4.16B
1.44%4.16B
1.49%4.16B
1.64%4.16B
1.33%4.11B
1.33%4.10B
1.39%4.10B
1.26%4.09B
1.00%4.05B
0.82%4.04B
0.60%4.04B
0.60%4.04B
0.60%4.01B
0.68%4.01B
0.90%4.02B
1.80%4.01B
2.44%3.99B
8.11%3.98B
13.26%3.98B
12.40%3.94B
12.81%3.89B
6.90%3.69B
1.97%3.51B
1.89%3.51B
1.17%3.45B
0.76%3.45B
0.79%3.45B
0.73%3.44B
0.65%3.41B
1.57%3.42B
1.73%3.42B
2.43%3.42B
2.45%3.39B
2.12%3.37B
1.97%3.36B
1.40%3.34B
1.26%3.31B
1.13%3.30B
1.14%3.30B
1.01%3.29B
--3.27B
--3.26B
--3.26B
--3.26B
留存收益
-13.25%2.19B
-14.38%2.25B
-11.18%2.43B
-9.85%2.51B
-9.84%2.53B
-3.07%2.62B
-3.53%2.74B
0.11%2.78B
8.05%2.80B
11.09%2.71B
50.77%2.84B
62.08%2.78B
61.88%2.60B
55.69%2.44B
49.29%1.88B
36.90%1.71B
18.74%1.60B
126.67%1.56B
197.17%1.26B
189.81%1.25B
275.00%1.35B
136.30%690.00M
-36.81%424.00M
-40.33%432.00M
-8.40%360.00M
81.37%292.00M
1497.92%671.00M
541.46%724.00M
231.00%393.00M
149.54%161.00M
88.65%-48.00M
63.31%-164.00M
40.48%-300.00M
38.45%-325.00M
15.90%-423.00M
15.34%-447.00M
4.18%-504.00M
-7.10%-528.00M
-18.35%-503.00M
9.28%-528.00M
21.38%-526.00M
28.24%-493.00M
39.11%-425.00M
20.49%-582.00M
10.44%-669.00M
0.00%-687.00M
-12.04%-698.00M
-2.38%-732.00M
8.34%-747.00M
---687.00M
---623.00M
---715.00M
---815.00M
资本公积
0.69%4.26B
0.74%4.23B
0.74%4.23B
0.88%4.23B
0.86%4.23B
1.11%4.20B
1.11%4.20B
0.99%4.20B
1.04%4.20B
1.32%4.16B
1.44%4.16B
1.49%4.15B
1.64%4.15B
1.33%4.10B
1.34%4.10B
1.39%4.09B
1.26%4.08B
1.00%4.05B
0.82%4.04B
0.60%4.04B
0.60%4.03B
0.60%4.01B
0.68%4.01B
0.91%4.01B
1.80%4.01B
2.44%3.98B
8.12%3.98B
13.27%3.98B
12.41%3.94B
12.82%3.89B
6.91%3.68B
1.98%3.51B
1.89%3.50B
1.17%3.45B
0.76%3.44B
0.79%3.44B
0.73%3.44B
0.65%3.41B
1.57%3.42B
1.70%3.42B
2.40%3.41B
2.42%3.38B
2.09%3.37B
1.97%3.36B
1.40%3.33B
1.26%3.31B
1.13%3.30B
1.14%3.29B
1.01%3.29B
--3.26B
--3.26B
--3.26B
--3.25B
减：库存股
0.00%2.29B
0.00%2.29B
2.28%2.29B
7.21%2.29B
12.37%2.29B
18.22%2.29B
32.80%2.24B
48.85%2.14B
78.15%2.04B
107.39%1.94B
102.40%1.69B
96.31%1.44B
56.50%1.14B
27.77%934.00M
13.95%833.00M
0.00%731.00M
0.00%731.00M
15.12%731.00M
17.34%731.00M
34.87%731.00M
58.57%731.00M
48.71%635.00M
91.69%623.00M
88.19%542.00M
129.35%461.00M
184.67%427.00M
116.67%325.00M
92.00%288.00M
34.00%201.00M
0.00%150.00M
0.00%150.00M
0.00%150.00M
0.00%150.00M
11.11%150.00M
200.00%150.00M
200.00%150.00M
200.00%150.00M
170.00%135.00M
0.00%50.00M
0.00%50.00M
0.00%50.00M
0.00%50.00M
0.00%50.00M
0.00%50.00M
0.00%50.00M
0.00%50.00M
0.00%50.00M
0.00%50.00M
0.00%50.00M
--50.00M
--50.00M
--50.00M
--50.00M
不影响留存收益的损益
7.80%-1.24B
4.19%-1.26B
1.15%-1.29B
-8.42%-1.36B
-10.05%-1.35B
1.05%-1.31B
16.75%-1.30B
8.37%-1.26B
4.15%-1.22B
-7.10%-1.33B
-12.84%-1.56B
-0.22%-1.37B
9.88%-1.28B
10.47%-1.24B
-0.80%-1.39B
2.49%-1.37B
1.53%-1.42B
1.42%-1.39B
-1.25%-1.38B
-5.63%-1.41B
-8.52%-1.44B
-2.70%-1.41B
11.99%-1.36B
12.49%-1.33B
1.34%-1.33B
4.07%-1.37B
-4.75%-1.54B
2.62%-1.52B
18.00%-1.34B
17.29%-1.43B
-12.02%-1.47B
-15.88%-1.56B
-24.64%-1.64B
-29.33%-1.72B
-1.47%-1.31B
-11.31%-1.35B
-3.22%-1.31B
-22.29%-1.33B
-92.00%-1.30B
-106.30%-1.21B
-111.98%-1.27B
-82.27%-1.09B
9.27%-675.00M
28.50%-587.00M
24.69%-601.00M
22.24%-598.00M
-49.70%-744.00M
-35.48%-821.00M
-63.52%-798.00M
---769.00M
---497.00M
---606.00M
---488.00M
非控制性权益
-8.18%247.00M
-9.41%231.00M
0.78%257.00M
-4.96%249.00M
7.60%269.00M
5.81%255.00M
6.25%255.00M
16.44%262.00M
18.48%250.00M
24.87%241.00M
24.35%240.00M
27.12%225.00M
10.47%211.00M
10.92%193.00M
8.43%193.00M
4.73%177.00M
15.06%191.00M
6.75%174.00M
-2.73%178.00M
-31.02%169.00M
-40.07%166.00M
-38.49%163.00M
-84.44%183.00M
-79.15%245.00M
-71.71%277.00M
-70.36%265.00M
104.17%1.18B
389.58%1.18B
323.81%979.00M
313.89%894.00M
172.99%576.00M
15.94%240.00M
8.96%231.00M
0.47%216.00M
-3.21%211.00M
-2.36%207.00M
2.91%212.00M
9.69%215.00M
23.16%218.00M
27.71%212.00M
27.95%206.00M
24.84%196.00M
13.46%177.00M
10.67%166.00M
23.85%161.00M
15.44%157.00M
25.81%156.00M
27.12%150.00M
12.07%130.00M
--136.00M
--124.00M
--118.00M
--116.00M
总权益
-6.57%3.17B
-9.06%3.16B
-8.46%3.35B
-13.26%3.34B
-14.94%3.39B
-9.43%3.48B
-8.28%3.65B
-11.61%3.85B
-12.11%3.99B
-15.77%3.84B
0.76%3.98B
11.99%4.35B
21.59%4.54B
24.12%4.56B
17.09%3.95B
16.88%3.88B
10.38%3.73B
30.06%3.67B
28.01%3.38B
17.87%3.32B
18.16%3.38B
2.73%2.82B
-33.45%2.64B
-30.71%2.82B
-24.04%2.86B
-18.45%2.75B
52.99%3.96B
116.72%4.07B
128.56%3.77B
129.79%3.37B
46.30%2.59B
9.95%1.88B
-2.14%1.65B
-9.94%1.47B
-1.12%1.77B
-7.27%1.71B
-4.96%1.69B
-16.50%1.63B
-25.25%1.79B
-20.19%1.84B
-18.56%1.77B
-8.36%1.95B
22.06%2.40B
25.23%2.31B
19.29%2.18B
12.29%2.13B
-11.42%1.96B
-8.13%1.84B
-9.65%1.82B
--1.90B
--2.22B
--2.01B
--2.02B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
